10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001019687-12-004044 |
| Period End Date | 20120930 |
| Filing Date | 20121114 |
| Fiscal Year | 2012 |
| Fiscal Period | Q3 |
| XBRL Instance | reed-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts and returns and discounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$200.00K | USD | Point-in-time |
| Allowance for Doubtful Accounts and returns and discounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$135.00K | USD | Point-in-time |
| Accumulated Depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.20M | USD | Point-in-time |
| Cash |
Cash
|
$713.00K | USD | Point-in-time |
| Cash |
Cash
|
$1.43M | USD | Point-in-time |
| Accumulated Depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.74M | USD | Point-in-time |
| Cash |
Cash
|
$554.00K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$6.10M | USD | Point-in-time |
| Accumulated Amortization, deferred financing fees (in Dollars) |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
$78.00K | USD | Point-in-time |
| Accumulated Amortization, deferred financing fees (in Dollars) |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
$50.00K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$5.96M | USD | Point-in-time |
| Discount, long term financing obligation (in Dollars) |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$626.00K | USD | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts and returns and discounts of $200,000 and $135,000, respectively |
AccountsReceivableNetCurrent
|
$2.90M | USD | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts and returns and discounts of $200,000 and $135,000, respectively |
AccountsReceivableNetCurrent
|
$1.63M | USD | Point-in-time |
| Discount, long term financing obligation (in Dollars) |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$589.00K | USD | Point-in-time |
| Prepaid inventory |
OtherInventory
|
$314.00K | USD | Point-in-time |
| Prepaid inventory |
OtherInventory
|
$168.00K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssets
|
$159.00K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssets
|
$123.00K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$8.73M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$10.76M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $2,199,000 and $1,739,000, respectively |
PropertyPlantAndEquipmentNet
|
$3.51M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $2,199,000 and $1,739,000, respectively |
PropertyPlantAndEquipmentNet
|
$3.38M | USD | Point-in-time |
| Preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Brand names |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$1.03M | USD | Point-in-time |
| Brand names |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$1.03M | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred financing fees, net of amortization of $78,000 and $50,000, respectively |
DeferredFinanceCostsNoncurrentNet
|
$85.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
19.50M | shares | Point-in-time |
| Deferred financing fees, net of amortization of $78,000 and $50,000, respectively |
DeferredFinanceCostsNoncurrentNet
|
$32.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
19.50M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.82M | shares | Point-in-time |
| Total assets |
Assets
|
$15.21M | USD | Point-in-time |
| Total assets |
Assets
|
$13.36M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.89M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.82M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.89M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.35M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.31M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$196.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$204.00K | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$71.00K | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$83.00K | USD | Point-in-time |
| Recycling fees payable |
AccountsPayableOtherCurrent
|
$21.00K | USD | Point-in-time |
| Recycling fees payable |
AccountsPayableOtherCurrent
|
$111.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$3.10M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$3.57M | USD | Point-in-time |
| Current portion of long term financing obligation |
LongTermDebtCurrent
|
$85.00K | USD | Point-in-time |
| Current portion of long term financing obligation |
LongTermDebtCurrent
|
$71.00K | USD | Point-in-time |
| Current portion of capital leases payable |
CapitalLeaseObligationsCurrent
|
$56.00K | USD | Point-in-time |
| Current portion of capital leases payable |
CapitalLeaseObligationsCurrent
|
$64.00K | USD | Point-in-time |
| Current portion of term loan |
NotesPayableCurrent
|
$170.00K | USD | Point-in-time |
| Current portion of term loan |
NotesPayableCurrent
|
$152.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.54M | USD | Point-in-time |
| Long term financing obligation, less current portion, net of discount of $589,000 and $626,000, respectively |
LongTermDebtNoncurrent
|
$2.25M | USD | Point-in-time |
| Long term financing obligation, less current portion, net of discount of $589,000 and $626,000, respectively |
LongTermDebtNoncurrent
|
$2.22M | USD | Point-in-time |
| Capital leases payable, less current portion |
CapitalLeaseObligationsNoncurrent
|
$104.00K | USD | Point-in-time |
| Capital leases payable, less current portion |
CapitalLeaseObligationsNoncurrent
|
$153.00K | USD | Point-in-time |
| Term loan, less current portion |
LongTermNotesPayable
|
$445.00K | USD | Point-in-time |
| Term loan, less current portion |
LongTermNotesPayable
|
$576.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$10.31M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.05M | USD | Point-in-time |
| Common stock, $.0001 par value, 19,500,000 shares authorized, 11,207,769 and 10,885,833 shares issued and outstanding, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $.0001 par value, 19,500,000 shares authorized, 11,207,769 and 10,885,833 shares issued and outstanding, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$22.92M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$23.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.59M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.89M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.30M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.90M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$13.36M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$15.21M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$7.89M | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$17.73M | USD | 3 Qtrs |
