10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-25-108949 |
| Period End Date | 20250630 |
| Filing Date | 20250814 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | trnr-20250630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
188 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$582.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$582.00K | USD | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
1.41M | shares | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
1.41M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$138.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$138.00K | USD | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
140,210.00 | shares | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
140,210.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCash
|
$2.25M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$2.25M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
140,210.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
140,210.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.41M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.41M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.76M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.76M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.43M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.43M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Inventories, net |
InventoryFinishedGoods
|
$3.87M | USD | Point-in-time |
| Inventories, net |
InventoryFinishedGoods
|
$3.87M | USD | Point-in-time |
| Inventories, net |
InventoryFinishedGoods
|
$2.56M | USD | Point-in-time |
| Inventories, net |
InventoryFinishedGoods
|
$2.56M | USD | Point-in-time |
| Derivatives |
DerivativeAssetsCurrent
|
$98.00K | USD | Point-in-time |
| Derivatives |
DerivativeAssetsCurrent
|
$98.00K | USD | Point-in-time |
| Derivatives |
DerivativeAssetsCurrent
|
- | USD | Point-in-time |
| Derivatives |
DerivativeAssetsCurrent
|
- | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$1.98M | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$1.98M | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$1.05M | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$1.05M | USD | Point-in-time |
| Loan receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Loan receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Loan receivable |
NotesAndLoansReceivableNetCurrent
|
$5.89M | USD | Point-in-time |
| Loan receivable |
NotesAndLoansReceivableNetCurrent
|
$5.89M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$810.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$810.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$763.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$763.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.96M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.96M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.22M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.22M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$66.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$66.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$116.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$116.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$260.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$260.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$415.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$415.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$5.28M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$5.28M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.11M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.11M | USD | Point-in-time |
| Long-term inventories, net |
InventoryNoncurrent
|
$3.02M | USD | Point-in-time |
| Long-term inventories, net |
InventoryNoncurrent
|
$3.02M | USD | Point-in-time |
| Long-term inventories, net |
InventoryNoncurrent
|
$2.82M | USD | Point-in-time |
| Long-term inventories, net |
InventoryNoncurrent
|
$2.82M | USD | Point-in-time |
| Vendor deposits long term |
DepositsAssetsNoncurrent
|
$1.27M | USD | Point-in-time |
| Vendor deposits long term |
DepositsAssetsNoncurrent
|
$1.27M | USD | Point-in-time |
| Vendor deposits long term |
DepositsAssetsNoncurrent
|
$310.00K | USD | Point-in-time |
| Vendor deposits long term |
DepositsAssetsNoncurrent
|
$310.00K | USD | Point-in-time |
| Digital assets |
DigitalAssets
|
- | USD | Point-in-time |
| Digital assets |
DigitalAssets
|
- | USD | Point-in-time |
| Digital assets |
DigitalAssets
|
$45.12M | USD | Point-in-time |
| Digital assets |
DigitalAssets
|
$45.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.22M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.22M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.22M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.22M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$2.96M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$2.96M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$3.04M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$3.04M | USD | Point-in-time |
| Total Assets |
Assets
|
$86.24M | USD | Point-in-time |
| Total Assets |
Assets
|
$86.24M | USD | Point-in-time |
| Total Assets |
Assets
|
$34.17M | USD | Point-in-time |
| Total Assets |
Assets
|
$34.17M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.67M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.67M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.17M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.17M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$6.98M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$6.98M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.98M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.98M | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$261.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$261.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$127.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$127.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$62.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$62.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$77.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$77.00K | USD | Point-in-time |
| Loan payable |
LoansPayableCurrent
|
$8.12M | USD | Point-in-time |
| Loan payable |
LoansPayableCurrent
|
$8.12M | USD | Point-in-time |
| Loan payable |
LoansPayableCurrent
|
$8.57M | USD | Point-in-time |
| Loan payable |
LoansPayableCurrent
|
$8.57M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$7.00K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$7.00K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$7.00K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$7.00K | USD | Point-in-time |
| Derivatives |
DerivativeLiabilitiesCurrent
|
$73.00K | USD | Point-in-time |
| Derivatives |
DerivativeLiabilitiesCurrent
|
$73.00K | USD | Point-in-time |
| Derivatives |
DerivativeLiabilitiesCurrent
|
$383.00K | USD | Point-in-time |
| Derivatives |
DerivativeLiabilitiesCurrent
|
