◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

LUSTROS INC. CIK: 922011 FY 2013
Filing Information
Form Type 10-K
Accession Number 0001019687-14-004822
Period End Date 20131231
Filing Date 20141224
Fiscal Year 2013
Fiscal Period FY
XBRL Instance lsld-20131231.xml
Balance Sheet 82 line items
Line Item Tag Value Unit Period
Unamortized discount on convertible notes payable DebtInstrumentUnamortizedDiscount $21.07K USD Point-in-time
Unamortized discount on convertible notes payable DebtInstrumentUnamortizedDiscount $141.41K USD Point-in-time
Cash Cash $615.47K USD Point-in-time
Cash Cash - USD Point-in-time
Cash Cash $277.56K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Other receivables AccountsAndOtherReceivablesNetCurrent $915.00 USD Point-in-time
Other receivables AccountsAndOtherReceivablesNetCurrent $102.00 USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $124.77K USD Point-in-time
Preferred stock, Issued PreferredStockSharesIssued 441,416.00 shares Point-in-time
Preferred stock, Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $224.78K USD Point-in-time
Inventory InventoryGross $142.38K USD Point-in-time
Preferred stock, outstanding PreferredStockSharesOutstanding 441,416.00 shares Point-in-time
Preferred stock, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventory InventoryGross - USD Point-in-time
VAT tax receivable IncomeTaxReceivable - USD Point-in-time
VAT tax receivable IncomeTaxReceivable $573.54K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, Authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, Authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Total current assets AssetsCurrent $741.15K USD Point-in-time
Total current assets AssetsCurrent $1.22M USD Point-in-time
Common stock, Issued CommonStockSharesIssued 88.37M shares Point-in-time
Common stock, Issued CommonStockSharesIssued 97.17M shares Point-in-time
Fixed asset, net PropertyPlantAndEquipmentNet $4.65M USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 97.17M shares Point-in-time
Fixed asset, net PropertyPlantAndEquipmentNet $3.49M USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 88.37M shares Point-in-time
Mining property MiningProperty - USD Point-in-time
Mining property MiningProperty $3.72M USD Point-in-time
Land Land $585.04K USD Point-in-time
Land Land $534.60K USD Point-in-time
Congo right to use CongoRightToUse $360.00K USD Point-in-time
Congo right to use CongoRightToUse - USD Point-in-time
Total non-current assets AssetsNoncurrent $4.02M USD Point-in-time
Total non-current assets AssetsNoncurrent $9.31M USD Point-in-time
TOTAL ASSETS Assets $10.53M USD Point-in-time
TOTAL ASSETS Assets $4.76M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.79M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.00M USD Point-in-time
Convertible note payable, net of unamortized discount of $21,066 and $141,411 respectively ConvertibleDebtCurrent $50.11K USD Point-in-time
Convertible note payable, net of unamortized discount of $21,066 and $141,411 respectively ConvertibleDebtCurrent $205.59K USD Point-in-time
Accrued rents Congo AccruedRentCurrent - USD Point-in-time
Accrued rents Congo AccruedRentCurrent $465.24K USD Point-in-time
Derivative liability from convertible notes DerivativeLiabilitiesCurrent - USD Point-in-time
Derivative liability from convertible notes DerivativeLiabilitiesCurrent $39.47K USD Point-in-time
Notes payable NotesPayableCurrent $684.29K USD Point-in-time
Notes payable NotesPayableCurrent $351.18K USD Point-in-time
Notes payable - related party NotesPayableRelatedPartiesCurrentAndNoncurrent $2.47K USD Point-in-time
Notes payable - related party NotesPayableRelatedPartiesCurrentAndNoncurrent $1.83M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.72M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.70M USD Point-in-time
Asset retirement obligations AssetRetirementObligation $396.47K USD Point-in-time
Asset retirement obligations AssetRetirementObligation $433.79K USD Point-in-time
Total long term liabilites LiabilitiesNoncurrent $396.47K USD Point-in-time
Total long term liabilites LiabilitiesNoncurrent $433.79K USD Point-in-time
Total liabilities Liabilities $4.11M USD Point-in-time
Total liabilities Liabilities $3.13M USD Point-in-time
Preferred stock, $.001 par value, 10,000,000 shares authorized, 441,416 and no shares issued and outstanding respectively PreferredStockValue - USD Point-in-time
Preferred stock, $.001 par value, 10,000,000 shares authorized, 441,416 and no shares issued and outstanding respectively PreferredStockValue $441.00 USD Point-in-time
Common stock, $.001 par value, 250,000,000 shares authorized, 97,169,346 and 88,369,618 issued and outstanding respectively CommonStockValue $88.37K USD Point-in-time
