10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-25-105378 |
| Period End Date | 20250630 |
| Filing Date | 20250808 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | ck0002040127-20250630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
206 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.44M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$55.22M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$55.22M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$57.90M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$57.90M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$89.18M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$89.18M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$133.59M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$133.59M | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$107.22M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$107.22M | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$14.74M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$14.74M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Inventory |
InventoryNet
|
$9.88M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$9.88M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.32M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
132.32M | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.38M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.38M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.86M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.86M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.32M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.32M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$201.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$201.71M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$242.05M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$242.05M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$112.03M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$112.03M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$87.83M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$87.83M | USD | Point-in-time |
| Less accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$26.95M | USD | Point-in-time |
| Less accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$26.95M | USD | Point-in-time |
| Less accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$32.75M | USD | Point-in-time |
| Less accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$32.75M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$60.88M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$60.88M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$79.27M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$79.27M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$225.15M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$225.15M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$301.84M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$301.84M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$217.27M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$217.27M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$208.95M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$208.95M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$251.14M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$251.14M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.07M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.07M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.70M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.70M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$66.14M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$66.14M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$70.01M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$70.01M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneous
|
$6.78M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneous
|
$6.78M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneous
|
$1.19M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneous
|
$1.19M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$511.37M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$511.37M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$632.61M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$632.61M | USD | Point-in-time |
| Total assets |
Assets
|
$773.96M | USD | Point-in-time |
| Total assets |
Assets
|
$773.96M | USD | Point-in-time |
| Total assets |
Assets
|
$953.93M | USD | Point-in-time |
| Total assets |
Assets
|
$953.93M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.06M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.06M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.30M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.30M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$10.68M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$10.68M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$11.25M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$11.25M | USD | Point-in-time |
| Contract Liabilities |
ContractWithCustomerLiabilityCurrent
|
$29.87M | USD | Point-in-time |
| Contract Liabilities |
ContractWithCustomerLiabilityCurrent
|
$29.87M | USD | Point-in-time |
| Contract Liabilities |
ContractWithCustomerLiabilityCurrent
|
$19.90M | USD | Point-in-time |
| Contract Liabilities |
ContractWithCustomerLiabilityCurrent
|
$19.90M | USD | Point-in-time |
| Contract Liabilities |
ContractWithCustomerLiabilityCurrent
|
$36.07M | USD | Point-in-time |
| Contract Liabilities |
ContractWithCustomerLiabilityCurrent
|
$36.07M | USD | Point-in-time |
| Short term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.53M | USD | Point-in-time |
| Short term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.53M | USD | Point-in-time |
| Short term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.64M | USD | Point-in-time |
| Short term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.64M | USD | Point-in-time |
| Short term finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$4.17M | USD | Point-in-time |
| Short term finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$4.17M | USD | Point-in-time |
| Short term finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$3.98M | USD | Point-in-time |
| Short term finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$3.98M | USD | Point-in-time |
