10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001022652-16-000112 |
| Period End Date | 20160630 |
| Filing Date | 20160805 |
| Fiscal Year | 2016 |
| Fiscal Period | Q2 |
| XBRL Instance | mifi-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$724.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$601.00K | USD | Point-in-time |
| Accumulated depreciation, Property, plant and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$62.83M | USD | Point-in-time |
| Accumulated depreciation, Property, plant and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$64.58M | USD | Point-in-time |
| Accumulated depreciation, Rental assets |
AccumulatedDepreciationRentalAssets
|
$1.78M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.57M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.85M | USD | Point-in-time |
| Accumulated depreciation, Rental assets |
AccumulatedDepreciationRentalAssets
|
$1.03M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.91M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.54M | USD | Point-in-time |
| Accumulated amortization, Intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$20.66M | USD | Point-in-time |
| Accumulated amortization, Intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$17.38M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $724 at June 30, 2016 and $601 at December 31, 2015 |
AccountsReceivableNetCurrent
|
$35.52M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $724 at June 30, 2016 and $601 at December 31, 2015 |
AccountsReceivableNetCurrent
|
$35.26M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$1.27M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Inventories |
InventoryNet
|
$55.84M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$34.26M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.04M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.94M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$94.26M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$110.98M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $64,579 at June 30, 2016 and $62,832 at December 31, 2015 |
PropertyPlantAndEquipmentNet
|
$8.81M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $64,579 at June 30, 2016 and $62,832 at December 31, 2015 |
PropertyPlantAndEquipmentNet
|
$7.69M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
53.85M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
53.17M | shares | Point-in-time |
| Rental assets, net of accumulated depreciation of $1,783 at June 30, 2016 and $1,034 at December 31, 2015 |
RentalAssetsNet
|
$6.16M | USD | Point-in-time |
| Rental assets, net of accumulated depreciation of $1,783 at June 30, 2016 and $1,034 at December 31, 2015 |
RentalAssetsNet
|
$6.63M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
53.85M | shares | Point-in-time |
| Intangible assets, net of accumulated amortization of $20,655 at June 30, 2016 and $17,380 at December 31, 2015 |
IntangibleAssetsNetExcludingGoodwill
|
$43.09M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $20,655 at June 30, 2016 and $17,380 at December 31, 2015 |
IntangibleAssetsNetExcludingGoodwill
|
$42.51M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
53.17M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$31.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$29.52M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$771.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$201.00K | USD | Point-in-time |
| Total assets |
Assets
|
$182.97M | USD | Point-in-time |
| Total assets |
Assets
|
$198.75M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$19.91M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$35.29M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$25.61M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$35.37M | USD | Point-in-time |
| DigiCore bank facilities |
LinesOfCreditCurrent
|
$3.31M | USD | Point-in-time |
| DigiCore bank facilities |
LinesOfCreditCurrent
|
$3.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$64.21M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$58.81M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$82.46M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$86.68M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
- | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
- | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredTaxLiabilities
|
$3.27M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredTaxLiabilities
|
$3.48M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$18.14M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$13.08M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$168.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$161.84M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001; 2,000,000 shares authorized and none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.001; 2,000,000 shares authorized and none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001; 150,000,000 shares authorized at June 30, 2016 and December 31, 2015, respectively, 53,853,148 and 53,165,024 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$54.00K | USD | Point-in-time |
| Common stock, par value $0.001; 150,000,000 shares authorized at June 30, 2016 and December 31, 2015, respectively, 53,853,148 and 53,165,024 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$53.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$504.99M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$502.34M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.91M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-478.05M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-463.45M | USD | Point-in-time |
| Total stockholders equity attributable to Novatel Wireless, Inc. |
StockholdersEquity
|
$30.43M | USD | Point-in-time |
| Total stockholders equity attributable to Novatel Wireless, Inc. |
StockholdersEquity
|
$21.08M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$47.00K | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$31.00K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$30.46M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.12M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$198.75M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$182.97M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Hardware |
SalesRevenueGoodsNet
|
$103.31M | USD | 2 Qtrs |
| Hardware |
SalesRevenueGoodsNet
|
$49.27M | USD | 1 Quarter |
| Hardware |
SalesRevenueGoodsNet
|
$102.28M | USD | 2 Qtrs |
| Hardware |
SalesRevenueGoodsNet
|
$49.15M | USD | 1 Quarter |
| SaaS, software and services |
SalesRevenueServicesNet
|
$2.40M | USD | 1 Quarter |
| SaaS, software and services |
SalesRevenueServicesNet
|
$13.67M | USD | 1 Quarter |
| SaaS, software and services |
SalesRevenueServicesNet
|
$26.45M | USD | 2 Qtrs |
