S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001013762-24-002864 |
| Period End Date | 20240331 |
| Filing Date | 20240731 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | ea0210253-s1_serverobo_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
240 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
- | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
257,639.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
257,639.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$427.48K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$427.48K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.72M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.72M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.76K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.76K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$266.03K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$266.03K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.96K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.96K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.96M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.96M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.16M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.16M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$23.70K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$23.70K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.83M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.83M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.51M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.51M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$774.35K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$774.35K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.83M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.83M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.63M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.63M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$618.26K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$618.26K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$736.53K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$736.53K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$629.61K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$629.61K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$676.97K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$676.97K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$81.34K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$81.34K | USD | Point-in-time |
| Deferred offering costs |
DeferredCostsCurrent
|
- | USD | Point-in-time |
| Deferred offering costs |
DeferredCostsCurrent
|
- | USD | Point-in-time |
| Deferred offering costs |
DeferredCostsCurrent
|
$973.49K | USD | Point-in-time |
| Deferred offering costs |
DeferredCostsCurrent
|
$973.49K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.44M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.44M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.46M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.46M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$33.84K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$33.84K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.38M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.38M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$48.42K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$48.42K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$1.22M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$1.22M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$668.46K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$668.46K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$782.44K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$782.44K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$512.66K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$512.66K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$512.66K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$512.66K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$512.66K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$512.66K | USD | Point-in-time |
| Total assets |
Assets
|
$2.80M | USD | Point-in-time |
| Total assets |
Assets
|
$2.80M | USD | Point-in-time |
| Total assets |
Assets
|
$4.25M | USD | Point-in-time |
| Total assets |
Assets
|
$4.25M | USD | Point-in-time |
| Total assets |
Assets
|
$8.54M | USD | Point-in-time |
| Total assets |
Assets
|
$8.54M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.05M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.05M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$162.03K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$162.03K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.73M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.73M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$255.85K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$255.85K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$37.43K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$37.43K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.15M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.15M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$68.90K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$68.90K | USD | Point-in-time |
| Note payable, current |
NotesPayableCurrent
|
$1.00M | USD | Point-in-time |
| Note payable, current |
NotesPayableCurrent
|
$1.00M | USD | Point-in-time |
| Note payable, current |
NotesPayableCurrent
|
$1.00M | USD | Point-in-time |
| Note payable, current |
NotesPayableCurrent
|
$1.00M | USD | Point-in-time |
| Note payable, current |
NotesPayableCurrent
|
$1.00M | USD | Point-in-time |
| Note payable, current |
NotesPayableCurrent
|
$1.00M | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleDebtCurrent
|
$4.55M | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleDebtCurrent
|
$4.55M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Right of use liability, current portion |
OperatingLeaseLiabilityCurrent
|
$474.65K | USD | Point-in-time |
| Right of use liability, current portion |
OperatingLeaseLiabilityCurrent
|
$474.65K | USD | Point-in-time |
| Right of use liability, current portion |
OperatingLeaseLiabilityCurrent
|
$483.19K | USD | Point-in-time |
