10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001019687-12-004158 |
| Period End Date | 20120930 |
| Filing Date | 20121119 |
| Fiscal Year | 2012 |
| Fiscal Period | Q3 |
| XBRL Instance | none-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.65K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.12K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.82K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.00K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$959.00 | USD | Point-in-time |
| Preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$5.31K | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$38.89K | USD | Point-in-time |
| Preferred stock shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$88.27K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.00K | USD | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$86.98K | USD | Point-in-time |
| Total assets |
Assets
|
$15.00K | USD | Point-in-time |
| Total assets |
Assets
|
$175.26K | USD | Point-in-time |
| Advance from shareholder |
DueToRelatedPartiesCurrent
|
$20.00K | USD | Point-in-time |
| Advance from shareholder |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.22K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$17.10K | USD | Point-in-time |
| Total liabilities |
LiabilitiesCurrent
|
$37.10K | USD | Point-in-time |
| Total liabilities |
LiabilitiesCurrent
|
$28.22K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalPreferredStock
|
$470.03K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalPreferredStock
|
$3.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-557.12K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.50M | USD | Point-in-time |
| Total stockholders' equity / (deficit) |
StockholdersEquity
|
$-22.10K | USD | Point-in-time |
| Total stockholders' equity / (deficit) |
StockholdersEquity
|
$147.04K | USD | Point-in-time |
| Total liabilities and stockholders' equity / (deficit) |
LiabilitiesAndStockholdersEquity
|
$15.00K | USD | Point-in-time |
| Total liabilities and stockholders' equity / (deficit) |
LiabilitiesAndStockholdersEquity
|
$175.26K | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$3.80K | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
- | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
- | USD | 3 Qtrs |
| Net sales |
SalesRevenueNet
|
$8.98K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$2.91K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$7.05K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
- | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
- | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$1.94K | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$892.00 | USD | 1 Quarter |
| Compensation |
OfficersCompensation
|
- | USD | 1 Quarter |
| Compensation |
OfficersCompensation
|
$2.68M | USD | 3 Qtrs |
| Compensation |
OfficersCompensation
|
$47.42K | USD | 1 Quarter |
| Compensation |
OfficersCompensation
|
- | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$12.58K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$6.65K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
- | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
- | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$193.20K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
- | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
- | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$35.47K | USD | 1 Quarter |
| Other general and adminstrative |
GeneralAndAdministrativeExpense
|
$8.05K | USD | 3 Qtrs |
| Other general and adminstrative |
GeneralAndAdministrativeExpense
|
$1.83K | USD | 1 Quarter |
| Other general and adminstrative |
GeneralAndAdministrativeExpense
|
$63.97K | USD | 3 Qtrs |
| Other general and adminstrative |
GeneralAndAdministrativeExpense
|
$27.28K | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsAndExpenses
|
$2.95M | USD | 3 Qtrs |
| Total operating expenses |
OperatingCostsAndExpenses
|
$1.83K | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsAndExpenses
|
$8.05K | USD | 3 Qtrs |
| Total operating expenses |
OperatingCostsAndExpenses
|
$116.82K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.95M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.83K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-8.05K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-115.93K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.95M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.83K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.05K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-115.93K | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15.00M | shares | 3 Qtrs |
| Weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15.00M | shares | 1 Quarter |
| Weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
116.65M | shares | 3 Qtrs |
| Weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
141.04M | shares | 1 Quarter |
Cash Flow Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.95M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.83K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.05K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-115.93K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$2.64M | USD | 3 Qtrs |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-959.00 | USD | 3 Qtrs |
| Increase in prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.39K | USD | 3 Qtrs |
| Increase in prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | 3 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.23K | USD | 3 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$15.65K | USD | 3 Qtrs |
| Decrease in inventories |
IncreaseDecreaseInInventories
|
$7.94K | USD | 3 Qtrs |
| Decrease in inventories |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-289.31K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.83K | USD | 3 Qtrs |
| Cash received in subsidiary acquisition |
CashAcquiredFromAcquisition
|
$7.82K | USD | 3 Qtrs |
| Proceeds from issuances of common stock |
ProceedsFromIssuanceOfCommonStock
|
$309.60K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$309.60K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.83K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$28.12K | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$7.65K | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$43.12K | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.82K | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$15.00K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$7.65K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$43.12K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$2.82K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$15.00K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.