10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001003078-19-000035 |
| Period End Date | 20181130 |
| Filing Date | 20190109 |
| Fiscal Year | 2019 |
| Fiscal Period | Q1 |
| XBRL Instance | msm-20181201.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$14.96M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$12.99M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.08M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.62M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $14,964 and $12,992, respectively |
AccountsReceivableNetCurrent
|
$531.41M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $14,964 and $12,992, respectively |
AccountsReceivableNetCurrent
|
$523.89M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$518.50M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$527.98M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$58.90M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$60.93M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.15B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.13B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$311.69M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$307.59M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$675.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$674.46M | USD | Point-in-time |
| Identifiable intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$119.76M | USD | Point-in-time |
| Identifiable intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$122.72M | USD | Point-in-time |
| Class A treasury stock, at cost, shares |
TreasuryStockShares
|
9.23M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$31.05M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$31.81M | USD | Point-in-time |
| Class A treasury stock, at cost, shares |
TreasuryStockShares
|
9.21M | shares | Point-in-time |
| Total assets |
Assets
|
$2.29B | USD | Point-in-time |
| Total assets |
Assets
|
$2.26B | USD | Point-in-time |
| Short-term debt |
DebtCurrent
|
$224.10M | USD | Point-in-time |
| Short-term debt |
DebtCurrent
|
$210.98M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$154.90M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$145.13M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$121.29M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$111.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$477.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$490.52M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$311.24M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$311.66M | USD | Point-in-time |
| Deferred income taxes and tax uncertainties |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$99.71M | USD | Point-in-time |
| Deferred income taxes and tax uncertainties |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$99.71M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$888.49M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$901.47M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 5,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 5,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$657.75M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$660.18M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.32B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.33B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-19.63M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-20.98M | USD | Point-in-time |
| Class A treasury stock, at cost, 9,234,703 and 9,207,635 shares, respectively |
TreasuryStockValue
|
$576.75M | USD | Point-in-time |
| Class A treasury stock, at cost, 9,234,703 and 9,207,635 shares, respectively |
TreasuryStockValue
|
$579.45M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.38B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.39B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.29B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.26B | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
Revenues
|
$831.60M | USD | 1 Quarter |
| Net sales |
Revenues
|
$768.56M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$433.49M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$473.61M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$335.07M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$357.99M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$254.99M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$235.79M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$99.28M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$103.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.06M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.24M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$162.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$163.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-408.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$2.00K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.48M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.89M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$95.80M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$99.11M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$36.21M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$24.88M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$74.23M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$59.59M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.34 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.06 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.05 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.33 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.29M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
55.50M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
55.83M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.50M | shares | 1 Quarter |
| Cash dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.63 | USD | 1 Quarter |
| Cash dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.48 | USD | 1 Quarter |
Cash Flow Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$74.23M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$59.59M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.75M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.85M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$3.89M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$4.17M | USD | 1 Quarter |
| Loss on disposal of property, plant, and equipment |
GainLossOnDispositionOfAssets
|
$-141.00K | USD | 1 Quarter |
| Loss on disposal of property, plant, and equipment |
GainLossOnDispositionOfAssets
|
$-126.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.81M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.70M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.63M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.29M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$9.80M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$4.26M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.04M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.66M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-753.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.25M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.38M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$14.89M | USD | 1 Quarter |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$22.39M | USD | 1 Quarter |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$2.63M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$81.98M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$76.87M | USD | 1 Quarter |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.03M | USD | 1 Quarter |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.05M | USD | 1 Quarter |
| Cash used in business acquisitions, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$738.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-9.77M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.05M | USD | 1 Quarter |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$63.53M | USD | 1 Quarter |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$4.02M | USD | 1 Quarter |
| Payments of cash dividends |
PaymentsOfOrdinaryDividends
|
$34.86M | USD | 1 Quarter |
| Payments of cash dividends |
PaymentsOfOrdinaryDividends
|
$27.09M | USD | 1 Quarter |
| Proceeds from sale of Class A common stock in connection with associate stock purchase plan |
ProceedsFromStockPlans
|
$954.00K | USD | 1 Quarter |
| Proceeds from sale of Class A common stock in connection with associate stock purchase plan |
ProceedsFromStockPlans
|
$959.00K | USD | 1 Quarter |
| Proceeds from exercise of Class A common stock options |
ProceedsFromStockOptionsExercised
|
$2.40M | USD | 1 Quarter |
| Proceeds from exercise of Class A common stock options |
ProceedsFromStockOptionsExercised
|
$9.33M | USD | 1 Quarter |
| Borrowings under the revolving credit facilities |
ProceedsFromLinesOfCredit
|
$24.00M | USD | 1 Quarter |
| Borrowings under the revolving credit facilities |
ProceedsFromLinesOfCredit
|
$245.00M | USD | 1 Quarter |
| Payments under the revolving credit facilities |
RepaymentsOfShortTermDebt
|
$259.00M | USD | 1 Quarter |
| Payments under the revolving credit facilities |
RepaymentsOfShortTermDebt
|
$65.00M | USD | 1 Quarter |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$606.00K | USD | 1 Quarter |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$753.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-101.35M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-68.14M | USD | 1 Quarter |
| Effect of foreign exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$91.00K | USD | 1 Quarter |
| Effect of foreign exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-66.00K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.17M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-34.60M | USD | 1 Quarter |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$46.22M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.25M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.08M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.62M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$46.22M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.25M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.08M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.62M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$1.76M | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$1.76M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$2.07M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.69M | USD | 1 Quarter |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, Value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.38B | USD | Point-in-time |
| Balance, Value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39B | USD | Point-in-time |
| Exercise of common stock options, Value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$9.33M | USD | 1 Quarter |
| Common stock issued under associate stock purchase plan, Value |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$954.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.17M | USD | 1 Quarter |
| Repurchases of common stock, Value |
TreasuryStockValueAcquiredCostMethod
|
$3.20M | USD | 1 Quarter |
| Repurchase and retirement of common stock, Shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
238,000.00 | shares | 1 Quarter |
| Repurchase and retirement of common stock, Value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$60.33M | USD | 1 Quarter |
| Dividend equivalent units declared, net of cancellations |
DividendsShareBasedCompensation
|
$268.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.34M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-843.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$74.23M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$59.59M | USD | 1 Quarter |
| Balance, Value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.38B | USD | Point-in-time |
| Balance, Value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39B | USD | Point-in-time |
Comprehensive Income
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other comprehensive income, taxes |
OtherComprehensiveIncomeLossTax
|
- | USD | 1 Quarter |
| Net income, as reported |
NetIncomeLoss
|
$74.23M | USD | 1 Quarter |
| Net income, as reported |
NetIncomeLoss
|
$59.59M | USD | 1 Quarter |
| Other comprehensive income, taxes |
OtherComprehensiveIncomeLossTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.34M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-843.00K | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$58.74M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$72.89M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.