10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001006837-23-000128 |
| Period End Date | 20230930 |
| Filing Date | 20231109 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | vate-20230930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$55.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$45.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$80.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$25.80M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$254.90M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$290.80M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNet
|
$171.00M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNet
|
$165.10M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$18.90M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$18.60M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$300.00K | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
160.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$16.80M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$16.40M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
160.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$536.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$552.50M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
80.22M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
80.72M | shares | Point-in-time |
| Investments |
Investments
|
$7.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
78.79M | shares | Point-in-time |
| Investments |
Investments
|
$59.50M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
79.23M | shares | Point-in-time |
| Treasury stock, common shares (in shares) |
TreasuryStockCommonShares
|
1.43M | shares | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$1.60M | USD | Point-in-time |
| Treasury stock, common shares (in shares) |
TreasuryStockCommonShares
|
1.49M | shares | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$1.70M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$165.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$160.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$127.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$126.80M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$190.10M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$180.80M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$67.20M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$71.90M | USD | Point-in-time |
| Total assets |
Assets
|
$1.15B | USD | Point-in-time |
| Total assets |
Assets
|
$1.10B | USD | Point-in-time |
| Accounts payable |
AccountsPayableAndOtherAccruedLiabilities
|
$149.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableAndOtherAccruedLiabilities
|
$202.50M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$66.40M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$65.40M | USD | Point-in-time |
| Current portion of debt obligations |
LongTermDebtCurrent
|
$30.60M | USD | Point-in-time |
| Current portion of debt obligations |
LongTermDebtCurrent
|
$162.80M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$162.20M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$98.60M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$17.10M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$20.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$417.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$557.70M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$3.70M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$9.10M | USD | Point-in-time |
| Debt obligations |
DebtAndCapitalLeaseObligations
|
$683.80M | USD | Point-in-time |
| Debt obligations |
DebtAndCapitalLeaseObligations
|
$586.80M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$71.20M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$74.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.18B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.22B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCommonCarryingAmountNetOfAdjustments
|
$-8.40M | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCommonCarryingAmountNetOfAdjustments
|
$43.40M | USD | Point-in-time |
| Total temporary equity |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$8.30M | USD | Point-in-time |
| Total temporary equity |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$61.00M | USD | Point-in-time |
| Common stock, $0.001 par value Shares authorized: 160,000,000 as of both September 30, 2023 and December 31, 2022 Shares issued: 80,722,983 and 80,216,028 as of September 30, 2023 and December 31, 2022, respectively Shares outstanding: 79,234,991 and 78,787,768 as of September 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$100.00K | USD | Point-in-time |
| Common stock, $0.001 par value Shares authorized: 160,000,000 as of both September 30, 2023 and December 31, 2022 Shares issued: 80,722,983 and 80,216,028 as of September 30, 2023 and December 31, 2022, respectively Shares outstanding: 79,234,991 and 78,787,768 as of September 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$100.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$327.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$330.10M | USD | Point-in-time |
| Treasury stock, at cost: 1,487,992 and 1,428,260 shares as of September 30, 2023 and December 31, 2022, respectively |
TreasuryStockCommonValue
|
$5.40M | USD | Point-in-time |
| Treasury stock, at cost: 1,487,992 and 1,428,260 shares as of September 30, 2023 and December 31, 2022, respectively |
TreasuryStockCommonValue
|
$5.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-452.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-478.00M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$5.90M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.40M | USD | Point-in-time |
| Total INNOVATE Corp. stockholders deficit |
StockholdersEquity
|
$-157.90M | USD | Point-in-time |
| Total INNOVATE Corp. stockholders deficit |
StockholdersEquity
|
$-121.30M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$30.70M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$22.70M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-128.10M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-56.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-135.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-91.50M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-90.60M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-84.10M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.15B | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.10B | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.23B | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$375.30M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$423.00M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.06B | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$1.07B | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$907.10M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$364.60M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$316.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$158.50M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$58.40M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$154.90M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$58.70M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$126.60M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$45.60M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$130.30M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$43.80M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.90M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.80M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$20.60M | USD | 3 Qtrs |
