◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Interactive Strength, Inc. CIK: 1785056 Q2 2025
Filing Information
Form Type 10-Q
Accession Number 0000950170-25-108949
Period End Date 20250630
Filing Date 20250814
Fiscal Year 2025
Fiscal Period Q2
XBRL Instance trnr-20250630_htm.xml
Balance Sheet 188 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $582.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $582.00K USD Point-in-time
Common stock, shares Issued CommonStockSharesIssued 1.41M shares Point-in-time
Common stock, shares Issued CommonStockSharesIssued 1.41M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $138.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $138.00K USD Point-in-time
Common stock, shares Issued CommonStockSharesIssued 140,210.00 shares Point-in-time
Common stock, shares Issued CommonStockSharesIssued 140,210.00 shares Point-in-time
Restricted cash RestrictedCash $2.25M USD Point-in-time
Restricted cash RestrictedCash $2.25M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 140,210.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 140,210.00 shares Point-in-time
Restricted cash RestrictedCash - USD Point-in-time
Restricted cash RestrictedCash - USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.41M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.41M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.76M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.76M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.43M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.43M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 200.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 200.00M shares Point-in-time
Inventories, net InventoryFinishedGoods $3.87M USD Point-in-time
Inventories, net InventoryFinishedGoods $3.87M USD Point-in-time
Inventories, net InventoryFinishedGoods $2.56M USD Point-in-time
Inventories, net InventoryFinishedGoods $2.56M USD Point-in-time
Derivatives DerivativeAssetsCurrent $98.00K USD Point-in-time
Derivatives DerivativeAssetsCurrent $98.00K USD Point-in-time
Derivatives DerivativeAssetsCurrent - USD Point-in-time
Derivatives DerivativeAssetsCurrent - USD Point-in-time
Vendor deposits DepositsAssetsCurrent $1.98M USD Point-in-time
Vendor deposits DepositsAssetsCurrent $1.98M USD Point-in-time
Vendor deposits DepositsAssetsCurrent $1.05M USD Point-in-time
Vendor deposits DepositsAssetsCurrent $1.05M USD Point-in-time
Loan receivable NotesAndLoansReceivableNetCurrent - USD Point-in-time
Loan receivable NotesAndLoansReceivableNetCurrent - USD Point-in-time
Loan receivable NotesAndLoansReceivableNetCurrent $5.89M USD Point-in-time
Loan receivable NotesAndLoansReceivableNetCurrent $5.89M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $810.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $810.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $763.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $763.00K USD Point-in-time
Total current assets AssetsCurrent $14.96M USD Point-in-time
Total current assets AssetsCurrent $14.96M USD Point-in-time
Total current assets AssetsCurrent $8.22M USD Point-in-time
Total current assets AssetsCurrent $8.22M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $66.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $66.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $116.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $116.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $260.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $260.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $415.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $415.00K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $5.28M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $5.28M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $6.11M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $6.11M USD Point-in-time
Long-term inventories, net InventoryNoncurrent $3.02M USD Point-in-time
Long-term inventories, net InventoryNoncurrent $3.02M USD Point-in-time
Long-term inventories, net InventoryNoncurrent $2.82M USD Point-in-time
Long-term inventories, net InventoryNoncurrent $2.82M USD Point-in-time
Vendor deposits long term DepositsAssetsNoncurrent $1.27M USD Point-in-time
Vendor deposits long term DepositsAssetsNoncurrent $1.27M USD Point-in-time
Vendor deposits long term DepositsAssetsNoncurrent $310.00K USD Point-in-time
Vendor deposits long term DepositsAssetsNoncurrent $310.00K USD Point-in-time
Digital assets DigitalAssets - USD Point-in-time
Digital assets DigitalAssets - USD Point-in-time
Digital assets DigitalAssets $45.12M USD Point-in-time
Digital assets DigitalAssets $45.12M USD Point-in-time
Goodwill Goodwill $13.22M USD Point-in-time
Goodwill Goodwill $13.22M USD Point-in-time
Goodwill Goodwill $13.22M USD Point-in-time
Goodwill Goodwill $13.22M USD Point-in-time
Other assets OtherAssets $2.96M USD Point-in-time
Other assets OtherAssets $2.96M USD Point-in-time
Other assets OtherAssets $3.04M USD Point-in-time
Other assets OtherAssets $3.04M USD Point-in-time
Total Assets Assets $86.24M USD Point-in-time
Total Assets Assets $86.24M USD Point-in-time
Total Assets Assets $34.17M USD Point-in-time
Total Assets Assets $34.17M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.67M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.67M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.17M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.17M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $6.98M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $6.98M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $3.98M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $3.98M USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $261.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $261.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $127.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $127.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $62.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $62.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $77.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $77.00K USD Point-in-time
Loan payable LoansPayableCurrent $8.12M USD Point-in-time
Loan payable LoansPayableCurrent $8.12M USD Point-in-time
Loan payable LoansPayableCurrent $8.57M USD Point-in-time
Loan payable LoansPayableCurrent $8.57M USD Point-in-time
Income tax payable TaxesPayableCurrent $7.00K USD Point-in-time
Income tax payable TaxesPayableCurrent $7.00K USD Point-in-time
Income tax payable TaxesPayableCurrent $7.00K USD Point-in-time
Income tax payable TaxesPayableCurrent $7.00K USD Point-in-time
Derivatives DerivativeLiabilitiesCurrent $73.00K USD Point-in-time
Derivatives DerivativeLiabilitiesCurrent $73.00K USD Point-in-time
Derivatives DerivativeLiabilitiesCurrent $383.00K USD Point-in-time
Derivatives DerivativeLiabilitiesCurrent $383.00K USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $2.75M USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $2.75M USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $1.86M USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $1.86M USD Point-in-time
Total current liabilities LiabilitiesCurrent $22.21M USD Point-in-time
Total current liabilities LiabilitiesCurrent $22.21M USD Point-in-time
Total current liabilities LiabilitiesCurrent $26.88M USD Point-in-time
