◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

ODYSSEY MARINE EXPLORATION INC CIK: 798528 Q1 2025
Filing Information
Form Type 10-Q
Accession Number 0000950170-25-069126
Period End Date 20250331
Filing Date 20250512
Fiscal Year 2025
Fiscal Period Q1
XBRL Instance omex-20250331_htm.xml
Filing Contents
Balance Sheet 160 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 24.98M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 24.98M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 24.98M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 24.98M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.46M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.46M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.79M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.79M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts and other related party receivables AccountsReceivableNetCurrent $67.31K USD Point-in-time
Accounts and other related party receivables AccountsReceivableNetCurrent $67.31K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts and other related party receivables AccountsReceivableNetCurrent $285.76K USD Point-in-time
Accounts and other related party receivables AccountsReceivableNetCurrent $285.76K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Other current assets OtherAssetsCurrent $683.63K USD Point-in-time
Other current assets OtherAssetsCurrent $683.63K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Other current assets OtherAssetsCurrent $573.73K USD Point-in-time
Other current assets OtherAssetsCurrent $573.73K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 75.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 75.00M shares Point-in-time
Total current assets AssetsCurrent $5.76M USD Point-in-time
Total current assets AssetsCurrent $5.76M USD Point-in-time
Total current assets AssetsCurrent $3.10M USD Point-in-time
Total current assets AssetsCurrent $3.10M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 75.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 75.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 28.83M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 28.83M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 29.16M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 29.16M shares Point-in-time
Investment in unconsolidated entities InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $9.95M USD Point-in-time
Investment in unconsolidated entities InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $9.95M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 28.83M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 28.83M shares Point-in-time
Investment in unconsolidated entities InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $9.89M USD Point-in-time
Investment in unconsolidated entities InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $9.89M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 29.16M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 29.16M shares Point-in-time
Option to purchase equity securities in related party DerivativeAssetsNoncurrent $455.42K USD Point-in-time
Option to purchase equity securities in related party DerivativeAssetsNoncurrent $455.42K USD Point-in-time
Option to purchase equity securities in related party DerivativeAssetsNoncurrent $403.80K USD Point-in-time
Option to purchase equity securities in related party DerivativeAssetsNoncurrent $403.80K USD Point-in-time
Bismarck exploration license ExplorationLicense $1.82M USD Point-in-time
Bismarck exploration license ExplorationLicense $1.82M USD Point-in-time
Bismarck exploration license ExplorationLicense $1.82M USD Point-in-time
Bismarck exploration license ExplorationLicense $1.82M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $534.02K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $534.02K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $513.49K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $513.49K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $34.30K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $34.30K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $34.30K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $34.30K USD Point-in-time
Total non-current assets AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment $12.72M USD Point-in-time
Total non-current assets AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment $12.72M USD Point-in-time