| Short term notes payable, net of debt issuance costs |
NotesPayableCurrent
|
$2.82M | USD | Point-in-time |
| Short term notes payable, net of debt issuance costs |
NotesPayableCurrent
|
$2.82M | USD | Point-in-time |
| Short term notes payable, net of debt issuance costs |
NotesPayableCurrent
|
$7.14M | USD | Point-in-time |
| Short term notes payable, net of debt issuance costs |
NotesPayableCurrent
|
$7.14M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$20.05M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$20.05M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$15.10M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$15.10M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.80M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.80M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$12.49M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$12.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$88.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$88.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$114.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$114.61M | USD | Point-in-time |
| Revolving line of credit |
LongTermLineOfCredit
|
$25.00M | USD | Point-in-time |
| Revolving line of credit |
LongTermLineOfCredit
|
$25.00M | USD | Point-in-time |
| Revolving line of credit |
LongTermLineOfCredit
|
$30.00M | USD | Point-in-time |
| Revolving line of credit |
LongTermLineOfCredit
|
$30.00M | USD | Point-in-time |
| Long-term notes payable, net of current portion and net of debt issuance costs |
LongTermNotesPayable
|
$365.85M | USD | Point-in-time |
| Long-term notes payable, net of current portion and net of debt issuance costs |
LongTermNotesPayable
|
$365.85M | USD | Point-in-time |
| Long-term notes payable, net of current portion and net of debt issuance costs |
LongTermNotesPayable
|
$326.92M | USD | Point-in-time |
| Long-term notes payable, net of current portion and net of debt issuance costs |
LongTermNotesPayable
|
$326.92M | USD | Point-in-time |
| Noncurrent operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.84M | USD | Point-in-time |
| Noncurrent operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.84M | USD | Point-in-time |
| Noncurrent operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.34M | USD | Point-in-time |
| Noncurrent operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.34M | USD | Point-in-time |
| Noncurrent finance lease liabilities, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$75.48M | USD | Point-in-time |
| Noncurrent finance lease liabilities, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$75.48M | USD | Point-in-time |
| Noncurrent finance lease liabilities, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$77.96M | USD | Point-in-time |
| Noncurrent finance lease liabilities, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$77.96M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.77M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.77M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.48M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.48M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$24.65M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$24.65M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$25.37M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$25.37M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$463.36M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$463.36M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$504.29M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$504.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$577.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$577.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$592.45M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$592.45M | USD | Point-in-time |
| Preferred stock, $0.001 par value; authorized - 100,000,000 shares; issued and outstanding - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; authorized - 100,000,000 shares; issued and outstanding - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; authorized - 100,000,000 shares; issued and outstanding - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; authorized - 100,000,000 shares; issued and outstanding - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; authorized - 1,000,000,000 shares; issued and outstanding - 132,174,593 and none, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; authorized - 1,000,000,000 shares; issued and outstanding - 132,174,593 and none, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; authorized - 1,000,000,000 shares; issued and outstanding - 132,174,593 and none, respectively |
CommonStockValue
|
$132.00K | USD | Point-in-time |
| Common stock; $0.001 par value; authorized - 1,000,000,000 shares; issued and outstanding - 132,174,593 and none, respectively |
CommonStockValue
|
$132.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$367.60M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$367.60M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$204.26M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$204.26M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$75.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$75.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$75.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$75.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.33M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$196.00M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$196.00M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$182.46M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$182.46M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$361.48M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$361.48M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$348.92M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$348.92M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$184.80M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$184.80M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$189.61M | USD | Point-in-time |
| Stockholders' equity and members' equity, respectively |
StockholdersEquity
|
$189.61M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$953.93M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$953.93M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$773.96M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$773.96M | USD | Point-in-time |