| Right of use liability, current portion |
OperatingLeaseLiabilityCurrent
|
$483.19K | USD | Point-in-time |
| Right of use liability, current portion |
OperatingLeaseLiabilityCurrent
|
$496.96K | USD | Point-in-time |
| Right of use liability, current portion |
OperatingLeaseLiabilityCurrent
|
$496.96K | USD | Point-in-time |
| Lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$2.34M | USD | Point-in-time |
| Lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$2.34M | USD | Point-in-time |
| Lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$2.36M | USD | Point-in-time |
| Lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$2.36M | USD | Point-in-time |
| Lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$2.21M | USD | Point-in-time |
| Lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$2.21M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.90M | USD | Point-in-time |
| Note payable, net of current portion |
LongTermNotesPayable
|
$1.21M | USD | Point-in-time |
| Note payable, net of current portion |
LongTermNotesPayable
|
$1.21M | USD | Point-in-time |
| Note payable, net of current portion |
LongTermNotesPayable
|
$230.93K | USD | Point-in-time |
| Note payable, net of current portion |
LongTermNotesPayable
|
$230.93K | USD | Point-in-time |
| Note payable, net of current portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Note payable, net of current portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Simple agreements for future equity |
SimpleAgreementsForFutureEquity
|
- | USD | Point-in-time |
| Simple agreements for future equity |
SimpleAgreementsForFutureEquity
|
- | USD | Point-in-time |
| Simple agreements for future equity |
SimpleAgreementsForFutureEquity
|
$13.15M | USD | Point-in-time |
| Simple agreements for future equity |
SimpleAgreementsForFutureEquity
|
$13.15M | USD | Point-in-time |
| Restricted stock award liability |
RestrictedStockAwardLiability
|
$154.63K | USD | Point-in-time |
| Restricted stock award liability |
RestrictedStockAwardLiability
|
$154.63K | USD | Point-in-time |
| Restricted stock award liability |
RestrictedStockAwardLiability
|
$162.75K | USD | Point-in-time |
| Restricted stock award liability |
RestrictedStockAwardLiability
|
$162.75K | USD | Point-in-time |
| Restricted stock award liability |
RestrictedStockAwardLiability
|
$158.62K | USD | Point-in-time |
| Restricted stock award liability |
RestrictedStockAwardLiability
|
$158.62K | USD | Point-in-time |
| Right of use liability |
OperatingLeaseLiabilityNoncurrent
|
$708.14K | USD | Point-in-time |
| Right of use liability |
OperatingLeaseLiabilityNoncurrent
|
$708.14K | USD | Point-in-time |
| Right of use liability |
OperatingLeaseLiabilityNoncurrent
|
$105.64K | USD | Point-in-time |
| Right of use liability |
OperatingLeaseLiabilityNoncurrent
|
$105.64K | USD | Point-in-time |
| Right of use liability |
OperatingLeaseLiabilityNoncurrent
|
$211.18K | USD | Point-in-time |
| Right of use liability |
OperatingLeaseLiabilityNoncurrent
|
$211.18K | USD | Point-in-time |
| Lease liability |
FinanceLeaseLiabilityNoncurrent
|
$1.86M | USD | Point-in-time |
| Lease liability |
FinanceLeaseLiabilityNoncurrent
|
$1.86M | USD | Point-in-time |
| Lease liability |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liability |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.84M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.84M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.00M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$683.00 | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$683.00 | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$2.45K | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$2.45K | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$2.46K | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$2.46K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$31.23M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$31.23M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$68.73M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$68.73M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$64.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$64.47M | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$165.72K | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$165.72K | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$165.63K | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$165.63K | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$169.62K | USD | Point-in-time |
| Subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$169.62K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-77.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-77.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-68.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-68.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-43.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-43.52M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-17.49M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-17.49M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-8.81M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-8.81M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$8.32M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$8.32M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-4.03M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-4.03M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-12.45M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-12.45M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$8.54M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$8.54M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$2.80M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$2.80M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$4.25M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$4.25M | USD | Point-in-time |
Income Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.71M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.71M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.56M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.56M | shares | 1 Quarter |
| Revenues |
Revenues
|
$107.82K | USD | Annual |
| Revenues |
Revenues
|
$107.82K | USD | Annual |
| Revenues |
Revenues
|
$40.25K | USD | 1 Quarter |
| Revenues |