Total current liabilities LiabilitiesCurrent $26.88M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $138.00K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $138.00K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $170.00K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $170.00K USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent $1.88M USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent $1.88M USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Warrant liabilities DerivativeLiabilities $590.00K USD Point-in-time
Warrant liabilities DerivativeLiabilities $590.00K USD Point-in-time
Warrant liabilities DerivativeLiabilities $4.00K USD Point-in-time
Warrant liabilities DerivativeLiabilities $4.00K USD Point-in-time
Loan payable non current LongTermLoansPayable - USD Point-in-time
Loan payable non current LongTermLoansPayable - USD Point-in-time
Loan payable non current LongTermLoansPayable $1.50M USD Point-in-time
Loan payable non current LongTermLoansPayable $1.50M USD Point-in-time
Convertible note payable non current ConvertibleDebtNoncurrent - USD Point-in-time
Convertible note payable non current ConvertibleDebtNoncurrent - USD Point-in-time
Convertible note payable non current ConvertibleDebtNoncurrent $43.66M USD Point-in-time
Convertible note payable non current ConvertibleDebtNoncurrent $43.66M USD Point-in-time
Total liabilities Liabilities $69.97M USD Point-in-time
Total liabilities Liabilities $69.97M USD Point-in-time
Total liabilities Liabilities $27.05M USD Point-in-time
Total liabilities Liabilities $27.05M USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2025 and December 31, 2024; 1,409,044 and 140,210 shares issued and outstanding as of June 30, 2025 and December 31, 2024 respectively. CommonStockValue $10.00K USD Point-in-time
Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2025 and December 31, 2024; 1,409,044 and 140,210 shares issued and outstanding as of June 30, 2025 and December 31, 2024 respectively. CommonStockValue $10.00K USD Point-in-time
Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2025 and December 31, 2024; 1,409,044 and 140,210 shares issued and outstanding as of June 30, 2025 and December 31, 2024 respectively. CommonStockValue $8.00K USD Point-in-time
Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2025 and December 31, 2024; 1,409,044 and 140,210 shares issued and outstanding as of June 30, 2025 and December 31, 2024 respectively. CommonStockValue $8.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $209.51M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $209.51M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $228.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $228.00M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $183.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $183.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $227.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $227.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-211.96M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-211.96M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-202.59M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-202.59M USD Point-in-time
Total stockholders' equity StockholdersEquity $-2.94M USD Point-in-time
Total stockholders' equity StockholdersEquity $-2.94M USD Point-in-time
Total stockholders' equity StockholdersEquity $-5.55M USD Point-in-time
Total stockholders' equity StockholdersEquity $-5.55M USD Point-in-time
Total stockholders' equity StockholdersEquity $413.00K USD Point-in-time
Total stockholders' equity StockholdersEquity $413.00K USD Point-in-time
Total stockholders' equity StockholdersEquity $16.27M USD Point-in-time
Total stockholders' equity StockholdersEquity $16.27M USD Point-in-time
Total stockholders' equity StockholdersEquity $13.76M USD Point-in-time
Total stockholders' equity StockholdersEquity $13.76M USD Point-in-time
Total stockholders' equity StockholdersEquity $7.12M USD Point-in-time
Total stockholders' equity StockholdersEquity $7.12M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $86.24M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $86.24M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $34.17M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $34.17M USD Point-in-time
Income Statement 248 line items
Line Item Tag Value Unit Period
Fitness product revenue FitnessProductRevenue1 $311.00K USD 2 Qtrs
Fitness product revenue FitnessProductRevenue1 $311.00K USD 2 Qtrs
Fitness product revenue FitnessProductRevenue1 $937.00K USD 1 Quarter
Fitness product revenue FitnessProductRevenue1 $937.00K USD 1 Quarter
Fitness product revenue FitnessProductRevenue1 $1.99M USD 2 Qtrs
Fitness product revenue FitnessProductRevenue1 $1.99M USD 2 Qtrs
Fitness product revenue FitnessProductRevenue1 $258.00K USD 1 Quarter
Fitness product revenue FitnessProductRevenue1 $258.00K USD 1 Quarter
Membership revenue MembershipRevenue1 $340.00K USD 2 Qtrs
Membership revenue MembershipRevenue1 $340.00K USD 2 Qtrs
Membership revenue MembershipRevenue1 $207.00K USD 1 Quarter
Membership revenue MembershipRevenue1 $207.00K USD 1 Quarter
Membership revenue MembershipRevenue1 $164.00K USD 1 Quarter
Membership revenue MembershipRevenue1 $164.00K USD 1 Quarter
Membership revenue MembershipRevenue1 $362.00K USD 2 Qtrs
Membership revenue MembershipRevenue1 $362.00K USD 2 Qtrs
Training revenue TrainingRevenue1 $118.00K USD 1 Quarter
Training revenue TrainingRevenue1 $118.00K USD 1 Quarter
Training revenue TrainingRevenue1 $248.00K USD 2 Qtrs
Training revenue TrainingRevenue1 $248.00K USD 2 Qtrs
Training revenue TrainingRevenue1 $156.00K USD 1 Quarter
Training revenue TrainingRevenue1 $156.00K USD 1 Quarter
Training revenue TrainingRevenue1 $311.00K USD 2 Qtrs
Training revenue TrainingRevenue1 $311.00K USD 2 Qtrs
Total revenue Revenues $621.00K USD 1 Quarter
Total revenue Revenues $621.00K USD 1 Quarter
Total revenue Revenues $1.22M USD 1 Quarter
Total revenue Revenues $1.22M USD 1 Quarter
Total revenue Revenues $984.00K USD 2 Qtrs
Total revenue Revenues $984.00K USD 2 Qtrs
Total revenue Revenues $2.58M USD 2 Qtrs
Total revenue Revenues $2.58M USD 2 Qtrs
Cost of fitness product revenue CostOfFitnessProductRevenue $696.00K USD 1 Quarter
Cost of fitness product revenue CostOfFitnessProductRevenue $696.00K USD 1 Quarter
Cost of fitness product revenue CostOfFitnessProductRevenue $1.61M USD 2 Qtrs
Cost of fitness product revenue CostOfFitnessProductRevenue $1.61M USD 2 Qtrs
Cost of fitness product revenue CostOfFitnessProductRevenue $726.00K USD 2 Qtrs
Cost of fitness product revenue CostOfFitnessProductRevenue $726.00K USD 2 Qtrs
Cost of fitness product revenue CostOfFitnessProductRevenue $347.00K USD 1 Quarter
Cost of fitness product revenue CostOfFitnessProductRevenue $347.00K USD 1 Quarter
Cost of membership CostOfMembership $2.00M USD 2 Qtrs
Cost of membership CostOfMembership $2.00M USD 2 Qtrs
Cost of membership CostOfMembership $420.00K USD 1 Quarter
Cost of membership CostOfMembership $420.00K USD 1 Quarter
Cost of membership CostOfMembership $843.00K USD 2 Qtrs
Cost of membership CostOfMembership $843.00K USD 2 Qtrs
Cost of membership CostOfMembership $982.00K USD 1 Quarter
Cost of membership CostOfMembership $982.00K USD 1 Quarter
Cost of training CostOfTraining $337.00K USD 2 Qtrs
Cost of training CostOfTraining $337.00K USD 2 Qtrs
Cost of training CostOfTraining $617.00K USD 2 Qtrs
Cost of training CostOfTraining $617.00K USD 2 Qtrs
Cost of training CostOfTraining $297.00K USD 1 Quarter
Cost of training CostOfTraining $297.00K USD 1 Quarter
