10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001019687-14-004822 |
| Period End Date | 20131231 |
| Filing Date | 20141224 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | lsld-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unamortized discount on convertible notes payable |
DebtInstrumentUnamortizedDiscount
|
$21.07K | USD | Point-in-time |
| Unamortized discount on convertible notes payable |
DebtInstrumentUnamortizedDiscount
|
$141.41K | USD | Point-in-time |
| Cash |
Cash
|
$615.47K | USD | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Cash |
Cash
|
$277.56K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Other receivables |
AccountsAndOtherReceivablesNetCurrent
|
$915.00 | USD | Point-in-time |
| Other receivables |
AccountsAndOtherReceivablesNetCurrent
|
$102.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$124.77K | USD | Point-in-time |
| Preferred stock, Issued |
PreferredStockSharesIssued
|
441,416.00 | shares | Point-in-time |
| Preferred stock, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$224.78K | USD | Point-in-time |
| Inventory |
InventoryGross
|
$142.38K | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
441,416.00 | shares | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryGross
|
- | USD | Point-in-time |
| VAT tax receivable |
IncomeTaxReceivable
|
- | USD | Point-in-time |
| VAT tax receivable |
IncomeTaxReceivable
|
$573.54K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$741.15K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.22M | USD | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
88.37M | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
97.17M | shares | Point-in-time |
| Fixed asset, net |
PropertyPlantAndEquipmentNet
|
$4.65M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
97.17M | shares | Point-in-time |
| Fixed asset, net |
PropertyPlantAndEquipmentNet
|
$3.49M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
88.37M | shares | Point-in-time |
| Mining property |
MiningProperty
|
- | USD | Point-in-time |
| Mining property |
MiningProperty
|
$3.72M | USD | Point-in-time |
| Land |
Land
|
$585.04K | USD | Point-in-time |
| Land |
Land
|
$534.60K | USD | Point-in-time |
| Congo right to use |
CongoRightToUse
|
$360.00K | USD | Point-in-time |
| Congo right to use |
CongoRightToUse
|
- | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$4.02M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$9.31M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$10.53M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.76M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.79M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.00M | USD | Point-in-time |
| Convertible note payable, net of unamortized discount of $21,066 and $141,411 respectively |
ConvertibleDebtCurrent
|
$50.11K | USD | Point-in-time |
| Convertible note payable, net of unamortized discount of $21,066 and $141,411 respectively |
ConvertibleDebtCurrent
|
$205.59K | USD | Point-in-time |
| Accrued rents Congo |
AccruedRentCurrent
|
- | USD | Point-in-time |
| Accrued rents Congo |
AccruedRentCurrent
|
$465.24K | USD | Point-in-time |
| Derivative liability from convertible notes |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liability from convertible notes |
DerivativeLiabilitiesCurrent
|
$39.47K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$684.29K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$351.18K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$2.47K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$1.83M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.70M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligation
|
$396.47K | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligation
|
$433.79K | USD | Point-in-time |
| Total long term liabilites |
LiabilitiesNoncurrent
|
$396.47K | USD | Point-in-time |
| Total long term liabilites |
LiabilitiesNoncurrent
|
$433.79K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.11M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.13M | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 441,416 and no shares issued and outstanding respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 441,416 and no shares issued and outstanding respectively |
PreferredStockValue
|
$441.00 | USD | Point-in-time |
| Common stock, $.001 par value, 250,000,000 shares authorized, 97,169,346 and 88,369,618 issued and outstanding respectively |
CommonStockValue
|
$88.37K | USD | Point-in-time |
| Common stock, $.001 par value, 250,000,000 shares authorized, 97,169,346 and 88,369,618 issued and outstanding respectively |
CommonStockValue
|