$383.00K | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$2.75M | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$2.75M | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$1.86M | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$1.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.21M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.21M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$26.88M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$26.88M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$138.00K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$138.00K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$170.00K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$170.00K | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$1.88M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$1.88M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$590.00K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$590.00K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$4.00K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$4.00K | USD | Point-in-time |
| Loan payable non current |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Loan payable non current |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Loan payable non current |
LongTermLoansPayable
|
$1.50M | USD | Point-in-time |
| Loan payable non current |
LongTermLoansPayable
|
$1.50M | USD | Point-in-time |
| Convertible note payable non current |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible note payable non current |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible note payable non current |
ConvertibleDebtNoncurrent
|
$43.66M | USD | Point-in-time |
| Convertible note payable non current |
ConvertibleDebtNoncurrent
|
$43.66M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$69.97M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$69.97M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.05M | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2025 and December 31, 2024; 1,409,044 and 140,210 shares issued and outstanding as of June 30, 2025 and December 31, 2024 respectively. |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2025 and December 31, 2024; 1,409,044 and 140,210 shares issued and outstanding as of June 30, 2025 and December 31, 2024 respectively. |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2025 and December 31, 2024; 1,409,044 and 140,210 shares issued and outstanding as of June 30, 2025 and December 31, 2024 respectively. |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2025 and December 31, 2024; 1,409,044 and 140,210 shares issued and outstanding as of June 30, 2025 and December 31, 2024 respectively. |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$209.51M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$209.51M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$228.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$228.00M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$183.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$183.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$227.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$227.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-211.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-211.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-202.59M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-202.59M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.27M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.27M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$13.76M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$13.76M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.12M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.12M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$86.24M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$86.24M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$34.17M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$34.17M | USD | Point-in-time |
Income Statement
248 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fitness product revenue |
FitnessProductRevenue1
|
$311.00K | USD | 2 Qtrs |
| Fitness product revenue |
FitnessProductRevenue1
|
$311.00K | USD | 2 Qtrs |
| Fitness product revenue |
FitnessProductRevenue1
|
$937.00K | USD | 1 Quarter |
| Fitness product revenue |
FitnessProductRevenue1
|
$937.00K | USD | 1 Quarter |
| Fitness product revenue |
FitnessProductRevenue1
|
$1.99M | USD | 2 Qtrs |
| Fitness product revenue |
FitnessProductRevenue1
|
$1.99M | USD | 2 Qtrs |
| Fitness product revenue |
FitnessProductRevenue1
|
$258.00K | USD | 1 Quarter |
| Fitness product revenue |
FitnessProductRevenue1
|
$258.00K | USD | 1 Quarter |
| Membership revenue |
MembershipRevenue1
|
$340.00K | USD | 2 Qtrs |
| Membership revenue |
MembershipRevenue1
|
$340.00K | USD | 2 Qtrs |
| Membership revenue |
MembershipRevenue1
|
$207.00K | USD | 1 Quarter |
| Membership revenue |
MembershipRevenue1
|
$207.00K | USD | 1 Quarter |
| Membership revenue |
MembershipRevenue1
|
$164.00K | USD | 1 Quarter |
| Membership revenue |
MembershipRevenue1
|
$164.00K | USD | 1 Quarter |
| Membership revenue |
MembershipRevenue1
|
$362.00K | USD | 2 Qtrs |
| Membership revenue |
MembershipRevenue1
|
$362.00K | USD | 2 Qtrs |
| Training revenue |
TrainingRevenue1
|
$118.00K | USD | 1 Quarter |
| Training revenue |
TrainingRevenue1
|
$118.00K | USD | 1 Quarter |
| Training revenue |
TrainingRevenue1
|
$248.00K | USD | 2 Qtrs |
| Training revenue |
TrainingRevenue1
|
$248.00K | USD | 2 Qtrs |
| Training revenue |
TrainingRevenue1
|
$156.00K | USD | 1 Quarter |
| Training revenue |
TrainingRevenue1
|
$156.00K | USD | 1 Quarter |
| Training revenue |
TrainingRevenue1
|
$311.00K | USD | 2 Qtrs |
| Training revenue |
TrainingRevenue1
|
$311.00K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$621.00K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$621.00K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.22M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.22M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$984.00K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$984.00K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$2.58M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$2.58M | USD | 2 Qtrs |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$696.00K | USD | 1 Quarter |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$696.00K | USD | 1 Quarter |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$1.61M | USD | 2 Qtrs |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$1.61M | USD | 2 Qtrs |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$726.00K | USD | 2 Qtrs |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$726.00K | USD | 2 Qtrs |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$347.00K | USD | 1 Quarter |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$347.00K | USD | 1 Quarter |
| Cost of membership |
CostOfMembership
|
$2.00M | USD | 2 Qtrs |
| Cost of membership |
CostOfMembership
|
$2.00M | USD | 2 Qtrs |
| Cost of membership |
CostOfMembership
|
$420.00K | USD | 1 Quarter |
| Cost of membership |
CostOfMembership
|
$420.00K | USD | 1 Quarter |
| Cost of membership |
CostOfMembership
|
$843.00K | USD | 2 Qtrs |
| Cost of membership |
CostOfMembership
|
$843.00K | USD | 2 Qtrs |
| Cost of membership |
CostOfMembership
|
$982.00K | USD | 1 Quarter |
| Cost of membership |
CostOfMembership
|
$982.00K | USD | 1 Quarter |
| Cost of training |
CostOfTraining
|
$337.00K | USD | 2 Qtrs |
| Cost of training |
CostOfTraining
|
$337.00K | USD | 2 Qtrs |
| Cost of training |
CostOfTraining
|
$617.00K | USD | 2 Qtrs |
| Cost of training |
CostOfTraining
|
$617.00K | USD | 2 Qtrs |
| Cost of training |
CostOfTraining
|
$297.00K | USD | 1 Quarter |
| Cost of training |
CostOfTraining
|
$297.00K | USD | 1 Quarter |
| Cost of training |
CostOfTraining
|
$172.00K | USD | 1 Quarter |
| Cost of training |
CostOfTraining
|