| Other operating loss (income) |
OtherOperatingIncomeExpenseNet
|
$600.00K | USD | 1 Quarter |
| Other operating loss (income) |
OtherOperatingIncomeExpenseNet
|
$-700.00K | USD | 3 Qtrs |
| Other operating loss (income) |
OtherOperatingIncomeExpenseNet
|
$100.00K | USD | 3 Qtrs |
| Other operating loss (income) |
OtherOperatingIncomeExpenseNet
|
$-200.00K | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$6.90M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$12.50M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$6.60M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$10.70M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$13.30M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$49.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$17.10M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$38.40M | USD | 3 Qtrs |
| Loss from equity investees |
IncomeLossFromEquityMethodInvestments
|
$-2.10M | USD | 3 Qtrs |
| Loss from equity investees |
IncomeLossFromEquityMethodInvestments
|
$-1.10M | USD | 1 Quarter |
| Loss from equity investees |
IncomeLossFromEquityMethodInvestments
|
$-5.80M | USD | 3 Qtrs |
| Loss from equity investees |
IncomeLossFromEquityMethodInvestments
|
$-1.50M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$500.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-900.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$400.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$17.20M | USD | 3 Qtrs |
| Loss from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.10M | USD | 3 Qtrs |
| Loss from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.70M | USD | 1 Quarter |
| Loss from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.50M | USD | 1 Quarter |
| Loss from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-33.10M | USD | 3 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$3.20M | USD | 3 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$1.60M | USD | 3 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-2.00M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$1.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-28.30M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-6.70M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-34.70M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-8.60M | USD | 1 Quarter |
| Net loss attributable to non-controlling interests and redeemable non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.40M | USD | 3 Qtrs |
| Net loss attributable to non-controlling interests and redeemable non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.60M | USD | 1 Quarter |
| Net loss attributable to non-controlling interests and redeemable non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.30M | USD | 1 Quarter |
| Net loss attributable to non-controlling interests and redeemable non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.50M | USD | 3 Qtrs |
| Net loss attributable to INNOVATE Corp. |
NetIncomeLoss
|
$-25.90M | USD | 3 Qtrs |
| Net loss attributable to INNOVATE Corp. |
NetIncomeLoss
|
$-7.00M | USD | 1 Quarter |
| Net loss attributable to INNOVATE Corp. |
NetIncomeLoss
|
$-5.40M | USD | 1 Quarter |
| Net loss attributable to INNOVATE Corp. |
NetIncomeLoss
|
$-30.20M | USD | 3 Qtrs |
| Less: Preferred dividends |
DividendsPreferredStock
|
$2.10M | USD | 3 Qtrs |
| Less: Preferred dividends |
DividendsPreferredStock
|
$3.60M | USD | 3 Qtrs |
| Less: Preferred dividends |
DividendsPreferredStock
|
$1.20M | USD | 1 Quarter |
| Less: Preferred dividends |
DividendsPreferredStock
|
$300.00K | USD | 1 Quarter |
| Net loss attributable to common stockholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.30M | USD | 1 Quarter |
| Net loss attributable to common stockholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.60M | USD | 1 Quarter |
| Net loss attributable to common stockholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-28.00M | USD | 3 Qtrs |
| Net loss attributable to common stockholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-33.80M | USD | 3 Qtrs |
| Net loss attributable to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-33.80M | USD | 3 Qtrs |
| Net loss attributable to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-6.60M | USD | 1 Quarter |
| Net loss attributable to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-7.30M | USD | 1 Quarter |
| Net loss attributable to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-28.00M | USD | 3 Qtrs |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-0.36 | USD | 3 Qtrs |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-0.44 | USD | 3 Qtrs |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.44 | USD | 3 Qtrs |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.36 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
77.60M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
78.40M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
78.00M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
77.50M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
77.60M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
77.50M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
78.00M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
78.40M | shares | 1 Quarter |
Cash Flow Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-28.30M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-6.70M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-34.70M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-8.60M | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$2.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$1.70M | USD | 3 Qtrs |
| Depreciation and amortization (including amounts in cost of revenue) |
DepreciationDepletionAndAmortization
|
$27.70M | USD | 3 Qtrs |
| Depreciation and amortization (including amounts in cost of revenue) |
DepreciationDepletionAndAmortization
|
$31.80M | USD | 3 Qtrs |
| Amortization of deferred financing costs and debt discount |