Total non-current assets AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment $12.73M USD Point-in-time
Total non-current assets AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment $12.73M USD Point-in-time
Total assets Assets $18.49M USD Point-in-time
Total assets Assets $18.49M USD Point-in-time
Total assets Assets $15.83M USD Point-in-time
Total assets Assets $15.83M USD Point-in-time
Accounts payable AccountsPayableCurrent $778.65K USD Point-in-time
Accounts payable AccountsPayableCurrent $778.65K USD Point-in-time
Accounts payable AccountsPayableCurrent $748.40K USD Point-in-time
Accounts payable AccountsPayableCurrent $748.40K USD Point-in-time
Accrued expenses AccruedLiabilitiesAndOtherLiabilities $8.63M USD Point-in-time
Accrued expenses AccruedLiabilitiesAndOtherLiabilities $8.63M USD Point-in-time
Accrued expenses AccruedLiabilitiesAndOtherLiabilities $8.75M USD Point-in-time
Accrued expenses AccruedLiabilitiesAndOtherLiabilities $8.75M USD Point-in-time
Loans payable, current portion LoansPayableCurrent $13.08M USD Point-in-time
Loans payable, current portion LoansPayableCurrent $13.08M USD Point-in-time
Loans payable, current portion LoansPayableCurrent $13.63M USD Point-in-time
Loans payable, current portion LoansPayableCurrent $13.63M USD Point-in-time
Total current liabilities LiabilitiesCurrent $23.15M USD Point-in-time
Total current liabilities LiabilitiesCurrent $23.15M USD Point-in-time
Total current liabilities LiabilitiesCurrent $22.47M USD Point-in-time
Total current liabilities LiabilitiesCurrent $22.47M USD Point-in-time
Loans payable LongTermLoansPayable $9.85M USD Point-in-time
Loans payable LongTermLoansPayable $9.85M USD Point-in-time
Loans payable LongTermLoansPayable $10.14M USD Point-in-time
Loans payable LongTermLoansPayable $10.14M USD Point-in-time
Debt derivative liability DerivativeLiabilities $3.05M USD Point-in-time
Debt derivative liability DerivativeLiabilities $3.05M USD Point-in-time
Debt derivative liability DerivativeLiabilities $594.00K USD Point-in-time
Debt derivative liability DerivativeLiabilities $594.00K USD Point-in-time
Warrant liabilities WarrantLiabilitiesNonCurrent $2.32M USD Point-in-time
Warrant liabilities WarrantLiabilitiesNonCurrent $2.32M USD Point-in-time
Warrant liabilities WarrantLiabilitiesNonCurrent $4.80M USD Point-in-time
Warrant liabilities WarrantLiabilitiesNonCurrent $4.80M USD Point-in-time
Litigation financing LitigationReserve $56.95M USD Point-in-time
Litigation financing LitigationReserve $56.95M USD Point-in-time
Litigation financing LitigationReserve $58.66M USD Point-in-time
Litigation financing LitigationReserve $58.66M USD Point-in-time
Deferred contract liability DeferredRevenueNoncurrent $403.80K USD Point-in-time
Deferred contract liability DeferredRevenueNoncurrent $403.80K USD Point-in-time
Deferred contract liability DeferredRevenueNoncurrent $455.42K USD Point-in-time
Deferred contract liability DeferredRevenueNoncurrent $455.42K USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $75.11M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $75.11M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $72.12M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $72.12M USD Point-in-time
Total liabilities Liabilities $95.27M USD Point-in-time
Total liabilities Liabilities $95.27M USD Point-in-time
Total liabilities Liabilities $97.58M USD Point-in-time
Total liabilities Liabilities $97.58M USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Preferred stock - $0.0001 par value; 24,984,166 shares authorized; none issued and outstanding PreferredStockValueOutstanding - USD Point-in-time
Preferred stock - $0.0001 par value; 24,984,166 shares authorized; none issued and outstanding PreferredStockValueOutstanding - USD Point-in-time
Preferred stock - $0.0001 par value; 24,984,166 shares authorized; none issued and outstanding PreferredStockValueOutstanding - USD Point-in-time
Preferred stock - $0.0001 par value; 24,984,166 shares authorized; none issued and outstanding PreferredStockValueOutstanding - USD Point-in-time
Common stock - $0.0001 par value; 75,000,000 shares authorized; 29,161,833 and 28,825,333 issued and outstanding CommonStockValue $2.88K USD Point-in-time
Common stock - $0.0001 par value; 75,000,000 shares authorized; 29,161,833 and 28,825,333 issued and outstanding CommonStockValue $2.88K USD Point-in-time