Revenues
|
$40.25K | USD | 1 Quarter |
| Revenues |
Revenues
|
$946.71K | USD | 1 Quarter |
| Revenues |
Revenues
|
$946.71K | USD | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.90M | shares | Annual |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.90M | shares | Annual |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.20M | shares | Annual |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.20M | shares | Annual |
| Revenues |
Revenues
|
$207.54K | USD | Annual |
| Revenues |
Revenues
|
$207.54K | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-1.75 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-1.75 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.77 | USD | 1 Quarter |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.77 | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$367.26K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$367.26K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$1.73M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$1.73M | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.37 | USD | 1 Quarter |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.37 | USD | 1 Quarter |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-3.17 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-3.17 | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$352.44K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$352.44K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$1.15M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$1.15M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$594.27K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$594.27K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-1.52M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-1.52M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-327.01K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-327.01K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-1.04M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-1.04M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.62M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.62M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.79M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.79M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.01M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.01M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.02M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.02M | USD | 1 Quarter |
| Operations |
OtherCostAndExpenseOperating
|
$2.56M | USD | Annual |
| Operations |
OtherCostAndExpenseOperating
|
$2.56M | USD | Annual |
| Operations |
OtherCostAndExpenseOperating
|
$540.97K | USD | 1 Quarter |
| Operations |
OtherCostAndExpenseOperating
|
$540.97K | USD | 1 Quarter |
| Operations |
OtherCostAndExpenseOperating
|
$2.04M | USD | Annual |
| Operations |
OtherCostAndExpenseOperating
|
$2.04M | USD | Annual |
| Operations |
OtherCostAndExpenseOperating
|
$521.69K | USD | 1 Quarter |
| Operations |
OtherCostAndExpenseOperating
|
$521.69K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.08M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.08M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$9.95M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$9.95M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.64M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.64M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.57M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.57M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$605.21K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$605.21K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$279.58K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$279.58K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$525.49K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$525.49K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$118.24K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$118.24K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$19.20M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$19.20M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$8.31M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$8.31M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.90M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.90M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$19.91M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$19.91M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.47M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.47M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-7.71M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.71M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.23M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.23M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-20.95M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-20.95M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-20.73M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-20.73M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$1.33M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$1.33M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$636.33K | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$636.33K | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$41.74K | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$41.74K | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.26M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.26M | USD | Annual |
| Change in fair value of derivative liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of derivative liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of derivative liability |
FairValueAdjustmentOfWarrants
|
$149.00K | USD | Annual |
| Change in fair value of derivative liability |
FairValueAdjustmentOfWarrants
|
$149.00K | USD | Annual |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
$1.67M | USD | Annual |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
$1.67M | USD | Annual |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
- | USD | 1 Quarter |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
- | USD | 1 Quarter |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
$265.74K | USD | Annual |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