Income Statement
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$115.10M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$115.10M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$168.04M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$168.04M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$215.22M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$215.22M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$85.04M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$85.04M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$128.75M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$128.75M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$104.45M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$104.45M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$50.45M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$50.45M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$68.08M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$68.08M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$86.47M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$86.47M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$34.59M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$34.59M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$63.59M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$63.59M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$47.02M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$47.02M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$20.08M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$20.08M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$42.72M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$42.72M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$19.43M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$19.43M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$9.99M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$9.99M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$13.69M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$13.69M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$7.49M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$7.49M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$11.73M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$11.73M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$6.32M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortizationExcludingCostOfGoodsAndServicesSold
|
$6.32M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$26.92M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$26.92M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$16.31M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$16.31M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$31.81M | USD | 2 Qtrs |
| Operating expenses |
OperatingExpenses
|
$31.81M | USD | 2 Qtrs |
| Operating expenses |
OperatingExpenses
|
$56.41M | USD | 2 Qtrs |
| Operating expenses |
OperatingExpenses
|
$56.41M | USD | 2 Qtrs |
| Net operating income |
OperatingIncomeLoss
|
$31.78M | USD | 2 Qtrs |
| Net operating income |
OperatingIncomeLoss
|
$31.78M | USD | 2 Qtrs |
| Net operating income |
OperatingIncomeLoss
|
$30.07M | USD | 2 Qtrs |
| Net operating income |
OperatingIncomeLoss
|
$30.07M | USD | 2 Qtrs |
| Net operating income |
OperatingIncomeLoss
|
$20.10M | USD | 1 Quarter |
| Net operating income |
OperatingIncomeLoss
|
$20.10M | USD | 1 Quarter |
| Net operating income |
OperatingIncomeLoss
|
$18.28M | USD | 1 Quarter |
| Net operating income |
OperatingIncomeLoss
|
$18.28M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$11.89M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$11.89M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$23.27M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$23.27M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$25.46M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$25.46M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$13.40M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$13.40M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$300.00K | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$300.00K | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$380.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$380.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$806.00K | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$806.00K | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$36.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$36.00K | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.92M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.92M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$7.12M | USD | 2 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$7.12M | USD | 2 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$7.10M | USD | 2 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$7.10M | USD | 2 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$8.59M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$8.59M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$312.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$312.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$5.09M | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$5.09M | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$399.00K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$399.00K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.78M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.78M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.73M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$6.73M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$6.81M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.81M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.01M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$2.01M | USD | 2 Qtrs |
| Net income per common share and unit, basic |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| Net income per common share and unit, basic |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| Net income per common share and unit, basic |
EarningsPerShareBasic
|
$0.05 | USD | 1 Quarter |
| Net income per common share and unit, basic |
EarningsPerShareBasic
|
$0.05 | USD | 1 Quarter |
| Net income per common share and unit, basic |
EarningsPerShareBasic
|
$0.02 | USD | 2 Qtrs |