$172.00K | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$3.07M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$3.07M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$1.41M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$1.41M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$1.50M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$1.50M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$3.06M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$3.06M | USD | 2 Qtrs |
| Gross loss |
GrossProfit
|
$-194.00K | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
$-194.00K | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
$-880.00K | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
$-880.00K | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
$-2.08M | USD | 2 Qtrs |
| Gross loss |
GrossProfit
|
$-2.08M | USD | 2 Qtrs |
| Gross loss |
GrossProfit
|
$-497.00K | USD | 2 Qtrs |
| Gross loss |
GrossProfit
|
$-497.00K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.47M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.47M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.05M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.05M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$779.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$779.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.50M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.50M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$211.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$211.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$461.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$461.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$368.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$368.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$112.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$112.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.64M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.64M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.42M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.42M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.38M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.38M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.13M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.13M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$11.64M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$11.64M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$5.63M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.63M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$15.24M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$15.24M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$7.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$7.00M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-17.32M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-17.32M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-7.88M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.88M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.82M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.82M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-12.13M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-12.13M | USD | 2 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.11M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.11M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.04M | USD | 2 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.04M | USD | 2 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-927.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-927.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.53M | USD | 2 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.53M | USD | 2 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-6.25M | USD | 2 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-6.25M | USD | 2 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-4.49M | USD | 1 Quarter |
| Interest expense |
InterestRevenueExpenseNet
|
$-4.49M | USD | 1 Quarter |
| Interest expense |
InterestRevenueExpenseNet
|
$-4.92M | USD | 2 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-4.92M | USD | 2 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-2.92M | USD | 1 Quarter |
| Interest expense |
InterestRevenueExpenseNet
|
$-2.92M | USD | 1 Quarter |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
$229.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
$229.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
- | USD | 2 Qtrs |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
- | USD | 2 Qtrs |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
$387.00K | USD | 2 Qtrs |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
$387.00K | USD | 2 Qtrs |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
- | USD | 1 Quarter |
| Interest income |
InterestIncomeOperatingAndNonoperating
|
- | USD | 1 Quarter |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$4.46M | USD | 2 Qtrs |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$4.46M | USD | 2 Qtrs |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$1.42M | USD | 1 Quarter |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$1.42M | USD | 1 Quarter |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-666.00K | USD | 1 Quarter |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-666.00K | USD | 1 Quarter |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-1.73M | USD | 2 Qtrs |
| Gain (loss) upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-1.73M | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$6.63M | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$6.63M | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$7.20M | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$7.20M | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-316.00K | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-316.00K | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-1.95M | USD | 2 Qtrs |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-1.95M | USD | 2 Qtrs |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-809.00K | USD | 1 Quarter |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-809.00K | USD | 1 Quarter |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-462.00K | USD | 1 Quarter |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-462.00K | USD | 1 Quarter |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-755.00K | USD | 2 Qtrs |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-755.00K | USD | 2 Qtrs |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
- | USD | 2 Qtrs |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
- | USD | 2 Qtrs |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
$125.00K | USD | 1 Quarter |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
$125.00K | USD | 1 Quarter |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
- | USD | 1 Quarter |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
- | USD | 1 Quarter |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
$125.00K | USD | 2 Qtrs |
| Change in fair value of digital assets |
CryptoAssetUnrealizedGainLossOperating
|