Cost of training CostOfTraining $172.00K USD 1 Quarter
Cost of training CostOfTraining $172.00K USD 1 Quarter
Total cost of revenue CostOfRevenue $3.07M USD 2 Qtrs
Total cost of revenue CostOfRevenue $3.07M USD 2 Qtrs
Total cost of revenue CostOfRevenue $1.41M USD 1 Quarter
Total cost of revenue CostOfRevenue $1.41M USD 1 Quarter
Total cost of revenue CostOfRevenue $1.50M USD 1 Quarter
Total cost of revenue CostOfRevenue $1.50M USD 1 Quarter
Total cost of revenue CostOfRevenue $3.06M USD 2 Qtrs
Total cost of revenue CostOfRevenue $3.06M USD 2 Qtrs
Gross loss GrossProfit $-194.00K USD 1 Quarter
Gross loss GrossProfit $-194.00K USD 1 Quarter
Gross loss GrossProfit $-880.00K USD 1 Quarter
Gross loss GrossProfit $-880.00K USD 1 Quarter
Gross loss GrossProfit $-2.08M USD 2 Qtrs
Gross loss GrossProfit $-2.08M USD 2 Qtrs
Gross loss GrossProfit $-497.00K USD 2 Qtrs
Gross loss GrossProfit $-497.00K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $2.47M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.47M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.05M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $2.05M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $779.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $779.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $4.50M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $4.50M USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $211.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $211.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $461.00K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $461.00K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $368.00K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $368.00K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $112.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $112.00K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.64M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.64M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.42M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.42M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $10.38M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $10.38M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $9.13M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $9.13M USD 2 Qtrs
Total operating expenses OperatingExpenses $11.64M USD 2 Qtrs
Total operating expenses OperatingExpenses $11.64M USD 2 Qtrs
Total operating expenses OperatingExpenses $5.63M USD 1 Quarter
Total operating expenses OperatingExpenses $5.63M USD 1 Quarter
Total operating expenses OperatingExpenses $15.24M USD 2 Qtrs
Total operating expenses OperatingExpenses $15.24M USD 2 Qtrs
Total operating expenses OperatingExpenses $7.00M USD 1 Quarter
Total operating expenses OperatingExpenses $7.00M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-17.32M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-17.32M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-7.88M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-7.88M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-5.82M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-5.82M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-12.13M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-12.13M USD 2 Qtrs
Other (expense) income, net OtherNonoperatingIncomeExpense $-1.11M USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $-1.11M USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $-1.04M USD 2 Qtrs
Other (expense) income, net OtherNonoperatingIncomeExpense $-1.04M USD 2 Qtrs
Other (expense) income, net OtherNonoperatingIncomeExpense $-927.00K USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $-927.00K USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $-1.53M USD 2 Qtrs
Other (expense) income, net OtherNonoperatingIncomeExpense $-1.53M USD 2 Qtrs
Interest expense InterestRevenueExpenseNet $-6.25M USD 2 Qtrs
Interest expense InterestRevenueExpenseNet $-6.25M USD 2 Qtrs
Interest expense InterestRevenueExpenseNet $-4.49M USD 1 Quarter
Interest expense InterestRevenueExpenseNet $-4.49M USD 1 Quarter
Interest expense InterestRevenueExpenseNet $-4.92M USD 2 Qtrs
Interest expense InterestRevenueExpenseNet $-4.92M USD 2 Qtrs
Interest expense InterestRevenueExpenseNet $-2.92M USD 1 Quarter
Interest expense InterestRevenueExpenseNet $-2.92M USD 1 Quarter
Interest income InterestIncomeOperatingAndNonoperating $229.00K USD 1 Quarter
Interest income InterestIncomeOperatingAndNonoperating $229.00K USD 1 Quarter
Interest income InterestIncomeOperatingAndNonoperating - USD 2 Qtrs
Interest income InterestIncomeOperatingAndNonoperating - USD 2 Qtrs
Interest income InterestIncomeOperatingAndNonoperating $387.00K USD 2 Qtrs
Interest income InterestIncomeOperatingAndNonoperating $387.00K USD 2 Qtrs
Interest income InterestIncomeOperatingAndNonoperating - USD 1 Quarter
Interest income InterestIncomeOperatingAndNonoperating - USD 1 Quarter
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $4.46M USD 2 Qtrs
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $4.46M USD 2 Qtrs
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $1.42M USD 1 Quarter
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $1.42M USD 1 Quarter
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-666.00K USD 1 Quarter
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-666.00K USD 1 Quarter
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-1.73M USD 2 Qtrs
Gain (loss) upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-1.73M USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $6.63M USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $6.63M USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $7.20M USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $7.20M USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes - USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes - USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-316.00K USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-316.00K USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-1.95M USD 2 Qtrs
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-1.95M USD 2 Qtrs
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-809.00K USD 1 Quarter
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-809.00K USD 1 Quarter
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-462.00K USD 1 Quarter
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-462.00K USD 1 Quarter
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-755.00K USD 2 Qtrs
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-755.00K USD 2 Qtrs
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating - USD 2 Qtrs
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating - USD 2 Qtrs
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating $125.00K USD 1 Quarter
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating $125.00K USD 1 Quarter
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating - USD 1 Quarter
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating - USD 1 Quarter
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating $125.00K USD 2 Qtrs