Common stock, $.001 par value, 250,000,000 shares authorized, 97,169,346 and 88,369,618 issued and outstanding respectively CommonStockValue $97.17K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.93M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $12.38M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $1.94M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $1.97M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-3.26M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-11.20M USD Point-in-time
Total Lustros, Inc. stockholders' equity StockholdersEquity $4.70M USD Point-in-time
Total Lustros, Inc. stockholders' equity StockholdersEquity $3.25M USD Point-in-time
Non-controlling interest MinorityInterest $1.72M USD Point-in-time
Non-controlling interest MinorityInterest $-1.62M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.42M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.63M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $10.53M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $4.76M USD Point-in-time
Income Statement 42 line items
Line Item Tag Value Unit Period
Revenue Revenues $54.90K USD Annual
Revenue Revenues $204.24K USD Annual
Cost of goods sold CostOfGoodsAndServicesSold - USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $311.36K USD Annual
Gross profit GrossProfit $-107.12K USD Annual
Gross profit GrossProfit $54.90K USD Annual
General and administrative GeneralAndAdministrativeExpense $2.17M USD Annual
General and administrative GeneralAndAdministrativeExpense $2.19M USD Annual
Depreciation Depreciation $93.10K USD Annual
Depreciation Depreciation $637.51K USD Annual
Foreign exchange losses ForeignCurrencyTransactionLossBeforeTax - USD Annual
Foreign exchange losses ForeignCurrencyTransactionLossBeforeTax $387.73K USD Annual
Payroll SalariesWagesAndOfficersCompensation $1.53M USD Annual
Payroll SalariesWagesAndOfficersCompensation $1.56M USD Annual
Legal and accounting ProfessionalFees $528.48K USD Annual
Legal and accounting ProfessionalFees $808.82K USD Annual
Asset impairment AssetImpairmentCharges - USD Annual
Asset impairment AssetImpairmentCharges $4.51M USD Annual
Congo rent expense LeaseAndRentalExpense $465.24K USD Annual
Congo rent expense LeaseAndRentalExpense - USD Annual
Mining costs ExplorationCosts $1.94K USD Annual
Mining costs ExplorationCosts $187.75K USD Annual
Research & development ResearchAndDevelopmentExpense $76.87K USD Annual
Research & development ResearchAndDevelopmentExpense $15.13K USD Annual
Total expenses OperatingExpenses $4.58M USD Annual
Total expenses OperatingExpenses $10.57M USD Annual
Loss from operations IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.68M USD Annual
Loss from operations IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.53M USD Annual
Net change in fair value of derivative liability UnrealizedGainLossOnDerivatives - USD Annual
Net change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-9.15K USD Annual
Interest expense InterestExpense $71.38K USD Annual
Interest expense InterestExpense $599.96K USD Annual
Net loss NetIncomeLoss $-11.29M USD Annual
Net loss NetIncomeLoss $-4.60M USD Annual
Net loss attributable to minority interest NetIncomeLossAttributableToNoncontrollingInterest $-3.34M USD Annual
Net loss attributable to minority interest NetIncomeLossAttributableToNoncontrollingInterest $-1.34M USD Annual
Net loss attributable to Lustros, Inc. IncomeLossAttributableToParent $-3.26M USD Annual
Net loss attributable to Lustros, Inc. IncomeLossAttributableToParent $-7.95M USD Annual
Loss per share, basic and diluted EarningsPerShareBasicAndDiluted $-0.08 USD Annual
Loss per share, basic and diluted EarningsPerShareBasicAndDiluted $-0.12 USD Annual
Weighted average common shares, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 90.34M shares Annual
Weighted average common shares, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 60.97M shares Annual
Cash Flow Statement 92 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-11.29M USD Annual
Net loss NetIncomeLoss $-4.60M USD Annual
Depreciation and amortization DepreciationAndAmortization $85.71K USD Annual
Depreciation and amortization DepreciationAndAmortization $637.51K USD Annual
Amortization of original issued discount IncreaseDecreaseInInterestPayableNet $65.59K USD Annual
Amortization of original issued discount IncreaseDecreaseInInterestPayableNet $422.29K USD Annual
Asset impairment AssetImpairmentCharges - USD Annual
Asset impairment AssetImpairmentCharges $4.51M USD Annual
Accrued Congo rent expense LeaseAndRentalExpense $465.24K USD Annual
Accrued Congo rent expense LeaseAndRentalExpense - USD Annual
