10-Q Filing

REED'S, INC. CIK: 1140215 Q2 2013

Filing Information

Form Type	10-Q
Accession Number	`0001019687-13-003131`
Period End Date	20130630
Filing Date	20130814
Fiscal Year	2013
Fiscal Period	Q2
XBRL Instance	reed-20130630.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 72 Income Statement 68 Cash Flow Statement 68 Stockholders Equity 13

Balance Sheet 72 line items

Line Item	Tag	Value	Unit	Period
Allowance for Doubtful Accounts and returns and discounts (in Dollars)	`AllowanceForDoubtfulAccountsReceivableCurrent`	$365.00K	USD	Point-in-time
Allowance for Doubtful Accounts and returns and discounts (in Dollars)	`AllowanceForDoubtfulAccountsReceivableCurrent`	$399.00K	USD	Point-in-time
Accumulated Depreciation (in Dollars)	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$2.35M	USD	Point-in-time
Cash	`Cash`	$1.16M	USD	Point-in-time
Cash	`Cash`	$1.39M	USD	Point-in-time
Cash	`Cash`	$816.00K	USD	Point-in-time
Cash	`Cash`	$713.00K	USD	Point-in-time
Accumulated Depreciation (in Dollars)	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$2.60M	USD	Point-in-time
Inventory	`InventoryNet`	$6.38M	USD	Point-in-time
Accumulated Amortization, deferred financing fees (in Dollars)	`AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts`	$26.00K	USD	Point-in-time
Accumulated Amortization, deferred financing fees (in Dollars)	`AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts`	$49.00K	USD	Point-in-time
Inventory	`InventoryNet`	$5.79M	USD	Point-in-time
Discount, long term financing obligation (in Dollars)	`DebtInstrumentUnamortizedDiscountPremiumNet`	$576.00K	USD	Point-in-time
Trade accounts receivable, net of allowance for doubtful accounts and returns and discounts of $365,000 and $399,000, respectively	`AccountsReceivableNetCurrent`	$3.23M	USD	Point-in-time
Discount, long term financing obligation (in Dollars)	`DebtInstrumentUnamortizedDiscountPremiumNet`	$550.00K	USD	Point-in-time
Trade accounts receivable, net of allowance for doubtful accounts and returns and discounts of $365,000 and $399,000, respectively	`AccountsReceivableNetCurrent`	$1.96M	USD	Point-in-time
Prepaid inventory	`OtherInventory`	$201.00K	USD	Point-in-time
Prepaid inventory	`OtherInventory`	$330.00K	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssets`	$295.00K	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssets`	$212.00K	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$9.33M	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$11.06M	USD	Point-in-time
Property and equipment, net of accumulated depreciation of $2,600,000 and $2,351,000, respectively	`PropertyPlantAndEquipmentNet`	$3.47M	USD	Point-in-time
Property and equipment, net of accumulated depreciation of $2,600,000 and $2,351,000, respectively	`PropertyPlantAndEquipmentNet`	$3.42M	USD	Point-in-time
Common stock par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Brand names	`IndefiniteLivedIntangibleAssetsExcludingGoodwill`	$1.03M	USD	Point-in-time
Common stock par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Brand names	`IndefiniteLivedIntangibleAssetsExcludingGoodwill`	$1.03M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	19.50M	shares	Point-in-time
Deferred financing fees, net of amortization of $49,000 and $26,000, respectively	`DeferredFinanceCostsNoncurrentNet`	$31.00K	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	19.50M	shares	Point-in-time
Deferred financing fees, net of amortization of $49,000 and $26,000, respectively	`DeferredFinanceCostsNoncurrentNet`	$54.00K	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	12.08M	shares	Point-in-time
Total assets	`Assets`	$15.59M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	12.67M	shares	Point-in-time
Total assets	`Assets`	$13.84M	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	12.08M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	12.67M	shares	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$4.73M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$3.37M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$233.00K	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$154.00K	USD	Point-in-time
Dividends payable	`DividendsPayableCurrentAndNoncurrent`	$74.00K	USD	Point-in-time
Dividends payable	`DividendsPayableCurrentAndNoncurrent`	$5.00K	USD	Point-in-time
Line of credit	`LinesOfCreditCurrent`	$4.07M	USD	Point-in-time
Line of credit	`LinesOfCreditCurrent`	$3.02M	USD	Point-in-time
Current portion of long term financing obligation	`LongTermDebtCurrent`	$100.00K	USD	Point-in-time
Current portion of long term financing obligation	`LongTermDebtCurrent`	$90.00K	USD	Point-in-time
Current portion of capital leases payable	`CapitalLeaseObligationsCurrent`	$69.00K	USD	Point-in-time
Current portion of capital leases payable	`CapitalLeaseObligationsCurrent`	$80.00K	USD	Point-in-time
Current portion of term loan	`NotesPayableCurrent`	$155.00K	USD	Point-in-time
Current portion of term loan	`NotesPayableCurrent`	$176.00K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$7.03M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$9.30M	USD	Point-in-time
Long term financing obligation, less current portion, net of discount of $550,000 and $576,000, respectively	`LongTermDebtNoncurrent`	$2.21M	USD	Point-in-time
Long term financing obligation, less current portion, net of discount of $550,000 and $576,000, respectively	`LongTermDebtNoncurrent`	$2.18M	USD	Point-in-time
Capital leases payable, less current portion	`CapitalLeaseObligationsNoncurrent`	$98.00K	USD	Point-in-time
Capital leases payable, less current portion	`CapitalLeaseObligationsNoncurrent`	$67.00K	USD	Point-in-time
Term loan, less current portion	`LongTermNotesPayable`	$399.00K	USD	Point-in-time
Term loan, less current portion	`LongTermNotesPayable`	$556.00K	USD	Point-in-time
Total Liabilities	`Liabilities`	$9.74M	USD	Point-in-time
Total Liabilities	`Liabilities`	$12.10M	USD	Point-in-time
Common stock, $.0001 par value, 19,500,000 shares authorized, 12,666,117 and 12,084,673 shares issued and outstanding, respectively	`CommonStockValue`	$1.00K	USD	Point-in-time
Common stock, $.0001 par value, 19,500,000 shares authorized, 12,666,117 and 12,084,673 shares issued and outstanding, respectively	`CommonStockValue`	$1.00K	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapitalCommonStock`	$24.00M	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapitalCommonStock`	$24.75M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-21.36M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-20.46M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$3.49M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$4.10M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$15.59M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$13.84M	USD	Point-in-time