| SaaS, software and services |
SalesRevenueServicesNet
|
$2.88M | USD | 2 Qtrs |
| Total net revenues |
Revenues
|
$129.75M | USD | 2 Qtrs |
| Total net revenues |
Revenues
|
$51.67M | USD | 1 Quarter |
| Total net revenues |
Revenues
|
$105.16M | USD | 2 Qtrs |
| Total net revenues |
Revenues
|
$62.81M | USD | 1 Quarter |
| Hardware |
CostOfGoodsSold
|
$35.77M | USD | 1 Quarter |
| Hardware |
CostOfGoodsSold
|
$76.60M | USD | 2 Qtrs |
| Hardware |
CostOfGoodsSold
|
$35.76M | USD | 1 Quarter |
| Hardware |
CostOfGoodsSold
|
$76.63M | USD | 2 Qtrs |
| SaaS, software and services |
CostOfServices
|
$569.00K | USD | 1 Quarter |
| SaaS, software and services |
CostOfServices
|
$606.00K | USD | 2 Qtrs |
| SaaS, software and services |
CostOfServices
|
$8.71M | USD | 2 Qtrs |
| SaaS, software and services |
CostOfServices
|
$3.81M | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$77.20M | USD | 2 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$85.33M | USD | 2 Qtrs |
| Total cost of net revenues |
CostOfRevenue
|
$39.57M | USD | 1 Quarter |
| Total cost of net revenues |
CostOfRevenue
|
$36.34M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$15.32M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$23.24M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$27.96M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$44.42M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$20.45M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$9.69M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$8.28M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$16.31M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$8.36M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$8.46M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$16.11M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$4.23M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.99M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.99M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.35M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.19M | USD | 2 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$976.00K | USD | 1 Quarter |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$1.90M | USD | 2 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$823.00K | USD | 2 Qtrs |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$656.00K | USD | 1 Quarter |
| Restructuring charges, net of recoveries |
RestructuringCharges
|
$891.00K | USD | 2 Qtrs |
| Restructuring charges, net of recoveries |
RestructuringCharges
|
$-164.00K | USD | 2 Qtrs |
| Restructuring charges, net of recoveries |
RestructuringCharges
|
$269.00K | USD | 1 Quarter |
| Restructuring charges, net of recoveries |
RestructuringCharges
|
- | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$43.91M | USD | 2 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$55.40M | USD | 2 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$27.88M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$23.57M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-8.24M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-10.98M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-4.64M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-15.96M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-3.91M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-7.83M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-838.00K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-912.00K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-83.00K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$5.84M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.55M | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-66.00K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-14.27M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-9.15M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-16.95M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.70M | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$321.00K | USD | 2 Qtrs |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$94.00K | USD | 2 Qtrs |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$-10.00K | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$74.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.69M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.22M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-17.05M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-14.59M | USD | 2 Qtrs |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$8.00K | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$13.00K | USD | 2 Qtrs |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to Novatel Wireless, Inc. |
NetIncomeLoss
|
$-17.05M | USD | 2 Qtrs |
| Net loss attributable to Novatel Wireless, Inc. |
NetIncomeLoss
|
$-2.70M | USD | 1 Quarter |
| Net loss attributable to Novatel Wireless, Inc. |
NetIncomeLoss
|
$-9.22M | USD | 1 Quarter |
| Net loss attributable to Novatel Wireless, Inc. |
NetIncomeLoss
|
$-14.61M | USD | 2 Qtrs |
| Basic and diluted ($ per share) |
EarningsPerShareBasicAndDiluted
|
$-0.17 | USD | 1 Quarter |
| Basic and diluted ($ per share) |
EarningsPerShareBasicAndDiluted
|
$-0.27 | USD | 2 Qtrs |
| Basic and diluted ($ per share) |
EarningsPerShareBasicAndDiluted
|
$-0.34 | USD | 2 Qtrs |
| Basic and diluted ($ per share) |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53.40M | shares | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49.85M | shares | 2 Qtrs |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53.62M | shares | 1 Quarter |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53.44M | shares | 2 Qtrs |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-2.69M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.22M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-17.05M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-14.59M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$7.23M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.39M | USD | 2 Qtrs |
| Amortization of acquisition-related inventory step-up |
AmortizationOfInventoryFairValueAdjustment
|
$586.00K | USD | 2 Qtrs |
| Amortization of acquisition-related inventory step-up |
AmortizationOfInventoryFairValueAdjustment
|
$1.83M | USD | 2 Qtrs |
| Provision for bad debts, net of recoveries |
ProvisionForDoubtfulAccounts
|
$-43.00K | USD | 2 Qtrs |
| Provision for bad debts, net of recoveries |
ProvisionForDoubtfulAccounts
|
$134.00K | USD | 2 Qtrs |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$1.55M | USD | 2 Qtrs |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$299.00K | USD | 2 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$2.32M | USD | 2 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$1.97M | USD | 2 Qtrs |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$469.00K | USD | 2 Qtrs |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$4.22M | USD | 2 Qtrs |
