10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-25-069126 |
| Period End Date | 20250331 |
| Filing Date | 20250512 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | omex-20250331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
24.98M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.46M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.79M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts and other related party receivables |
AccountsReceivableNetCurrent
|
$67.31K | USD | Point-in-time |
| Accounts and other related party receivables |
AccountsReceivableNetCurrent
|
$67.31K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts and other related party receivables |
AccountsReceivableNetCurrent
|
$285.76K | USD | Point-in-time |
| Accounts and other related party receivables |
AccountsReceivableNetCurrent
|
$285.76K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$683.63K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$683.63K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$573.73K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$573.73K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.76M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.76M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.10M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.10M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
28.83M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
28.83M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.16M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.16M | shares | Point-in-time |
| Investment in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$9.95M | USD | Point-in-time |
| Investment in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$9.95M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
28.83M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
28.83M | shares | Point-in-time |
| Investment in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$9.89M | USD | Point-in-time |
| Investment in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$9.89M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.16M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.16M | shares | Point-in-time |
| Option to purchase equity securities in related party |
DerivativeAssetsNoncurrent
|
$455.42K | USD | Point-in-time |
| Option to purchase equity securities in related party |
DerivativeAssetsNoncurrent
|
$455.42K | USD | Point-in-time |
| Option to purchase equity securities in related party |
DerivativeAssetsNoncurrent
|
$403.80K | USD | Point-in-time |
| Option to purchase equity securities in related party |
DerivativeAssetsNoncurrent
|
$403.80K | USD | Point-in-time |
| Bismarck exploration license |
ExplorationLicense
|
$1.82M | USD | Point-in-time |
| Bismarck exploration license |
ExplorationLicense
|
$1.82M | USD | Point-in-time |
| Bismarck exploration license |
ExplorationLicense
|
$1.82M | USD | Point-in-time |
| Bismarck exploration license |
ExplorationLicense
|
$1.82M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$534.02K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$534.02K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$513.49K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$513.49K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$34.30K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$34.30K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$34.30K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$34.30K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$12.72M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$12.72M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$12.73M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$12.73M | USD | Point-in-time |
| Total assets |
Assets
|
$18.49M | USD | Point-in-time |
| Total assets |
Assets
|
$18.49M | USD | Point-in-time |
| Total assets |
Assets
|
$15.83M | USD | Point-in-time |
| Total assets |
Assets
|
$15.83M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$778.65K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$778.65K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$748.40K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$748.40K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$8.63M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$8.63M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$8.75M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$8.75M | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$13.08M | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$13.08M | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$13.63M | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$13.63M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$23.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$23.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.47M | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$9.85M | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$9.85M | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$10.14M | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$10.14M | USD | Point-in-time |
| Debt derivative liability |
DerivativeLiabilities
|
$3.05M | USD | Point-in-time |
| Debt derivative liability |
DerivativeLiabilities
|
$3.05M | USD | Point-in-time |
| Debt derivative liability |
DerivativeLiabilities
|
$594.00K | USD | Point-in-time |
| Debt derivative liability |
DerivativeLiabilities
|
$594.00K | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNonCurrent
|
$2.32M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNonCurrent
|
$2.32M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNonCurrent
|
$4.80M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNonCurrent
|
$4.80M | USD | Point-in-time |
| Litigation financing |
LitigationReserve
|
$56.95M | USD | Point-in-time |
| Litigation financing |
LitigationReserve
|
$56.95M | USD | Point-in-time |
| Litigation financing |
LitigationReserve
|
$58.66M | USD | Point-in-time |
| Litigation financing |
LitigationReserve
|
$58.66M | USD | Point-in-time |
| Deferred contract liability |
DeferredRevenueNoncurrent
|
$403.80K | USD | Point-in-time |
| Deferred contract liability |