$125.00K | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-1.45M | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-1.45M | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-544.00K | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-544.00K | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-3.25M | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-3.25M | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-993.00K | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-993.00K | USD | 2 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.75M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.75M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$3.64M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$3.64M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.71M | USD | 2 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.71M | USD | 2 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$3.35M | USD | 2 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$3.35M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.64M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.64M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.18M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.18M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.78M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.78M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-22.03M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-22.03M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.78M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.78M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.64M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.64M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-22.03M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-22.03M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.18M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.18M | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-12.49 | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-12.49 | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-17.48K | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-17.48K | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-42.89K | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-42.89K | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-2.13 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-2.13 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-2.13 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-2.13 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-12.49 | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-12.49 | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-42.89K | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-42.89K | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-17.48K | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-17.48K | USD | 1 Quarter |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
703,048.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
703,048.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
514.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
514.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.02M | shares | 1 Quarter |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.02M | shares | 1 Quarter |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
609.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
609.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.02M | shares | 1 Quarter |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.02M | shares | 1 Quarter |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
609.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
609.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
514.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
514.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
703,048.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
703,048.00 | shares | 2 Qtrs |
Cash Flow Statement
296 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-22.03M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-22.03M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-2.18M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.18M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-8.78M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-8.78M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-10.64M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-10.64M | USD | 1 Quarter |
| Foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$16.00K | USD | 2 Qtrs |
| Foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$16.00K | USD | 2 Qtrs |
| Foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$36.00K | USD | 2 Qtrs |
| Foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$36.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$51.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$51.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$346.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$346.00K | USD | 2 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$1.67M | USD | 2 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$1.67M | USD | 2 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$3.37M | USD | 2 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$3.37M | USD | 2 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$155.00K | USD | 2 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$155.00K | USD | 2 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$128.00K | USD | 2 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$128.00K | USD | 2 Qtrs |
| Inventory step up amortization |
InventoryWriteDown
|
$179.00K | USD | 2 Qtrs |
| Inventory step up amortization |
InventoryWriteDown
|
$179.00K | USD | 2 Qtrs |
| Inventory step up amortization |
InventoryWriteDown
|
- | USD | 2 Qtrs |
| Inventory step up amortization |
InventoryWriteDown
|
- | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$4.89M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$4.89M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$6.29M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$6.29M | USD | 2 Qtrs |
| (Gain) Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$4.46M | USD | 2 Qtrs |
| (Gain) Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$4.46M | USD | 2 Qtrs |
| (Gain) Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$1.42M | USD | 1 Quarter |
| (Gain) Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$1.42M | USD | 1 Quarter |
| (Gain) Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-666.00K | USD | 1 Quarter |
| (Gain) Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-666.00K | USD | 1 Quarter |
| (Gain) Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-1.73M | USD | 2 Qtrs |
| (Gain) Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-1.73M | USD | 2 Qtrs |
| Loss on settlement of accounts payable |
GainLossOnSettlementOfAccountsPayable
|
$-551.00K | USD | 2 Qtrs |
| Loss on settlement of accounts payable |
GainLossOnSettlementOfAccountsPayable
|
$-551.00K | USD | 2 Qtrs |
| Loss on settlement of accounts payable |
GainLossOnSettlementOfAccountsPayable
|
- | USD | 2 Qtrs |
| Loss on settlement of accounts payable |
GainLossOnSettlementOfAccountsPayable
|
- | USD | 2 Qtrs |
| Interest Income |
InterestIncomeExpenseNet
|
$387.00K | USD | 2 Qtrs |
| Interest Income |
InterestIncomeExpenseNet
|
$387.00K | USD | 2 Qtrs |
| Interest Income |
InterestIncomeExpenseNet
|
- | USD | 2 Qtrs |
| Interest Income |
InterestIncomeExpenseNet
|
- | USD | 2 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$1.56M | USD | 2 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$1.56M | USD | 2 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$3.66M | USD | 2 Qtrs |
| Non-cash interest expense |
Non-CashInterestExpense
|