Change in fair value of digital assets CryptoAssetUnrealizedGainLossOperating $125.00K USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-1.45M USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-1.45M USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-544.00K USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-544.00K USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-3.25M USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-3.25M USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-993.00K USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-993.00K USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-2.75M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-2.75M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $3.64M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $3.64M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-4.71M USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-4.71M USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $3.35M USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $3.35M USD 2 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.64M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.64M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.18M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.18M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.78M USD 2 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.78M USD 2 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-22.03M USD 2 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-22.03M USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-8.78M USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-8.78M USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-10.64M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-10.64M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-22.03M USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-22.03M USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.18M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.18M USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic $-12.49 USD 2 Qtrs
Net loss per share - basic EarningsPerShareBasic $-12.49 USD 2 Qtrs
Net loss per share - basic EarningsPerShareBasic $-17.48K USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic $-17.48K USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic $-42.89K USD 2 Qtrs
Net loss per share - basic EarningsPerShareBasic $-42.89K USD 2 Qtrs
Net loss per share - basic EarningsPerShareBasic $-2.13 USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic $-2.13 USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-2.13 USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-2.13 USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-12.49 USD 2 Qtrs
Net loss per share - diluted EarningsPerShareDiluted $-12.49 USD 2 Qtrs
Net loss per share - diluted EarningsPerShareDiluted $-42.89K USD 2 Qtrs
Net loss per share - diluted EarningsPerShareDiluted $-42.89K USD 2 Qtrs
Net loss per share - diluted EarningsPerShareDiluted $-17.48K USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-17.48K USD 1 Quarter
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 703,048.00 shares 2 Qtrs
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 703,048.00 shares 2 Qtrs
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 514.00 shares 2 Qtrs
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 514.00 shares 2 Qtrs
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 1.02M shares 1 Quarter
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 1.02M shares 1 Quarter
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 609.00 shares 1 Quarter
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 609.00 shares 1 Quarter
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.02M shares 1 Quarter
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.02M shares 1 Quarter
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 609.00 shares 1 Quarter
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 609.00 shares 1 Quarter
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 514.00 shares 2 Qtrs
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 514.00 shares 2 Qtrs
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 703,048.00 shares 2 Qtrs
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 703,048.00 shares 2 Qtrs
Cash Flow Statement 296 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-22.03M USD 2 Qtrs
Net loss ProfitLoss $-22.03M USD 2 Qtrs
Net loss ProfitLoss $-2.18M USD 1 Quarter
Net loss ProfitLoss $-2.18M USD 1 Quarter
Net loss ProfitLoss $-8.78M USD 2 Qtrs
Net loss ProfitLoss $-8.78M USD 2 Qtrs
Net loss ProfitLoss $-10.64M USD 1 Quarter
Net loss ProfitLoss $-10.64M USD 1 Quarter
Foreign currency ForeignCurrencyTransactionGainLossBeforeTax $16.00K USD 2 Qtrs
Foreign currency ForeignCurrencyTransactionGainLossBeforeTax $16.00K USD 2 Qtrs
Foreign currency ForeignCurrencyTransactionGainLossBeforeTax $36.00K USD 2 Qtrs
Foreign currency ForeignCurrencyTransactionGainLossBeforeTax $36.00K USD 2 Qtrs
Depreciation Depreciation $51.00K USD 2 Qtrs
Depreciation Depreciation $51.00K USD 2 Qtrs
Depreciation Depreciation $346.00K USD 2 Qtrs
Depreciation Depreciation $346.00K USD 2 Qtrs
Amortization AmortizationOfIntangibleAssets $1.67M USD 2 Qtrs
Amortization AmortizationOfIntangibleAssets $1.67M USD 2 Qtrs
Amortization AmortizationOfIntangibleAssets $3.37M USD 2 Qtrs
Amortization AmortizationOfIntangibleAssets $3.37M USD 2 Qtrs
Non-cash lease expense NonCashLeaseExpense $155.00K USD 2 Qtrs
Non-cash lease expense NonCashLeaseExpense $155.00K USD 2 Qtrs
Non-cash lease expense NonCashLeaseExpense $128.00K USD 2 Qtrs
Non-cash lease expense NonCashLeaseExpense $128.00K USD 2 Qtrs
Inventory step up amortization InventoryWriteDown $179.00K USD 2 Qtrs
Inventory step up amortization InventoryWriteDown $179.00K USD 2 Qtrs
Inventory step up amortization InventoryWriteDown - USD 2 Qtrs
Inventory step up amortization InventoryWriteDown - USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $4.89M USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $4.89M USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $6.29M USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $6.29M USD 2 Qtrs
(Gain) Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $4.46M USD 2 Qtrs
(Gain) Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $4.46M USD 2 Qtrs
(Gain) Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $1.42M USD 1 Quarter
(Gain) Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $1.42M USD 1 Quarter
(Gain) Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-666.00K USD 1 Quarter
(Gain) Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-666.00K USD 1 Quarter
(Gain) Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-1.73M USD 2 Qtrs
(Gain) Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-1.73M USD 2 Qtrs
Loss on settlement of accounts payable GainLossOnSettlementOfAccountsPayable $-551.00K USD 2 Qtrs
Loss on settlement of accounts payable GainLossOnSettlementOfAccountsPayable $-551.00K USD 2 Qtrs
Loss on settlement of accounts payable GainLossOnSettlementOfAccountsPayable - USD 2 Qtrs
Loss on settlement of accounts payable GainLossOnSettlementOfAccountsPayable - USD 2 Qtrs
Interest Income InterestIncomeExpenseNet $387.00K USD 2 Qtrs
Interest Income InterestIncomeExpenseNet $387.00K USD 2 Qtrs
Interest Income InterestIncomeExpenseNet - USD 2 Qtrs
Interest Income InterestIncomeExpenseNet - USD 2 Qtrs
Non-cash interest expense Non-CashInterestExpense $1.56M USD 2 Qtrs
Non-cash interest expense Non-CashInterestExpense $1.56M USD 2 Qtrs
Non-cash interest expense Non-CashInterestExpense $3.66M USD 2 Qtrs
Non-cash interest expense Non-CashInterestExpense $3.66M USD 2 Qtrs
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $2.50M USD 2 Qtrs