| Gain on divestiture and sale of other assets, net of loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 2 Qtrs |
| Gain on divestiture and sale of other assets, net of loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$6.89M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-208.00K | USD | 2 Qtrs |
| Unrealized foreign currency transaction loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.07M | USD | 2 Qtrs |
| Unrealized foreign currency transaction loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
- | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-895.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-4.46M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.83M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-12.39M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-7.90M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-765.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$473.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-17.22M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-14.92M | USD | 2 Qtrs |
| Accrued expenses, income taxes, and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.50M | USD | 2 Qtrs |
| Accrued expenses, income taxes, and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$4.27M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-19.18M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-768.00K | USD | 2 Qtrs |
| Acquisition-related escrow |
IncreaseDecreaseInRestrictedCash
|
$88.27M | USD | 2 Qtrs |
| Acquisition-related escrow |
IncreaseDecreaseInRestrictedCash
|
- | USD | 2 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.88M | USD | 2 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$9.06M | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$613.00K | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$493.00K | USD | 2 Qtrs |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$145.00K | USD | 2 Qtrs |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Proceeds from the sale of divested assets |
ProceedsFromDivestitureOfBusinesses
|
- | USD | 2 Qtrs |
| Proceeds from the sale of divested assets |
ProceedsFromDivestitureOfBusinesses
|
$9.25M | USD | 2 Qtrs |
| Proceeds from the sale of short-term investments |
PaymentsForProceedsFromInvestments
|
- | USD | 2 Qtrs |
| Proceeds from the sale of short-term investments |
PaymentsForProceedsFromInvestments
|
$-1.21M | USD | 2 Qtrs |
| Purchases of intangible assets and additions to capitalized software costs |
PaymentsToAcquireIntangibleAssets
|
$224.00K | USD | 2 Qtrs |
| Purchases of intangible assets and additions to capitalized software costs |
PaymentsToAcquireIntangibleAssets
|
$1.32M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$6.92M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-98.17M | USD | 2 Qtrs |
| Gross proceeds from the issuance of convertible senior notes |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Gross proceeds from the issuance of convertible senior notes |
ProceedsFromConvertibleDebt
|
$120.00M | USD | 2 Qtrs |
| Payment of issuance costs related to convertible senior notes |
PaymentsOfDebtIssuanceCosts
|
$3.54M | USD | 2 Qtrs |
| Payment of issuance costs related to convertible senior notes |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Proceeds from the exercise of warrant to purchase common stock |
ProceedsFromWarrantExercises
|
$8.64M | USD | 2 Qtrs |
| Proceeds from the exercise of warrant to purchase common stock |
ProceedsFromWarrantExercises
|
- | USD | 2 Qtrs |
| Net borrowings on DigiCore bank facilities |
ProceedsFromRepaymentsOfBankOverdrafts
|
$45.00K | USD | 2 Qtrs |
| Net borrowings on DigiCore bank facilities |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 2 Qtrs |
| Net repayments on revolving credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Net repayments on revolving credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-5.16M | USD | 2 Qtrs |
| Payoff of acquisition-related assumed liabilities |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$2.63M | USD | 2 Qtrs |
| Payoff of acquisition-related assumed liabilities |
RepaymentsOfDebtAndCapitalLeaseObligations
|
- | USD | 2 Qtrs |
| Principal payments under capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$450.00K | USD | 2 Qtrs |
| Principal payments under capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | 2 Qtrs |
| Principal payments on mortgage bond |
RepaymentsOfSecuredDebt
|
$112.00K | USD | 2 Qtrs |
| Principal payments on mortgage bond |
RepaymentsOfSecuredDebt
|
- | USD | 2 Qtrs |
| Proceeds from stock option exercises and employee stock purchase plan, net of taxes paid on vested restricted stock units |
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
|
$315.00K | USD | 2 Qtrs |
| Proceeds from stock option exercises and employee stock purchase plan, net of taxes paid on vested restricted stock units |
ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
|
$329.00K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$117.63M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-188.00K | USD | 2 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-214.00K | USD | 2 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$8.00K | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$60.00K | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.97M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.57M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.85M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.91M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.54M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.57M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.85M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.91M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.54M | USD | Point-in-time |
| Interest |
InterestPaid
|
$106.00K | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$3.60M | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$57.00K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$106.00K | USD | 2 Qtrs |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-2.69M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.22M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-17.05M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-14.59M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.60M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$317.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-12.00M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-17.05M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-9.22M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.38M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.