Common stock - $0.0001 par value; 75,000,000 shares authorized; 29,161,833 and 28,825,333 issued and outstanding CommonStockValue $2.92K USD Point-in-time
Common stock - $0.0001 par value; 75,000,000 shares authorized; 29,161,833 and 28,825,333 issued and outstanding CommonStockValue $2.92K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $264.19M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $264.19M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $264.25M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $264.25M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-278.20M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-278.20M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-280.44M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-280.44M USD Point-in-time
Total stockholders' deficit before non-controlling interest StockholdersEquity $-16.24M USD Point-in-time
Total stockholders' deficit before non-controlling interest StockholdersEquity $-16.24M USD Point-in-time
Total stockholders' deficit before non-controlling interest StockholdersEquity $-13.95M USD Point-in-time
Total stockholders' deficit before non-controlling interest StockholdersEquity $-13.95M USD Point-in-time
Non-controlling interest MinorityInterest $-62.84M USD Point-in-time
Non-controlling interest MinorityInterest $-62.84M USD Point-in-time
Non-controlling interest MinorityInterest $-65.50M USD Point-in-time
Non-controlling interest MinorityInterest $-65.50M USD Point-in-time
Total stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-85.91M USD Point-in-time
Total stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-85.91M USD Point-in-time
Total stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-91.06M USD Point-in-time
Total stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-91.06M USD Point-in-time
Total stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-79.08M USD Point-in-time
Total stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-79.08M USD Point-in-time
Total stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-79.44M USD Point-in-time
Total stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-79.44M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $18.49M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $18.49M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $15.83M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $15.83M USD Point-in-time
Income Statement 82 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $203.06K USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $203.06K USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $135.00K USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $135.00K USD 1 Quarter
Marketing, general and administrative SellingGeneralAndAdministrativeExpense $4.03M USD 1 Quarter
Marketing, general and administrative SellingGeneralAndAdministrativeExpense $4.03M USD 1 Quarter
Marketing, general and administrative SellingGeneralAndAdministrativeExpense $1.79M USD 1 Quarter
Marketing, general and administrative SellingGeneralAndAdministrativeExpense $1.79M USD 1 Quarter
Operations and research OperationsAndResearchExpense $885.67K USD 1 Quarter
Operations and research OperationsAndResearchExpense $885.67K USD 1 Quarter
Operations and research OperationsAndResearchExpense $572.31K USD 1 Quarter
Operations and research OperationsAndResearchExpense $572.31K USD 1 Quarter
Total operating expenses CostsAndExpenses $2.36M USD 1 Quarter
Total operating expenses CostsAndExpenses $2.36M USD 1 Quarter
Total operating expenses CostsAndExpenses $4.92M USD 1 Quarter
Total operating expenses CostsAndExpenses $4.92M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-4.72M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-4.72M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.23M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.23M USD 1 Quarter
Interest income InvestmentIncomeInterest $409.00 USD 1 Quarter
Interest income InvestmentIncomeInterest $409.00 USD 1 Quarter
Interest income InvestmentIncomeInterest $61.49K USD 1 Quarter
Interest income InvestmentIncomeInterest $61.49K USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.18M USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.18M USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.82M USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.82M USD 1 Quarter