Income Statement 68 line items

Line Item	Tag	Value	Unit	Period
Sales	`SalesRevenueNet`	$9.52M	USD	1 Quarter
Sales	`SalesRevenueNet`	$14.37M	USD	2 Qtrs
Sales	`SalesRevenueNet`	$7.83M	USD	1 Quarter
Sales	`SalesRevenueNet`	$17.64M	USD	2 Qtrs
Cost of tangible goods sold	`CostOfGoodsAndServicesSold`	$9.02M	USD	2 Qtrs
Cost of tangible goods sold	`CostOfGoodsAndServicesSold`	$6.63M	USD	1 Quarter
Cost of tangible goods sold	`CostOfGoodsAndServicesSold`	$11.63M	USD	2 Qtrs
Cost of tangible goods sold	`CostOfGoodsAndServicesSold`	$4.77M	USD	1 Quarter
Cost of goods sold - idle capacity	`CostOfGoodsSold`	$360.00K	USD	1 Quarter
Cost of goods sold - idle capacity	`CostOfGoodsSold`	$432.00K	USD	1 Quarter
Cost of goods sold - idle capacity	`CostOfGoodsSold`	$1.02M	USD	2 Qtrs
Cost of goods sold - idle capacity	`CostOfGoodsSold`	$670.00K	USD	2 Qtrs
Gross profit	`GrossProfit`	$2.46M	USD	1 Quarter
Gross profit	`GrossProfit`	$4.99M	USD	2 Qtrs
Gross profit	`GrossProfit`	$2.70M	USD	1 Quarter
Gross profit	`GrossProfit`	$4.68M	USD	2 Qtrs
Delivery and handling expense	`ShippingHandlingAndTransportationCosts`	$954.00K	USD	1 Quarter
Delivery and handling expense	`ShippingHandlingAndTransportationCosts`	$1.06M	USD	2 Qtrs
Delivery and handling expense	`ShippingHandlingAndTransportationCosts`	$585.00K	USD	1 Quarter
Delivery and handling expense	`ShippingHandlingAndTransportationCosts`	$1.86M	USD	2 Qtrs
Selling and marketing expense	`SellingAndMarketingExpense`	$1.84M	USD	2 Qtrs
Selling and marketing expense	`SellingAndMarketingExpense`	$960.00K	USD	1 Quarter
Selling and marketing expense	`SellingAndMarketingExpense`	$699.00K	USD	1 Quarter
Selling and marketing expense	`SellingAndMarketingExpense`	$1.42M	USD	2 Qtrs
General and administrative expense	`GeneralAndAdministrativeExpense`	$1.90M	USD	2 Qtrs
General and administrative expense	`GeneralAndAdministrativeExpense`	$912.00K	USD	1 Quarter
General and administrative expense	`GeneralAndAdministrativeExpense`	$1.54M	USD	2 Qtrs
General and administrative expense	`GeneralAndAdministrativeExpense`	$805.00K	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$2.83M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$5.60M	USD	2 Qtrs
Total operating expenses	`OperatingExpenses`	$2.09M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$4.03M	USD	2 Qtrs
Income (loss) from operations	`OperatingIncomeLoss`	$652.00K	USD	2 Qtrs
Income (loss) from operations	`OperatingIncomeLoss`	$-369.00K	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$608.00K	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$-608.00K	USD	2 Qtrs
Interest expense	`InterestExpense`	$332.00K	USD	2 Qtrs
Interest expense	`InterestExpense`	$164.00K	USD	1 Quarter
Interest expense	`InterestExpense`	$289.00K	USD	2 Qtrs
Interest expense	`InterestExpense`	$125.00K	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$320.00K	USD	2 Qtrs
Net income (loss)	`NetIncomeLoss`	$444.00K	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-897.00K	USD	2 Qtrs
Net income (loss)	`NetIncomeLoss`	$-494.00K	USD	1 Quarter
Preferred stock dividends	`PreferredStockDividendsAndOtherAdjustments`	$23.00K	USD	1 Quarter
Preferred stock dividends	`PreferredStockDividendsAndOtherAdjustments`	$5.00K	USD	1 Quarter
Preferred stock dividends	`PreferredStockDividendsAndOtherAdjustments`	$5.00K	USD	2 Qtrs
Preferred stock dividends	`PreferredStockDividendsAndOtherAdjustments`	$32.00K	USD	2 Qtrs
Net income (loss) attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-902.00K	USD	2 Qtrs
Net income (loss) attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$288.00K	USD	2 Qtrs
Net income (loss) attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$421.00K	USD	1 Quarter
Net income (loss) attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-499.00K	USD	1 Quarter
Income (loss) per share available to common stockholders, basic	`EarningsPerShareBasic`	$-0.07	USD	2 Qtrs
Income (loss) per share available to common stockholders, basic	`EarningsPerShareBasic`	$0.04	USD	1 Quarter
Income (loss) per share available to common stockholders, basic	`EarningsPerShareBasic`	$0.03	USD	2 Qtrs
Income (loss) per share available to common stockholders, basic	`EarningsPerShareBasic`	$-0.04	USD	1 Quarter
Weighted average number of shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	12.41M	shares	2 Qtrs
Weighted average number of shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	10.98M	shares	2 Qtrs
Weighted average number of shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	12.54M	shares	1 Quarter
Weighted average number of shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	11.04M	shares	1 Quarter
Income (loss) per share available to common stockholders, diluted	`EarningsPerShareDiluted`	$-0.04	USD	1 Quarter
Income (loss) per share available to common stockholders, diluted	`EarningsPerShareDiluted`	$-0.07	USD	2 Qtrs
Income (loss) per share available to common stockholders, diluted	`EarningsPerShareDiluted`	$0.02	USD	2 Qtrs
Income (loss) per share available to common stockholders, diluted	`EarningsPerShareDiluted`	$0.04	USD	1 Quarter
Weighted average number of shares outstanding - diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	11.65M	shares	2 Qtrs
Weighted average number of shares outstanding - diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	12.54M	shares	1 Quarter
Weighted average number of shares outstanding - diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	12.41M	shares	2 Qtrs
Weighted average number of shares outstanding - diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	11.94M	shares	1 Quarter

