10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001019687-12-003977 |
| Period End Date | 20120930 |
| Filing Date | 20121113 |
| Fiscal Year | 2012 |
| Fiscal Period | Q3 |
| XBRL Instance | none-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$2.74K | USD | Point-in-time |
| Cash |
Cash
|
$36.26K | USD | Point-in-time |
| Cash |
Cash
|
$7.79K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$15.46K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$665.00 | USD | Point-in-time |
| Preferred stock, Authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, Authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.23K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Preferred stock, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.80K | USD | Point-in-time |
| Preferred stock, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$6.20K | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$10.02K | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Security Deposit |
SecurityDeposit
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Security Deposit |
SecurityDeposit
|
$3.08K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Assets |
Assets
|
$6.20K | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Total Assets |
Assets
|
$13.09K | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
12.71M | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
12.71M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$38.98K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
12.71M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.94K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
12.71M | shares | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$3.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$16.51K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.20K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Due to related party (Note 4) |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Due to related party (Note 4) |
DueToRelatedPartiesCurrent
|
$4.61K | USD | Point-in-time |
| Notes payable (Note 3) |
NotesPayableCurrent
|
$80.00K | USD | Point-in-time |
| Notes payable (Note 3) |
NotesPayableCurrent
|
$155.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$142.26K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$196.98K | USD | Point-in-time |
| Contingencies and Commitment |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Contingencies and Commitment |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, 100,000,000 shares authorized, par value $0.0001; None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, 100,000,000 shares authorized, par value $0.0001; None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, 900,000,000 shares authorized, par value $0.0001; 12,710,000 and 12,710,000 shares issued and outstanding, respectively |
CommonStockValue
|
$1.27K | USD | Point-in-time |
| Common Stock, 900,000,000 shares authorized, par value $0.0001; 12,710,000 and 12,710,000 shares issued and outstanding, respectively |
CommonStockValue
|
$1.27K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$46.71K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$46.71K | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-184.04K | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-231.87K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-136.06K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-183.89K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$13.09K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$6.20K | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$14.63K | USD | 1 Quarter |
| Revenue |
Revenues
|
$37.92K | USD | 1 Quarter |
| Revenue |
Revenues
|
$81.40K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$56.60K | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$7.21K | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$640.00 | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$1.43K | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$5.76K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$47.42K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$112.56K | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$69.34K | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$17.52K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-14.17K | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-38.37K | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-15.26K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-3.52K | USD | 1 Quarter |
| Interest and bank charges |
InvestmentIncomeInterest
|
$-4.02K | USD | 3 Qtrs |
| Interest and bank charges |
InvestmentIncomeInterest
|
$-9.45K | USD | 3 Qtrs |
| Interest and bank charges |
InvestmentIncomeInterest
|
$-1.13K | USD | 1 Quarter |
| Interest and bank charges |
InvestmentIncomeInterest
|
$-3.11K | USD | 1 Quarter |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$-1.13K | USD | 1 Quarter |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$-3.11K | USD | 1 Quarter |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$-4.02K | USD | 3 Qtrs |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$-9.45K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-4.65K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-18.19K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-47.82K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-18.38K | USD | 1 Quarter |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted Average Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.71M | shares | 3 Qtrs |
| Weighted Average Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.71M | shares | 1 Quarter |
| Weighted Average Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.71M | shares | 3 Qtrs |
| Weighted Average Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.71M | shares | 1 Quarter |
Cash Flow Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-4.65K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-18.19K | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-47.82K | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-18.38K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.56K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.18K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.80K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | 3 Qtrs |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
- | USD | 3 Qtrs |
| Security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-3.08K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.20K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-25.19K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-14.47K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$16.40K | USD | 3 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-20.80K | USD | 3 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-65.34K | USD | 3 Qtrs |
| Principal payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Principal payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$4.61K | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$75.00K | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 3 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$70.39K | USD | 3 Qtrs |
| Increase (decrease) in Cash |
CashPeriodIncreaseDecrease
|
$-20.80K | USD | 3 Qtrs |
| Increase (decrease) in Cash |
CashPeriodIncreaseDecrease
|
$5.05K | USD | 3 Qtrs |
| Cash - Beginning of Period |
Cash
|
$2.74K | USD | Point-in-time |
| Cash - Beginning of Period |
Cash
|
$36.26K | USD | Point-in-time |
| Cash - Beginning of Period |
Cash
|
$7.79K | USD | Point-in-time |
| Cash - Beginning of Period |
Cash
|
$15.46K | USD | Point-in-time |
| Cash - End of Period |
Cash
|
$2.74K | USD | Point-in-time |
| Cash - End of Period |
Cash
|
$36.26K | USD | Point-in-time |
| Cash - End of Period |
Cash
|
$7.79K | USD | Point-in-time |
| Cash - End of Period |
Cash
|
$15.46K | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$1.80K | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$9.02K | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$4.02K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.