Income / (Loss) on equity method investment EquityMethodInvestmentRealizedGainLossOnDisposal $-213.95K USD 1 Quarter
Income / (Loss) on equity method investment EquityMethodInvestmentRealizedGainLossOnDisposal $-213.95K USD 1 Quarter
Income / (Loss) on equity method investment EquityMethodInvestmentRealizedGainLossOnDisposal $-68.86K USD 1 Quarter
Income / (Loss) on equity method investment EquityMethodInvestmentRealizedGainLossOnDisposal $-68.86K USD 1 Quarter
Change in derivative liabilities fair value GainLossOnDerivativeInstrumentsNetPretax $7.85M USD 1 Quarter
Change in derivative liabilities fair value GainLossOnDerivativeInstrumentsNetPretax $7.85M USD 1 Quarter
Change in derivative liabilities fair value GainLossOnDerivativeInstrumentsNetPretax $3.22M USD 1 Quarter
Change in derivative liabilities fair value GainLossOnDerivativeInstrumentsNetPretax $3.22M USD 1 Quarter
Other OtherNonoperatingIncomeExpense $-183.27K USD 1 Quarter
Other OtherNonoperatingIncomeExpense $-183.27K USD 1 Quarter
Other OtherNonoperatingIncomeExpense $-223.28K USD 1 Quarter
Other OtherNonoperatingIncomeExpense $-223.28K USD 1 Quarter
Total other income / (expense) NonoperatingIncomeExpense $5.64M USD 1 Quarter
Total other income / (expense) NonoperatingIncomeExpense $5.64M USD 1 Quarter
Total other income / (expense) NonoperatingIncomeExpense $1.81M USD 1 Quarter
Total other income / (expense) NonoperatingIncomeExpense $1.81M USD 1 Quarter
INCOME / (LOSS) BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $920.97K USD 1 Quarter
INCOME / (LOSS) BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $920.97K USD 1 Quarter
INCOME / (LOSS) BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-415.65K USD 1 Quarter
INCOME / (LOSS) BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-415.65K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Net Income/(Loss) ProfitLoss $6.25M USD Annual
Net Income/(Loss) ProfitLoss $6.25M USD Annual
Net Income/(Loss) ProfitLoss $920.97K USD 1 Quarter
Net Income/(Loss) ProfitLoss $920.97K USD 1 Quarter
Net Income/(Loss) ProfitLoss $-415.65K USD 1 Quarter
Net Income/(Loss) ProfitLoss $-415.65K USD 1 Quarter
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-2.66M USD 1 Quarter
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-2.66M USD 1 Quarter
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-2.58M USD 1 Quarter
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-2.58M USD 1 Quarter
NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. NetIncomeLoss $3.50M USD 1 Quarter
NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. NetIncomeLoss $3.50M USD 1 Quarter
NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. NetIncomeLoss $2.24M USD 1 Quarter
NET INCOME / (LOSS) attributable to Odyssey Marine Exploration, Inc. NetIncomeLoss $2.24M USD 1 Quarter
Basic EarningsPerShareBasic $0.08 USD 1 Quarter
Basic EarningsPerShareBasic $0.08 USD 1 Quarter
Basic EarningsPerShareBasic $0.17 USD 1 Quarter
Basic EarningsPerShareBasic $0.17 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.18 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.18 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.01 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.01 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 29.10M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 29.10M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 20.43M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 20.43M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 41.62M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 41.62M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 26.66M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 26.66M shares 1 Quarter
Cash Flow Statement 138 line items
Line Item Tag Value Unit Period
Net income/(loss) ProfitLoss $6.25M USD Annual
Net income/(loss) ProfitLoss $6.25M USD Annual
Net income/(loss) ProfitLoss $920.97K USD 1 Quarter
Net income/(loss) ProfitLoss $920.97K USD 1 Quarter
Net income/(loss) ProfitLoss $-415.65K USD 1 Quarter
Net income/(loss) ProfitLoss $-415.65K USD 1 Quarter
Services provided to unconsolidated entities OtherNoncashIncome $203.06K USD 1 Quarter
Services provided to unconsolidated entities OtherNoncashIncome $203.06K USD 1 Quarter
Services provided to unconsolidated entities OtherNoncashIncome $135.00K USD 1 Quarter
Services provided to unconsolidated entities OtherNoncashIncome $135.00K USD 1 Quarter