$3.66M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$2.50M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$2.50M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$3.36M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$3.36M | USD | 2 Qtrs |
| Common stock issued to lender in connection with entering Equity Line of Credit Agreement |
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
|
- | USD | 2 Qtrs |
| Common stock issued to lender in connection with entering Equity Line of Credit Agreement |
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
|
- | USD | 2 Qtrs |
| Common stock issued to lender in connection with entering Equity Line of Credit Agreement |
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
|
$-368.00K | USD | 2 Qtrs |
| Common stock issued to lender in connection with entering Equity Line of Credit Agreement |
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
|
$-368.00K | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$6.63M | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$6.63M | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$7.20M | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$7.20M | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-316.00K | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-316.00K | USD | 2 Qtrs |
| Change in fair value of digital assets |
GainLossOnChangeInFairValueOfDigitalAssets
|
$-125.00K | USD | 2 Qtrs |
| Change in fair value of digital assets |
GainLossOnChangeInFairValueOfDigitalAssets
|
$-125.00K | USD | 2 Qtrs |
| Change in fair value of digital assets |
GainLossOnChangeInFairValueOfDigitalAssets
|
- | USD | 2 Qtrs |
| Change in fair value of digital assets |
GainLossOnChangeInFairValueOfDigitalAssets
|
- | USD | 2 Qtrs |
| Warrants issued to service providers and warrant issuance expense |
FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense
|
- | USD | 2 Qtrs |
| Warrants issued to service providers and warrant issuance expense |
FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense
|
- | USD | 2 Qtrs |
| Warrants issued to service providers and warrant issuance expense |
FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense
|
$1.12M | USD | 2 Qtrs |
| Warrants issued to service providers and warrant issuance expense |
FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense
|
$1.12M | USD | 2 Qtrs |
| Loss on exchange of warrants for equity |
LossOnExchangeOfWarrrantsForEquity
|
- | USD | 2 Qtrs |
| Loss on exchange of warrants for equity |
LossOnExchangeOfWarrrantsForEquity
|
- | USD | 2 Qtrs |
| Loss on exchange of warrants for equity |
LossOnExchangeOfWarrrantsForEquity
|
$358.00K | USD | 2 Qtrs |
| Loss on exchange of warrants for equity |
LossOnExchangeOfWarrrantsForEquity
|
$358.00K | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of derivatives |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.95M | USD | 2 Qtrs |
| Change in fair value of derivatives |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.95M | USD | 2 Qtrs |
| Change in fair value of derivatives |
GainLossOnDerivativeInstrumentsNetPretax
|
$-755.00K | USD | 2 Qtrs |
| Change in fair value of derivatives |
GainLossOnDerivativeInstrumentsNetPretax
|
$-755.00K | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-1.45M | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-1.45M | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-544.00K | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-544.00K | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-3.25M | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-3.25M | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-993.00K | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-993.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$124.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$124.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$335.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$335.00K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-173.00K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-173.00K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-763.00K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-763.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-47.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-47.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-374.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-374.00K | USD | 2 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$37.00K | USD | 2 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$37.00K | USD | 2 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-46.00K | USD | 2 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-46.00K | USD | 2 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
- | USD | 2 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
- | USD | 2 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
$11.00K | USD | 2 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
$11.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$298.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$298.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-310.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-310.00K | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$1.26M | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$1.26M | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$87.00K | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$87.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-15.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-15.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-131.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-131.00K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-134.00K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-134.00K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-166.00K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-166.00K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.74M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.74M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.16M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.16M | USD | 2 Qtrs |
| Loan to Sportstech |
PaymentsToFundLongtermLoansToRelatedParties
|
- | USD | 2 Qtrs |
| Loan to Sportstech |
PaymentsToFundLongtermLoansToRelatedParties
|
- | USD | 2 Qtrs |
| Loan to Sportstech |
PaymentsToFundLongtermLoansToRelatedParties
|
$4.33M | USD | 2 Qtrs |
| Loan to Sportstech |
PaymentsToFundLongtermLoansToRelatedParties
|
$4.33M | USD | 2 Qtrs |
| Loan to Wattbike |
PaymentsToFundLongTermLoansRelatedToPurchaseAgreement
|
$1.20M | USD | 2 Qtrs |
| Loan to Wattbike |
PaymentsToFundLongTermLoansRelatedToPurchaseAgreement
|
$1.20M | USD | 2 Qtrs |
| Loan to Wattbike |
PaymentsToFundLongTermLoansRelatedToPurchaseAgreement
|
- | USD | 2 Qtrs |
| Loan to Wattbike |
PaymentsToFundLongTermLoansRelatedToPurchaseAgreement
|
- | USD | 2 Qtrs |
| Acquisition of digital assets |
AcquisitionOfDigitalAssets
|
$-45.00M | USD | 2 Qtrs |
| Acquisition of digital assets |
AcquisitionOfDigitalAssets
|
$-45.00M | USD | 2 Qtrs |
| Acquisition of digital assets |
AcquisitionOfDigitalAssets
|
- | USD | 2 Qtrs |
| Acquisition of digital assets |
AcquisitionOfDigitalAssets
|
- | USD | 2 Qtrs |
| Acquisition of business, cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.45M | USD | 2 Qtrs |
| Acquisition of business, cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.45M | USD | 2 Qtrs |
| Acquisition of business, cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Acquisition of business, cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Acquisition of software and content |