Loss on settlement of debt GainsLossesOnExtinguishmentOfDebt $-35.98K USD Annual
Loss on settlement of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Interest paid with stock InterestExpenseOther $4.82K USD Annual
Gain on change in fair value of preferred stock derivative liability UnrealizedGainLossOnDerivatives - USD Annual
Gain on change in fair value of preferred stock derivative liability UnrealizedGainLossOnDerivatives $-9.15K USD Annual
Increase in accrued interest included in notes payable IncreaseDecreaseInAccruedInterestReceivableNet $-5.73K USD Annual
Increase in accrued interest included in notes payable IncreaseDecreaseInAccruedInterestReceivableNet - USD Annual
Decrease/(increase) in notes receivable IncreaseDecreaseInNotesReceivables $-5.49K USD Annual
Decrease/(increase) in notes receivable IncreaseDecreaseInNotesReceivables - USD Annual
Decrease/(increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $-85.47K USD Annual
Decrease/(increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $33.87K USD Annual
Decrease/(increase) in inventory IncreaseDecreaseInInventories $-137.66K USD Annual
Decrease/(increase) in inventory IncreaseDecreaseInInventories $142.38K USD Annual
Decrease/(increase) in tax receivable IncreaseDecreaseInIncomeTaxesReceivable - USD Annual
Decrease/(increase) in tax receivable IncreaseDecreaseInIncomeTaxesReceivable $-554.49K USD Annual
Increase in asset retirement obligation IncreaseDecreaseInAssetRetirementObligations $14.86K USD Annual
Increase in asset retirement obligation IncreaseDecreaseInAssetRetirementObligations $76.86K USD Annual
Increase/(decrease) in accounts payable IncreaseDecreaseInAccountsPayable $933.70K USD Annual
Increase/(decrease) in accounts payable IncreaseDecreaseInAccountsPayable $892.05K USD Annual
Total cash used in operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-3.45M USD Annual
Total cash used in operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-3.67M USD Annual
Acquisition of Sulfatos Chile by Bluestone PaymentsToAcquireBusinessesGross $-1.11M USD Annual
Acquisition of Sulfatos Chile by Bluestone PaymentsToAcquireBusinessesGross - USD Annual
Cash received in Power Save merger FundsReceivedInPowerSaveMerger $38.57K USD Annual
Cash received in Power Save merger FundsReceivedInPowerSaveMerger - USD Annual
Disposal of Power Save operations PaymentsForProceedsFromInvestments - USD Annual
Disposal of Power Save operations PaymentsForProceedsFromInvestments $20.64K USD Annual
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $830.68K USD Annual
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $393.01K USD Annual
Total cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $292.38K USD Annual
Total cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-393.01K USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $69.00K USD Annual
Repayments on convertible notes RepaymentsOfConvertibleDebt $200.00K USD Annual
Repayments on convertible notes RepaymentsOfConvertibleDebt - USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $79.45K USD Annual
Proceeds from notes payable ProceedsFromNotesPayable - USD Annual
Repayment of notes payable RepaymentsOfNotesPayable $46.26K USD Annual
Repayment of notes payable RepaymentsOfNotesPayable $28.02K USD Annual
Proceeds from notes payable, related party ProceedsFromRelatedPartyDebt $3.11M USD Annual
Proceeds from notes payable, related party ProceedsFromRelatedPartyDebt $577.68K USD Annual
Repayment of notes payable, related parties RepaymentsOfRelatedPartyDebt $1.39M USD Annual
Repayment of notes payable, related parties RepaymentsOfRelatedPartyDebt $198.50K USD Annual
Proceeds from the issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $1.68M USD Annual
Proceeds from the issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from the issuance of common stock ProceedsFromIssuanceOfCommonStock $1.92M USD Annual
Proceeds from the issuance of common stock ProceedsFromIssuanceOfCommonStock $1.86M USD Annual
Total cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $3.68M USD Annual
Total cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $3.75M USD Annual
Effect of foreign currency exchange rate on cash EffectOfExchangeRateOnCashAndCashEquivalents $-24.44K USD Annual
Effect of foreign currency exchange rate on cash EffectOfExchangeRateOnCashAndCashEquivalents $431.76K USD Annual
INCREASE IN CASH CashPeriodIncreaseDecrease $337.90K USD Annual
INCREASE IN CASH CashPeriodIncreaseDecrease $277.56K USD Annual
BEGINNING CASH Cash $615.47K USD Point-in-time
BEGINNING CASH Cash - USD Point-in-time
BEGINNING CASH Cash $277.56K USD Point-in-time
ENDING CASH Cash $615.47K USD Point-in-time
ENDING CASH Cash - USD Point-in-time