Depreciation Depreciation $19.17K USD 1 Quarter
Depreciation Depreciation $19.17K USD 1 Quarter
Depreciation Depreciation $20.53K USD 1 Quarter
Depreciation Depreciation $20.53K USD 1 Quarter
Financing fees amortization DebtRelatedCommitmentFeesAndDebtIssuanceCosts $27.14K USD 1 Quarter
Financing fees amortization DebtRelatedCommitmentFeesAndDebtIssuanceCosts $27.14K USD 1 Quarter
Financing fees amortization DebtRelatedCommitmentFeesAndDebtIssuanceCosts $37.24K USD 1 Quarter
Financing fees amortization DebtRelatedCommitmentFeesAndDebtIssuanceCosts $37.24K USD 1 Quarter
Amortization of finance liability AmortizationOfFinanceLiability $159.32K USD 1 Quarter
Amortization of finance liability AmortizationOfFinanceLiability $159.32K USD 1 Quarter
Amortization of finance liability AmortizationOfFinanceLiability $66.94K USD 1 Quarter
Amortization of finance liability AmortizationOfFinanceLiability $66.94K USD 1 Quarter
Amortization of deferred discount AmortizationOfDebtDiscountPremium $1.01M USD 1 Quarter
Amortization of deferred discount AmortizationOfDebtDiscountPremium $1.01M USD 1 Quarter
Amortization of deferred discount AmortizationOfDebtDiscountPremium $415.58K USD 1 Quarter
Amortization of deferred discount AmortizationOfDebtDiscountPremium $415.58K USD 1 Quarter
Note payable interest accretion IncreaseDecreaseInInterestPayableNet $547.81K USD 1 Quarter
Note payable interest accretion IncreaseDecreaseInInterestPayableNet $547.81K USD 1 Quarter
Note payable interest accretion IncreaseDecreaseInInterestPayableNet $418.80K USD 1 Quarter
Note payable interest accretion IncreaseDecreaseInInterestPayableNet $418.80K USD 1 Quarter
Note interest paid-in-kind ("PIK") PaidInKindInterest $544.88K USD 1 Quarter
Note interest paid-in-kind ("PIK") PaidInKindInterest $544.88K USD 1 Quarter
Note interest paid-in-kind ("PIK") PaidInKindInterest $449.72K USD 1 Quarter
Note interest paid-in-kind ("PIK") PaidInKindInterest $449.72K USD 1 Quarter
Right-of-use ("ROU") asset amortization OperatingLeaseRightOfUseAssetAmortizationExpense - USD 1 Quarter
Right-of-use ("ROU") asset amortization OperatingLeaseRightOfUseAssetAmortizationExpense - USD 1 Quarter
Right-of-use ("ROU") asset amortization OperatingLeaseRightOfUseAssetAmortizationExpense $47.62K USD 1 Quarter
Right-of-use ("ROU") asset amortization OperatingLeaseRightOfUseAssetAmortizationExpense $47.62K USD 1 Quarter
Share-based compensation ShareBasedCompensation $1.46M USD 1 Quarter
Share-based compensation ShareBasedCompensation $1.46M USD 1 Quarter
Share-based compensation ShareBasedCompensation $45.74K USD 1 Quarter
Share-based compensation ShareBasedCompensation $45.74K USD 1 Quarter
Director and consultant compensation paid in stock IncreaseDecreaseInDeferredCompensation $98.84K USD 1 Quarter
Director and consultant compensation paid in stock IncreaseDecreaseInDeferredCompensation $98.84K USD 1 Quarter
Director and consultant compensation paid in stock IncreaseDecreaseInDeferredCompensation $156.15K USD 1 Quarter
Director and consultant compensation paid in stock IncreaseDecreaseInDeferredCompensation $156.15K USD 1 Quarter
Loss on equity method investment GainLossOnEquityMethodInvestment $213.94K USD 1 Quarter
Loss on equity method investment GainLossOnEquityMethodInvestment $213.94K USD 1 Quarter
Loss on equity method investment GainLossOnEquityMethodInvestment $68.86K USD 1 Quarter
Loss on equity method investment GainLossOnEquityMethodInvestment $68.86K USD 1 Quarter
Change in derivatives liability fair value GainLossOnDerivativeInstrumentsNetPretax $7.85M USD 1 Quarter
Change in derivatives liability fair value GainLossOnDerivativeInstrumentsNetPretax $7.85M USD 1 Quarter
Change in derivatives liability fair value GainLossOnDerivativeInstrumentsNetPretax $3.22M USD 1 Quarter
Change in derivatives liability fair value GainLossOnDerivativeInstrumentsNetPretax $3.22M USD 1 Quarter
Accounts receivable and other related party receivables IncreaseDecreaseInAccountsReceivable $15.60K USD 1 Quarter
Accounts receivable and other related party receivables IncreaseDecreaseInAccountsReceivable $15.60K USD 1 Quarter
Accounts receivable and other related party receivables IncreaseDecreaseInAccountsReceivable $-218.46K USD 1 Quarter
Accounts receivable and other related party receivables IncreaseDecreaseInAccountsReceivable $-218.46K USD 1 Quarter
Change in operating lease liability IncreaseDecreaseInOperatingLeaseLiability - USD 1 Quarter
