POS AM Filing
Filing Information
| Form Type | POS AM |
| Accession Number | 0001019687-13-003329 |
| Period End Date | 20130630 |
| Filing Date | 20130826 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | none-20130630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$17.01K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$5.90K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$36.26K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$2.74K | USD | Point-in-time |
| Cash |
Cash
|
$14.95K | USD | Point-in-time |
| Cash |
Cash
|
$124.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$300.00 | USD | Point-in-time |
| Preferred stock, Authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, Authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.34K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$665.00 | USD | Point-in-time |
| Preferred stock, Authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.80K | USD | Point-in-time |
| Preferred stock, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$6.20K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.46K | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$6.20K | USD | Point-in-time |
| Security Deposit |
SecurityDeposit
|
$3.08K | USD | Point-in-time |
| Security Deposit |
SecurityDeposit
|
- | USD | Point-in-time |
| Security Deposit |
SecurityDeposit
|
$3.08K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Total Assets |
Assets
|
$4.54K | USD | Point-in-time |
| Total Assets |
Assets
|
$6.20K | USD | Point-in-time |
| Total Assets |
Assets
|
$9.27K | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
12.71M | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
12.71M | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
12.71M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
12.71M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.94K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$32.55K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
12.71M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$37.77K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
12.71M | shares | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$16.51K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$9.58K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$17.08K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.20K | USD | Point-in-time |
| Due to related party (Note 6) |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Due to related party (Note 6) |
DueToRelatedPartiesCurrent
|
$4.61K | USD | Point-in-time |
| Due to related party (Note 6) |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Notes payable (Note 3) |
NotesPayableCurrent
|
$190.00K | USD | Point-in-time |
| Notes payable (Note 3) |
NotesPayableCurrent
|
$155.00K | USD | Point-in-time |
| Notes payable (Note 3) |
NotesPayableCurrent
|
$80.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$239.63K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$142.26K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$202.35K | USD | Point-in-time |
| Contingencies and Commitment |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Contingencies and Commitment |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, 100,000,000 shares authorized, par value $0.0001; None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, 100,000,000 shares authorized, par value $0.0001; None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, 100,000,000 shares authorized, par value $0.0001; None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, 900,000,000 shares authorized, par value $0.0001;12,710,000 shares issued and outstanding, respectively |
CommonStockValue
|
$1.27K | USD | Point-in-time |
| Common Stock, 900,000,000 shares authorized, par value $0.0001;12,710,000 shares issued and outstanding, respectively |
CommonStockValue
|
$1.27K | USD | Point-in-time |
| Common Stock, 900,000,000 shares authorized, par value $0.0001;12,710,000 shares issued and outstanding, respectively |
CommonStockValue
|
$1.27K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$46.71K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$46.71K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$46.71K | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-283.07K | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-241.06K | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-184.04K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-235.09K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-193.08K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-136.06K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-113.40K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$9.27K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$6.20K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$4.54K | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$74.68K | USD | Annual |
| Revenue |
Revenues
|
$122.32K | USD | Annual |
| Revenue |
Revenues
|
$25.61K | USD | 1 Quarter |
| Revenue |
Revenues
|
$49.36K | USD | 2 Qtrs |
| Revenue |
Revenues
|
$16.02K | USD | 1 Quarter |
| Revenue |
Revenues
|
$43.48K | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$1.55K | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$4.43K | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$1.45K | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$400.00 | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$6.13K | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$9.29K | USD | Annual |
| Gross Margin |
GrossProfit
|
$113.03K | USD | Annual |
| Gross Margin |
GrossProfit
|
$73.12K | USD | Annual |
| Gross Margin |
GrossProfit
|
$43.24K | USD | 2 Qtrs |
| Gross Margin |
GrossProfit
|
$42.03K | USD | 2 Qtrs |
| Gross Margin |
GrossProfit
|
$25.20K | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$11.59K | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
$19.00K | USD | Annual |
| Rent |
LeaseAndRentalExpense
|
$1.09K | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
$5.10K | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
$7.19K | USD | 2 Qtrs |
| Rent |
LeaseAndRentalExpense
|
$18.75K | USD | Annual |
| Rent |
LeaseAndRentalExpense
|
$10.89K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.90K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$23.31K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$44.99K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.15K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.24K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$19.37K | USD | Annual |
| Management fees |
ManagementFees
|
- | USD | 1 Quarter |
| Management fees |
ManagementFees
|
$4.87K | USD | 2 Qtrs |
| Management fees |
ManagementFees
|
$11.20K | USD | 2 Qtrs |
| Management fees |
ManagementFees
|
$20.66K | USD | Annual |
| Management fees |
ManagementFees
|
$4.87K | USD | 1 Quarter |
| Management fees |
ManagementFees
|
$5.57K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$39.40K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$19.18K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$40.45K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$44.64K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$23.13K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$79.68K | USD | Annual |
| Wages and payroll taxes |
SalariesAndWages
|
- | USD | 1 Quarter |
| Wages and payroll taxes |
SalariesAndWages
|
- | USD | 2 Qtrs |
| Wages and payroll taxes |
SalariesAndWages
|
- | USD | 2 Qtrs |
| Wages and payroll taxes |
SalariesAndWages
|
- | USD | 1 Quarter |
| Wages and payroll taxes |
SalariesAndWages
|
- | USD | Annual |
| Wages and payroll taxes |
SalariesAndWages
|