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $2.50M USD 2 Qtrs
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $3.36M USD 2 Qtrs
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $3.36M USD 2 Qtrs
Common stock issued to lender in connection with entering Equity Line of Credit Agreement CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement - USD 2 Qtrs
Common stock issued to lender in connection with entering Equity Line of Credit Agreement CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement - USD 2 Qtrs
Common stock issued to lender in connection with entering Equity Line of Credit Agreement CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement $-368.00K USD 2 Qtrs
Common stock issued to lender in connection with entering Equity Line of Credit Agreement CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement $-368.00K USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $6.63M USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $6.63M USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $7.20M USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $7.20M USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes - USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes - USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-316.00K USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-316.00K USD 2 Qtrs
Change in fair value of digital assets GainLossOnChangeInFairValueOfDigitalAssets $-125.00K USD 2 Qtrs
Change in fair value of digital assets GainLossOnChangeInFairValueOfDigitalAssets $-125.00K USD 2 Qtrs
Change in fair value of digital assets GainLossOnChangeInFairValueOfDigitalAssets - USD 2 Qtrs
Change in fair value of digital assets GainLossOnChangeInFairValueOfDigitalAssets - USD 2 Qtrs
Warrants issued to service providers and warrant issuance expense FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense - USD 2 Qtrs
Warrants issued to service providers and warrant issuance expense FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense - USD 2 Qtrs
Warrants issued to service providers and warrant issuance expense FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense $1.12M USD 2 Qtrs
Warrants issued to service providers and warrant issuance expense FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense $1.12M USD 2 Qtrs
Loss on exchange of warrants for equity LossOnExchangeOfWarrrantsForEquity - USD 2 Qtrs
Loss on exchange of warrants for equity LossOnExchangeOfWarrrantsForEquity - USD 2 Qtrs
Loss on exchange of warrants for equity LossOnExchangeOfWarrrantsForEquity $358.00K USD 2 Qtrs
Loss on exchange of warrants for equity LossOnExchangeOfWarrrantsForEquity $358.00K USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of derivatives GainLossOnDerivativeInstrumentsNetPretax $-1.95M USD 2 Qtrs
Change in fair value of derivatives GainLossOnDerivativeInstrumentsNetPretax $-1.95M USD 2 Qtrs
Change in fair value of derivatives GainLossOnDerivativeInstrumentsNetPretax $-755.00K USD 2 Qtrs
Change in fair value of derivatives GainLossOnDerivativeInstrumentsNetPretax $-755.00K USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-1.45M USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-1.45M USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-544.00K USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-544.00K USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-3.25M USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-3.25M USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-993.00K USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-993.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $124.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $124.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $335.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $335.00K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-173.00K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-173.00K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-763.00K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-763.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-47.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-47.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-374.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-374.00K USD 2 Qtrs
Vendor deposits IncreaseDecreaseInDepositOtherAssets $37.00K USD 2 Qtrs
Vendor deposits IncreaseDecreaseInDepositOtherAssets $37.00K USD 2 Qtrs
Vendor deposits IncreaseDecreaseInDepositOtherAssets $-46.00K USD 2 Qtrs
Vendor deposits IncreaseDecreaseInDepositOtherAssets $-46.00K USD 2 Qtrs
Deferred offering costs IncreaseDecreaseInDeferredCharges - USD 2 Qtrs
Deferred offering costs IncreaseDecreaseInDeferredCharges - USD 2 Qtrs
Deferred offering costs IncreaseDecreaseInDeferredCharges $11.00K USD 2 Qtrs
Deferred offering costs IncreaseDecreaseInDeferredCharges $11.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $298.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $298.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-310.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-310.00K USD 2 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $1.26M USD 2 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $1.26M USD 2 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $87.00K USD 2 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $87.00K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-15.00K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-15.00K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-131.00K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-131.00K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-134.00K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-134.00K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-166.00K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-166.00K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.74M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.74M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.16M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.16M USD 2 Qtrs
Loan to Sportstech PaymentsToFundLongtermLoansToRelatedParties - USD 2 Qtrs
Loan to Sportstech PaymentsToFundLongtermLoansToRelatedParties - USD 2 Qtrs
Loan to Sportstech PaymentsToFundLongtermLoansToRelatedParties $4.33M USD 2 Qtrs
Loan to Sportstech PaymentsToFundLongtermLoansToRelatedParties $4.33M USD 2 Qtrs
Loan to Wattbike PaymentsToFundLongTermLoansRelatedToPurchaseAgreement $1.20M USD 2 Qtrs
Loan to Wattbike PaymentsToFundLongTermLoansRelatedToPurchaseAgreement $1.20M USD 2 Qtrs
Loan to Wattbike PaymentsToFundLongTermLoansRelatedToPurchaseAgreement - USD 2 Qtrs
Loan to Wattbike PaymentsToFundLongTermLoansRelatedToPurchaseAgreement - USD 2 Qtrs
Acquisition of digital assets AcquisitionOfDigitalAssets $-45.00M USD 2 Qtrs
Acquisition of digital assets AcquisitionOfDigitalAssets $-45.00M USD 2 Qtrs
Acquisition of digital assets AcquisitionOfDigitalAssets - USD 2 Qtrs
Acquisition of digital assets AcquisitionOfDigitalAssets - USD 2 Qtrs
Acquisition of business, cash paid, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $1.45M USD 2 Qtrs
Acquisition of business, cash paid, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $1.45M USD 2 Qtrs
Acquisition of business, cash paid, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 2 Qtrs
Acquisition of business, cash paid, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 2 Qtrs