DeferredRevenueNoncurrent
|
$403.80K | USD | Point-in-time |
| Deferred contract liability |
DeferredRevenueNoncurrent
|
$455.42K | USD | Point-in-time |
| Deferred contract liability |
DeferredRevenueNoncurrent
|
$455.42K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$75.11M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$75.11M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$72.12M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$72.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$95.27M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$95.27M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$97.58M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$97.58M | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock - $0.0001 par value; 24,984,166 shares authorized; none issued and outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock - $0.0001 par value; 24,984,166 shares authorized; none issued and outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock - $0.0001 par value; 24,984,166 shares authorized; none issued and outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock - $0.0001 par value; 24,984,166 shares authorized; none issued and outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock - $0.0001 par value; 75,000,000 shares authorized; 29,161,833 and 28,825,333 issued and outstanding |
CommonStockValue
|
$2.88K | USD | Point-in-time |
| Common stock - $0.0001 par value; 75,000,000 shares authorized; 29,161,833 and 28,825,333 issued and outstanding |
CommonStockValue
|
$2.88K | USD | Point-in-time |
| Common stock - $0.0001 par value; 75,000,000 shares authorized; 29,161,833 and 28,825,333 issued and outstanding |
CommonStockValue
|
$2.92K | USD | Point-in-time |
| Common stock - $0.0001 par value; 75,000,000 shares authorized; 29,161,833 and 28,825,333 issued and outstanding |
CommonStockValue
|
$2.92K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$264.19M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$264.19M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$264.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$264.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-278.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-278.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-280.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-280.44M | USD | Point-in-time |
| Total stockholders' deficit before non-controlling interest |
StockholdersEquity
|
$-16.24M | USD | Point-in-time |
| Total stockholders' deficit before non-controlling interest |
StockholdersEquity
|
$-16.24M | USD | Point-in-time |
| Total stockholders' deficit before non-controlling interest |
StockholdersEquity
|
$-13.95M | USD | Point-in-time |
| Total stockholders' deficit before non-controlling interest |
StockholdersEquity
|
$-13.95M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-62.84M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-62.84M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-65.50M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-65.50M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-85.91M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-85.91M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-91.06M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-91.06M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.08M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.08M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.44M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.44M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$18.49M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$18.49M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$15.83M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$15.83M | USD | Point-in-time |
Income Statement
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$203.06K | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$203.06K | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$135.00K | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$135.00K | USD | 1 Quarter |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.03M | USD | 1 Quarter |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.03M | USD | 1 Quarter |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.79M | USD | 1 Quarter |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.79M | USD | 1 Quarter |
| Operations and research |
OperationsAndResearchExpense
|
$885.67K | USD | 1 Quarter |
| Operations and research |
OperationsAndResearchExpense
|
$885.67K | USD | 1 Quarter |
| Operations and research |
OperationsAndResearchExpense
|
$572.31K | USD | 1 Quarter |
| Operations and research |
OperationsAndResearchExpense
|
$572.31K | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$2.36M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$2.36M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$4.92M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$4.92M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-4.72M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-4.72M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.23M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.23M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$409.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$409.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$61.49K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$61.49K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.18M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.18M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.82M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.82M | USD | 1 Quarter |
| Income / (Loss) on equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-213.95K | USD | 1 Quarter |
| Income / (Loss) on equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-213.95K | USD | 1 Quarter |
| Income / (Loss) on equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-68.86K | USD | 1 Quarter |
| Income / (Loss) on equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-68.86K | USD | 1 Quarter |
| Change in derivative liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$7.85M | USD | 1 Quarter |
