10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001022321-17-000031 |
| Period End Date | 20161231 |
| Filing Date | 20170227 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | gel-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.87M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.03M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.89M | USD | Point-in-time |
| Accounts receivabletrade, net |
AccountsReceivableNetCurrent
|
$224.68M | USD | Point-in-time |
| Common units, issued (in shares) |
LimitedPartnersCapitalAccountUnitsIssued
|
117.98M | shares | Point-in-time |
| Accounts receivabletrade, net |
AccountsReceivableNetCurrent
|
$219.53M | USD | Point-in-time |
| Common units, issued (in shares) |
LimitedPartnersCapitalAccountUnitsIssued
|
10.35M | shares | Point-in-time |
| Common units, issued (in shares) |
LimitedPartnersCapitalAccountUnitsIssued
|
109.98M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$98.59M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$43.77M | USD | Point-in-time |
| Common units, outstanding (in shares) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
109.98M | shares | Point-in-time |
| Common units, outstanding (in shares) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
117.98M | shares | Point-in-time |
| Other |
OtherAssetsCurrent
|
$32.11M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$29.27M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$306.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$359.57M | USD | Point-in-time |
| FIXED ASSETS, at cost |
PropertyPlantAndEquipmentGross
|
$4.31B | USD | Point-in-time |
| FIXED ASSETS, at cost |
PropertyPlantAndEquipmentGross
|
$4.76B | USD | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$548.53M | USD | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$378.25M | USD | Point-in-time |
| Net fixed assets |
PropertyPlantAndEquipmentNet
|
$4.21B | USD | Point-in-time |
| Net fixed assets |
PropertyPlantAndEquipmentNet
|
$3.93B | USD | Point-in-time |
| Long-term portion of net investment in direct financing leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesNoncurrent
|
$139.73M | USD | Point-in-time |
| Long-term portion of net investment in direct financing leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesNoncurrent
|
$132.86M | USD | Point-in-time |
| EQUITY INVESTEES |
EquityMethodInvestments
|
$474.39M | USD | Point-in-time |
| EQUITY INVESTEES |
EquityMethodInvestments
|
$408.76M | USD | Point-in-time |
| INTANGIBLE ASSETS, net of amortization |
IntangibleAssetsNetExcludingGoodwill
|
$223.45M | USD | Point-in-time |
| INTANGIBLE ASSETS, net of amortization |
IntangibleAssetsNetExcludingGoodwill
|
$204.89M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$325.05M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$325.05M | USD | Point-in-time |
| OTHER ASSETS, net of amortization |
OtherAssetsNoncurrent
|
$56.61M | USD | Point-in-time |
| OTHER ASSETS, net of amortization |
OtherAssetsNoncurrent
|
$58.69M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.46B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.21B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.70B | USD | Point-in-time |
| Accounts payabletrade |
AccountsPayableCurrent
|
$140.73M | USD | Point-in-time |
| Accounts payabletrade |
AccountsPayableCurrent
|
$119.84M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$161.41M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$140.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$302.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$260.80M | USD | Point-in-time |
| SENIOR SECURED CREDIT FACILITY |
SecuredLongTermDebt
|
$1.28B | USD | Point-in-time |
| SENIOR SECURED CREDIT FACILITY |
SecuredLongTermDebt
|
$1.11B | USD | Point-in-time |
| SENIOR UNSECURED NOTES, net of debt issuance costs |
UnsecuredLongTermDebt
|
$1.81B | USD | Point-in-time |
| SENIOR UNSECURED NOTES, net of debt issuance costs |
UnsecuredLongTermDebt
|
$1.81B | USD | Point-in-time |
| DEFERRED TAX LIABILITIES |
DeferredTaxLiabilitiesNoncurrent
|
$25.89M | USD | Point-in-time |
| DEFERRED TAX LIABILITIES |
DeferredTaxLiabilitiesNoncurrent
|
$22.59M | USD | Point-in-time |
| OTHER LONG-TERM LIABILITIES |
OtherLiabilitiesNoncurrent
|
$204.48M | USD | Point-in-time |
| OTHER LONG-TERM LIABILITIES |
OtherLiabilitiesNoncurrent
|
$192.07M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common unitholders, 117,979,218 and 109,979,218 units issued and outstanding at December 31, 2016 and 2015, respectively |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.03B | USD | Point-in-time |