Change in operating lease liability IncreaseDecreaseInOperatingLeaseLiability - USD 1 Quarter
Change in operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-50.64K USD 1 Quarter
Change in operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-50.64K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-155.60K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-155.60K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-109.90K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-109.90K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $953.16K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $953.16K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-11.52K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-11.52K USD 1 Quarter
Accrued expenses and other IncreaseDecreaseInAccruedLiabilities $548.41K USD 1 Quarter
Accrued expenses and other IncreaseDecreaseInAccruedLiabilities $548.41K USD 1 Quarter
Accrued expenses and other IncreaseDecreaseInAccruedLiabilities $-437.36K USD 1 Quarter
Accrued expenses and other IncreaseDecreaseInAccruedLiabilities $-437.36K USD 1 Quarter
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-1.96M USD 1 Quarter
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-1.96M USD 1 Quarter
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-1.67M USD 1 Quarter
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-1.67M USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $103.94K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $103.94K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-103.94K USD 1 Quarter
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-103.94K USD 1 Quarter
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Repurchase of stock-based awards withheld for payment of withholding tax requirements RepurchaseOfStockbasedAwardsWithheldForPaymentOfWithholdingTaxRequirements $16.40K USD 1 Quarter
Repurchase of stock-based awards withheld for payment of withholding tax requirements RepurchaseOfStockbasedAwardsWithheldForPaymentOfWithholdingTaxRequirements $16.40K USD 1 Quarter
Repurchase of stock-based awards withheld for payment of withholding tax requirements RepurchaseOfStockbasedAwardsWithheldForPaymentOfWithholdingTaxRequirements - USD 1 Quarter
Repurchase of stock-based awards withheld for payment of withholding tax requirements RepurchaseOfStockbasedAwardsWithheldForPaymentOfWithholdingTaxRequirements - USD 1 Quarter
Equity issuance costs PaymentsOfStockIssuanceCosts - USD 1 Quarter
Equity issuance costs PaymentsOfStockIssuanceCosts - USD 1 Quarter
Equity issuance costs PaymentsOfStockIssuanceCosts $89.31K USD 1 Quarter
Equity issuance costs PaymentsOfStockIssuanceCosts $89.31K USD 1 Quarter
Payment of debt obligations RepaymentsOfDebt $152.58K USD 1 Quarter
Payment of debt obligations RepaymentsOfDebt $152.58K USD 1 Quarter
Payment of debt obligations RepaymentsOfDebt $154.13K USD 1 Quarter
Payment of debt obligations RepaymentsOfDebt $154.13K USD 1 Quarter
Payment on sale leaseback financing PaymentOnSaleLeasebackFinancing - USD 1 Quarter
Payment on sale leaseback financing PaymentOnSaleLeasebackFinancing - USD 1 Quarter
Payment on sale leaseback financing PaymentOnSaleLeasebackFinancing $135.00K USD 1 Quarter
Payment on sale leaseback financing PaymentOnSaleLeasebackFinancing $135.00K USD 1 Quarter
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $-376.89K USD 1 Quarter
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $-376.89K USD 1 Quarter
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $-170.53K USD 1 Quarter
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $-170.53K USD 1 Quarter
NET INCREASE/(DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.94M USD 1 Quarter
NET INCREASE/(DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.94M USD 1 Quarter
NET INCREASE/(DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.33M USD 1 Quarter
NET INCREASE/(DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.33M USD 1 Quarter
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.79M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.79M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.46M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.46M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.02M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.02M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.08M USD Point-in-time