AcquisitionOfSoftwareAndContent
|
$-442.00K | USD | 2 Qtrs |
| Acquisition of software and content |
AcquisitionOfSoftwareAndContent
|
$-442.00K | USD | 2 Qtrs |
| Acquisition of software and content |
AcquisitionOfSoftwareAndContent
|
$40.00K | USD | 2 Qtrs |
| Acquisition of software and content |
AcquisitionOfSoftwareAndContent
|
$40.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.41M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.41M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-50.97M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-50.97M | USD | 2 Qtrs |
| Payments of loans |
PaymentOfLoans
|
$745.00K | USD | 2 Qtrs |
| Payments of loans |
PaymentOfLoans
|
$745.00K | USD | 2 Qtrs |
| Payments of loans |
PaymentOfLoans
|
- | USD | 2 Qtrs |
| Payments of loans |
PaymentOfLoans
|
- | USD | 2 Qtrs |
| Proceeds from loans |
ProceedsFromBankDebt
|
$1.80M | USD | 2 Qtrs |
| Proceeds from loans |
ProceedsFromBankDebt
|
$1.80M | USD | 2 Qtrs |
| Proceeds from loans |
ProceedsFromBankDebt
|
$1.28M | USD | 2 Qtrs |
| Proceeds from loans |
ProceedsFromBankDebt
|
$1.28M | USD | 2 Qtrs |
| Proceeds from issuance of related party loans |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of related party loans |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of related party loans |
ProceedsFromRelatedPartyDebt
|
$400.00K | USD | 2 Qtrs |
| Proceeds from issuance of related party loans |
ProceedsFromRelatedPartyDebt
|
$400.00K | USD | 2 Qtrs |
| Payments of related party loans |
RepaymentsOfRelatedPartyLoans
|
- | USD | 2 Qtrs |
| Payments of related party loans |
RepaymentsOfRelatedPartyLoans
|
- | USD | 2 Qtrs |
| Payments of related party loans |
RepaymentsOfRelatedPartyLoans
|
$427.00K | USD | 2 Qtrs |
| Payments of related party loans |
RepaymentsOfRelatedPartyLoans
|
$427.00K | USD | 2 Qtrs |
| Proceeds from issuance of common stock upon offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 2 Qtrs |
| Proceeds from issuance of common stock upon offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 2 Qtrs |
| Proceeds from issuance of common stock upon offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$809.00K | USD | 2 Qtrs |
| Proceeds from issuance of common stock upon offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$809.00K | USD | 2 Qtrs |
| Payments of offering costs |
PaymentsOfStockIssuanceCosts
|
$74.00K | USD | 2 Qtrs |
| Payments of offering costs |
PaymentsOfStockIssuanceCosts
|
$74.00K | USD | 2 Qtrs |
| Payments of offering costs |
PaymentsOfStockIssuanceCosts
|
$225.00K | USD | 2 Qtrs |
| Payments of offering costs |
PaymentsOfStockIssuanceCosts
|
$225.00K | USD | 2 Qtrs |
| Redemption on convertible notes |
RedemptionOnConvertibleNotes
|
$212.00K | USD | 2 Qtrs |
| Redemption on convertible notes |
RedemptionOnConvertibleNotes
|
$212.00K | USD | 2 Qtrs |
| Redemption on convertible notes |
RedemptionOnConvertibleNotes
|
- | USD | 2 Qtrs |
| Redemption on convertible notes |
RedemptionOnConvertibleNotes
|
- | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$4.76M | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$4.76M | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$52.64M | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$52.64M | USD | 2 Qtrs |
| Proceeds from issuance of common stock from At the Market Offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
|
$1.59M | USD | 2 Qtrs |
| Proceeds from issuance of common stock from At the Market Offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
|
$1.59M | USD | 2 Qtrs |
| Proceeds from issuance of common stock from At the Market Offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
|
$405.00K | USD | 2 Qtrs |
| Proceeds from issuance of common stock from At the Market Offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
|
$405.00K | USD | 2 Qtrs |
| Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs |
ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts
|
- | USD | 2 Qtrs |
| Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs |
ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts
|
- | USD | 2 Qtrs |
| Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs |
ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts
|
$3.50M | USD | 2 Qtrs |
| Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs |
ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts
|
$3.50M | USD | 2 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$92.00K | USD | 2 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$92.00K | USD | 2 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 2 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 2 Qtrs |
| Proceeds from the issuance of common stock from equity line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from the issuance of common stock from equity line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from the issuance of common stock from equity line of credit |
ProceedsFromLinesOfCredit
|
$389.00K | USD | 2 Qtrs |
| Proceeds from the issuance of common stock from equity line of credit |
ProceedsFromLinesOfCredit
|
$389.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.67M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.67M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$59.30M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$59.30M | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$50.00K | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$50.00K | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$100.00K | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$100.00K | USD | 2 Qtrs |
| Net Change In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$156.00K | USD | 2 Qtrs |
| Net Change In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$156.00K | USD | 2 Qtrs |
| Net Change In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.69M | USD | 2 Qtrs |
| Net Change In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.69M | USD | 2 Qtrs |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$138.00K | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$138.00K | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.83M | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.83M | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$156.00K | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$156.00K | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$138.00K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$138.00K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.83M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.83M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$156.00K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$156.00K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$88.00K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$88.00K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Property & equipment in accounts payable |
PropertyAndEquipmentInAccountsPayable
|
$18.00K | USD | 2 Qtrs |
| Property & equipment in accounts payable |
PropertyAndEquipmentInAccountsPayable
|
$18.00K | USD | 2 Qtrs |
| Property & equipment in accounts payable |
PropertyAndEquipmentInAccountsPayable
|
$18.00K | USD | 2 Qtrs |
| Property & equipment in accounts payable |
PropertyAndEquipmentInAccountsPayable
|
$18.00K | USD | 2 Qtrs |
| Inventories in accounts payable and accrued expenses |
InventoriesInAccountsPayableAndAccrued
|
$739.00K | USD | 2 Qtrs |
| Inventories in accounts payable and accrued expenses |
InventoriesInAccountsPayableAndAccrued
|
$739.00K | USD | 2 Qtrs |