| Common unitholders, 117,979,218 and 109,979,218 units issued and outstanding at December 31, 2016 and 2015, respectively |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.13B | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$-10.28M | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$-8.35M | USD | Point-in-time |
| Total partners' capital |
LimitedPartnersCapitalAccount
|
$2.12B | USD | Point-in-time |
| Total partners' capital |
LimitedPartnersCapitalAccount
|
$2.02B | USD | Point-in-time |
| Total partners' capital |
LimitedPartnersCapitalAccount
|
$1.23B | USD | Point-in-time |
| Total partners' capital |
LimitedPartnersCapitalAccount
|
$1.10B | USD | Point-in-time |
| TOTAL LIABILITIES AND PARTNERS CAPITAL |
LiabilitiesAndStockholdersEquity
|
$5.46B | USD | Point-in-time |
| TOTAL LIABILITIES AND PARTNERS CAPITAL |
LiabilitiesAndStockholdersEquity
|
$5.70B | USD | Point-in-time |
Income Statement
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Offshore pipeline transportation services |
OffshorePipelineTransportationServicesRevenues
|
$334.68M | USD | Annual |
| Offshore pipeline transportation services |
OffshorePipelineTransportationServicesRevenues
|
$140.23M | USD | Annual |
| Offshore pipeline transportation services |
OffshorePipelineTransportationServicesRevenues
|
$3.30M | USD | Annual |
| Refinery services |
RefineryServicesRevenues
|
$207.40M | USD | Annual |
| Refinery services |
RefineryServicesRevenues
|
$171.50M | USD | Annual |
| Refinery services |
RefineryServicesRevenues
|
$177.88M | USD | Annual |
| Marine transportation |
MarineTransportationRevenues
|
$229.28M | USD | Annual |
| Marine transportation |
MarineTransportationRevenues
|
$213.02M | USD | Annual |
| Marine transportation |
MarineTransportationRevenues
|
$238.76M | USD | Annual |
| Supply and logistics |
SupplyAndLogisticsRevenues
|
$3.41B | USD | Annual |
| Supply and logistics |
SupplyAndLogisticsRevenues
|
$1.69B | USD | Annual |
| Supply and logistics |
SupplyAndLogisticsRevenues
|
$993.29M | USD | Annual |
| Total revenues |
Revenues
|
$428.05M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.71B | USD | Annual |
| Total revenues |
Revenues
|
$526.86M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$445.98M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$491.01M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$572.33M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$378.41M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$460.05M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$2.25B | USD | Annual |
| Total revenues |
Revenues
|
$3.85B | USD | Annual |
| Total revenues |
Revenues
|
$656.33M | USD | 1 Quarter |
| Supply and logistics product costs |
SupplyAndLogisticsProductCosts
|
$1.48B | USD | Annual |
| Supply and logistics product costs |
SupplyAndLogisticsProductCosts
|
$823.52M | USD | Annual |
| Supply and logistics product costs |
SupplyAndLogisticsProductCosts
|
$3.17B | USD | Annual |
| Supply and logistics operating costs |
SupplyAndLogisticsOperatingCosts
|
$121.19M | USD | Annual |
| Supply and logistics operating costs |
SupplyAndLogisticsOperatingCosts
|
$140.21M | USD | Annual |
| Supply and logistics operating costs |
SupplyAndLogisticsOperatingCosts
|
$101.10M | USD | Annual |
| Marine transportation operating costs |
MarineTransportationOperatingCosts
|
$142.79M | USD | Annual |
| Marine transportation operating costs |
MarineTransportationOperatingCosts
|
$142.55M | USD | Annual |
| Marine transportation operating costs |
MarineTransportationOperatingCosts
|
$135.20M | USD | Annual |
| Refinery services operating costs |
RefineryServicesOperatingCosts
|
$96.81M | USD | Annual |
| Refinery services operating costs |
RefineryServicesOperatingCosts
|
$91.44M | USD | Annual |
| Refinery services operating costs |
RefineryServicesOperatingCosts
|
$121.40M | USD | Annual |
| Offshore pipeline transportation operating costs |
OffshorePipelineTransportationOperatingCosts
|
$79.62M | USD | Annual |
| Offshore pipeline transportation operating costs |
OffshorePipelineTransportationOperatingCosts
|
$1.27M | USD | Annual |
| Offshore pipeline transportation operating costs |
OffshorePipelineTransportationOperatingCosts
|
$39.71M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$65.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$45.62M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$50.69M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$90.91M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$222.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$150.14M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.51B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$2.09B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$3.71B | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$47.99M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$57.87M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$206.43M | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$55.18M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$132.55M | USD | Annual |