AmortizationOfDeferredFinancingCosts
|
$3.20M | USD | 3 Qtrs |
| Amortization of deferred financing costs and debt discount |
AmortizationOfDeferredFinancingCosts
|
$4.80M | USD | 3 Qtrs |
| Loss from equity investees |
IncomeLossFromEquityMethodInvestments
|
$-2.10M | USD | 3 Qtrs |
| Loss from equity investees |
IncomeLossFromEquityMethodInvestments
|
$-1.10M | USD | 1 Quarter |
| Loss from equity investees |
IncomeLossFromEquityMethodInvestments
|
$-5.80M | USD | 3 Qtrs |
| Loss from equity investees |
IncomeLossFromEquityMethodInvestments
|
$-1.50M | USD | 1 Quarter |
| Gain on sale and step-up of equity method investments |
EquityMethodInvestmentRealizedGainLossOnDisposalAndStepUpGain
|
- | USD | 3 Qtrs |
| Gain on sale and step-up of equity method investments |
EquityMethodInvestmentRealizedGainLossOnDisposalAndStepUpGain
|
$16.00M | USD | 3 Qtrs |
| Asset impairment expense |
AssetImpairmentCharges
|
$600.00K | USD | 3 Qtrs |
| Asset impairment expense |
AssetImpairmentCharges
|
$2.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-5.30M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.20M | USD | 3 Qtrs |
| Other operating activities, net |
OtherNoncashIncomeExpense
|
$2.70M | USD | 3 Qtrs |
| Other operating activities, net |
OtherNoncashIncomeExpense
|
$-1.30M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$77.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$37.40M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$5.90M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$37.40M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$1.10M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$2.50M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$3.70M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-300.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-10.20M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-8.50M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-52.80M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$31.50M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$10.40M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-5.60M | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$63.60M | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$16.30M | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-8.70M | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-4.90M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-5.10M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-2.80M | USD | 3 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-34.70M | USD | 3 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-72.20M | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.90M | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.30M | USD | 3 Qtrs |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.50M | USD | 3 Qtrs |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.90M | USD | 3 Qtrs |
| Loans to equity method investee |
PaymentsToAcquireEquityMethodInvestments
|
$4.50M | USD | 3 Qtrs |
| Loans to equity method investee |
PaymentsToAcquireEquityMethodInvestments
|
$1.00M | USD | 3 Qtrs |
| Proceeds from the sale of equity method investment |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Proceeds from the sale of equity method investment |
ProceedsFromSaleOfEquityMethodInvestments
|
$54.20M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-600.00K | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-400.00K | USD | 3 Qtrs |
| Cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.30M | USD | 3 Qtrs |
| Cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$41.20M | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$176.80M | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$87.00M | USD | 3 Qtrs |
| Payments on line of credit |
RepaymentsOfLinesOfCredit
|
$77.00M | USD | 3 Qtrs |
| Payments on line of credit |
RepaymentsOfLinesOfCredit
|
$85.10M | USD | 3 Qtrs |
| Proceeds from other debt obligations, net of deferred financing costs |
ProceedsFromIssuanceOfLongTermDebt
|
$9.90M | USD | 3 Qtrs |
| Proceeds from other debt obligations, net of deferred financing costs |
ProceedsFromIssuanceOfLongTermDebt
|
$5.30M | USD | 3 Qtrs |
| Principal payments on other debt obligations |
RepaymentsOfLongTermDebt
|
$20.80M | USD | 3 Qtrs |
| Principal payments on other debt obligations |
RepaymentsOfLongTermDebt
|
$23.70M | USD | 3 Qtrs |
| Purchase of preferred stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$7.00M | USD | 3 Qtrs |
| Purchase of preferred stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
- | USD | 3 Qtrs |
| Payments to non-controlling interests and redeemable non-controlling interests related to sale of equity method investment |
PaymentsToNoncontrollingInterestAndRedeemableNoncontrollingInterestsSaleOfEquityMethodInvestments
|
$15.90M | USD | 3 Qtrs |
| Payments to non-controlling interests and redeemable non-controlling interests related to sale of equity method investment |
PaymentsToNoncontrollingInterestAndRedeemableNoncontrollingInterestsSaleOfEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$1.80M | USD | 3 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$3.90M | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-800.00K | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-400.00K | USD | 3 Qtrs |
| Cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$73.20M | USD | 3 Qtrs |
| Cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-30.60M | USD | 3 Qtrs |
| Effects of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.00M | USD | 3 Qtrs |
| Effects of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.50M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-19.80M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-25.10M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.20M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.70M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.50M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.20M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.70M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.50M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$57.10M | USD | Point-in-time |
Stockholders Equity
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossIncludingPortionAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$-3.80M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossIncludingPortionAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$-10.60M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossIncludingPortionAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$-700.00K | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossIncludingPortionAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$-1.90M | USD | 1 Quarter |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