| Inventories in accounts payable and accrued expenses |
InventoriesInAccountsPayableAndAccrued
|
$197.00K | USD | 2 Qtrs |
| Inventories in accounts payable and accrued expenses |
InventoriesInAccountsPayableAndAccrued
|
$197.00K | USD | 2 Qtrs |
| Issuance of common stock and series B preferred stock for the acquisition of business |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 2 Qtrs |
| Issuance of common stock and series B preferred stock for the acquisition of business |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 2 Qtrs |
| Issuance of common stock and series B preferred stock for the acquisition of business |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$3.97M | USD | 2 Qtrs |
| Issuance of common stock and series B preferred stock for the acquisition of business |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$3.97M | USD | 2 Qtrs |
| Issuance and offering costs in accounts payable and accrued expenses |
AccountsPayableAndAccruedExpensesIssuanceAndOfferingCosts
|
$43.00K | USD | 2 Qtrs |
| Issuance and offering costs in accounts payable and accrued expenses |
AccountsPayableAndAccruedExpensesIssuanceAndOfferingCosts
|
$43.00K | USD | 2 Qtrs |
| Issuance and offering costs in accounts payable and accrued expenses |
AccountsPayableAndAccruedExpensesIssuanceAndOfferingCosts
|
$407.00K | USD | 2 Qtrs |
| Issuance and offering costs in accounts payable and accrued expenses |
AccountsPayableAndAccruedExpensesIssuanceAndOfferingCosts
|
$407.00K | USD | 2 Qtrs |
| Issuance of preferred stock through conversion of debt |
StockIssued1
|
- | USD | 2 Qtrs |
| Issuance of preferred stock through conversion of debt |
StockIssued1
|
- | USD | 2 Qtrs |
| Issuance of preferred stock through conversion of debt |
StockIssued1
|
$12.45M | USD | 2 Qtrs |
| Issuance of preferred stock through conversion of debt |
StockIssued1
|
$12.45M | USD | 2 Qtrs |
| Gain on extinguishment of debt with related party |
GainOnExtinguishmentOfDebtWithRelatedParty
|
$279.00K | USD | 2 Qtrs |
| Gain on extinguishment of debt with related party |
GainOnExtinguishmentOfDebtWithRelatedParty
|
$279.00K | USD | 2 Qtrs |
| Gain on extinguishment of debt with related party |
GainOnExtinguishmentOfDebtWithRelatedParty
|
- | USD | 2 Qtrs |
| Gain on extinguishment of debt with related party |
GainOnExtinguishmentOfDebtWithRelatedParty
|
- | USD | 2 Qtrs |
| Issuance of common stock upon conversion of convertible notes |
IssuanceOfCommonStockUponConversionOfConvertibleNotes
|
$10.02M | USD | 2 Qtrs |
| Issuance of common stock upon conversion of convertible notes |
IssuanceOfCommonStockUponConversionOfConvertibleNotes
|
$10.02M | USD | 2 Qtrs |
| Issuance of common stock upon conversion of convertible notes |
IssuanceOfCommonStockUponConversionOfConvertibleNotes
|
$1.95M | USD | 2 Qtrs |
| Issuance of common stock upon conversion of convertible notes |
IssuanceOfCommonStockUponConversionOfConvertibleNotes
|
$1.95M | USD | 2 Qtrs |
| Issuance of Series C Preferred Stock upon settlement of loss restoration agreement |
IssuanceOfPreferredStockUponSettlementOfLossRestorationAgreement
|
$3.13M | USD | 2 Qtrs |
| Issuance of Series C Preferred Stock upon settlement of loss restoration agreement |
IssuanceOfPreferredStockUponSettlementOfLossRestorationAgreement
|
$3.13M | USD | 2 Qtrs |
| Issuance of Series C Preferred Stock upon settlement of loss restoration agreement |
IssuanceOfPreferredStockUponSettlementOfLossRestorationAgreement
|
- | USD | 2 Qtrs |
| Issuance of Series C Preferred Stock upon settlement of loss restoration agreement |
IssuanceOfPreferredStockUponSettlementOfLossRestorationAgreement
|
- | USD | 2 Qtrs |
| Exercise and exchange of stock warrants |
ExerciseAndExchangeOfStockWarrants
|
- | USD | 2 Qtrs |
| Exercise and exchange of stock warrants |
ExerciseAndExchangeOfStockWarrants
|
- | USD | 2 Qtrs |
| Exercise and exchange of stock warrants |
ExerciseAndExchangeOfStockWarrants
|
$480.00K | USD | 2 Qtrs |
| Exercise and exchange of stock warrants |
ExerciseAndExchangeOfStockWarrants
|
$480.00K | USD | 2 Qtrs |
| Issuance of common stock from convertible notes and conversion of debt |
IssuanceOfCommonStockFromConvertibleNoteAndConversionOfDebt
|
- | USD | 2 Qtrs |
| Issuance of common stock from convertible notes and conversion of debt |
IssuanceOfCommonStockFromConvertibleNoteAndConversionOfDebt
|
- | USD | 2 Qtrs |
| Issuance of common stock from convertible notes and conversion of debt |
IssuanceOfCommonStockFromConvertibleNoteAndConversionOfDebt
|
$547.00K | USD | 2 Qtrs |
| Issuance of common stock from convertible notes and conversion of debt |
IssuanceOfCommonStockFromConvertibleNoteAndConversionOfDebt
|
$547.00K | USD | 2 Qtrs |
| Issuance of warrants with convertible notes |
IssuanceOfWarrantsWithConvertibleNote
|
$1.58M | USD | 2 Qtrs |
| Issuance of warrants with convertible notes |
IssuanceOfWarrantsWithConvertibleNote
|
$1.58M | USD | 2 Qtrs |
| Issuance of warrants with convertible notes |
IssuanceOfWarrantsWithConvertibleNote
|
- | USD | 2 Qtrs |
| Issuance of warrants with convertible notes |
IssuanceOfWarrantsWithConvertibleNote
|
- | USD | 2 Qtrs |
| Issuance of embedded derivatives with convertible notes |
IssuanceOfEmbeddedDerivativesWithConvertibleNotes
|
$2.10M | USD | 2 Qtrs |
| Issuance of embedded derivatives with convertible notes |
IssuanceOfEmbeddedDerivativesWithConvertibleNotes
|
$2.10M | USD | 2 Qtrs |
| Issuance of embedded derivatives with convertible notes |
IssuanceOfEmbeddedDerivativesWithConvertibleNotes
|
- | USD | 2 Qtrs |
| Issuance of embedded derivatives with convertible notes |
IssuanceOfEmbeddedDerivativesWithConvertibleNotes
|
- | USD | 2 Qtrs |
| Stock-based compensation capitalized in intangible asset and other assets |
StockBasedCompensationCapitalizedInIntangibleAssetAndOtherAssets
|
$155.00K | USD | 2 Qtrs |
| Stock-based compensation capitalized in intangible asset and other assets |
StockBasedCompensationCapitalizedInIntangibleAssetAndOtherAssets
|
$155.00K | USD | 2 Qtrs |
| Stock-based compensation capitalized in intangible asset and other assets |
StockBasedCompensationCapitalizedInIntangibleAssetAndOtherAssets
|
$481.00K | USD | 2 Qtrs |
| Stock-based compensation capitalized in intangible asset and other assets |
StockBasedCompensationCapitalizedInIntangibleAssetAndOtherAssets
|
$481.00K | USD | 2 Qtrs |
Stockholders Equity
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$74.00K | USD | 2 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$74.00K | USD | 2 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$225.00K | USD | 2 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$225.00K | USD | 2 Qtrs |
| Beginning balance |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$16.27M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$16.27M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$13.76M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$13.76M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$7.12M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$7.12M | USD | Point-in-time |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$10.08M | USD | 1 Quarter |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$10.08M | USD | 1 Quarter |
| Issuance of preferred stock Series upon conversion of debt |
IssuanceOfPreferredStockValueUponConversionOfDebt
|
$2.37M | USD | 1 Quarter |
| Issuance of preferred stock Series upon conversion of debt |
IssuanceOfPreferredStockValueUponConversionOfDebt
|
$2.37M | USD | 1 Quarter |