$265.74K | USD | Annual |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
$869.16K | USD | 1 Quarter |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
$869.16K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.09M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.09M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-910.91K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-910.91K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.33M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.33M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-902.07K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-902.07K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-21.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.81M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-24.81M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.04M | USD | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.20M | shares | Annual |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.20M | shares | Annual |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.71M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.71M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.56M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.56M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.90M | shares | Annual |
| Weighted average common shares outstanding - basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.90M | shares | Annual |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.37 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.37 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-3.17 | USD | Annual |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-3.17 | USD | Annual |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-1.75 | USD | Annual |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-1.75 | USD | Annual |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.77 | USD | 1 Quarter |
| Net loss per common share - basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.77 | USD | 1 Quarter |
Cash Flow Statement
296 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-21.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-21.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.81M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-24.81M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.04M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.86M | USD | Annual |
| Depreciation |
Depreciation
|
$1.86M | USD | Annual |
| Depreciation |
Depreciation
|
$465.64K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$465.64K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$17.92K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$17.92K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$388.14K | USD | Annual |
| Depreciation |
Depreciation
|
$388.14K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$195.06K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$195.06K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.26M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$4.26M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$544.38K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$544.38K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$93.94K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$93.94K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$1.21M | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$1.21M | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$13.60K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$13.60K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$1.81M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$1.81M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$4.00K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$4.00K | USD | 1 Quarter |
| Change in fair value of derivative liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of derivative liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of derivative liability |
FairValueAdjustmentOfWarrants
|
$149.00K | USD | Annual |
| Change in fair value of derivative liability |
FairValueAdjustmentOfWarrants
|
$149.00K | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.47M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.47M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
$1.67M | USD | Annual |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
$1.67M | USD | Annual |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
- | USD | 1 Quarter |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
- | USD | 1 Quarter |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
$265.74K | USD | Annual |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
$265.74K | USD | Annual |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
$869.16K | USD | 1 Quarter |
| Change in fair value of simple agreements for future equity |
ChangeInFairValueOfSimpleAgreementsForFutureEquity
|
$869.16K | USD | 1 Quarter |
| Interest on recourse loan |
InterestOnRecourseLoan
|
$3.90K | USD | Annual |
| Interest on recourse loan |
InterestOnRecourseLoan
|
$3.90K | USD | Annual |
| Interest on recourse loan |
InterestOnRecourseLoan
|
$-3.99K | USD | 1 Quarter |
| Interest on recourse loan |
InterestOnRecourseLoan
|
$-3.99K | USD | 1 Quarter |
| Interest on recourse loan |
InterestOnRecourseLoan
|
$1.20K | USD | 1 Quarter |
| Interest on recourse loan |
InterestOnRecourseLoan
|
$1.20K | USD | 1 Quarter |
| Interest on recourse loan |
InterestOnRecourseLoan
|
- | USD | Annual |
| Interest on recourse loan |
InterestOnRecourseLoan