| OPERATING INCOME |
OperatingIncomeLoss
|
$59.85M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$24.82M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$43.41M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$44.80M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$29.38M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$156.87M | USD | Annual |
| Equity in earnings of equity investees |
IncomeLossFromEquityMethodInvestments
|
$54.45M | USD | Annual |
| Equity in earnings of equity investees |
IncomeLossFromEquityMethodInvestments
|
$43.13M | USD | Annual |
| Equity in earnings of equity investees |
IncomeLossFromEquityMethodInvestments
|
$47.94M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-66.64M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-139.95M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-100.60M | USD | Annual |
| Gain on basis step up on historical interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$332.38M | USD | Annual |
| Gain on basis step up on historical interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Gain on basis step up on historical interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Other income/(expense), net |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income/(expense), net |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income/(expense), net |
OtherNonoperatingIncomeExpense
|
$-17.53M | USD | Annual |
| Income from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$114.42M | USD | Annual |
| Income from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$425.57M | USD | Annual |
| Income from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$109.05M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$3.99M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.85M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$3.34M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$11.66M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$111.08M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$35.18M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$20.32M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$26.30M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$363.41M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$23.60M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$106.20M | USD | Annual |
| NET INCOME |
ProfitLoss
|
$20.21M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$31.98M | USD | 1 Quarter |
| NET INCOME |
ProfitLoss
|
$421.58M | USD | Annual |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.17M | USD | Annual |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-195.00K | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-943.00K | USD | Annual |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$126.00K | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.80M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.14M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$126.00K | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$118.00K | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. |
NetIncomeLoss
|
$35.30M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. |
NetIncomeLoss
|
$422.53M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. |
NetIncomeLoss
|
$23.73M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. |
NetIncomeLoss
|
$22.12M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. |
NetIncomeLoss
|
$20.21M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. |
NetIncomeLoss
|
$106.20M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. |
NetIncomeLoss
|
$11.66M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. |
NetIncomeLoss
|
$27.43M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. |
NetIncomeLoss
|
$113.25M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. |
NetIncomeLoss
|
$363.21M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. |
NetIncomeLoss
|
$32.10M | USD | 1 Quarter |
| Basic and Diluted (in dollars per unit) |
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
|
$4.10 | USD | Annual |
| Basic and Diluted (in dollars per unit) |
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
|
$1.18 | USD | Annual |
| Basic and Diluted (in dollars per unit) |
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
|
$1.00 | USD | Annual |
| Basic and Diluted (in units) |
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
|
90.06M | shares | Annual |
| Basic and Diluted (in units) |
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
|
113.43M | shares | Annual |
| Basic and Diluted (in units) |
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