| Net income per common share and unit, basic |
EarningsPerShareBasic
|
$0.02 | USD | 2 Qtrs |
| Net income per common share and unit, basic |
EarningsPerShareBasic
|
$0.04 | USD | 2 Qtrs |
| Net income per common share and unit, basic |
EarningsPerShareBasic
|
$0.04 | USD | 2 Qtrs |
| Net income per common share and unit, diluted |
EarningsPerShareDiluted
|
$0.04 | USD | 2 Qtrs |
| Net income per common share and unit, diluted |
EarningsPerShareDiluted
|
$0.04 | USD | 2 Qtrs |
| Net income per common share and unit, diluted |
EarningsPerShareDiluted
|
$0.05 | USD | 1 Quarter |
| Net income per common share and unit, diluted |
EarningsPerShareDiluted
|
$0.05 | USD | 1 Quarter |
| Net income per common share and unit, diluted |
EarningsPerShareDiluted
|
$0.02 | USD | 2 Qtrs |
| Net income per common share and unit, diluted |
EarningsPerShareDiluted
|
$0.02 | USD | 2 Qtrs |
| Net income per common share and unit, diluted |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Net income per common share and unit, diluted |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.32M | shares | 2 Qtrs |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.32M | shares | 2 Qtrs |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.74M | shares | 2 Qtrs |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.74M | shares | 2 Qtrs |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.32M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.32M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.74M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.74M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
132.32M | shares | 2 Qtrs |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
132.32M | shares | 2 Qtrs |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
166.74M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
166.74M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
132.32M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
132.32M | shares | 1 Quarter |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
166.74M | shares | 2 Qtrs |
| Weighted-average common share and units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
166.74M | shares | 2 Qtrs |
Cash Flow Statement
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$2.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.73M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$6.73M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$6.81M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.81M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.01M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$2.01M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.18M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.18M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.66M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.66M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.13M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.13M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$789.00K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$789.00K | USD | 2 Qtrs |
| Non-cash interest expense and other non-cash adjustments |
Non-CashInterestExpenseAndOtherNon-CashAdjustments
|
$2.65M | USD | 2 Qtrs |
| Non-cash interest expense and other non-cash adjustments |
Non-CashInterestExpenseAndOtherNon-CashAdjustments
|
$2.65M | USD | 2 Qtrs |
| Non-cash interest expense and other non-cash adjustments |
Non-CashInterestExpenseAndOtherNon-CashAdjustments
|
$-332.00K | USD | 2 Qtrs |
| Non-cash interest expense and other non-cash adjustments |
Non-CashInterestExpenseAndOtherNon-CashAdjustments
|
$-332.00K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-5.25M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-5.25M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-718.00K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-718.00K | USD | 2 Qtrs |
| Share-based compensation expenses |
ShareBasedCompensation
|
$246.00K | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$246.00K | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$1.41M | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$1.41M | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$251.00K | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$251.00K | USD | 1 Quarter |
| Share-based compensation expenses |
ShareBasedCompensation
|
$497.00K | USD | 2 Qtrs |
| Share-based compensation expenses |
ShareBasedCompensation
|
$497.00K | USD | 2 Qtrs |
| Share-based compensation expenses |
ShareBasedCompensation
|
$1.41M | USD | 2 Qtrs |
| Share-based compensation expenses |
ShareBasedCompensation
|
$1.41M | USD | 2 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-936.00K | USD | 2 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-936.00K | USD | 2 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.37M | USD | 2 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.37M | USD | 2 Qtrs |
| Change in contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$11.39M | USD | 2 Qtrs |
| Change in contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$11.39M | USD | 2 Qtrs |
| Change in contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$26.37M | USD | 2 Qtrs |
| Change in contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$26.37M | USD | 2 Qtrs |
| Change in inventory |
IncreaseDecreaseInInventories
|
$-5.84M | USD | 2 Qtrs |
| Change in inventory |
IncreaseDecreaseInInventories
|
$-5.84M | USD | 2 Qtrs |
| Change in inventory |
IncreaseDecreaseInInventories
|
$397.00K | USD | 2 Qtrs |
| Change in inventory |
IncreaseDecreaseInInventories
|
$397.00K | USD | 2 Qtrs |
| Change in prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.15M | USD | 2 Qtrs |
| Change in prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.15M | USD | 2 Qtrs |
| Change in prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$190.00K | USD | 2 Qtrs |
| Change in prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$190.00K | USD | 2 Qtrs |
| Change in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-5.50M | USD | 2 Qtrs |
| Change in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-5.50M | USD | 2 Qtrs |
| Change in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-10.07M | USD | 2 Qtrs |
| Change in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-10.07M | USD | 2 Qtrs |
| Change in accounts payable, accruals and income taxes payable |