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-20.74K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-20.74K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$23.70K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$23.70K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-8.63K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-8.63K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$263.07K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$263.07K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-37.81K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-37.81K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$154.84K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$154.84K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$156.09K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$156.09K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$4.70K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$4.70K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$81.34K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$81.34K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$595.63K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$595.63K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$-47.36K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$-47.36K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$33.64K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$33.64K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-11.16K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-11.16K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.89M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.89M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-325.54K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-325.54K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$64.19K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$64.19K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-174.28K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-174.28K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$37.43K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$37.43K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-30.24K | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-30.24K | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$228.02K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$228.02K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-82.17K | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-82.17K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$68.90K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$68.90K | USD | 1 Quarter |
| Right of use liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-11.06K | USD | 1 Quarter |
| Right of use liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-11.06K | USD | 1 Quarter |
| Right of use liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-49.66K | USD | Annual |
| Right of use liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-49.66K | USD | Annual |
| Right of use liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-13.88K | USD | 1 Quarter |
| Right of use liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-13.88K | USD | 1 Quarter |
| Right of use liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-24.64K | USD | Annual |
| Right of use liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-24.64K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.97M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.97M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.71M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.71M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.08M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.08M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-21.40M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-21.40M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.91K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.91K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.34K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.34K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.64M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.64M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.91K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.91K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.06M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.06M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.34K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.34K | USD | 1 Quarter |
| Deposits |
PaymentsToAcquireAssetsInvestingActivities
|
- | USD | Annual |
| Deposits |
PaymentsToAcquireAssetsInvestingActivities
|
- | USD | Annual |
| Deposits |
PaymentsToAcquireAssetsInvestingActivities
|
$416.01K | USD | Annual |
| Deposits |
PaymentsToAcquireAssetsInvestingActivities
|
$416.01K | USD | Annual |
| Proceeds from simple agreement for future equity |
ProceedsFromIssuanceOrSaleOfEquity
|
$12.89M | USD | Annual |
| Proceeds from simple agreement for future equity |
ProceedsFromIssuanceOrSaleOfEquity
|
$12.89M | USD | Annual |
| Proceeds from simple agreement for future equity |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 1 Quarter |
| Proceeds from simple agreement for future equity |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 1 Quarter |
| Proceeds from simple agreement for future equity |
ProceedsFromIssuanceOrSaleOfEquity
|
$2.67M | USD | 1 Quarter |
| Proceeds from simple agreement for future equity |
ProceedsFromIssuanceOrSaleOfEquity
|
$2.67M | USD | 1 Quarter |
| Proceeds from simple agreement for future equity |
ProceedsFromIssuanceOrSaleOfEquity
|
$2.67M | USD | Annual |
| Proceeds from simple agreement for future equity |
ProceedsFromIssuanceOrSaleOfEquity
|
$2.67M | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$2.50M | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$2.50M | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$750.00K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$750.00K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$2.80M | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$2.80M | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$4.84M | USD | 1 Quarter |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$4.84M | USD | 1 Quarter |
| Proceeds from notes payable, related party |
ProceedsFromRelatedPartyDebt
|
$519.00K | USD | Annual |
| Proceeds from notes payable, related party |
ProceedsFromRelatedPartyDebt
|
$519.00K | USD | Annual |
| Proceeds from notes payable, related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from notes payable, related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Exercise of warrants |
ProceedsFromWarrantExercises
|
$5.83K | USD | 1 Quarter |
| Exercise of warrants |
ProceedsFromWarrantExercises
|
$5.83K | USD | 1 Quarter |
| Repayments of note payable |
RepaymentsOfNotesPayable
|
$250.00K | USD | Annual |
| Repayments of note payable |
RepaymentsOfNotesPayable
|
$250.00K | USD | Annual |
| Repayments of note payable |
RepaymentsOfNotesPayable
|
$250.00K | USD | 1 Quarter |
| Repayments of note payable |