$82.00 | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$42.99K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$82.15K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$30.42K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$83.42K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$73.63K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$164.08K | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-17.79K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-38.91K | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-31.61K | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-18.83K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-10.30K | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-51.05K | USD | Annual |
| Other income |
OtherIncome
|
$8.80K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
$4.41K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$8.80K | USD | Annual |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | Annual |
| Interest and bank charges |
InterestExpense
|
$12.36K | USD | Annual |
| Interest and bank charges |
InterestExpense
|
$14.77K | USD | Annual |
| Interest and bank charges |
InterestExpense
|
$4.05K | USD | 1 Quarter |
| Interest and bank charges |
InterestExpense
|
$6.65K | USD | 2 Qtrs |
| Interest and bank charges |
InterestExpense
|
$7.50K | USD | 2 Qtrs |
| Interest and bank charges |
InterestExpense
|
$3.23K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$2.16K | USD | 2 Qtrs |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-12.36K | USD | Annual |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-3.23K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-5.97K | USD | Annual |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-3.10K | USD | 2 Qtrs |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-4.05K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-29.45K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-21.02K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-22.88K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-22.66K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-42.01K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-57.02K | USD | Annual |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Weighted Average Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.71M | shares | 1 Quarter |
| Weighted Average Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.71M | shares | 2 Qtrs |
| Weighted Average Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.71M | shares | Annual |
| Weighted Average Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.71M | shares | 2 Qtrs |
| Weighted Average Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.71M | shares | 1 Quarter |
| Weighted Average Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.71M | shares | Annual |
Cash Flow Statement
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-29.45K | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-21.02K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-22.88K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-22.66K | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-42.01K | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-57.02K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$6.88K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.41K | USD | 2 Qtrs |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$325.00 | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$365.00 | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-665.00 | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.04K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.80K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.80K | USD | 2 Qtrs |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
- | USD | 2 Qtrs |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-3.08K | USD | Annual |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
- | USD | Annual |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-3.08K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.20K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-23.99K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.20K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-9.10K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$8.92K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-7.59K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.28K | USD | 2 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-31.52K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-67.23K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-38.18K | USD | 2 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-45.18K | USD | 2 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.41K | USD | 2 Qtrs |
| Net Cash Provided By Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net Cash Provided By Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.41K | USD | 2 Qtrs |
| Net Cash Provided By Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net Cash Provided By Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$35.00K | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$75.00K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$55.00K | USD | 2 Qtrs |
| Principal payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Principal payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$4.61K | USD | Annual |
| Principal payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$4.61K | USD | 2 Qtrs |
| Principal payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$2.00K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$50.39K | USD | 2 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.00K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$70.39K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$35.00K | USD | 2 Qtrs |
| Increase (decrease) in Cash |
CashPeriodIncreaseDecrease
|
$-33.52K | USD | Annual |
| Increase (decrease) in Cash |
CashPeriodIncreaseDecrease
|
$-5.78K | USD | 2 Qtrs |
| Increase (decrease) in Cash |
CashPeriodIncreaseDecrease
|
$3.16K | USD | Annual |
| Increase (decrease) in Cash |
CashPeriodIncreaseDecrease
|
$12.21K | USD | 2 Qtrs |
| Cash - Beginning of Period |
Cash
|
$17.01K | USD | Point-in-time |
| Cash - Beginning of Period |
Cash
|
$5.90K | USD | Point-in-time |
| Cash - Beginning of Period |
Cash
|
$36.26K | USD | Point-in-time |
| Cash - Beginning of Period |
Cash
|
$2.74K | USD | Point-in-time |
| Cash - Beginning of Period |
Cash
|
$14.95K | USD | Point-in-time |
| Cash - Beginning of Period |
Cash
|
$124.00 | USD | Point-in-time |
| Cash - End of Period |
Cash
|
$17.01K | USD | Point-in-time |
| Cash - End of Period |
Cash
|
$5.90K | USD | Point-in-time |
| Cash - End of Period |
Cash
|
$36.26K | USD | Point-in-time |
| Cash - End of Period |
Cash
|
$2.74K | USD | Point-in-time |
| Cash - End of Period |
Cash
|
$14.95K | USD | Point-in-time |
| Cash - End of Period |
Cash
|
$124.00 | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
$4.58K | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$12.36K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$5.88K | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$10.26K | USD | Annual |
| Interest paid |
InterestPaid
|
$750.00 | USD | 2 Qtrs |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
$50.00 | USD | 2 Qtrs |
| Interest paid |
InterestPaid
|
$2.11K | USD | Annual |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-235.09K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-193.08K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-136.06K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-113.40K | USD | Point-in-time |
| Net loss for the year |
NetIncomeLoss
|
$-29.45K | USD | 2 Qtrs |
| Net loss for the year |
NetIncomeLoss
|
$-21.02K | USD | 1 Quarter |
| Net loss for the year |
NetIncomeLoss
|
$-22.88K | USD | 1 Quarter |
| Net loss for the year |
NetIncomeLoss
|
$-22.66K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-42.01K | USD | 2 Qtrs |
| Net loss for the year |
NetIncomeLoss
|
$-57.02K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-235.09K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-193.08K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-136.06K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-113.40K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.