$97.17K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.93M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$12.38M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.94M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.97M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.26M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.20M | USD | Point-in-time |
| Total Lustros, Inc. stockholders' equity |
StockholdersEquity
|
$4.70M | USD | Point-in-time |
| Total Lustros, Inc. stockholders' equity |
StockholdersEquity
|
$3.25M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$1.72M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-1.62M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.42M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.63M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$10.53M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$4.76M | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$54.90K | USD | Annual |
| Revenue |
Revenues
|
$204.24K | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$311.36K | USD | Annual |
| Gross profit |
GrossProfit
|
$-107.12K | USD | Annual |
| Gross profit |
GrossProfit
|
$54.90K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.17M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.19M | USD | Annual |
| Depreciation |
Depreciation
|
$93.10K | USD | Annual |
| Depreciation |
Depreciation
|
$637.51K | USD | Annual |
| Foreign exchange losses |
ForeignCurrencyTransactionLossBeforeTax
|
- | USD | Annual |
| Foreign exchange losses |
ForeignCurrencyTransactionLossBeforeTax
|
$387.73K | USD | Annual |
| Payroll |
SalariesWagesAndOfficersCompensation
|
$1.53M | USD | Annual |
| Payroll |
SalariesWagesAndOfficersCompensation
|
$1.56M | USD | Annual |
| Legal and accounting |
ProfessionalFees
|
$528.48K | USD | Annual |
| Legal and accounting |
ProfessionalFees
|
$808.82K | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$4.51M | USD | Annual |
| Congo rent expense |
LeaseAndRentalExpense
|
$465.24K | USD | Annual |
| Congo rent expense |
LeaseAndRentalExpense
|
- | USD | Annual |
| Mining costs |
ExplorationCosts
|
$1.94K | USD | Annual |
| Mining costs |
ExplorationCosts
|
$187.75K | USD | Annual |
| Research & development |
ResearchAndDevelopmentExpense
|
$76.87K | USD | Annual |
| Research & development |
ResearchAndDevelopmentExpense
|
$15.13K | USD | Annual |
| Total expenses |
OperatingExpenses
|
$4.58M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$10.57M | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.68M | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.53M | USD | Annual |
| Net change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
- | USD | Annual |
| Net change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-9.15K | USD | Annual |
| Interest expense |
InterestExpense
|
$71.38K | USD | Annual |
| Interest expense |
InterestExpense
|
$599.96K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.60M | USD | Annual |
| Net loss attributable to minority interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-3.34M | USD | Annual |
| Net loss attributable to minority interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.34M | USD | Annual |
| Net loss attributable to Lustros, Inc. |
IncomeLossAttributableToParent
|
$-3.26M | USD | Annual |
| Net loss attributable to Lustros, Inc. |
IncomeLossAttributableToParent
|
$-7.95M | USD | Annual |
| Loss per share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | Annual |
| Loss per share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | Annual |
| Weighted average common shares, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
90.34M | shares | Annual |
| Weighted average common shares, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
60.97M | shares | Annual |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-11.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.60M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$85.71K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$637.51K | USD | Annual |
| Amortization of original issued discount |
IncreaseDecreaseInInterestPayableNet
|
$65.59K | USD | Annual |
| Amortization of original issued discount |
IncreaseDecreaseInInterestPayableNet
|
$422.29K | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$4.51M | USD | Annual |
| Accrued Congo rent expense |
LeaseAndRentalExpense
|
$465.24K | USD | Annual |
| Accrued Congo rent expense |
LeaseAndRentalExpense
|
- | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-35.98K | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Interest paid with stock |
InterestExpenseOther
|
$4.82K | USD | Annual |
| Gain on change in fair value of preferred stock derivative liability |
UnrealizedGainLossOnDerivatives
|