Acquisition of software and content AcquisitionOfSoftwareAndContent $-442.00K USD 2 Qtrs
Acquisition of software and content AcquisitionOfSoftwareAndContent $-442.00K USD 2 Qtrs
Acquisition of software and content AcquisitionOfSoftwareAndContent $40.00K USD 2 Qtrs
Acquisition of software and content AcquisitionOfSoftwareAndContent $40.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.41M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.41M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-50.97M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-50.97M USD 2 Qtrs
Payments of loans PaymentOfLoans $745.00K USD 2 Qtrs
Payments of loans PaymentOfLoans $745.00K USD 2 Qtrs
Payments of loans PaymentOfLoans - USD 2 Qtrs
Payments of loans PaymentOfLoans - USD 2 Qtrs
Proceeds from loans ProceedsFromBankDebt $1.80M USD 2 Qtrs
Proceeds from loans ProceedsFromBankDebt $1.80M USD 2 Qtrs
Proceeds from loans ProceedsFromBankDebt $1.28M USD 2 Qtrs
Proceeds from loans ProceedsFromBankDebt $1.28M USD 2 Qtrs
Proceeds from issuance of related party loans ProceedsFromRelatedPartyDebt - USD 2 Qtrs
Proceeds from issuance of related party loans ProceedsFromRelatedPartyDebt - USD 2 Qtrs
Proceeds from issuance of related party loans ProceedsFromRelatedPartyDebt $400.00K USD 2 Qtrs
Proceeds from issuance of related party loans ProceedsFromRelatedPartyDebt $400.00K USD 2 Qtrs
Payments of related party loans RepaymentsOfRelatedPartyLoans - USD 2 Qtrs
Payments of related party loans RepaymentsOfRelatedPartyLoans - USD 2 Qtrs
Payments of related party loans RepaymentsOfRelatedPartyLoans $427.00K USD 2 Qtrs
Payments of related party loans RepaymentsOfRelatedPartyLoans $427.00K USD 2 Qtrs
Proceeds from issuance of common stock upon offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering - USD 2 Qtrs
Proceeds from issuance of common stock upon offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering - USD 2 Qtrs
Proceeds from issuance of common stock upon offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $809.00K USD 2 Qtrs
Proceeds from issuance of common stock upon offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $809.00K USD 2 Qtrs
Payments of offering costs PaymentsOfStockIssuanceCosts $74.00K USD 2 Qtrs
Payments of offering costs PaymentsOfStockIssuanceCosts $74.00K USD 2 Qtrs
Payments of offering costs PaymentsOfStockIssuanceCosts $225.00K USD 2 Qtrs
Payments of offering costs PaymentsOfStockIssuanceCosts $225.00K USD 2 Qtrs
Redemption on convertible notes RedemptionOnConvertibleNotes $212.00K USD 2 Qtrs
Redemption on convertible notes RedemptionOnConvertibleNotes $212.00K USD 2 Qtrs
Redemption on convertible notes RedemptionOnConvertibleNotes - USD 2 Qtrs
Redemption on convertible notes RedemptionOnConvertibleNotes - USD 2 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromConvertibleDebt $4.76M USD 2 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromConvertibleDebt $4.76M USD 2 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromConvertibleDebt $52.64M USD 2 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromConvertibleDebt $52.64M USD 2 Qtrs
Proceeds from issuance of common stock from At the Market Offering, net of issuance costs ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts $1.59M USD 2 Qtrs
Proceeds from issuance of common stock from At the Market Offering, net of issuance costs ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts $1.59M USD 2 Qtrs
Proceeds from issuance of common stock from At the Market Offering, net of issuance costs ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts $405.00K USD 2 Qtrs
Proceeds from issuance of common stock from At the Market Offering, net of issuance costs ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts $405.00K USD 2 Qtrs
Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts - USD 2 Qtrs
Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts - USD 2 Qtrs
Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts $3.50M USD 2 Qtrs
Proceeds from exercise of incremental warrants and issuance of convertible notes, net of issuance costs ProceedsFromExerciseOfIncrementalWarrantsAndIssuanceOfConvertibleNotesNetOfIssuanceCosts $3.50M USD 2 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises $92.00K USD 2 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises $92.00K USD 2 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises - USD 2 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises - USD 2 Qtrs
Proceeds from the issuance of common stock from equity line of credit ProceedsFromLinesOfCredit - USD 2 Qtrs
Proceeds from the issuance of common stock from equity line of credit ProceedsFromLinesOfCredit - USD 2 Qtrs
Proceeds from the issuance of common stock from equity line of credit ProceedsFromLinesOfCredit $389.00K USD 2 Qtrs
Proceeds from the issuance of common stock from equity line of credit ProceedsFromLinesOfCredit $389.00K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.67M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.67M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $59.30M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $59.30M USD 2 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $50.00K USD 2 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $50.00K USD 2 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $100.00K USD 2 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $100.00K USD 2 Qtrs
Net Change In Cash and Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $156.00K USD 2 Qtrs
Net Change In Cash and Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $156.00K USD 2 Qtrs
Net Change In Cash and Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.69M USD 2 Qtrs
Net Change In Cash and Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.69M USD 2 Qtrs
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $138.00K USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $138.00K USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.83M USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.83M USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $156.00K USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $156.00K USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $138.00K USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $138.00K USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.83M USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.83M USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $156.00K USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $156.00K USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash paid for interest InterestPaidNet $88.00K USD 2 Qtrs
Cash paid for interest InterestPaidNet $88.00K USD 2 Qtrs
Cash paid for interest InterestPaidNet - USD 2 Qtrs
Cash paid for interest InterestPaidNet - USD 2 Qtrs
Property & equipment in accounts payable PropertyAndEquipmentInAccountsPayable $18.00K USD 2 Qtrs
Property & equipment in accounts payable PropertyAndEquipmentInAccountsPayable $18.00K USD 2 Qtrs
Property & equipment in accounts payable PropertyAndEquipmentInAccountsPayable $18.00K USD 2 Qtrs
Property & equipment in accounts payable PropertyAndEquipmentInAccountsPayable $18.00K USD 2 Qtrs
Inventories in accounts payable and accrued expenses InventoriesInAccountsPayableAndAccrued $739.00K USD 2 Qtrs
Inventories in accounts payable and accrued expenses InventoriesInAccountsPayableAndAccrued $739.00K USD 2 Qtrs
Inventories in accounts payable and accrued expenses InventoriesInAccountsPayableAndAccrued $197.00K USD 2 Qtrs