RepaymentsOfNotesPayable
|
$250.00K | USD | 1 Quarter |
| Repayments of note payable |
RepaymentsOfNotesPayable
|
$250.00K | USD | 1 Quarter |
| Repayments of note payable |
RepaymentsOfNotesPayable
|
$250.00K | USD | 1 Quarter |
| Repayments of note payable |
RepaymentsOfNotesPayable
|
$1.75M | USD | Annual |
| Repayments of note payable |
RepaymentsOfNotesPayable
|
$1.75M | USD | Annual |
| Repayments of notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments of notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments of notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Repayments of notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Repayments of notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
$449.00K | USD | Annual |
| Repayments of notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
$449.00K | USD | Annual |
| Repayments of notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
$70.00K | USD | 1 Quarter |
| Repayments of notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
$70.00K | USD | 1 Quarter |
| Proceeds from lease liability financing |
ProceedsFromLeaseLiabilityFinancing
|
$4.46M | USD | Annual |
| Proceeds from lease liability financing |
ProceedsFromLeaseLiabilityFinancing
|
$4.46M | USD | Annual |
| Proceeds from lease liability financing |
ProceedsFromLeaseLiabilityFinancing
|
- | USD | Annual |
| Proceeds from lease liability financing |
ProceedsFromLeaseLiabilityFinancing
|
- | USD | Annual |
| Repayment of lease liability financing |
FinanceLeasePrincipalPayments
|
$28.01K | USD | 1 Quarter |
| Repayment of lease liability financing |
FinanceLeasePrincipalPayments
|
$28.01K | USD | 1 Quarter |
| Repayment of lease liability financing |
FinanceLeasePrincipalPayments
|
$1.71M | USD | Annual |
| Repayment of lease liability financing |
FinanceLeasePrincipalPayments
|
$1.71M | USD | Annual |
| Repayment of lease liability financing |
FinanceLeasePrincipalPayments
|
$552.79K | USD | 1 Quarter |
| Repayment of lease liability financing |
FinanceLeasePrincipalPayments
|
$552.79K | USD | 1 Quarter |
| Repayment of lease liability financing |
FinanceLeasePrincipalPayments
|
$378.52K | USD | Annual |
| Repayment of lease liability financing |
FinanceLeasePrincipalPayments
|
$378.52K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.27M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.27M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$20.21M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$20.21M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.86M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.86M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.50M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.50M | USD | 1 Quarter |
| Issuance of restricted common stock, net of repurchases |
IssuanceOfRestrictedCommonStockNetOfRepurchases
|
$-3.00 | USD | Annual |
| Issuance of restricted common stock, net of repurchases |
IssuanceOfRestrictedCommonStockNetOfRepurchases
|
$-3.00 | USD | Annual |
| Issuance of restricted common stock, net of repurchases |
IssuanceOfRestrictedCommonStockNetOfRepurchases
|
$1.28K | USD | Annual |
| Issuance of restricted common stock, net of repurchases |
IssuanceOfRestrictedCommonStockNetOfRepurchases
|
$1.28K | USD | Annual |
| Issuance of common stock pursuant to Merger and private placement, net of offering costs |
IssuanceOfCommonStockPursuantToMergerAndPrivatePlacementNetOfOfferingCosts
|
$10.44M | USD | Annual |
| Issuance of common stock pursuant to Merger and private placement, net of offering costs |
IssuanceOfCommonStockPursuantToMergerAndPrivatePlacementNetOfOfferingCosts
|
$10.44M | USD | Annual |
| Issuance of common stock pursuant to Merger and private placement, net of offering costs |
IssuanceOfCommonStockPursuantToMergerAndPrivatePlacementNetOfOfferingCosts
|
- | USD | Annual |
| Issuance of common stock pursuant to Merger and private placement, net of offering costs |
IssuanceOfCommonStockPursuantToMergerAndPrivatePlacementNetOfOfferingCosts
|
- | USD | Annual |
| Issuance of Series Seed preferred stock |
IssuanceOfSeriesSeedPreferredStock
|
$1,000.00K | USD | Annual |
| Issuance of Series Seed preferred stock |
IssuanceOfSeriesSeedPreferredStock
|
$1,000.00K | USD | Annual |
| Issuance of Series Seed preferred stock |
IssuanceOfSeriesSeedPreferredStock
|
- | USD | Annual |
| Issuance of Series Seed preferred stock |
IssuanceOfSeriesSeedPreferredStock
|
- | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-2.71M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-2.71M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.85M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.85M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$420.73K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$420.73K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-5.25M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-5.25M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.76K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.76K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$866.48K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$866.48K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.97M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.97M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.72M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.72M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$427.48K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$427.48K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.76K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.76K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$866.48K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$866.48K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.97M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.97M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.72M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.72M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$427.48K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$427.48K | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$35.89K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$35.89K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$507.19K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$507.19K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$622.73K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$622.73K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$40.63K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$40.63K | USD | 1 Quarter |