|
103.00M | shares | Annual |
Cash Flow Statement
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$11.66M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$111.08M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$35.18M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$20.32M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$26.30M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$363.41M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$23.60M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$106.20M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$20.21M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$31.98M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$421.58M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationIncludingDiscOps
|
$150.14M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationIncludingDiscOps
|
$222.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationIncludingDiscOps
|
$90.91M | USD | Annual |
| Gain on basis step up on historical interest |
GainFromBusinessCombinationStepAcquisition
|
- | USD | Annual |
| Gain on basis step up on historical interest |
GainFromBusinessCombinationStepAcquisition
|
$332.38M | USD | Annual |
| Gain on basis step up on historical interest |
GainFromBusinessCombinationStepAcquisition
|
- | USD | Annual |
| Amortization and write-off of debt issuance costs and premium |
AmortizationOfFinancingCosts
|
$10.88M | USD | Annual |
| Amortization and write-off of debt issuance costs and premium |
AmortizationOfFinancingCosts
|
$4.79M | USD | Annual |
| Amortization and write-off of debt issuance costs and premium |
AmortizationOfFinancingCosts
|
$10.14M | USD | Annual |
| Amortization of unearned income and initial direct costs on direct financing leases |
AmortizationOfUnearnedIncomeAndInitialDirectCostsOnDirectFinancingLeases
|
$-15.71M | USD | Annual |
| Amortization of unearned income and initial direct costs on direct financing leases |
AmortizationOfUnearnedIncomeAndInitialDirectCostsOnDirectFinancingLeases
|
$-14.98M | USD | Annual |
| Amortization of unearned income and initial direct costs on direct financing leases |
AmortizationOfUnearnedIncomeAndInitialDirectCostsOnDirectFinancingLeases
|
$-14.39M | USD | Annual |
| Payments received under direct financing leases |
IncreaseDecreaseInLeasingReceivables
|
$-21.23M | USD | Annual |
| Payments received under direct financing leases |
IncreaseDecreaseInLeasingReceivables
|
$-20.67M | USD | Annual |
| Payments received under direct financing leases |
IncreaseDecreaseInLeasingReceivables
|
$-20.66M | USD | Annual |
| Equity in earnings of investments in equity investees |
IncomeLossFromEquityMethodInvestments
|
$54.45M | USD | Annual |
| Equity in earnings of investments in equity investees |
IncomeLossFromEquityMethodInvestments
|
$43.13M | USD | Annual |
| Equity in earnings of investments in equity investees |
IncomeLossFromEquityMethodInvestments
|
$47.94M | USD | Annual |
| Cash distributions of earnings of equity investees |
EquityMethodInvestmentDividendsOrDistributions
|
$57.16M | USD | Annual |
| Cash distributions of earnings of equity investees |
EquityMethodInvestmentDividendsOrDistributions
|
$65.87M | USD | Annual |
| Cash distributions of earnings of equity investees |
EquityMethodInvestmentDividendsOrDistributions
|
$71.82M | USD | Annual |
| Non-cash effect of equity-based compensation plans |
ShareBasedCompensation
|
$5.01M | USD | Annual |
| Non-cash effect of equity-based compensation plans |
ShareBasedCompensation
|
$6.56M | USD | Annual |
| Non-cash effect of equity-based compensation plans |
ShareBasedCompensation
|
$4.49M | USD | Annual |
| Deferred and other tax benefits |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-2.14M | USD | Annual |
| Deferred and other tax benefits |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-2.96M | USD | Annual |
| Deferred and other tax benefits |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-1.75M | USD | Annual |
| Unrealized (gains) losses on derivative transactions |
UnrealizedGainLossOnDerivatives
|
$1.01M | USD | Annual |
| Unrealized (gains) losses on derivative transactions |
UnrealizedGainLossOnDerivatives
|
$-1.29M | USD | Annual |
| Unrealized (gains) losses on derivative transactions |
UnrealizedGainLossOnDerivatives
|
$17.98M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-3.39M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-3.92M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-11.38M | USD | Annual |
| Net changes in components of operating assets and liabilities, net of acquisitions |
IncreaseDecreaseInOperatingCapital
|
$-5.37M | USD | Annual |
| Net changes in components of operating assets and liabilities, net of acquisitions |