- | USD | Annual |
| Gain on change in fair value of preferred stock derivative liability |
UnrealizedGainLossOnDerivatives
|
$-9.15K | USD | Annual |
| Increase in accrued interest included in notes payable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-5.73K | USD | Annual |
| Increase in accrued interest included in notes payable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | Annual |
| Decrease/(increase) in notes receivable |
IncreaseDecreaseInNotesReceivables
|
$-5.49K | USD | Annual |
| Decrease/(increase) in notes receivable |
IncreaseDecreaseInNotesReceivables
|
- | USD | Annual |
| Decrease/(increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-85.47K | USD | Annual |
| Decrease/(increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$33.87K | USD | Annual |
| Decrease/(increase) in inventory |
IncreaseDecreaseInInventories
|
$-137.66K | USD | Annual |
| Decrease/(increase) in inventory |
IncreaseDecreaseInInventories
|
$142.38K | USD | Annual |
| Decrease/(increase) in tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | Annual |
| Decrease/(increase) in tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-554.49K | USD | Annual |
| Increase in asset retirement obligation |
IncreaseDecreaseInAssetRetirementObligations
|
$14.86K | USD | Annual |
| Increase in asset retirement obligation |
IncreaseDecreaseInAssetRetirementObligations
|
$76.86K | USD | Annual |
| Increase/(decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$933.70K | USD | Annual |
| Increase/(decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$892.05K | USD | Annual |
| Total cash used in operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-3.45M | USD | Annual |
| Total cash used in operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-3.67M | USD | Annual |
| Acquisition of Sulfatos Chile by Bluestone |
PaymentsToAcquireBusinessesGross
|
$-1.11M | USD | Annual |
| Acquisition of Sulfatos Chile by Bluestone |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Cash received in Power Save merger |
FundsReceivedInPowerSaveMerger
|
$38.57K | USD | Annual |
| Cash received in Power Save merger |
FundsReceivedInPowerSaveMerger
|
- | USD | Annual |
| Disposal of Power Save operations |
PaymentsForProceedsFromInvestments
|
- | USD | Annual |
| Disposal of Power Save operations |
PaymentsForProceedsFromInvestments
|
$20.64K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$830.68K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$393.01K | USD | Annual |
| Total cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$292.38K | USD | Annual |
| Total cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-393.01K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$69.00K | USD | Annual |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
$200.00K | USD | Annual |
| Repayments on convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$79.45K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$46.26K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$28.02K | USD | Annual |
| Proceeds from notes payable, related party |
ProceedsFromRelatedPartyDebt
|
$3.11M | USD | Annual |
| Proceeds from notes payable, related party |
ProceedsFromRelatedPartyDebt
|
$577.68K | USD | Annual |
| Repayment of notes payable, related parties |
RepaymentsOfRelatedPartyDebt
|
$1.39M | USD | Annual |
| Repayment of notes payable, related parties |
RepaymentsOfRelatedPartyDebt
|
$198.50K | USD | Annual |
| Proceeds from the issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.68M | USD | Annual |
| Proceeds from the issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.92M | USD | Annual |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.86M | USD | Annual |
| Total cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$3.68M | USD | Annual |
| Total cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$3.75M | USD | Annual |
| Effect of foreign currency exchange rate on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-24.44K | USD | Annual |
| Effect of foreign currency exchange rate on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$431.76K | USD | Annual |
| INCREASE IN CASH |
CashPeriodIncreaseDecrease
|
$337.90K | USD | Annual |
| INCREASE IN CASH |
CashPeriodIncreaseDecrease
|
$277.56K | USD | Annual |
| BEGINNING CASH |
Cash
|
$615.47K | USD | Point-in-time |
| BEGINNING CASH |
Cash
|
- | USD | Point-in-time |
| BEGINNING CASH |
Cash
|
$277.56K | USD | Point-in-time |
| ENDING CASH |
Cash
|
$615.47K | USD | Point-in-time |
| ENDING CASH |
Cash
|
- | USD | Point-in-time |
| ENDING CASH |
Cash
|
$277.56K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
$14.82K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Related party notes transferred to convertible notes |
