10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001019687-12-001817 |
| Period End Date | 20120331 |
| Filing Date | 20120515 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | none-20120331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.65K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$37.90K | USD | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.65K | USD | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$647.00 | USD | Point-in-time |
| Preferred stock shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$9.63K | USD | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.02K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$53.20K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$86.98K | USD | Point-in-time |
| Total assets |
Assets
|
$140.18K | USD | Point-in-time |
| Total assets |
Assets
|
$15.00K | USD | Point-in-time |
| Advance from shareholder |
DueToRelatedPartiesCurrent
|
$20.00K | USD | Point-in-time |
| Advance from shareholder |
DueToRelatedPartiesCurrent
|
$37.94K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$43.19K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$17.10K | USD | Point-in-time |
| Total liabilities |
LiabilitiesCurrent
|
$37.10K | USD | Point-in-time |
| Total liabilities |
LiabilitiesCurrent
|
$81.13K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock: 25,000,000 shares authorized ($0.001 par value) none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: 25,000,000 shares authorized ($0.001 par value) none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
Income Statement
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
- | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$4.47K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$3.62K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$853.00 | USD | 1 Quarter |
| Officer compensation |
OfficersCompensation
|
$2.57M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$910.00 | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$86.57K | USD | 1 Quarter |
| Other general and adminstrative |
GeneralAndAdministrativeExpense
|
$11.72K | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsAndExpenses
|
$2.67M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.67M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.67M | USD | 1 Quarter |
| Net loss per share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Weighted average shares outstanding (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15.00M | shares | 1 Quarter |
| Weighted average shares outstanding (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70.19M | shares | 1 Quarter |
Cash Flow Statement
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.67M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$2.57M | USD | 1 Quarter |
| (Increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-647.00 | USD | 1 Quarter |
| (Increase) in prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.02K | USD | 1 Quarter |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$22.95K | USD | 1 Quarter |
| Decrease in inventories |
IncreaseDecreaseInInventories
|
$3.62K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-77.45K | USD | 1 Quarter |
| Cash received in subsidiary acquisition |
CashAcquiredFromAcquisition
|
$2.91K | USD | 1 Quarter |
| Proceeds from shareholder advances |
ProceedsFromRelatedPartyDebt
|
$17.94K | USD | 1 Quarter |
| Proceeds from issuances of common stock |
ProceedsFromIssuanceOfCommonStock
|
$79.50K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$97.44K | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$22.90K | USD | 1 Quarter |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$7.65K | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$37.90K | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$15.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$7.65K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$7.65K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$37.90K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$15.00K | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$7.65K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.