10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001005286-25-000148 |
| Period End Date | 20250930 |
| Filing Date | 20251106 |
| Fiscal Year | 2026 |
| Fiscal Period | Q1 |
| XBRL Instance | lfcr-20250930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
158 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, less allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.35M | USD | Point-in-time |
| Accounts receivable, less allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.35M | USD | Point-in-time |
| Accounts receivable, less allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$804.00K | USD | Point-in-time |
| Accounts receivable, less allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$804.00K | USD | Point-in-time |
| Property, plant, and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$57.41M | USD | Point-in-time |
| Property, plant, and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$57.41M | USD | Point-in-time |
| Property, plant, and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$59.62M | USD | Point-in-time |
| Property, plant, and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$59.62M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$3.70M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$3.70M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$3.70M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$3.70M | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
2.00M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
2.00M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
2.00M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
2.00M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
46,593.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
46,593.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
42,461.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
42,461.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
43,257.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
43,257.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
46,593.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
46,593.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, Liquidation preference redemption value |
TemporaryEquityLiquidationPreference
|
$46.31M | USD | Point-in-time |
| Redeemable convertible preferred stock, Liquidation preference redemption value |
TemporaryEquityLiquidationPreference
|
$46.31M | USD | Point-in-time |
| Redeemable convertible preferred stock, Liquidation preference redemption value |
TemporaryEquityLiquidationPreference
|
$47.47M | USD | Point-in-time |
| Redeemable convertible preferred stock, Liquidation preference redemption value |
TemporaryEquityLiquidationPreference
|
$47.47M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.86M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.86M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
37.03M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
37.03M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
37.47M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
37.47M | shares | Point-in-time |
| Current portion of note receivable |
NotesAndLoansReceivableNetCurrent
|
$8.00M | USD | Point-in-time |
| Current portion of note receivable |
NotesAndLoansReceivableNetCurrent
|
$8.00M | USD | Point-in-time |
| Current portion of note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Current portion of note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
37.03M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
37.03M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
37.47M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
37.47M | shares | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$6.98M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$6.98M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$9.03M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$9.03M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$4.38M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$4.38M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$32.29M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$32.29M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$33.80M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$33.80M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.45M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.45M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.14M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$85.68M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$85.68M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$83.93M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$83.93M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $59,622 and $57,412 |
PropertyPlantAndEquipmentNet
|
$129.01M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $59,622 and $57,412 |
PropertyPlantAndEquipmentNet
|
$129.01M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $59,622 and $57,412 |
PropertyPlantAndEquipmentNet
|
$128.57M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $59,622 and $57,412 |
PropertyPlantAndEquipmentNet
|
$128.57M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.88M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.88M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.88M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.88M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $3,700 |
IntangibleAssetsNetExcludingGoodwill
|
$4.20M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $3,700 |
IntangibleAssetsNetExcludingGoodwill
|
$4.20M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $3,700 |
IntangibleAssetsNetExcludingGoodwill
|
$4.20M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $3,700 |
IntangibleAssetsNetExcludingGoodwill
|
$4.20M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.58M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.58M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.62M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.62M | USD | Point-in-time |
| Total assets |
Assets
|
$239.34M | USD | Point-in-time |
| Total assets |
Assets
|
$239.34M | USD | Point-in-time |
| Total assets |
Assets
|
$235.20M | USD | Point-in-time |
| Total assets |
Assets
|
$235.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.12M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.12M | USD | Point-in-time |
| Accrued expenses and other current liabilities, see note 7 |
AccruedLiabilitiesCurrent
|
$21.96M | USD | Point-in-time |
| Accrued expenses and other current liabilities, see note 7 |
AccruedLiabilitiesCurrent
|
$21.96M | USD | Point-in-time |
| Accrued expenses and other current liabilities, see note 7 |
AccruedLiabilitiesCurrent
|
$19.84M | USD | Point-in-time |
| Accrued expenses and other current liabilities, see note 7 |
AccruedLiabilitiesCurrent
|
$19.84M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$30.18M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$30.18M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.96M | USD | Point-in-time |
| Debt derivative liability, related party |
DerivativeLiabilitiesNoncurrent
|
$24.99M | USD | Point-in-time |
| Debt derivative liability, related party |
DerivativeLiabilitiesNoncurrent
|
$24.99M | USD | Point-in-time |
| Debt derivative liability, related party |
DerivativeLiabilitiesNoncurrent
|
$25.49M | USD | Point-in-time |
| Debt derivative liability, related party |
DerivativeLiabilitiesNoncurrent
|
$25.49M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$9.74M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$9.74M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$7.96M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$7.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$191.91M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$191.91M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$198.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$198.42M | USD | Point-in-time |