Cash Flow Statement 68 line items

Line Item	Tag	Value	Unit	Period
Net (loss) income	`NetIncomeLoss`	$320.00K	USD	2 Qtrs
Net (loss) income	`NetIncomeLoss`	$444.00K	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$-897.00K	USD	2 Qtrs
Net (loss) income	`NetIncomeLoss`	$-494.00K	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$298.00K	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$372.00K	USD	2 Qtrs
Fair value of stock options issued to employees	`FairValueOptionChangesInFairValueGainLoss1`	$188.00K	USD	2 Qtrs
Fair value of stock options issued to employees	`FairValueOptionChangesInFairValueGainLoss1`	$55.00K	USD	2 Qtrs
Fair value of common stock issued for services and bonus	`IssuanceOfStockAndWarrantsForServicesOrClaims`	$20.00K	USD	2 Qtrs
Fair value of common stock issued for services and bonus	`IssuanceOfStockAndWarrantsForServicesOrClaims`	$5.00K	USD	2 Qtrs
(Decrease) increase in allowance for doubtful accounts	`PremiumsReceivableAllowanceForDoubtfulAccountsRecoveries`	$-34.00K	USD	2 Qtrs
(Decrease) increase in allowance for doubtful accounts	`PremiumsReceivableAllowanceForDoubtfulAccountsRecoveries`	$60.00K	USD	2 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-977.00K	USD	2 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-1.24M	USD	2 Qtrs
Inventory	`IncreaseDecreaseInInventories`	$-591.00K	USD	2 Qtrs
Inventory	`IncreaseDecreaseInInventories`	$1.05M	USD	2 Qtrs
Prepaid expenses and inventory and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-212.00K	USD	2 Qtrs
Prepaid expenses and inventory and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-98.00K	USD	2 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$338.00K	USD	2 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$1.36M	USD	2 Qtrs
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$14.00K	USD	2 Qtrs
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-79.00K	USD	2 Qtrs
Recycling fees payable	`RecyclingFeesPayable`	-	USD	2 Qtrs
Recycling fees payable	`RecyclingFeesPayable`	$-12.00K	USD	2 Qtrs
Net cash (used in) provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.15M	USD	2 Qtrs
Net cash (used in) provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-1.20M	USD	2 Qtrs
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$215.00K	USD	2 Qtrs
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$286.00K	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-286.00K	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-215.00K	USD	2 Qtrs
Proceeds from stock option and warrant exercises	`ProceedsFromStockOptionsExercised`	$30.00K	USD	2 Qtrs
Proceeds from stock option and warrant exercises	`ProceedsFromStockOptionsExercised`	$31.00K	USD	2 Qtrs
Principal repayments on long term financing obligation	`RepaymentsOfLongTermDebt`	$43.00K	USD	2 Qtrs
Principal repayments on long term financing obligation	`RepaymentsOfLongTermDebt`	$33.00K	USD	2 Qtrs