| Change in derivative liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$7.85M | USD | 1 Quarter |
| Change in derivative liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$3.22M | USD | 1 Quarter |
| Change in derivative liabilities fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$3.22M | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-183.27K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-183.27K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-223.28K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-223.28K | USD | 1 Quarter |
| Total other income / (expense) |
NonoperatingIncomeExpense
|
$5.64M | USD | 1 Quarter |
| Total other income / (expense) |
NonoperatingIncomeExpense
|
$5.64M | USD | 1 Quarter |
| Total other income / (expense) |
NonoperatingIncomeExpense
|
$1.81M | USD | 1 Quarter |
| Total other income / (expense) |
NonoperatingIncomeExpense
|
$1.81M | USD | 1 Quarter |
| INCOME / (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$920.97K | USD | 1 Quarter |
| INCOME / (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$920.97K | USD | 1 Quarter |
| INCOME / (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-415.65K | USD | 1 Quarter |
| INCOME / (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-415.65K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Income/(Loss) |
ProfitLoss
|
$6.25M | USD | Annual |
| Net Income/(Loss) |
ProfitLoss
|
$6.25M | USD | Annual |
| Net Income/(Loss) |
ProfitLoss
|
$920.97K | USD | 1 Quarter |
| Net Income/(Loss) |
ProfitLoss
|
$920.97K | USD | 1 Quarter |
| Net Income/(Loss) |
ProfitLoss
|
$-415.65K | USD | 1 Quarter |
| Net Income/(Loss) |
ProfitLoss
|
$-415.65K | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.66M | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.66M | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.58M | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.58M | USD | 1 Quarter |
| NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. |
NetIncomeLoss
|
$3.50M | USD | 1 Quarter |
| NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. |
NetIncomeLoss
|
$3.50M | USD | 1 Quarter |
| NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. |
NetIncomeLoss
|
$2.24M | USD | 1 Quarter |
| NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. |
NetIncomeLoss
|
$2.24M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.08 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.08 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.17 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.17 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.01 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.10M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.10M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.43M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.43M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
41.62M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
41.62M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.66M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.66M | shares | 1 Quarter |
Cash Flow Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income/(loss) |
ProfitLoss
|
$6.25M | USD | Annual |
| Net income/(loss) |
ProfitLoss
|
$6.25M | USD | Annual |
| Net income/(loss) |
ProfitLoss
|
$920.97K | USD | 1 Quarter |
| Net income/(loss) |
ProfitLoss
|
$920.97K | USD | 1 Quarter |
| Net income/(loss) |
ProfitLoss
|
$-415.65K | USD | 1 Quarter |
| Net income/(loss) |
ProfitLoss
|
$-415.65K | USD | 1 Quarter |
| Services provided to unconsolidated entities |
OtherNoncashIncome
|
$203.06K | USD | 1 Quarter |
| Services provided to unconsolidated entities |
OtherNoncashIncome
|
$203.06K | USD | 1 Quarter |
| Services provided to unconsolidated entities |
OtherNoncashIncome
|
$135.00K | USD | 1 Quarter |
| Services provided to unconsolidated entities |
OtherNoncashIncome
|
$135.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$19.17K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$19.17K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$20.53K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$20.53K | USD | 1 Quarter |
| Financing fees amortization |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$27.14K | USD | 1 Quarter |
| Financing fees amortization |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$27.14K | USD | 1 Quarter |
| Financing fees amortization |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$37.24K | USD | 1 Quarter |
| Financing fees amortization |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$37.24K | USD | 1 Quarter |
| Amortization of finance liability |
AmortizationOfFinanceLiability
|
$159.32K | USD | 1 Quarter |
| Amortization of finance liability |
AmortizationOfFinanceLiability
|
$159.32K | USD | 1 Quarter |
| Amortization of finance liability |
AmortizationOfFinanceLiability
|
$66.94K | USD | 1 Quarter |
| Amortization of finance liability |
AmortizationOfFinanceLiability
|
$66.94K | USD | 1 Quarter |
| Amortization of deferred discount |
AmortizationOfDebtDiscountPremium
|
$1.01M | USD | 1 Quarter |
| Amortization of deferred discount |
AmortizationOfDebtDiscountPremium
|
$1.01M | USD | 1 Quarter |
| Amortization of deferred discount |
AmortizationOfDebtDiscountPremium
|
$415.58K | USD | 1 Quarter |
| Amortization of deferred discount |
AmortizationOfDebtDiscountPremium
|
$415.58K | USD | 1 Quarter |
| Note payable interest accretion |
IncreaseDecreaseInInterestPayableNet
|
$547.81K | USD | 1 Quarter |
| Note payable interest accretion |
IncreaseDecreaseInInterestPayableNet
|
$547.81K | USD | 1 Quarter |
| Note payable interest accretion |
IncreaseDecreaseInInterestPayableNet
|
$418.80K | USD | 1 Quarter |
| Note payable interest accretion |
IncreaseDecreaseInInterestPayableNet
|
$418.80K | USD | 1 Quarter |
| Note interest paid-in-kind ("PIK") |
PaidInKindInterest
|
$544.88K | USD | 1 Quarter |
| Note interest paid-in-kind ("PIK") |
PaidInKindInterest
|
$544.88K | USD | 1 Quarter |
| Note interest paid-in-kind ("PIK") |
PaidInKindInterest
|
$449.72K | USD | 1 Quarter |
| Note interest paid-in-kind ("PIK") |
PaidInKindInterest
|
$449.72K | USD | 1 Quarter |