Inventories in accounts payable and accrued expenses InventoriesInAccountsPayableAndAccrued $197.00K USD 2 Qtrs
Issuance of common stock and series B preferred stock for the acquisition of business DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD 2 Qtrs
Issuance of common stock and series B preferred stock for the acquisition of business DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD 2 Qtrs
Issuance of common stock and series B preferred stock for the acquisition of business DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $3.97M USD 2 Qtrs
Issuance of common stock and series B preferred stock for the acquisition of business DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $3.97M USD 2 Qtrs
Issuance and offering costs in accounts payable and accrued expenses AccountsPayableAndAccruedExpensesIssuanceAndOfferingCosts $43.00K USD 2 Qtrs
Issuance and offering costs in accounts payable and accrued expenses AccountsPayableAndAccruedExpensesIssuanceAndOfferingCosts $43.00K USD 2 Qtrs
Issuance and offering costs in accounts payable and accrued expenses AccountsPayableAndAccruedExpensesIssuanceAndOfferingCosts $407.00K USD 2 Qtrs
Issuance and offering costs in accounts payable and accrued expenses AccountsPayableAndAccruedExpensesIssuanceAndOfferingCosts $407.00K USD 2 Qtrs
Issuance of preferred stock through conversion of debt StockIssued1 - USD 2 Qtrs
Issuance of preferred stock through conversion of debt StockIssued1 - USD 2 Qtrs
Issuance of preferred stock through conversion of debt StockIssued1 $12.45M USD 2 Qtrs
Issuance of preferred stock through conversion of debt StockIssued1 $12.45M USD 2 Qtrs
Gain on extinguishment of debt with related party GainOnExtinguishmentOfDebtWithRelatedParty $279.00K USD 2 Qtrs
Gain on extinguishment of debt with related party GainOnExtinguishmentOfDebtWithRelatedParty $279.00K USD 2 Qtrs
Gain on extinguishment of debt with related party GainOnExtinguishmentOfDebtWithRelatedParty - USD 2 Qtrs
Gain on extinguishment of debt with related party GainOnExtinguishmentOfDebtWithRelatedParty - USD 2 Qtrs
Issuance of common stock upon conversion of convertible notes IssuanceOfCommonStockUponConversionOfConvertibleNotes $10.02M USD 2 Qtrs
Issuance of common stock upon conversion of convertible notes IssuanceOfCommonStockUponConversionOfConvertibleNotes $10.02M USD 2 Qtrs
Issuance of common stock upon conversion of convertible notes IssuanceOfCommonStockUponConversionOfConvertibleNotes $1.95M USD 2 Qtrs
Issuance of common stock upon conversion of convertible notes IssuanceOfCommonStockUponConversionOfConvertibleNotes $1.95M USD 2 Qtrs
Issuance of Series C Preferred Stock upon settlement of loss restoration agreement IssuanceOfPreferredStockUponSettlementOfLossRestorationAgreement $3.13M USD 2 Qtrs
Issuance of Series C Preferred Stock upon settlement of loss restoration agreement IssuanceOfPreferredStockUponSettlementOfLossRestorationAgreement $3.13M USD 2 Qtrs
Issuance of Series C Preferred Stock upon settlement of loss restoration agreement IssuanceOfPreferredStockUponSettlementOfLossRestorationAgreement - USD 2 Qtrs
Issuance of Series C Preferred Stock upon settlement of loss restoration agreement IssuanceOfPreferredStockUponSettlementOfLossRestorationAgreement - USD 2 Qtrs
Exercise and exchange of stock warrants ExerciseAndExchangeOfStockWarrants - USD 2 Qtrs
Exercise and exchange of stock warrants ExerciseAndExchangeOfStockWarrants - USD 2 Qtrs
Exercise and exchange of stock warrants ExerciseAndExchangeOfStockWarrants $480.00K USD 2 Qtrs
Exercise and exchange of stock warrants ExerciseAndExchangeOfStockWarrants $480.00K USD 2 Qtrs
Issuance of common stock from convertible notes and conversion of debt IssuanceOfCommonStockFromConvertibleNoteAndConversionOfDebt - USD 2 Qtrs
Issuance of common stock from convertible notes and conversion of debt IssuanceOfCommonStockFromConvertibleNoteAndConversionOfDebt - USD 2 Qtrs
Issuance of common stock from convertible notes and conversion of debt IssuanceOfCommonStockFromConvertibleNoteAndConversionOfDebt $547.00K USD 2 Qtrs
Issuance of common stock from convertible notes and conversion of debt IssuanceOfCommonStockFromConvertibleNoteAndConversionOfDebt $547.00K USD 2 Qtrs
Issuance of warrants with convertible notes IssuanceOfWarrantsWithConvertibleNote $1.58M USD 2 Qtrs
Issuance of warrants with convertible notes IssuanceOfWarrantsWithConvertibleNote $1.58M USD 2 Qtrs
Issuance of warrants with convertible notes IssuanceOfWarrantsWithConvertibleNote - USD 2 Qtrs
Issuance of warrants with convertible notes IssuanceOfWarrantsWithConvertibleNote - USD 2 Qtrs
Issuance of embedded derivatives with convertible notes IssuanceOfEmbeddedDerivativesWithConvertibleNotes $2.10M USD 2 Qtrs
Issuance of embedded derivatives with convertible notes IssuanceOfEmbeddedDerivativesWithConvertibleNotes $2.10M USD 2 Qtrs
Issuance of embedded derivatives with convertible notes IssuanceOfEmbeddedDerivativesWithConvertibleNotes - USD 2 Qtrs
Issuance of embedded derivatives with convertible notes IssuanceOfEmbeddedDerivativesWithConvertibleNotes - USD 2 Qtrs
Stock-based compensation capitalized in intangible asset and other assets StockBasedCompensationCapitalizedInIntangibleAssetAndOtherAssets $155.00K USD 2 Qtrs
Stock-based compensation capitalized in intangible asset and other assets StockBasedCompensationCapitalizedInIntangibleAssetAndOtherAssets $155.00K USD 2 Qtrs
Stock-based compensation capitalized in intangible asset and other assets StockBasedCompensationCapitalizedInIntangibleAssetAndOtherAssets $481.00K USD 2 Qtrs
Stock-based compensation capitalized in intangible asset and other assets StockBasedCompensationCapitalizedInIntangibleAssetAndOtherAssets $481.00K USD 2 Qtrs
Stockholders Equity 96 line items
Line Item Tag Value Unit Period
Issuance costs PaymentsOfStockIssuanceCosts $74.00K USD 2 Qtrs
Issuance costs PaymentsOfStockIssuanceCosts $74.00K USD 2 Qtrs
Issuance costs PaymentsOfStockIssuanceCosts $225.00K USD 2 Qtrs
Issuance costs PaymentsOfStockIssuanceCosts $225.00K USD 2 Qtrs
Beginning balance StockholdersEquity $-2.94M USD Point-in-time
Beginning balance StockholdersEquity $-2.94M USD Point-in-time
Beginning balance StockholdersEquity $-5.55M USD Point-in-time
Beginning balance StockholdersEquity $-5.55M USD Point-in-time
Beginning balance StockholdersEquity $413.00K USD Point-in-time
Beginning balance StockholdersEquity $413.00K USD Point-in-time
Beginning balance StockholdersEquity $16.27M USD Point-in-time
Beginning balance StockholdersEquity $16.27M USD Point-in-time
Beginning balance StockholdersEquity $13.76M USD Point-in-time
Beginning balance StockholdersEquity $13.76M USD Point-in-time
Beginning balance StockholdersEquity $7.12M USD Point-in-time
Beginning balance StockholdersEquity $7.12M USD Point-in-time
Issuance of stock StockIssuedDuringPeriodValueNewIssues $10.08M USD 1 Quarter
Issuance of stock StockIssuedDuringPeriodValueNewIssues $10.08M USD 1 Quarter
Issuance of preferred stock Series upon conversion of debt IssuanceOfPreferredStockValueUponConversionOfDebt $2.37M USD 1 Quarter
Issuance of preferred stock Series upon conversion of debt IssuanceOfPreferredStockValueUponConversionOfDebt $2.37M USD 1 Quarter
Subscription receivable for issuance of Series A preferred stock SubscriptionReceivableForIssuanceOfPreferredStockValue $3.00M USD 1 Quarter
Subscription receivable for issuance of Series A preferred stock SubscriptionReceivableForIssuanceOfPreferredStockValue $3.00M USD 1 Quarter