Principal repayments on capital lease obligation	`RepaymentsOfLongTermCapitalLeaseObligations`	$27.00K	USD	2 Qtrs
Principal repayments on capital lease obligation	`RepaymentsOfLongTermCapitalLeaseObligations`	$33.00K	USD	2 Qtrs
Payment of deferred finance fees	`PaymentOfDeferredFinanceFees`	-	USD	2 Qtrs
Payment of deferred finance fees	`PaymentOfDeferredFinanceFees`	$-4.00K	USD	2 Qtrs
Increased borrowing on note payable	`IncreasedBorrowingOnNotePayable`	$-217.00K	USD	2 Qtrs
Increased borrowing on note payable	`IncreasedBorrowingOnNotePayable`	-	USD	2 Qtrs
Principal repayments on notes payable	`RepaymentsOfDebt`	$75.00K	USD	2 Qtrs
Principal repayments on notes payable	`RepaymentsOfDebt`	$81.00K	USD	2 Qtrs
Net borrowing (repayment) on line of credit	`RepaymentsOfLinesOfCredit`	$-1.05M	USD	2 Qtrs
Net borrowing (repayment) on line of credit	`RepaymentsOfLinesOfCredit`	$144.00K	USD	2 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$1.14M	USD	2 Qtrs
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-252.00K	USD	2 Qtrs
Net (decrease) increase in cash	`CashPeriodIncreaseDecrease`	$678.00K	USD	2 Qtrs
Net (decrease) increase in cash	`CashPeriodIncreaseDecrease`	$-347.00K	USD	2 Qtrs
Cash at beginning of period	`Cash`	$1.16M	USD	Point-in-time
Cash at beginning of period	`Cash`	$1.39M	USD	Point-in-time
Cash at beginning of period	`Cash`	$816.00K	USD	Point-in-time
Cash at beginning of period	`Cash`	$713.00K	USD	Point-in-time
Cash at end of period	`Cash`	$1.16M	USD	Point-in-time
Cash at end of period	`Cash`	$1.39M	USD	Point-in-time
Cash at end of period	`Cash`	$816.00K	USD	Point-in-time
Cash at end of period	`Cash`	$713.00K	USD	Point-in-time
Interest	`InterestPaidNet`	$333.00K	USD	2 Qtrs
Interest	`InterestPaidNet`	$338.00K	USD	2 Qtrs
Series A Preferred stock converted to common stock	`SeriesPreferredStockConvertedToCommonStock`	$137.00K	USD	2 Qtrs
Series A Preferred stock converted to common stock	`SeriesPreferredStockConvertedToCommonStock`	-	USD	2 Qtrs
Series B Preferred stock converted to common stock	`SeriesBPreferredStockConvertedToCommonStock1`	$279.00K	USD	2 Qtrs
Series B Preferred stock converted to common stock	`SeriesBPreferredStockConvertedToCommonStock1`	$456.00K	USD	2 Qtrs
Dividends payable in common stock	`DividendsPayableInCommonStock`	$5.00K	USD	2 Qtrs
Dividends payable in common stock	`DividendsPayableInCommonStock`	$32.00K	USD	2 Qtrs
Common stock issued in settlement of Series B preferred stock dividend	`StockIssuedDuringPeriodValueOther`	$74.00K	USD	2 Qtrs
Common stock issued in settlement of Series B preferred stock dividend	`StockIssuedDuringPeriodValueOther`	$32.00K	USD	2 Qtrs
Property and equipment acquired through capital lease obligation	`PropertyAndEquipmentAcquiredThroughCapitalLeaseObligation`	-	USD	2 Qtrs
Property and equipment acquired through capital lease obligation	`PropertyAndEquipmentAcquiredThroughCapitalLeaseObligation`	$13.00K	USD	2 Qtrs