| Commitments and contingencies, see note 8 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies, see note 8 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies, see note 8 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies, see note 8 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A Redeemable Convertible Preferred Stock, $0.001 par value; 2,000,000 shares authorized; 46,593 and 45,736 shares issued and outstanding, redemption value $47,466 and $46,308 |
TemporaryEquityCarryingAmountAttributableToParent
|
$46.10M | USD | Point-in-time |
| Series A Redeemable Convertible Preferred Stock, $0.001 par value; 2,000,000 shares authorized; 46,593 and 45,736 shares issued and outstanding, redemption value $47,466 and $46,308 |
TemporaryEquityCarryingAmountAttributableToParent
|
$46.10M | USD | Point-in-time |
| Series A Redeemable Convertible Preferred Stock, $0.001 par value; 2,000,000 shares authorized; 46,593 and 45,736 shares issued and outstanding, redemption value $47,466 and $46,308 |
TemporaryEquityCarryingAmountAttributableToParent
|
$47.32M | USD | Point-in-time |
| Series A Redeemable Convertible Preferred Stock, $0.001 par value; 2,000,000 shares authorized; 46,593 and 45,736 shares issued and outstanding, redemption value $47,466 and $46,308 |
TemporaryEquityCarryingAmountAttributableToParent
|
$47.32M | USD | Point-in-time |
| Common Stock, $0.001 par value; 75,000,000 shares authorized; 37,466,352 and 37,026,234 shares issued and outstanding |
CommonStockValue
|
$37.00K | USD | Point-in-time |
| Common Stock, $0.001 par value; 75,000,000 shares authorized; 37,466,352 and 37,026,234 shares issued and outstanding |
CommonStockValue
|
$37.00K | USD | Point-in-time |
| Common Stock, $0.001 par value; 75,000,000 shares authorized; 37,466,352 and 37,026,234 shares issued and outstanding |
CommonStockValue
|
$37.00K | USD | Point-in-time |
| Common Stock, $0.001 par value; 75,000,000 shares authorized; 37,466,352 and 37,026,234 shares issued and outstanding |
CommonStockValue
|
$37.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$206.54M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$206.54M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$207.52M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$207.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-205.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-205.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-218.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-218.09M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$11.31M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$11.31M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-3.94M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-3.94M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$1.34M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$1.34M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-861.00K | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-861.00K | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-10.54M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-10.54M | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$239.34M | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$239.34M | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$235.20M | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$235.20M | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$24.70M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$24.70M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$31.11M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$31.11M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$19.32M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$19.32M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$23.32M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$23.32M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.39M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.39M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.79M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.79M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$2.19M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$2.19M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.96M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.96M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$14.79M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$14.79M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$8.89M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$8.89M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-11.58M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-11.58M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.07M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.07M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$15.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$15.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$58.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$58.00K | USD | 1 Quarter |
| Change in fair value of debt derivative liability, related party |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$900.00K | USD | 1 Quarter |
| Change in fair value of debt derivative liability, related party |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$900.00K | USD | 1 Quarter |
| Change in fair value of debt derivative liability, related party |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$-375.00K | USD | 1 Quarter |
| Change in fair value of debt derivative liability, related party |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$-375.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-203.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-203.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$110.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$110.00K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.25M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.25M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.66M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.66M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-25.00K | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-25.00K | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$333.00K | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$333.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-16.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-16.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.99M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.99M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$874.00K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$874.00K | USD | 1 Quarter |
| Accretion of preferred stock to redemption value |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
- | USD | 1 Quarter |
| Accretion of preferred stock to redemption value |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
- | USD | 1 Quarter |
| Accretion of preferred stock to redemption value |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$48.00K | USD | 1 Quarter |
| Accretion of preferred stock to redemption value |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$48.00K | USD | 1 Quarter |
| Loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-16.23M | USD | 1 Quarter |
| Loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-16.23M | USD | 1 Quarter |
| Loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.91M | USD | 1 Quarter |
| Loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.91M | USD | 1 Quarter |
| Loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.53 | USD | 1 Quarter |
| Loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.53 | USD | 1 Quarter |
| Loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.29 | USD | 1 Quarter |
| Loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.29 | USD | 1 Quarter |
| Loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.53 | USD | 1 Quarter |
| Loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.53 | USD | 1 Quarter |
| Loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.29 | USD | 1 Quarter |
| Loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.29 | USD | 1 Quarter |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.86M | shares | 1 Quarter |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.86M | shares | 1 Quarter |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.40M | shares | 1 Quarter |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.40M | shares | 1 Quarter |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.86M | shares | 1 Quarter |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.86M | shares | 1 Quarter |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.40M | shares | 1 Quarter |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.40M | shares | 1 Quarter |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-16.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-16.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.99M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.99M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.99M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.99M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.98M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.98M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$2.42M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$2.42M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$2.39M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$2.39M | USD | 1 Quarter |
| Non-cash interest expense, inclusive of related party |
PaidInKindInterest
|
$4.72M | USD | 1 Quarter |
| Non-cash interest expense, inclusive of related party |
PaidInKindInterest
|
$4.72M | USD | 1 Quarter |
| Non-cash interest expense, inclusive of related party |
PaidInKindInterest
|
$6.11M | USD | 1 Quarter |
| Non-cash interest expense, inclusive of related party |
PaidInKindInterest
|
$6.11M | USD | 1 Quarter |
| Change in fair value of debt derivative liability, related party |
UnrealizedGainLossOnDerivatives
|
$900.00K | USD | 1 Quarter |
| Change in fair value of debt derivative liability, related party |
UnrealizedGainLossOnDerivatives
|
$900.00K | USD | 1 Quarter |
| Change in fair value of debt derivative liability, related party |
UnrealizedGainLossOnDerivatives
|
$-375.00K | USD | 1 Quarter |
| Change in fair value of debt derivative liability, related party |
UnrealizedGainLossOnDerivatives
|
$-375.00K | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$111.00K | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$111.00K | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$-255.00K | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$-255.00K | USD | 1 Quarter |
| Accounts receivable, inclusive of related party |
IncreaseDecreaseInReceivables
|
$-6.08M | USD | 1 Quarter |
| Accounts receivable, inclusive of related party |
IncreaseDecreaseInReceivables
|
$-6.08M | USD | 1 Quarter |
| Accounts receivable, inclusive of related party |
IncreaseDecreaseInReceivables
|
$4.58M | USD | 1 Quarter |
| Accounts receivable, inclusive of related party |
IncreaseDecreaseInReceivables
|
$4.58M | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$56.00K | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$56.00K | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-4.64M | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-4.64M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$1.66M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$1.66M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.97M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.97M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$214.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$214.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$90.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$90.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.63M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.63M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.26M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.26M | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-273.00K | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-273.00K | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-3.56M | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-3.56M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-613.00K | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-613.00K | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.76M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.76M | USD | 1 Quarter |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.42M | USD | 1 Quarter |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.42M | USD | 1 Quarter |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.74M | USD | 1 Quarter |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.74M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.42M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.42M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.74M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.74M | USD | 1 Quarter |
| Issuance of common stock, net of fees |
ProceedsFromIssuanceOfCommonStock
|
$1.00K | USD | 1 Quarter |
| Issuance of common stock, net of fees |
ProceedsFromIssuanceOfCommonStock
|
$1.00K | USD | 1 Quarter |
| Issuance of common stock, net of fees |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Issuance of common stock, net of fees |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$29.91M | USD | 1 Quarter |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$29.91M | USD | 1 Quarter |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$12.10M | USD | 1 Quarter |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$12.10M | USD | 1 Quarter |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$31.82M | USD | 1 Quarter |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$31.82M | USD | 1 Quarter |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$12.10M | USD | 1 Quarter |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$12.10M | USD | 1 Quarter |
| Payments of debt principal |
RepaymentsOfOtherDebt
|
$233.00K | USD | 1 Quarter |
| Payments of debt principal |
RepaymentsOfOtherDebt
|
$233.00K | USD | 1 Quarter |
| Payments of debt principal |
RepaymentsOfOtherDebt
|
$232.00K | USD | 1 Quarter |
| Payments of debt principal |
RepaymentsOfOtherDebt
|
$232.00K | USD | 1 Quarter |
| Payments related to employee stock plans |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$589.00K | USD | 1 Quarter |
| Payments related to employee stock plans |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$589.00K | USD | 1 Quarter |
| Payments related to employee stock plans |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.16M | USD | 1 Quarter |
| Payments related to employee stock plans |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.16M | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.09M | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.09M | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.39M | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.39M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.94M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.94M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.36M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.36M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.52M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.52M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.22M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.22M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.86M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.86M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.52M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.52M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.22M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.22M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.86M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.86M | USD | Point-in-time |
