10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001003078-18-000011 |
| Period End Date | 20171130 |
| Filing Date | 20180110 |
| Fiscal Year | 2018 |
| Fiscal Period | Q1 |
| XBRL Instance | msm-20171202.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$13.28M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$13.38M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$52.89M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.08M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$32.12M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $13,385 and $13,278, respectively |
AccountsReceivableNetCurrent
|
$479.39M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $13,385 and $13,278, respectively |
AccountsReceivableNetCurrent
|
$471.80M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$464.96M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$469.43M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$54.44M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$52.74M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.02B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.01B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$311.85M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$316.31M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$633.53M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$633.73M | USD | Point-in-time |
| Identifiable intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$107.73M | USD | Point-in-time |
| Identifiable intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$110.43M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$32.87M | USD | Point-in-time |
| Class A treasury stock, at cost, shares |
TreasuryStockShares
|
8.97M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$31.59M | USD | Point-in-time |
| Class A treasury stock, at cost, shares |
TreasuryStockShares
|
9.01M | shares | Point-in-time |
| Total assets |
Assets
|
$2.11B | USD | Point-in-time |
| Total assets |
Assets
|
$2.10B | USD | Point-in-time |
| Short-term debt |
DebtCurrent
|
$291.68M | USD | Point-in-time |
| Short-term debt |
DebtCurrent
|
$331.99M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$121.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$124.92M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$115.53M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$104.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$532.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$557.73M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$200.99M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$201.00M | USD | Point-in-time |
| Deferred income taxes and tax uncertainties |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$115.06M | USD | Point-in-time |
| Deferred income taxes and tax uncertainties |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$115.06M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$873.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$848.18M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 5,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 5,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$633.94M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$627.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.17B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.20B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-17.26M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-18.11M | USD | Point-in-time |
| Class A treasury stock, at cost, 9,010,839 and 8,972,729 shares, respectively |
TreasuryStockValue
|
$553.47M | USD | Point-in-time |
| Class A treasury stock, at cost, 9,010,839 and 8,972,729 shares, respectively |
TreasuryStockValue
|
$557.00M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.23B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.26B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.10B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.11B | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$768.56M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$686.27M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$377.54M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$433.49M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$335.07M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$308.74M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$235.79M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$218.13M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$99.28M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$90.60M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.93M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.24M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$163.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$163.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-284.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-408.00K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.06M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.48M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$95.80M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$87.55M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$33.26M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$36.21M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$59.59M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$54.29M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.06 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.96 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.05 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.96 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.29M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.38M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.61M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.50M | shares | 1 Quarter |
| Cash dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.45 | USD | 1 Quarter |
| Cash dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.48 | USD | 1 Quarter |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$59.59M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$54.29M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.45M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.75M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$3.54M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$3.89M | USD | 1 Quarter |
| Loss on disposal of property, plant, and equipment |
GainLossOnDispositionOfAssets
|
$-126.00K | USD | 1 Quarter |
| Loss on disposal of property, plant, and equipment |
GainLossOnDispositionOfAssets
|
$-49.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.70M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.30M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.02M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.29M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$10.30M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$4.26M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.66M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.79M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$465.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.25M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$14.89M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.33M | USD | 1 Quarter |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$21.67M | USD | 1 Quarter |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$22.39M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$75.96M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$81.98M | USD | 1 Quarter |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.03M | USD | 1 Quarter |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.50M | USD | 1 Quarter |
| Cash used in business acquisition |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$738.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-9.77M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-12.50M | USD | 1 Quarter |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$3.21M | USD | 1 Quarter |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$4.02M | USD | 1 Quarter |
| Payments of cash dividends |
PaymentsOfOrdinaryDividends
|
$25.50M | USD | 1 Quarter |
| Payments of cash dividends |
PaymentsOfOrdinaryDividends
|
$27.09M | USD | 1 Quarter |
| Payments on capital lease and financing obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$115.00K | USD | 1 Quarter |
| Payments on capital lease and financing obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$388.00K | USD | 1 Quarter |
| Proceeds from sale of Class A common stock in connection with associate stock purchase plan |
ProceedsFromStockPlans
|
$959.00K | USD | 1 Quarter |
| Proceeds from sale of Class A common stock in connection with associate stock purchase plan |
ProceedsFromStockPlans
|
$909.00K | USD | 1 Quarter |
| Proceeds from exercise of Class A common stock options |
ProceedsFromStockOptionsExercised
|
$6.93M | USD | 1 Quarter |
| Proceeds from exercise of Class A common stock options |
ProceedsFromStockOptionsExercised
|
$2.40M | USD | 1 Quarter |
| Borrowings under financing obligations |
ProceedsFromNotesPayable
|
$739.00K | USD | 1 Quarter |
| Borrowings under financing obligations |
ProceedsFromNotesPayable
|
$721.00K | USD | 1 Quarter |
| Borrowings under Credit Facility |
ProceedsFromLinesOfCredit
|
$15.00M | USD | 1 Quarter |
| Borrowings under Credit Facility |
ProceedsFromLinesOfCredit
|
$24.00M | USD | 1 Quarter |
| Private Placement Loan financing costs |
PaymentsOfLoanCosts
|
$142.00K | USD | 1 Quarter |
| Payments of notes payable and revolving credit note under the Credit Facility |
RepaymentsOfShortTermDebt
|
$65.00M | USD | 1 Quarter |
| Payments of notes payable and revolving credit note under the Credit Facility |
RepaymentsOfShortTermDebt
|
$78.50M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-84.15M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-68.14M | USD | 1 Quarter |
| Effect of foreign exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$91.00K | USD | 1 Quarter |
| Effect of foreign exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-78.00K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-20.77M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.17M | USD | 1 Quarter |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$52.89M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.08M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.25M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$32.12M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$52.89M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.08M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.25M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$32.12M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$1.98M | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$1.76M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$2.07M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.40M | USD | 1 Quarter |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, Value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.26B | USD | Point-in-time |
| Balance, Value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Exchange of Class B common stock for Class A common stock, value |
StockExchangedDuringPeriodClassOfStockValue
|
$-1.00K | USD | 1 Quarter |
| Exercise of common stock options, Value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.40M | USD | 1 Quarter |
| Common stock issued under associate stock purchase plan, Value |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$959.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.89M | USD | 1 Quarter |
| Repurchases of common stock, Value |
TreasuryStockValueAcquiredCostMethod
|
$4.02M | USD | 1 Quarter |
| Dividend equivalent units declared, net of cancellations |
DividendsShareBasedCompensation
|
$182.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.55M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-843.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$59.59M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$54.29M | USD | 1 Quarter |
| Balance, Value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.26B | USD | Point-in-time |
| Balance, Value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income, as reported |
NetIncomeLoss
|
$59.59M | USD | 1 Quarter |
| Net income, as reported |
NetIncomeLoss
|
$54.29M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.55M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-843.00K | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$58.74M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$52.74M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.