| Sales |
SalesRevenueNet
|
$22.26M | USD | 3 Qtrs |
| Sales |
SalesRevenueNet
|
$6.40M | USD | 1 Quarter |
| Cost of tangible goods sold |
CostOfGoodsAndServicesSold
|
$3.97M | USD | 1 Quarter |
| Cost of tangible goods sold |
CostOfGoodsAndServicesSold
|
$13.69M | USD | 3 Qtrs |
| Cost of tangible goods sold |
CostOfGoodsAndServicesSold
|
$4.81M | USD | 1 Quarter |
| Cost of tangible goods sold |
CostOfGoodsAndServicesSold
|
$11.05M | USD | 3 Qtrs |
| Cost of goods sold - idle capacity |
CostOfGoodsSold
|
$621.00K | USD | 1 Quarter |
| Cost of goods sold - idle capacity |
CostOfGoodsSold
|
$405.00K | USD | 1 Quarter |
| Cost of goods sold - idle capacity |
CostOfGoodsSold
|
$1.30M | USD | 3 Qtrs |
| Cost of goods sold - idle capacity |
CostOfGoodsSold
|
$1.43M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$5.38M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$7.14M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.02M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.46M | USD | 1 Quarter |
| Delivery and handling expenses |
ShippingHandlingAndTransportationCosts
|
$1.52M | USD | 3 Qtrs |
| Delivery and handling expenses |
ShippingHandlingAndTransportationCosts
|
$763.00K | USD | 1 Quarter |
| Delivery and handling expenses |
ShippingHandlingAndTransportationCosts
|
$1.83M | USD | 3 Qtrs |
| Delivery and handling expenses |
ShippingHandlingAndTransportationCosts
|
$587.00K | USD | 1 Quarter |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$570.00K | USD | 1 Quarter |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$1.75M | USD | 3 Qtrs |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$2.24M | USD | 3 Qtrs |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$818.00K | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$2.24M | USD | 3 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$693.00K | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$867.00K | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$2.20M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.27M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.30M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$5.47M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.02M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$183.00K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-90.00K | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$835.00K | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$1.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$161.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$175.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$504.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$493.00K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$342.00K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-594.00K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-174.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$22.00K | USD | 1 Quarter |
| Preferred stock dividend |
PreferredStockDividendsAndOtherAdjustments
|
$8.00K | USD | 1 Quarter |
| Preferred stock dividend |
PreferredStockDividendsAndOtherAdjustments
|
$39.00K | USD | 3 Qtrs |
| Preferred stock dividend |
PreferredStockDividendsAndOtherAdjustments
|
$55.00K | USD | 3 Qtrs |
| Preferred stock dividend |
PreferredStockDividendsAndOtherAdjustments
|
$11.00K | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-649.00K | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$303.00K | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-185.00K | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$14.00K | USD | 1 Quarter |
| Income (loss) per share available to common stockholders, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Income (loss) per share available to common stockholders, basic |
EarningsPerShareBasic
|
$0.03 | USD | 3 Qtrs |
| Income (loss) per share available to common stockholders, basic |
EarningsPerShareBasic
|
$-0.06 | USD | 3 Qtrs |
| Income (loss) per share available to common stockholders, basic |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Weighted average number of shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.84M | shares | 1 Quarter |
| Weighted average number of shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.76M | shares | 3 Qtrs |
| Weighted average number of shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.50M | shares | 1 Quarter |
| Weighted average number of shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.16M | shares | 3 Qtrs |
| Income (loss) per share available to common stockholders, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Income (loss) per share available to common stockholders, diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Income (loss) per share available to common stockholders, diluted |
EarningsPerShareDiluted
|
$0.03 | USD | 3 Qtrs |
| Income (loss) per share available to common stockholders, diluted |
EarningsPerShareDiluted
|
$-0.06 | USD | 3 Qtrs |
| Weighted average number of shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.71M | shares | 3 Qtrs |
| Weighted average number of shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.29M | shares | 1 Quarter |
| Weighted average number of shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.76M | shares | 3 Qtrs |
| Weighted average number of shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.84M | shares | 1 Quarter |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$342.00K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-594.00K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-174.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$22.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$556.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$472.00K | USD | 3 Qtrs |
| Fair value of stock options issued to employees |
FairValueOptionChangesInFairValueGainLoss1
|
$147.00K | USD | 3 Qtrs |
| Fair value of stock options issued to employees |
FairValueOptionChangesInFairValueGainLoss1
|