IncreaseDecreaseInOperatingCapital
|
$90.65M | USD | Annual |
| Net changes in components of operating assets and liabilities, net of acquisitions |
IncreaseDecreaseInOperatingCapital
|
$-77.95M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$298.34M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$289.54M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$291.05M | USD | Annual |
| Payments to acquire fixed and intangible assets |
PaymentsToAcquireProductiveAssets
|
$495.77M | USD | Annual |
| Payments to acquire fixed and intangible assets |
PaymentsToAcquireProductiveAssets
|
$463.10M | USD | Annual |
| Payments to acquire fixed and intangible assets |
PaymentsToAcquireProductiveAssets
|
$443.48M | USD | Annual |
| Cash distributions received from equity investeesreturn of investment |
DistributionsFromJointVenturesReturnOfInvestmentFromInvestingActivities
|
$21.35M | USD | Annual |
| Cash distributions received from equity investeesreturn of investment |
DistributionsFromJointVenturesReturnOfInvestmentFromInvestingActivities
|
$25.64M | USD | Annual |
| Cash distributions received from equity investeesreturn of investment |
DistributionsFromJointVenturesReturnOfInvestmentFromInvestingActivities
|
$18.36M | USD | Annual |
| Investments in equity investees |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$40.93M | USD | Annual |
| Investments in equity investees |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
- | USD | Annual |
| Investments in equity investees |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$3.04M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesGross
|
$1.52B | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesGross
|
$157.00M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesGross
|
$25.39M | USD | Annual |
| Contributions in aid of construction costs |
ProceedsFromContributionInAidOfConstruction
|
- | USD | Annual |
| Contributions in aid of construction costs |
ProceedsFromContributionInAidOfConstruction
|
$13.37M | USD | Annual |
| Contributions in aid of construction costs |
ProceedsFromContributionInAidOfConstruction
|
$3.18M | USD | Annual |
| Proceeds from asset sales and discontinued operations |
ProceedsFromSalesOfAssetsInvestingActivities
|
$2.81M | USD | Annual |
| Proceeds from asset sales and discontinued operations |
ProceedsFromSalesOfAssetsInvestingActivities
|
$3.61M | USD | Annual |
| Proceeds from asset sales and discontinued operations |
ProceedsFromSalesOfAssetsInvestingActivities
|
$272.00K | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$151.00K | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.98M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.21M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-623.99M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-450.31M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.99B | USD | Annual |
| Borrowings on senior secured credit facility |
ProceedsFromLongTermLinesOfCredit
|
$1.12B | USD | Annual |
| Borrowings on senior secured credit facility |
ProceedsFromLongTermLinesOfCredit
|
$1.84B | USD | Annual |
| Borrowings on senior secured credit facility |
ProceedsFromLongTermLinesOfCredit
|
$1.53B | USD | Annual |
| Repayments on senior secured credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$960.45M | USD | Annual |
| Repayments on senior secured credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$1.87B | USD | Annual |
| Repayments on senior secured credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$952.60M | USD | Annual |
| Proceeds from issuance of senior unsecured notes, including discount |
ProceedsFromIssuanceOfUnsecuredDebt
|
$1.14B | USD | Annual |
| Proceeds from issuance of senior unsecured notes, including discount |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | Annual |
| Proceeds from issuance of senior unsecured notes, including discount |
ProceedsFromIssuanceOfUnsecuredDebt
|
$350.00M | USD | Annual |
| Repayment of senior unsecured notes |
RepaymentsOfUnsecuredDebt
|
- | USD | Annual |
| Repayment of senior unsecured notes |
RepaymentsOfUnsecuredDebt
|
$350.00M | USD | Annual |
| Repayment of senior unsecured notes |
RepaymentsOfUnsecuredDebt
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$28.90M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$11.90M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.58M | USD | Annual |
| Issuance of common units for cash, net |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$298.02M | USD | Annual |
| Issuance of common units for cash, net |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$633.76M | USD | Annual |
| Issuance of common units for cash, net |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$225.72M | USD | Annual |