RelatedPartyNotesTransferredToConvertibleNotes
|
$-300.00K | USD | Annual |
| Related party notes transferred to convertible notes |
RelatedPartyNotesTransferredToConvertibleNotes
|
$520.99K | USD | Annual |
| Shares issued in conversion on convertible note |
SharesIssuedInConversionOnConvertibleNote
|
$160.00K | USD | Annual |
| Shares issued in conversion on convertible note |
SharesIssuedInConversionOnConvertibleNote
|
$-520.99K | USD | Annual |
| Related party notes settled with subscription to common stock |
RelatedPartyNotesSettledWithSubscriptionToCommonStock
|
$-1.85M | USD | Annual |
| Related party notes settled with subscription to common stock |
RelatedPartyNotesSettledWithSubscriptionToCommonStock
|
$1.10M | USD | Annual |
| Related party notes settled with subscription to preferred stock |
RelatedPartyNotesSettledWithSubscriptionToPreferredStock
|
$429.00K | USD | Annual |
| Related party notes settled with subscription to preferred stock |
RelatedPartyNotesSettledWithSubscriptionToPreferredStock
|
$-100.00K | USD | Annual |
| Net assets acquired in reverse merger with Power Save |
NetAssetsAcquiredInReverseMergerWithPowerSave
|
- | USD | Annual |
| Net assets acquired in reverse merger with Power Save |
NetAssetsAcquiredInReverseMergerWithPowerSave
|
$-63.21K | USD | Annual |
| Net assets acquired in Sulfatos Chile acquisition |
NetAssetsAcquiredInSulfatosChileAcquisition
|
- | USD | Annual |
| Net assets acquired in Sulfatos Chile acquisition |
NetAssetsAcquiredInSulfatosChileAcquisition
|
$5.07M | USD | Annual |
| Net assets disposed of in Power Save sale |
NetAssetsDisposedOfInPowerSaveSale
|
$62.14K | USD | Annual |
| Net assets disposed of in Power Save sale |
NetAssetsDisposedOfInPowerSaveSale
|
- | USD | Annual |
| Effect of reverse merger with Power Save |
EffectOfReverseMergerWithPowerSave
|
$-24.64K | USD | Annual |
| Effect of reverse merger with Power Save |
EffectOfReverseMergerWithPowerSave
|
- | USD | Annual |
| Contributed capital in Sulfatos Chile acquisition |
ContributedCapitalInSulfatosChileAcquisition
|
$2.39M | USD | Annual |
| Contributed capital in Sulfatos Chile acquisition |
ContributedCapitalInSulfatosChileAcquisition
|
- | USD | Annual |
| Contributed capital on Power Save sale |
ContributedCapitalOnPowerSaveSale
|
- | USD | Annual |
| Contributed capital on Power Save sale |
ContributedCapitalOnPowerSaveSale
|
$41.50K | USD | Annual |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.42M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.63M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Purchase of Sulfatos Chile, shares |
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed
|
$5.45M | USD | Annual |
| Reverse merger adjustments, value |
StockIssuedDuringPeriodValueAcquisitions
|
$-24.64K | USD | Annual |
| Power-Save disposal adjustments |
AdjustmentsToAdditionalPaidInCapitalOther
|
$41.50K | USD | Annual |
| Stocks issued for cash, value |
StockIssuedDuringPeriodValueNewIssues
|
$1.92M | USD | Annual |
| Stocks issued for cash, value |
StockIssuedDuringPeriodValueNewIssues
|
$3.53M | USD | Annual |
| Stocks issued for debt conversion, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.93M | USD | Annual |
| Stocks issued for debt conversion, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.69M | USD | Annual |
| Foreign currency translation |
ConversionGainsAndLossesOnForeignInvestments
|
$33.12K | USD | Annual |
| Foreign currency translation |
ConversionGainsAndLossesOnForeignInvestments
|
$1.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.60M | USD | Annual |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.42M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.63M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
Comprehensive Income
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-11.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.60M | USD | Annual |
| Gain on foreign currency conversion |
ConversionGainsAndLossesOnForeignInvestments
|
$33.12K | USD | Annual |
| Gain on foreign currency conversion |
ConversionGainsAndLossesOnForeignInvestments
|
$1.22M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-3.38M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-11.25M | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-3.31M | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-126.42K | USD | Annual |
| Comprehensive loss attributable to Lustros, Inc. |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-7.95M | USD | Annual |
| Comprehensive loss attributable to Lustros, Inc. |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.26M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.