IncreaseDecreaseInAccountPayableAccrualsAndIncomeTaxesPayable
|
$-18.86M | USD | 2 Qtrs |
| Change in accounts payable, accruals and income taxes payable |
IncreaseDecreaseInAccountPayableAccrualsAndIncomeTaxesPayable
|
$-18.86M | USD | 2 Qtrs |
| Change in accounts payable, accruals and income taxes payable |
IncreaseDecreaseInAccountPayableAccrualsAndIncomeTaxesPayable
|
$-1.11M | USD | 2 Qtrs |
| Change in accounts payable, accruals and income taxes payable |
IncreaseDecreaseInAccountPayableAccrualsAndIncomeTaxesPayable
|
$-1.11M | USD | 2 Qtrs |
| Change in acquisition related accrued expenses |
IncreaseDecreaseInAcquisitionRelatedAccruedExpenses
|
$11.65M | USD | 2 Qtrs |
| Change in acquisition related accrued expenses |
IncreaseDecreaseInAcquisitionRelatedAccruedExpenses
|
$11.65M | USD | 2 Qtrs |
| Net change in ROU assets and lease liabilities |
IncreaseDecreaseInRightOfUseAssetsAndLeaseLiabilities
|
$8.00K | USD | 2 Qtrs |
| Net change in ROU assets and lease liabilities |
IncreaseDecreaseInRightOfUseAssetsAndLeaseLiabilities
|
$8.00K | USD | 2 Qtrs |
| Net change in ROU assets and lease liabilities |
IncreaseDecreaseInRightOfUseAssetsAndLeaseLiabilities
|
$233.00K | USD | 2 Qtrs |
| Net change in ROU assets and lease liabilities |
IncreaseDecreaseInRightOfUseAssetsAndLeaseLiabilities
|
$233.00K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-30.95M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-30.95M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$9.21M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$9.21M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.67M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.67M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.70M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.70M | USD | 2 Qtrs |
| Investment in convertible note |
PaymentsForInvestmentInConvertibleNote
|
$6.00M | USD | 2 Qtrs |
| Investment in convertible note |
PaymentsForInvestmentInConvertibleNote
|
$6.00M | USD | 2 Qtrs |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$30.69M | USD | 2 Qtrs |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$30.69M | USD | 2 Qtrs |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$126.28M | USD | 2 Qtrs |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$126.28M | USD | 2 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-140.95M | USD | 2 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-140.95M | USD | 2 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.39M | USD | 2 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.39M | USD | 2 Qtrs |
| Net proceeds from issuance of common stock in initial public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$153.81M | USD | 2 Qtrs |
| Net proceeds from issuance of common stock in initial public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$153.81M | USD | 2 Qtrs |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$1.90M | USD | 2 Qtrs |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$1.90M | USD | 2 Qtrs |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$1.10M | USD | 2 Qtrs |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$1.10M | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$35.00M | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$35.00M | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$375.00M | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$375.00M | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$4.98M | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$4.98M | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$337.12M | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$337.12M | USD | 2 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.54M | USD | 2 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.54M | USD | 2 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$962.00K | USD | 2 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$962.00K | USD | 2 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$17.00M | USD | 2 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$17.00M | USD | 2 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$30.00M | USD | 2 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$30.00M | USD | 2 Qtrs |
| Repayments of revolving line of credit |
RepaymentsOfLinesOfCredit
|
$17.50M | USD | 2 Qtrs |
| Repayments of revolving line of credit |
RepaymentsOfLinesOfCredit
|
$17.50M | USD | 2 Qtrs |
| Repayments of revolving line of credit |
RepaymentsOfLinesOfCredit
|
$25.00M | USD | 2 Qtrs |
| Repayments of revolving line of credit |
RepaymentsOfLinesOfCredit
|
$25.00M | USD | 2 Qtrs |
| Repayment of debt assumed in ISP acquisition |
RepaymentsOfAssumedDebt
|
$1.92M | USD | 2 Qtrs |
| Repayment of debt assumed in ISP acquisition |
RepaymentsOfAssumedDebt
|
$1.92M | USD | 2 Qtrs |
| Cash contributed from (distribution to) members |
CashContributedFromDistributionToMembers
|
$-76.00K | USD | 2 Qtrs |
| Cash contributed from (distribution to) members |
CashContributedFromDistributionToMembers
|
$-76.00K | USD | 2 Qtrs |
| Cash contributed from (distribution to) members |
CashContributedFromDistributionToMembers
|
$1.47M | USD | 2 Qtrs |
| Cash contributed from (distribution to) members |
CashContributedFromDistributionToMembers
|
$1.47M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.38M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.38M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$187.81M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$187.81M | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$15.91M | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$15.91M | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-797.00K | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-797.00K | USD | 2 Qtrs |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$27.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$27.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.53M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.53M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.66M | USD | Point-in-time |
| Cash and cash equivalents, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.66M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$27.44M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$27.44M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.46M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.46M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.53M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.53M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.66M | USD | Point-in-time |