| Right-of-use ("ROU") asset amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 1 Quarter |
| Right-of-use ("ROU") asset amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 1 Quarter |
| Right-of-use ("ROU") asset amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$47.62K | USD | 1 Quarter |
| Right-of-use ("ROU") asset amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$47.62K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.46M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.46M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$45.74K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$45.74K | USD | 1 Quarter |
| Director and consultant compensation paid in stock |
IncreaseDecreaseInDeferredCompensation
|
$98.84K | USD | 1 Quarter |
| Director and consultant compensation paid in stock |
IncreaseDecreaseInDeferredCompensation
|
$98.84K | USD | 1 Quarter |
| Director and consultant compensation paid in stock |
IncreaseDecreaseInDeferredCompensation
|
$156.15K | USD | 1 Quarter |
| Director and consultant compensation paid in stock |
IncreaseDecreaseInDeferredCompensation
|
$156.15K | USD | 1 Quarter |
| Loss on equity method investment |
GainLossOnEquityMethodInvestment
|
$213.94K | USD | 1 Quarter |
| Loss on equity method investment |
GainLossOnEquityMethodInvestment
|
$213.94K | USD | 1 Quarter |
| Loss on equity method investment |
GainLossOnEquityMethodInvestment
|
$68.86K | USD | 1 Quarter |
| Loss on equity method investment |
GainLossOnEquityMethodInvestment
|
$68.86K | USD | 1 Quarter |
| Change in derivatives liability fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$7.85M | USD | 1 Quarter |
| Change in derivatives liability fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$7.85M | USD | 1 Quarter |
| Change in derivatives liability fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$3.22M | USD | 1 Quarter |
| Change in derivatives liability fair value |
GainLossOnDerivativeInstrumentsNetPretax
|
$3.22M | USD | 1 Quarter |
| Accounts receivable and other related party receivables |
IncreaseDecreaseInAccountsReceivable
|
$15.60K | USD | 1 Quarter |
| Accounts receivable and other related party receivables |
IncreaseDecreaseInAccountsReceivable
|
$15.60K | USD | 1 Quarter |
| Accounts receivable and other related party receivables |
IncreaseDecreaseInAccountsReceivable
|
$-218.46K | USD | 1 Quarter |
| Accounts receivable and other related party receivables |
IncreaseDecreaseInAccountsReceivable
|
$-218.46K | USD | 1 Quarter |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | 1 Quarter |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | 1 Quarter |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-50.64K | USD | 1 Quarter |
| Change in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-50.64K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-155.60K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-155.60K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-109.90K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-109.90K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$953.16K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$953.16K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-11.52K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-11.52K | USD | 1 Quarter |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$548.41K | USD | 1 Quarter |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$548.41K | USD | 1 Quarter |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$-437.36K | USD | 1 Quarter |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$-437.36K | USD | 1 Quarter |
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.96M | USD | 1 Quarter |
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.96M | USD | 1 Quarter |
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.67M | USD | 1 Quarter |
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.67M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$103.94K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$103.94K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-103.94K | USD | 1 Quarter |
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-103.94K | USD | 1 Quarter |
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Repurchase of stock-based awards withheld for payment of withholding tax requirements |
RepurchaseOfStockbasedAwardsWithheldForPaymentOfWithholdingTaxRequirements
|
$16.40K | USD | 1 Quarter |
| Repurchase of stock-based awards withheld for payment of withholding tax requirements |
RepurchaseOfStockbasedAwardsWithheldForPaymentOfWithholdingTaxRequirements
|
$16.40K | USD | 1 Quarter |
| Repurchase of stock-based awards withheld for payment of withholding tax requirements |
RepurchaseOfStockbasedAwardsWithheldForPaymentOfWithholdingTaxRequirements
|
- | USD | 1 Quarter |
| Repurchase of stock-based awards withheld for payment of withholding tax requirements |
RepurchaseOfStockbasedAwardsWithheldForPaymentOfWithholdingTaxRequirements
|
- | USD | 1 Quarter |
| Equity issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 1 Quarter |
| Equity issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 1 Quarter |
| Equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$89.31K | USD | 1 Quarter |
| Equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$89.31K | USD | 1 Quarter |
| Payment of debt obligations |
RepaymentsOfDebt
|
$152.58K | USD | 1 Quarter |
| Payment of debt obligations |
RepaymentsOfDebt
|
$152.58K | USD | 1 Quarter |
| Payment of debt obligations |
RepaymentsOfDebt
|
$154.13K | USD | 1 Quarter |
| Payment of debt obligations |
RepaymentsOfDebt
|
$154.13K | USD | 1 Quarter |
| Payment on sale leaseback financing |
PaymentOnSaleLeasebackFinancing
|
- | USD | 1 Quarter |
| Payment on sale leaseback financing |
PaymentOnSaleLeasebackFinancing
|
- | USD | 1 Quarter |
| Payment on sale leaseback financing |
PaymentOnSaleLeasebackFinancing
|
$135.00K | USD | 1 Quarter |
| Payment on sale leaseback financing |
PaymentOnSaleLeasebackFinancing
|