| Subscription receivable for issuance of Series A preferred stock |
SubscriptionReceivableForIssuanceOfPreferredStockValue
|
$3.00M | USD | 1 Quarter |
| Subscription receivable for issuance of Series A preferred stock |
SubscriptionReceivableForIssuanceOfPreferredStockValue
|
$3.00M | USD | 1 Quarter |
| Subscription receivable for issuance of Series A preferred stock |
SubscriptionReceivableForIssuanceOfPreferredStockValue
|
$-3.00M | USD | 1 Quarter |
| Subscription receivable for issuance of Series A preferred stock |
SubscriptionReceivableForIssuanceOfPreferredStockValue
|
$-3.00M | USD | 1 Quarter |
| Reclassification of Preferred Stock Value to Permanent Equity |
ReclassificationOfPreferredStockValueToPermanentEquity
|
$2.96M | USD | 1 Quarter |
| Reclassification of Preferred Stock Value to Permanent Equity |
ReclassificationOfPreferredStockValueToPermanentEquity
|
$2.96M | USD | 1 Quarter |
| Registered direct offering costs |
RegisteredDirectOfferingCosts
|
$-74.00K | USD | 1 Quarter |
| Registered direct offering costs |
RegisteredDirectOfferingCosts
|
$-74.00K | USD | 1 Quarter |
| At the Market offering costs |
AtTheMarketOfferingCosts
|
$-50.00K | USD | 1 Quarter |
| At the Market offering costs |
AtTheMarketOfferingCosts
|
$-50.00K | USD | 1 Quarter |
| Issuance of common stock upon acquisition of CLMBR, Inc. |
IssuanceOfCommonStocksValueForAcquisition
|
$1.01M | USD | 1 Quarter |
| Issuance of common stock upon acquisition of CLMBR, Inc. |
IssuanceOfCommonStocksValueForAcquisition
|
$1.01M | USD | 1 Quarter |
| Issuance of Common stock upon waiver to enter into Note Agreement,Value |
IssuanceOfCommonStockUponWaiverToEnterIntoNoteAgreementValue
|
$177.00K | USD | 1 Quarter |
| Issuance of Common stock upon waiver to enter into Note Agreement,Value |
IssuanceOfCommonStockUponWaiverToEnterIntoNoteAgreementValue
|
$177.00K | USD | 1 Quarter |
| Issuance of shares upon issuance of convertible notes |
IssuanceOfSharesValueUponIssuanceOfConvertibleNotes
|
$547.00K | USD | 1 Quarter |
| Issuance of shares upon issuance of convertible notes |
IssuanceOfSharesValueUponIssuanceOfConvertibleNotes
|
$547.00K | USD | 1 Quarter |
| Issuance of common stock from equity line of credit |
IssuanceOfCommonStockValueFromEquityLineOfCredit
|
$692.00K | USD | 1 Quarter |
| Issuance of common stock from equity line of credit |
IssuanceOfCommonStockValueFromEquityLineOfCredit
|
$692.00K | USD | 1 Quarter |
| Issuance of common stock from equity line of credit |
IssuanceOfCommonStockValueFromEquityLineOfCredit
|
$65.00K | USD | 1 Quarter |
| Issuance of common stock from equity line of credit |
IssuanceOfCommonStockValueFromEquityLineOfCredit
|
$65.00K | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$866.00K | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$866.00K | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.22M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.22M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.08M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.08M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$5.80M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$5.80M | USD | 1 Quarter |
| Issuance of preferred stock series C upon settlement of loss restoration agreement , value |
StockIssuedDuringPeriodValueIssuedForServices
|
$3.13M | USD | 1 Quarter |
| Issuance of preferred stock series C upon settlement of loss restoration agreement , value |
StockIssuedDuringPeriodValueIssuedForServices
|
$3.13M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of warrants |
StockIssuedDuringPeriodValueConversionOfWarrants
|
$480.00K | USD | 1 Quarter |
| Issuance of Common stock upon conversion of warrants |
StockIssuedDuringPeriodValueConversionOfWarrants
|
$480.00K | USD | 1 Quarter |
| Exercise of stock warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$92.00K | USD | 1 Quarter |
| Exercise of stock warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$92.00K | USD | 1 Quarter |
| Gain on extinguishment of related party promissory notes |
GainOnExtinguishmentOfRelatedPartyPromissoryNotes
|
$279.00K | USD | 1 Quarter |
| Gain on extinguishment of related party promissory notes |
GainOnExtinguishmentOfRelatedPartyPromissoryNotes
|
$279.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.42M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.42M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.59M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.59M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.86M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.86M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$450.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$450.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$44.00K | USD | 2 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$44.00K | USD | 2 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$23.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$23.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$21.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$21.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$37.00K | USD | 2 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$37.00K | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-6.60M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-6.60M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-11.39M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-11.39M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-10.64M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-10.64M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.18M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.18M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$16.27M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$16.27M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$13.76M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$13.76M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$7.12M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$7.12M | USD | Point-in-time |
Comprehensive Income
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-22.03M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-22.03M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-2.18M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.18M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-8.78M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-8.78M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-10.64M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-10.64M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$44.00K | USD | 2 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$44.00K | USD | 2 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$23.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$23.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$21.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$21.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$37.00K | USD | 2 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$37.00K | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-8.74M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-8.74M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-10.64M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-10.64M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.16M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.16M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-21.99M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-21.99M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.