| Cash and cash equivalents, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.66M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$23.90M | USD | 2 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$23.90M | USD | 2 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$20.10M | USD | 2 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$20.10M | USD | 2 Qtrs |
| Cash paid during the period for income taxes, net of refunds |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid during the period for income taxes, net of refunds |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid during the period for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$10.36M | USD | 2 Qtrs |
| Cash paid during the period for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$10.36M | USD | 2 Qtrs |
| Non-cash acquisition of finance lease right-of-use assets |
NoncashAcquisitionOfRight-Of-UseAssetsUnderFinanceLeases
|
$4.09M | USD | 2 Qtrs |
| Non-cash acquisition of finance lease right-of-use assets |
NoncashAcquisitionOfRight-Of-UseAssetsUnderFinanceLeases
|
$4.09M | USD | 2 Qtrs |
| Non-cash acquisition of operating lease right-of-use assets |
NoncashAcquisitionOfRight-Of-UseAssetsUnderOperatingLeases
|
$1.34M | USD | 2 Qtrs |
| Non-cash acquisition of operating lease right-of-use assets |
NoncashAcquisitionOfRight-Of-UseAssetsUnderOperatingLeases
|
$1.34M | USD | 2 Qtrs |
| Acquisition of business included in liabilities |
FairValueOfAssetsAcquired
|
$3.90M | USD | 2 Qtrs |
| Acquisition of business included in liabilities |
FairValueOfAssetsAcquired
|
$3.90M | USD | 2 Qtrs |
| Common stock issued in acquisition of business |
CommonStockIssuedInAcquisitionOfBusiness
|
$5.75M | USD | 2 Qtrs |
| Common stock issued in acquisition of business |
CommonStockIssuedInAcquisitionOfBusiness
|
$5.75M | USD | 2 Qtrs |
| Acquisitions of property and equipment included in liabilities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$854.00K | USD | 2 Qtrs |
| Acquisitions of property and equipment included in liabilities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$854.00K | USD | 2 Qtrs |
| Acquisitions of property and equipment included in liabilities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$1.01M | USD | 2 Qtrs |
| Acquisitions of property and equipment included in liabilities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$1.01M | USD | 2 Qtrs |
| Payment-in-kind interest expense |
PaidInKindInterest
|
$333.00K | USD | 2 Qtrs |
| Payment-in-kind interest expense |
PaidInKindInterest
|
$333.00K | USD | 2 Qtrs |
Stockholders Equity
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$196.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$196.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$182.46M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$182.46M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$361.48M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$361.48M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$348.92M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$348.92M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$184.80M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$184.80M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$189.61M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$189.61M | USD | Point-in-time |
| Distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$37.00K | USD | 1 Quarter |
| Distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$37.00K | USD | 1 Quarter |
| Distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$38.00K | USD | 1 Quarter |
| Distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$38.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$246.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$246.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.41M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.41M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$251.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$251.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$497.00K | USD | 2 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$497.00K | USD | 2 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$1.41M | USD | 2 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$1.41M | USD | 2 Qtrs |
| Contributions |
Contributions
|
$1.47M | USD | 1 Quarter |
| Contributions |
Contributions
|
$1.47M | USD | 1 Quarter |
| Issuance of common stock in initial public offering, net |
StockIssuedDuringPeriodValueNewIssues
|
$154.84M | USD | 1 Quarter |
| Issuance of common stock in initial public offering, net |
StockIssuedDuringPeriodValueNewIssues
|
$154.84M | USD | 1 Quarter |
| Issuance of common stock upon acquisition of Industrial Solid Propulsion |
StockIssuedDuringPeriodValueAcquisitions
|
$5.75M | USD | 1 Quarter |
| Issuance of common stock upon acquisition of Industrial Solid Propulsion |
StockIssuedDuringPeriodValueAcquisitions
|
$5.75M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.73M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$6.73M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$6.81M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.81M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.01M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$2.01M | USD | 2 Qtrs |
| Other Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00K | USD | 1 Quarter |
| Other Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.00K | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$196.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$196.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$182.46M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$182.46M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$361.48M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$361.48M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$348.92M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$348.92M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$184.80M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$184.80M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$189.61M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$189.61M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.