| Restricted stock award liability |
RestrictedStockAwardsLiability
|
- | USD | Annual |
| Restricted stock award liability |
RestrictedStockAwardsLiability
|
- | USD | Annual |
| Restricted stock award liability |
RestrictedStockAwardsLiability
|
$162.75K | USD | Annual |
| Restricted stock award liability |
RestrictedStockAwardsLiability
|
$162.75K | USD | Annual |
| Derivative liability in connection with convertible note |
DerivativeLiabilityInConnectionWithConvertibleNote
|
- | USD | Annual |
| Derivative liability in connection with convertible note |
DerivativeLiabilityInConnectionWithConvertibleNote
|
- | USD | Annual |
| Derivative liability in connection with convertible note |
DerivativeLiabilityInConnectionWithConvertibleNote
|
$601.00K | USD | Annual |
| Derivative liability in connection with convertible note |
DerivativeLiabilityInConnectionWithConvertibleNote
|
$601.00K | USD | Annual |
| Debt discount issued as accrued liability |
DebtDiscountIssuedAsAccruedLiability
|
$63.84K | USD | Annual |
| Debt discount issued as accrued liability |
DebtDiscountIssuedAsAccruedLiability
|
$63.84K | USD | Annual |
| Debt discount issued as accrued liability |
DebtDiscountIssuedAsAccruedLiability
|
- | USD | Annual |
| Debt discount issued as accrued liability |
DebtDiscountIssuedAsAccruedLiability
|
- | USD | Annual |
| Conversion of simple agreement for future equity into common stock |
ConversionOfStockAmountIssued1
|
- | USD | Annual |
| Conversion of simple agreement for future equity into common stock |
ConversionOfStockAmountIssued1
|
- | USD | Annual |
| Conversion of simple agreement for future equity into common stock |
ConversionOfStockAmountIssued1
|
$17.49M | USD | Annual |
| Conversion of simple agreement for future equity into common stock |
ConversionOfStockAmountIssued1
|
$17.49M | USD | Annual |
| Conversion of convertible note and derivative into common stock in connection with Merger |
ConversionOfConvertibleNoteAndDerivativeIntoCommonStockInConnectionWithMerger
|
$3.75M | USD | Annual |
| Conversion of convertible note and derivative into common stock in connection with Merger |
ConversionOfConvertibleNoteAndDerivativeIntoCommonStockInConnectionWithMerger
|
$3.75M | USD | Annual |
| Conversion of convertible note and derivative into common stock in connection with Merger |
ConversionOfConvertibleNoteAndDerivativeIntoCommonStockInConnectionWithMerger
|
- | USD | Annual |
| Conversion of convertible note and derivative into common stock in connection with Merger |
ConversionOfConvertibleNoteAndDerivativeIntoCommonStockInConnectionWithMerger
|
- | USD | Annual |
| Warrants issued in connection with note payable |
WarrantsIssuedInConnectionWithNotePayable
|
$991.00K | USD | Annual |
| Warrants issued in connection with note payable |
WarrantsIssuedInConnectionWithNotePayable
|
$991.00K | USD | Annual |
| Warrants issued in connection with note payable |
WarrantsIssuedInConnectionWithNotePayable
|
$49.00K | USD | Annual |
| Warrants issued in connection with note payable |
WarrantsIssuedInConnectionWithNotePayable
|
$49.00K | USD | Annual |
| Subscription receivable |
SubscriptionReceivable
|
- | USD | Annual |
| Subscription receivable |
SubscriptionReceivable
|
- | USD | Annual |
| Subscription receivable |
SubscriptionReceivable
|
$165.72K | USD | Annual |
| Subscription receivable |
SubscriptionReceivable
|
$165.72K | USD | Annual |
| Vested restricted stock purchased with recourse notes |
StockIssued1
|
$3.44K | USD | 1 Quarter |
| Vested restricted stock purchased with recourse notes |
StockIssued1
|
$3.44K | USD | 1 Quarter |
| Vested restricted stock purchased with recourse notes |
StockIssued1
|
- | USD | 1 Quarter |
| Vested restricted stock purchased with recourse notes |
StockIssued1
|
- | USD | 1 Quarter |
| Deferred offering costs included in accrued liabilities |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | 1 Quarter |
| Deferred offering costs included in accrued liabilities |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | 1 Quarter |
| Deferred offering costs included in accrued liabilities |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$973.49K | USD | 1 Quarter |
| Deferred offering costs included in accrued liabilities |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$973.49K | USD | 1 Quarter |
Stockholders Equity
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquity
|
$-17.49M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-17.49M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-8.81M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-8.81M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$8.32M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$8.32M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-4.03M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-4.03M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-12.45M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-12.45M | USD | Point-in-time |
| Issuance of common stock pursuant to private placement |
StockIssuedDuringPeriodValueIssuedForServices
|
$12.16M | USD | Annual |
| Issuance of common stock pursuant to private placement |
StockIssuedDuringPeriodValueIssuedForServices
|
$12.16M | USD | Annual |
| Conversion of convertible note and derivative into common stock in connection with Merger |
StockIssuedDuringPeriodValueConversionOfUnits
|
$3.75M | USD | Annual |
| Conversion of convertible note and derivative into common stock in connection with Merger |
StockIssuedDuringPeriodValueConversionOfUnits
|
$3.75M | USD | Annual |
| Conversion of SAFEs into common stock in connection with Merger |
ConversionOfStockAmountConverted1
|
$17.49M | USD | Annual |
| Conversion of SAFEs into common stock in connection with Merger |
ConversionOfStockAmountConverted1
|
$17.49M | USD | Annual |
| Conversion of SAFEs into common stock in connection with Merger (in Shares) |
ConversionOfStockSharesConverted1
|
80.00M | shares | Point-in-time |
| Conversion of SAFEs into common stock in connection with Merger (in Shares) |
ConversionOfStockSharesConverted1
|