Stockholders Equity 13 line items

Line Item	Tag	Value	Unit	Period
Beginning Balance, Amount	`StockholdersEquity`	$3.49M	USD	Point-in-time
Beginning Balance, Amount	`StockholdersEquity`	$4.10M	USD	Point-in-time
Fair Value of common stock issued for services, Amount	`ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity`	$5.00K	USD	2 Qtrs
Proceeds from exercise of stock options, Amount	`ProceedsFromExerciseOfStockOptionsAmount`	$30.00K	USD	2 Qtrs
Fair value vesting of options issued to employees	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$188.00K	USD	2 Qtrs
Series A preferred stock dividend	`DividendsPreferredStock`	$-5.00K	USD	2 Qtrs
Common stock paid for Series B preferred stock dividend, Amount	`StockIssuedDuringPeriodValueStockDividend`	$74.00K	USD	2 Qtrs
Net loss	`NetIncomeLoss`	$320.00K	USD	2 Qtrs
Net loss	`NetIncomeLoss`	$444.00K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-897.00K	USD	2 Qtrs
Net loss	`NetIncomeLoss`	$-494.00K	USD	1 Quarter
Ending Balance, Amount	`StockholdersEquity`	$3.49M	USD	Point-in-time
Ending Balance, Amount	`StockholdersEquity`	$4.10M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.