| Contributions (distributions) from (to) noncontrolling interests |
ProceedsFromPaymentsToMinorityShareholders
|
$-960.00K | USD | Annual |
| Contributions (distributions) from (to) noncontrolling interests |
ProceedsFromPaymentsToMinorityShareholders
|
- | USD | Annual |
| Contributions (distributions) from (to) noncontrolling interests |
ProceedsFromPaymentsToMinorityShareholders
|
$236.00K | USD | Annual |
| Distributions to common unitholders |
PaymentsOfDistributionsToCommonUnitholders
|
$200.46M | USD | Annual |
| Distributions to common unitholders |
PaymentsOfDistributionsToCommonUnitholders
|
$256.39M | USD | Annual |
| Distributions to common unitholders |
PaymentsOfDistributionsToCommonUnitholders
|
$310.04M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-471.00K | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.73M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$2.56M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.70B | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$333.53M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$148.10M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-3.87M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.43M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$596.00K | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.87M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.03M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.46M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.89M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.87M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.03M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.46M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.89M | USD | Point-in-time |
Stockholders Equity
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Partners' capital, units (in shares) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
109.98M | shares | Point-in-time |
| Partners' capital, units (in shares) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
117.98M | shares | Point-in-time |
| Partners' capital, value |
LimitedPartnersCapitalAccount
|
$2.12B | USD | Point-in-time |
| Partners' capital, value |
LimitedPartnersCapitalAccount
|
$2.02B | USD | Point-in-time |
| Partners' capital, value |
LimitedPartnersCapitalAccount
|
$1.23B | USD | Point-in-time |
| Partners' capital, value |
LimitedPartnersCapitalAccount
|
$1.10B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$11.66M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$111.08M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$35.18M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$20.32M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$26.30M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$363.41M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$23.60M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$106.20M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$20.21M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$31.98M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$421.58M | USD | Annual |
| Noncontrolling interest from acquisition |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$6.45M | USD | Annual |
| Cash distributions to partners, net |
PartnersCapitalAccountDistributions
|
$310.04M | USD | Annual |
| Cash distributions to partners, net |
PartnersCapitalAccountDistributions
|
$256.39M | USD | Annual |
| Cash distributions to partners, net |
PartnersCapitalAccountDistributions
|
$200.46M | USD | Annual |
| Cash distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$960.00K | USD | Annual |
| Cash contributions from noncontrolling interests |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$236.00K | USD | Annual |
| Issuance of units for cash, net |
PartnersCapitalAccountSaleOfUnits
|
$633.76M | USD | Annual |
| Issuance of units for cash, net |
PartnersCapitalAccountSaleOfUnits
|
$298.02M | USD | Annual |
| Issuance of units for cash, net |
PartnersCapitalAccountSaleOfUnits
|
$225.72M | USD | Annual |
| Conversion of waiver units |
PartnersCapitalAccountExchangesAndConversions
|
- | USD | Annual |
| Partners' capital, units (in shares) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
109.98M | shares | Point-in-time |
| Partners' capital, units (in shares) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
117.98M | shares | Point-in-time |
| Partners' capital, value |
LimitedPartnersCapitalAccount
|
$2.12B | USD | Point-in-time |
| Partners' capital, value |
LimitedPartnersCapitalAccount
|
$2.02B | USD | Point-in-time |
| Partners' capital, value |
LimitedPartnersCapitalAccount
|
$1.23B | USD | Point-in-time |
| Partners' capital, value |
LimitedPartnersCapitalAccount
|
$1.10B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.