80.00M | shares | Point-in-time |
| Conversion of preferred stock into common stock in connection with Merger |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of preferred stock into common stock in connection with Merger |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Patricia shares converted into common stock upon the Merger |
PatriciaSharesConvertedIntoCommonStockUponTheMerger
|
- | USD | Annual |
| Patricia shares converted into common stock upon the Merger |
PatriciaSharesConvertedIntoCommonStockUponTheMerger
|
- | USD | Annual |
| Issuance of common stock pursuant to private placement offering, net of offering costs |
IssuanceOfCommonStockPursuantToPrivatePlacementOfferingNetOfOfferingCosts
|
$574.12K | USD | Annual |
| Issuance of common stock pursuant to private placement offering, net of offering costs |
IssuanceOfCommonStockPursuantToPrivatePlacementOfferingNetOfOfferingCosts
|
$574.12K | USD | Annual |
| Issuance of common stock pursuant to private placement offering, net of offering costs (in Shares) |
IssuanceOfCommonStockPursuantToPrivatePlacementOfferingNetOfOfferingCostsinShares
|
143,531.00 | shares | Point-in-time |
| Issuance of common stock pursuant to private placement offering, net of offering costs (in Shares) |
IssuanceOfCommonStockPursuantToPrivatePlacementOfferingNetOfOfferingCostsinShares
|
143,531.00 | shares | Point-in-time |
| Offering costs consists in connection with issuance of common stock pursuant to Merger |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$2.29M | USD | Annual |
| Offering costs consists in connection with issuance of common stock pursuant to Merger |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$2.29M | USD | Annual |
| Vested restricted stock purchased with recourse notes |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$2.23K | USD | 1 Quarter |
| Vested restricted stock purchased with recourse notes |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$2.23K | USD | 1 Quarter |
| Vested restricted stock purchased with recourse notes |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-161.47K | USD | Annual |
| Vested restricted stock purchased with recourse notes |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-161.47K | USD | Annual |
| Vested restricted stock purchased with recourse notes |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$9.84K | USD | Annual |
| Vested restricted stock purchased with recourse notes |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$9.84K | USD | Annual |
| Warrants issued in connection with note payable |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$49.00K | USD | Annual |
| Warrants issued in connection with note payable |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$49.00K | USD | Annual |
| Warrants issued in connection with note payable |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$991.00K | USD | Annual |
| Warrants issued in connection with note payable |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$991.00K | USD | Annual |
| Issuance of Series Seed preferred stock |
StockIssuedDuringPeriodValueNewIssues
|
$1,000.00K | USD | Annual |
| Issuance of Series Seed preferred stock |
StockIssuedDuringPeriodValueNewIssues
|
$1,000.00K | USD | Annual |
| Restricted stock awards repurchased |
StockIssuedDuringPeriodValueRestrictedStockAwardsRepurchased
|
- | USD | Annual |
| Restricted stock awards repurchased |
StockIssuedDuringPeriodValueRestrictedStockAwardsRepurchased
|
- | USD | Annual |
| Restricted stock awards repurchased |
StockIssuedDuringPeriodValueRestrictedStockAwardsRepurchased
|
$-3.00 | USD | Annual |
| Restricted stock awards repurchased |
StockIssuedDuringPeriodValueRestrictedStockAwardsRepurchased
|
$-3.00 | USD | Annual |
| Restricted stock awards repurchased |
StockIssuedDuringPeriodValueRestrictedStockAwardsRepurchased
|
$-24.00 | USD | 1 Quarter |
| Restricted stock awards repurchased |
StockIssuedDuringPeriodValueRestrictedStockAwardsRepurchased
|
$-24.00 | USD | 1 Quarter |
| Exercise of warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Exercise of warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Exercise of warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.83K | USD | 1 Quarter |
| Exercise of warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.83K | USD | 1 Quarter |
| Exercise of warrants (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Exercise of warrants (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Exercise of warrants (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | 1 Quarter |
| Exercise of warrants (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | 1 Quarter |
| Exercise of warrants (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Exercise of warrants (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Interest on recourse loan |
StockIssuedDuringPeriodValueOther
|
$3.99K | USD | 1 Quarter |
| Interest on recourse loan |
StockIssuedDuringPeriodValueOther
|
$3.99K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$195.06K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$195.06K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$93.94K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$93.94K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$544.38K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$544.38K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$4.26M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$4.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-21.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.81M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-24.81M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.04M | USD | 1 Quarter |
| Balances |
StockholdersEquity
|
$-17.49M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-17.49M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-8.81M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-8.81M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$8.32M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$8.32M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-4.03M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-4.03M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-12.45M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$-12.45M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.