Stockholders Equity
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
42,461.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
42,461.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
43,257.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
43,257.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
46,593.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
46,593.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$42.59M | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$42.59M | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$43.44M | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$43.44M | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$46.40M | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$46.40M | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$47.32M | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$47.32M | USD | Point-in-time |
| Dividends paid-in-kind (in shares) |
TemporaryEquityAccretionOfDividendsShares
|
796.00 | shares | 1 Quarter |
| Dividends paid-in-kind (in shares) |
TemporaryEquityAccretionOfDividendsShares
|
796.00 | shares | 1 Quarter |
| Dividends paid-in-kind (in shares) |
TemporaryEquityAccretionOfDividendsShares
|
858.00 | shares | 1 Quarter |
| Dividends paid-in-kind (in shares) |
TemporaryEquityAccretionOfDividendsShares
|
858.00 | shares | 1 Quarter |
| Dividends paid-in-kind |
TemporaryEquityAccretionOfDividends
|
$806.00K | USD | 1 Quarter |
| Dividends paid-in-kind |
TemporaryEquityAccretionOfDividends
|
$806.00K | USD | 1 Quarter |
| Dividends paid-in-kind |
TemporaryEquityAccretionOfDividends
|
$874.00K | USD | 1 Quarter |
| Dividends paid-in-kind |
TemporaryEquityAccretionOfDividends
|
$874.00K | USD | 1 Quarter |
| Accretion to redemption value |
TemporaryEquityAccretionToRedemptionValue
|
$48.00K | USD | 1 Quarter |
| Accretion to redemption value |
TemporaryEquityAccretionToRedemptionValue
|
$48.00K | USD | 1 Quarter |
| Accretion to redemption value |
TemporaryEquityAccretionToRedemptionValue
|
$48.00K | USD | 1 Quarter |
| Accretion to redemption value |
TemporaryEquityAccretionToRedemptionValue
|
$48.00K | USD | 1 Quarter |
| Conversions (in shares) |
TemporaryEquitySharesConversionOfConvertibleSecurities
|
1.00 | shares | 1 Quarter |
| Conversions (in shares) |
TemporaryEquitySharesConversionOfConvertibleSecurities
|
1.00 | shares | 1 Quarter |
| Conversions |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$1.00K | USD | 1 Quarter |
| Conversions |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$1.00K | USD | 1 Quarter |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
42,461.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
42,461.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
43,257.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
43,257.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
45,736.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
46,593.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
46,593.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$42.59M | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$42.59M | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$43.44M | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$43.44M | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$46.40M | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$46.40M | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$47.32M | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$47.32M | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesIssued
|
37.03M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesIssued
|
37.03M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesIssued
|
37.47M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesIssued
|
37.47M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$11.31M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$11.31M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-3.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-3.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.34M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.34M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-861.00K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-861.00K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-10.54M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-10.54M | USD | Point-in-time |
| Dividends paid-in-kind |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$806.00K | USD | 1 Quarter |
| Dividends paid-in-kind |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$806.00K | USD | 1 Quarter |
| Dividends paid-in-kind |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$874.00K | USD | 1 Quarter |
| Dividends paid-in-kind |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$874.00K | USD | 1 Quarter |
| Accretion to redemption value |
IncreaseInCarryingAmountOfRedeemablePreferredStock
|
$48.00K | USD | 1 Quarter |
| Accretion to redemption value |
IncreaseInCarryingAmountOfRedeemablePreferredStock
|
$48.00K | USD | 1 Quarter |
| Accretion to redemption value |
IncreaseInCarryingAmountOfRedeemablePreferredStock
|
$48.00K | USD | 1 Quarter |
| Accretion to redemption value |
IncreaseInCarryingAmountOfRedeemablePreferredStock
|
$48.00K | USD | 1 Quarter |
| Conversions |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.00K | USD | 1 Quarter |
| Conversions |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.00K | USD | 1 Quarter |
| Settlement of stock-based awards |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-589.00K | USD | 1 Quarter |
| Settlement of stock-based awards |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-589.00K | USD | 1 Quarter |
| Settlement of stock-based awards |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-1.16M | USD | 1 Quarter |
| Settlement of stock-based awards |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-1.16M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.42M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.42M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.39M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-16.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-16.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.99M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.99M | USD | 1 Quarter |
| Ending balance (in shares) |
CommonStockSharesIssued
|
37.03M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesIssued
|
37.03M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesIssued
|
37.47M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesIssued
|
37.47M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$11.31M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$11.31M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-3.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-3.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.34M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.34M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-861.00K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-861.00K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-10.54M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-10.54M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.