ENDING CASH Cash $277.56K USD Point-in-time
Interest paid InterestPaid - USD Annual
Interest paid InterestPaid $14.82K USD Annual
Income taxes paid IncomeTaxesPaid - USD Annual
Income taxes paid IncomeTaxesPaid - USD Annual
Related party notes transferred to convertible notes RelatedPartyNotesTransferredToConvertibleNotes $-300.00K USD Annual
Related party notes transferred to convertible notes RelatedPartyNotesTransferredToConvertibleNotes $520.99K USD Annual
Shares issued in conversion on convertible note SharesIssuedInConversionOnConvertibleNote $160.00K USD Annual
Shares issued in conversion on convertible note SharesIssuedInConversionOnConvertibleNote $-520.99K USD Annual
Related party notes settled with subscription to common stock RelatedPartyNotesSettledWithSubscriptionToCommonStock $-1.85M USD Annual
Related party notes settled with subscription to common stock RelatedPartyNotesSettledWithSubscriptionToCommonStock $1.10M USD Annual
Related party notes settled with subscription to preferred stock RelatedPartyNotesSettledWithSubscriptionToPreferredStock $429.00K USD Annual
Related party notes settled with subscription to preferred stock RelatedPartyNotesSettledWithSubscriptionToPreferredStock $-100.00K USD Annual
Net assets acquired in reverse merger with Power Save NetAssetsAcquiredInReverseMergerWithPowerSave - USD Annual
Net assets acquired in reverse merger with Power Save NetAssetsAcquiredInReverseMergerWithPowerSave $-63.21K USD Annual
Net assets acquired in Sulfatos Chile acquisition NetAssetsAcquiredInSulfatosChileAcquisition - USD Annual
Net assets acquired in Sulfatos Chile acquisition NetAssetsAcquiredInSulfatosChileAcquisition $5.07M USD Annual
Net assets disposed of in Power Save sale NetAssetsDisposedOfInPowerSaveSale $62.14K USD Annual
Net assets disposed of in Power Save sale NetAssetsDisposedOfInPowerSaveSale - USD Annual
Effect of reverse merger with Power Save EffectOfReverseMergerWithPowerSave $-24.64K USD Annual
Effect of reverse merger with Power Save EffectOfReverseMergerWithPowerSave - USD Annual
Contributed capital in Sulfatos Chile acquisition ContributedCapitalInSulfatosChileAcquisition $2.39M USD Annual
Contributed capital in Sulfatos Chile acquisition ContributedCapitalInSulfatosChileAcquisition - USD Annual
Contributed capital on Power Save sale ContributedCapitalOnPowerSaveSale - USD Annual
Contributed capital on Power Save sale ContributedCapitalOnPowerSaveSale $41.50K USD Annual
Stockholders Equity 17 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.42M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.63M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - USD Point-in-time
Purchase of Sulfatos Chile, shares BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed $5.45M USD Annual
Reverse merger adjustments, value StockIssuedDuringPeriodValueAcquisitions $-24.64K USD Annual
Power-Save disposal adjustments AdjustmentsToAdditionalPaidInCapitalOther $41.50K USD Annual
Stocks issued for cash, value StockIssuedDuringPeriodValueNewIssues $1.92M USD Annual
Stocks issued for cash, value StockIssuedDuringPeriodValueNewIssues $3.53M USD Annual
Stocks issued for debt conversion, value StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $2.93M USD Annual
Stocks issued for debt conversion, value StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.69M USD Annual
Foreign currency translation ConversionGainsAndLossesOnForeignInvestments $33.12K USD Annual
Foreign currency translation ConversionGainsAndLossesOnForeignInvestments $1.22M USD Annual
Net loss NetIncomeLoss $-11.29M USD Annual
Net loss NetIncomeLoss $-4.60M USD Annual
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.42M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.63M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - USD Point-in-time
Comprehensive Income 10 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-11.29M USD Annual
Net loss NetIncomeLoss $-4.60M USD Annual
Gain on foreign currency conversion ConversionGainsAndLossesOnForeignInvestments $33.12K USD Annual
Gain on foreign currency conversion ConversionGainsAndLossesOnForeignInvestments $1.22M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-3.38M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-11.25M USD Annual
Comprehensive loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-3.31M USD Annual
Comprehensive loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-126.42K USD Annual
Comprehensive loss attributable to Lustros, Inc. ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-7.95M USD Annual
Comprehensive loss attributable to Lustros, Inc. ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-3.26M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...