78.79M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
79.23M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-128.10M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-56.20M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-135.20M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-91.50M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-90.60M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-84.10M | USD | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.00M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.70M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$800.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$400.00K | USD | 1 Quarter |
| Fair value adjustment to redeemable non-controlling interest |
FairValueAdjustmentOfRedeemablePreferredStock
|
$-100.00K | USD | 3 Qtrs |
| Taxes paid in lieu of shares issued for share-based compensation |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$100.00K | USD | 3 Qtrs |
| Preferred stock dividend |
DividendsPreferredStockStock
|
$3.00M | USD | 3 Qtrs |
| Preferred stock dividend |
DividendsPreferredStockStock
|
$1.30M | USD | 3 Qtrs |
| Preferred stock dividend |
DividendsPreferredStockStock
|
- | USD | 1 Quarter |
| Preferred stock dividend |
DividendsPreferredStockStock
|
$900.00K | USD | 1 Quarter |
| Issuance of preferred stock |
StockIssuedDuringPeriodValueNewIssues
|
$900.00K | USD | 3 Qtrs |
| Distributions to non-controlling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$10.70M | USD | 3 Qtrs |
| Transactions with non-controlling interests |
MinorityInterestPeriodIncreaseDecrease
|
- | USD | 3 Qtrs |
| Transactions with non-controlling interests |
MinorityInterestPeriodIncreaseDecrease
|
$200.00K | USD | 1 Quarter |
| Transactions with non-controlling interests |
MinorityInterestPeriodIncreaseDecrease
|
$100.00K | USD | 1 Quarter |
| Transactions with non-controlling interests |
MinorityInterestPeriodIncreaseDecrease
|
$300.00K | USD | 3 Qtrs |
| Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$300.00K | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributabletoNoncontrollingInterestExcludingTemporaryEquity
|
$-7.10M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributabletoNoncontrollingInterestExcludingTemporaryEquity
|
$-23.90M | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributabletoNoncontrollingInterestExcludingTemporaryEquity
|
$-4.80M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributabletoNoncontrollingInterestExcludingTemporaryEquity
|
$-29.40M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossIncludingPortionAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$-3.80M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossIncludingPortionAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$-10.60M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossIncludingPortionAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$-700.00K | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossIncludingPortionAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
|
$-1.90M | USD | 1 Quarter |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
78.79M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
79.23M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-128.10M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-56.20M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-135.20M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-91.50M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-90.60M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-84.10M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$8.30M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$61.00M | USD | Point-in-time |
| Issuance of preferred stock |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$900.00K | USD | 3 Qtrs |
| Issuance of preferred stock |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
- | USD | 3 Qtrs |
| DBMGi preferred stock liability repurchase |
IncreaseDecreasePreferredStockLiabilityReclass
|
$-41.80M | USD | 3 Qtrs |
| Ending balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$8.30M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$61.00M | USD | Point-in-time |
Comprehensive Income
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-28.30M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-6.70M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-34.70M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-8.60M | USD | 1 Quarter |
| Foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.80M | USD | 3 Qtrs |
| Foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-800.00K | USD | 1 Quarter |
| Foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.90M | USD | 3 Qtrs |
| Foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Disposition of equity method investment, net of tax |
OtherComprehensiveIncomeLossDisposalOfSubsidiaryNetOfTax
|
- | USD | 1 Quarter |
| Disposition of equity method investment, net of tax |
OtherComprehensiveIncomeLossDisposalOfSubsidiaryNetOfTax
|
$-9.10M | USD | 3 Qtrs |
| Disposition of equity method investment, net of tax |
OtherComprehensiveIncomeLossDisposalOfSubsidiaryNetOfTax
|
- | USD | 1 Quarter |
| Disposition of equity method investment, net of tax |
OtherComprehensiveIncomeLossDisposalOfSubsidiaryNetOfTax
|
- | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-800.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.80M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-11.00M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-39.30M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-8.70M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-38.50M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-9.40M | USD | 1 Quarter |
| Comprehensive loss attributable to non-controlling interests and redeemable non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-4.80M | USD | 3 Qtrs |
| Comprehensive loss attributable to non-controlling interests and redeemable non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-5.10M | USD | 3 Qtrs |
| Comprehensive loss attributable to non-controlling interests and redeemable non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.60M | USD | 1 Quarter |
| Comprehensive loss attributable to non-controlling interests and redeemable non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.50M | USD | 1 Quarter |
| Comprehensive loss attributable to INNOVATE Corp. |
ComprehensiveIncomeNetOfTax
|
$-7.80M | USD | 1 Quarter |
| Comprehensive loss attributable to INNOVATE Corp. |
ComprehensiveIncomeNetOfTax
|
$-33.70M | USD | 3 Qtrs |
| Comprehensive loss attributable to INNOVATE Corp. |
ComprehensiveIncomeNetOfTax
|
$-34.20M | USD | 3 Qtrs |
| Comprehensive loss attributable to INNOVATE Corp. |
ComprehensiveIncomeNetOfTax
|
$-7.20M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.