$135.00K | USD | 1 Quarter |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-376.89K | USD | 1 Quarter |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-376.89K | USD | 1 Quarter |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-170.53K | USD | 1 Quarter |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-170.53K | USD | 1 Quarter |
| NET INCREASE/(DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.94M | USD | 1 Quarter |
| NET INCREASE/(DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.94M | USD | 1 Quarter |
| NET INCREASE/(DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.33M | USD | 1 Quarter |
| NET INCREASE/(DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.33M | USD | 1 Quarter |
| CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.79M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.79M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.46M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.46M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.02M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.02M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.08M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.08M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.79M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.79M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.46M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.46M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.02M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.02M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.08M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.08M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$171.08K | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$171.08K | USD | 1 Quarter |
| Director and consultant compensation paid in stock |
StockIssued1
|
$98.84K | USD | 1 Quarter |
| Director and consultant compensation paid in stock |
StockIssued1
|
$98.84K | USD | 1 Quarter |
| Director and consultant compensation paid in stock |
StockIssued1
|
$156.15K | USD | 1 Quarter |
| Director and consultant compensation paid in stock |
StockIssued1
|
$156.15K | USD | 1 Quarter |
| Warrants reclassification from Equity to Liability classification |
WarrantsReclassificationFromEquityToLiabilityClassification
|
- | USD | 1 Quarter |
| Warrants reclassification from Equity to Liability classification |
WarrantsReclassificationFromEquityToLiabilityClassification
|
- | USD | 1 Quarter |
| Warrants reclassification from Equity to Liability classification |
WarrantsReclassificationFromEquityToLiabilityClassification
|
$7.75M | USD | 1 Quarter |
| Warrants reclassification from Equity to Liability classification |
WarrantsReclassificationFromEquityToLiabilityClassification
|
$7.75M | USD | 1 Quarter |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-85.91M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-85.91M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-91.06M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-91.06M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.08M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.08M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.44M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.44M | USD | Point-in-time |
| Share-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$1.46M | USD | 1 Quarter |
| Share-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$1.46M | USD | 1 Quarter |
| Share-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$45.74K | USD | 1 Quarter |
| Share-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$45.74K | USD | 1 Quarter |
| Consultant compensation paid in stock |
StockIssuedDuringPeriodValueConsultantCompensationPaidInStock
|
$96.14K | USD | 1 Quarter |
| Consultant compensation paid in stock |
StockIssuedDuringPeriodValueConsultantCompensationPaidInStock
|
$96.14K | USD | 1 Quarter |
| Cancellation of stock awards for payment of withholding tax requirements |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$16.40K | USD | 1 Quarter |
| Cancellation of stock awards for payment of withholding tax requirements |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$16.40K | USD | 1 Quarter |
| Fair value of warrants classified as liabilities |
AdjustmentsToAdditionalPaidInCapitalWarrantLiabilities
|
$-7.75M | USD | 1 Quarter |
| Fair value of warrants classified as liabilities |
AdjustmentsToAdditionalPaidInCapitalWarrantLiabilities
|
$-7.75M | USD | 1 Quarter |
| Director compensation paid in share-based instruments |
KeyManagementPersonnelCompensationShareBasedPayment
|
$2.70K | USD | 1 Quarter |
| Director compensation paid in share-based instruments |
KeyManagementPersonnelCompensationShareBasedPayment
|
$2.70K | USD | 1 Quarter |
| Director compensation paid in share-based instruments |
KeyManagementPersonnelCompensationShareBasedPayment
|
$234.90K | USD | 1 Quarter |
| Director compensation paid in share-based instruments |
KeyManagementPersonnelCompensationShareBasedPayment
|
$234.90K | USD | 1 Quarter |
| Common stock issued in connection with Securities Purchase Agreement, net of equity issuance costs |
CommonStockValueIssuedInConnectionWithSecuritiesPurchaseAgreement
|
$-89.31K | USD | 1 Quarter |
| Common stock issued in connection with Securities Purchase Agreement, net of equity issuance costs |
CommonStockValueIssuedInConnectionWithSecuritiesPurchaseAgreement
|
$-89.31K | USD | 1 Quarter |
| Net income/(loss) |
ProfitLoss
|
$6.25M | USD | Annual |
| Net income/(loss) |
ProfitLoss
|
$6.25M | USD | Annual |
| Net income/(loss) |
ProfitLoss
|
$920.97K | USD | 1 Quarter |
| Net income/(loss) |
ProfitLoss
|
$920.97K | USD | 1 Quarter |
| Net income/(loss) |
ProfitLoss
|
$-415.65K | USD | 1 Quarter |
| Net income/(loss) |
ProfitLoss
|
$-415.65K | USD | 1 Quarter |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-85.91M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-85.91M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-91.06M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-91.06M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.08M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.08M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.44M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-79.44M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.