Subscription receivable for issuance of Series A preferred stock SubscriptionReceivableForIssuanceOfPreferredStockValue $-3.00M USD 1 Quarter
Subscription receivable for issuance of Series A preferred stock SubscriptionReceivableForIssuanceOfPreferredStockValue $-3.00M USD 1 Quarter
Reclassification of Preferred Stock Value to Permanent Equity ReclassificationOfPreferredStockValueToPermanentEquity $2.96M USD 1 Quarter
Reclassification of Preferred Stock Value to Permanent Equity ReclassificationOfPreferredStockValueToPermanentEquity $2.96M USD 1 Quarter
Registered direct offering costs RegisteredDirectOfferingCosts $-74.00K USD 1 Quarter
Registered direct offering costs RegisteredDirectOfferingCosts $-74.00K USD 1 Quarter
At the Market offering costs AtTheMarketOfferingCosts $-50.00K USD 1 Quarter
At the Market offering costs AtTheMarketOfferingCosts $-50.00K USD 1 Quarter
Issuance of common stock upon acquisition of CLMBR, Inc. IssuanceOfCommonStocksValueForAcquisition $1.01M USD 1 Quarter
Issuance of common stock upon acquisition of CLMBR, Inc. IssuanceOfCommonStocksValueForAcquisition $1.01M USD 1 Quarter
Issuance of Common stock upon waiver to enter into Note Agreement,Value IssuanceOfCommonStockUponWaiverToEnterIntoNoteAgreementValue $177.00K USD 1 Quarter
Issuance of Common stock upon waiver to enter into Note Agreement,Value IssuanceOfCommonStockUponWaiverToEnterIntoNoteAgreementValue $177.00K USD 1 Quarter
Issuance of shares upon issuance of convertible notes IssuanceOfSharesValueUponIssuanceOfConvertibleNotes $547.00K USD 1 Quarter
Issuance of shares upon issuance of convertible notes IssuanceOfSharesValueUponIssuanceOfConvertibleNotes $547.00K USD 1 Quarter
Issuance of common stock from equity line of credit IssuanceOfCommonStockValueFromEquityLineOfCredit $692.00K USD 1 Quarter
Issuance of common stock from equity line of credit IssuanceOfCommonStockValueFromEquityLineOfCredit $692.00K USD 1 Quarter
Issuance of common stock from equity line of credit IssuanceOfCommonStockValueFromEquityLineOfCredit $65.00K USD 1 Quarter
Issuance of common stock from equity line of credit IssuanceOfCommonStockValueFromEquityLineOfCredit $65.00K USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $866.00K USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $866.00K USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $4.22M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $4.22M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.08M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.08M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $5.80M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $5.80M USD 1 Quarter
Issuance of preferred stock series C upon settlement of loss restoration agreement , value StockIssuedDuringPeriodValueIssuedForServices $3.13M USD 1 Quarter
Issuance of preferred stock series C upon settlement of loss restoration agreement , value StockIssuedDuringPeriodValueIssuedForServices $3.13M USD 1 Quarter
Issuance of Common stock upon conversion of warrants StockIssuedDuringPeriodValueConversionOfWarrants $480.00K USD 1 Quarter
Issuance of Common stock upon conversion of warrants StockIssuedDuringPeriodValueConversionOfWarrants $480.00K USD 1 Quarter
Exercise of stock warrants StockIssuedDuringPeriodValueWarrantsExercised $92.00K USD 1 Quarter
Exercise of stock warrants StockIssuedDuringPeriodValueWarrantsExercised $92.00K USD 1 Quarter
Gain on extinguishment of related party promissory notes GainOnExtinguishmentOfRelatedPartyPromissoryNotes $279.00K USD 1 Quarter
Gain on extinguishment of related party promissory notes GainOnExtinguishmentOfRelatedPartyPromissoryNotes $279.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.42M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.42M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.59M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.59M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.86M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.86M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $450.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $450.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $44.00K USD 2 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $44.00K USD 2 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $39.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $39.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $23.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $23.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $21.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $21.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $37.00K USD 2 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $37.00K USD 2 Qtrs
Net Income (Loss) NetIncomeLoss $-6.60M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-6.60M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-11.39M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-11.39M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-10.64M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-10.64M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-2.18M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-2.18M USD 1 Quarter
Ending balance StockholdersEquity $-2.94M USD Point-in-time
Ending balance StockholdersEquity $-2.94M USD Point-in-time
Ending balance StockholdersEquity $-5.55M USD Point-in-time
Ending balance StockholdersEquity $-5.55M USD Point-in-time
Ending balance StockholdersEquity $413.00K USD Point-in-time
Ending balance StockholdersEquity $413.00K USD Point-in-time
Ending balance StockholdersEquity $16.27M USD Point-in-time
Ending balance StockholdersEquity $16.27M USD Point-in-time
Ending balance StockholdersEquity $13.76M USD Point-in-time
Ending balance StockholdersEquity $13.76M USD Point-in-time
Ending balance StockholdersEquity $7.12M USD Point-in-time
Ending balance StockholdersEquity $7.12M USD Point-in-time
Comprehensive Income 28 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-22.03M USD 2 Qtrs
Net loss ProfitLoss $-22.03M USD 2 Qtrs
Net loss ProfitLoss $-2.18M USD 1 Quarter
Net loss ProfitLoss $-2.18M USD 1 Quarter
Net loss ProfitLoss $-8.78M USD 2 Qtrs
Net loss ProfitLoss $-8.78M USD 2 Qtrs
Net loss ProfitLoss $-10.64M USD 1 Quarter
Net loss ProfitLoss $-10.64M USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $44.00K USD 2 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $44.00K USD 2 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $39.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $39.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $23.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $23.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $21.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $21.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $37.00K USD 2 Qtrs
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $37.00K USD 2 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-8.74M USD 2 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-8.74M USD 2 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-10.64M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-10.64M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-2.16M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-2.16M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-21.99M USD 2 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-21.99M USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...