$81.00K | USD | 3 Qtrs |
| Fair value of warrants issued for services |
FairValueOfWarrantsIssuedForServices
|
$42.00K | USD | 3 Qtrs |
| Fair value of warrants issued for services |
FairValueOfWarrantsIssuedForServices
|
- | USD | 3 Qtrs |
| Fair value of common stock issued for services and bonus |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$107.00K | USD | 3 Qtrs |
| Fair value of common stock issued for services and bonus |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$23.00K | USD | 3 Qtrs |
| Increase in allowance for doubtful accounts |
PremiumsReceivableAllowanceForDoubtfulAccountsRecoveries
|
$65.00K | USD | 3 Qtrs |
| Increase in allowance for doubtful accounts |
PremiumsReceivableAllowanceForDoubtfulAccountsRecoveries
|
$30.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.34M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-899.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.57M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$136.00K | USD | 3 Qtrs |
| Prepaid inventory and prepaid other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-182.00K | USD | 3 Qtrs |
| Prepaid inventory and prepaid other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-253.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.04M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.16M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$15.00K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$9.00K | USD | 3 Qtrs |
| Recycling fees payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-178.00K | USD | 3 Qtrs |
| Recycling fees payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-90.00K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$646.00K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.52M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$334.00K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$297.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-297.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-334.00K | USD | 3 Qtrs |
| Proceeds from issuance of common stock, net of offering costs |
ProceedsFromIssuanceOrSaleOfEquity
|
$672.00K | USD | 3 Qtrs |
| Proceeds from issuance of common stock, net of offering costs |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 3 Qtrs |
| Proceeds from stock option and warrant exercises |
ProceedsFromStockOptionsExercised
|
$25.00K | USD | 3 Qtrs |
| Proceeds from stock option and warrant exercises |
ProceedsFromStockOptionsExercised
|
$135.00K | USD | 3 Qtrs |
| Principal repayments on long term financing obligation |
RepaymentsOfLongTermDebt
|
$39.00K | USD | 3 Qtrs |
| Principal repayments on long term financing obligation |
RepaymentsOfLongTermDebt
|
$52.00K | USD | 3 Qtrs |
| Principal repayments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$30.00K | USD | 3 Qtrs |
| Principal repayments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$41.00K | USD | 3 Qtrs |
| Payment of deferred finance fees |
RepaymentsOfShortTermDebt
|
$20.00K | USD | 3 Qtrs |
| Payment of deferred finance fees |
RepaymentsOfShortTermDebt
|
$4.00K | USD | 3 Qtrs |
| Principal repayments on notes payable |
RepaymentsOfNotesPayable
|
$71.00K | USD | 3 Qtrs |
| Principal repayments on notes payable |
RepaymentsOfNotesPayable
|
$113.00K | USD | 3 Qtrs |
| Net (repayment) borrowing on line of credit |
RepaymentsOfLinesOfCredit
|
$-479.00K | USD | 3 Qtrs |
| Net (repayment) borrowing on line of credit |
RepaymentsOfLinesOfCredit
|
$-751.00K | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.29M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$404.00K | USD | 3 Qtrs |
| Net decrease in cash |
CashPeriodIncreaseDecrease
|
$-530.00K | USD | 3 Qtrs |
| Net decrease in cash |
CashPeriodIncreaseDecrease
|
$716.00K | USD | 3 Qtrs |
| Cash at beginning of period |
Cash
|
$713.00K | USD | Point-in-time |
| Cash at beginning of period |
Cash
|
$1.43M | USD | Point-in-time |
| Cash at beginning of period |
Cash
|
$554.00K | USD | Point-in-time |
| Cash at end of period |
Cash
|
$713.00K | USD | Point-in-time |
| Cash at end of period |
Cash
|
$1.43M | USD | Point-in-time |
| Cash at end of period |
Cash
|
$554.00K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$449.00K | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$493.00K | USD | 3 Qtrs |
| Series A Preferred stock converted to common stock |
SeriesBPreferredStockConvertedToCommonStock
|
$212.00K | USD | 3 Qtrs |
| Series A Preferred stock converted to common stock |
SeriesBPreferredStockConvertedToCommonStock
|
- | USD | 3 Qtrs |
| Series B Preferred stock converted to common stock |
SeriesBPreferredStockConvertedToCommonStock1
|
$54.00K | USD | 3 Qtrs |
| Series B Preferred stock converted to common stock |
SeriesBPreferredStockConvertedToCommonStock1
|
$314.00K | USD | 3 Qtrs |
| Dividends payable in common stock |
DividendsPayableInCommonStock
|
$55.00K | USD | 3 Qtrs |
| Dividends payable in common stock |
DividendsPayableInCommonStock
|
$52.00K | USD | 3 Qtrs |
| Common stock issued in settlement of Series A and B preferred stock dividend |
StockIssuedDuringPeriodValueOther
|
$39.00K | USD | 3 Qtrs |
| Common stock issued in settlement of Series A and B preferred stock dividend |
StockIssuedDuringPeriodValueOther
|
$3.00K | USD | 3 Qtrs |
| Property and equipment acquired through capital lease |
PropertyAndEquipmentAcquiredThroughCapitalLease
|
- | USD | 3 Qtrs |
| Property and equipment acquired through capital lease |
PropertyAndEquipmentAcquiredThroughCapitalLease
|
$67.00K | USD | 3 Qtrs |
| Common stock issued for deferred finance fees |
CommonStockIssuedForDeferredFinanceFees
|
- | USD | 3 Qtrs |
| Common stock issued for deferred finance fees |
CommonStockIssuedForDeferredFinanceFees
|
$15.00K | USD | 3 Qtrs |
Stockholders Equity
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$4.30M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$4.90M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$342.00K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-594.00K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-174.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$22.00K | USD | 1 Quarter |
| Ending Balance, Amount |
StockholdersEquity
|
$4.30M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$4.90M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.