CASH AT BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.08M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.79M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.79M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.46M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.46M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.02M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.02M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.08M USD Point-in-time
CASH AT END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.08M USD Point-in-time
Interest paid InterestPaidNet - USD 1 Quarter
Interest paid InterestPaidNet - USD 1 Quarter
Interest paid InterestPaidNet $171.08K USD 1 Quarter
Interest paid InterestPaidNet $171.08K USD 1 Quarter
Director and consultant compensation paid in stock StockIssued1 $98.84K USD 1 Quarter
Director and consultant compensation paid in stock StockIssued1 $98.84K USD 1 Quarter
Director and consultant compensation paid in stock StockIssued1 $156.15K USD 1 Quarter
Director and consultant compensation paid in stock StockIssued1 $156.15K USD 1 Quarter
Warrants reclassification from Equity to Liability classification WarrantsReclassificationFromEquityToLiabilityClassification - USD 1 Quarter
Warrants reclassification from Equity to Liability classification WarrantsReclassificationFromEquityToLiabilityClassification - USD 1 Quarter
Warrants reclassification from Equity to Liability classification WarrantsReclassificationFromEquityToLiabilityClassification $7.75M USD 1 Quarter
Warrants reclassification from Equity to Liability classification WarrantsReclassificationFromEquityToLiabilityClassification $7.75M USD 1 Quarter
Stockholders Equity 38 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-85.91M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-85.91M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-91.06M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-91.06M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-79.08M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-79.08M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-79.44M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-79.44M USD Point-in-time
Share-based compensation StockGrantedDuringPeriodValueSharebasedCompensation $1.46M USD 1 Quarter
Share-based compensation StockGrantedDuringPeriodValueSharebasedCompensation $1.46M USD 1 Quarter
Share-based compensation StockGrantedDuringPeriodValueSharebasedCompensation $45.74K USD 1 Quarter
Share-based compensation StockGrantedDuringPeriodValueSharebasedCompensation $45.74K USD 1 Quarter
Consultant compensation paid in stock StockIssuedDuringPeriodValueConsultantCompensationPaidInStock $96.14K USD 1 Quarter
Consultant compensation paid in stock StockIssuedDuringPeriodValueConsultantCompensationPaidInStock $96.14K USD 1 Quarter
Cancellation of stock awards for payment of withholding tax requirements AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $16.40K USD 1 Quarter
Cancellation of stock awards for payment of withholding tax requirements AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $16.40K USD 1 Quarter
Fair value of warrants classified as liabilities AdjustmentsToAdditionalPaidInCapitalWarrantLiabilities $-7.75M USD 1 Quarter
Fair value of warrants classified as liabilities AdjustmentsToAdditionalPaidInCapitalWarrantLiabilities $-7.75M USD 1 Quarter
Director compensation paid in share-based instruments KeyManagementPersonnelCompensationShareBasedPayment $2.70K USD 1 Quarter
Director compensation paid in share-based instruments KeyManagementPersonnelCompensationShareBasedPayment $2.70K USD 1 Quarter
Director compensation paid in share-based instruments KeyManagementPersonnelCompensationShareBasedPayment $234.90K USD 1 Quarter
Director compensation paid in share-based instruments KeyManagementPersonnelCompensationShareBasedPayment $234.90K USD 1 Quarter
Common stock issued in connection with Securities Purchase Agreement, net of equity issuance costs CommonStockValueIssuedInConnectionWithSecuritiesPurchaseAgreement $-89.31K USD 1 Quarter
Common stock issued in connection with Securities Purchase Agreement, net of equity issuance costs CommonStockValueIssuedInConnectionWithSecuritiesPurchaseAgreement $-89.31K USD 1 Quarter
Net income/(loss) ProfitLoss $6.25M USD Annual
Net income/(loss) ProfitLoss $6.25M USD Annual
Net income/(loss) ProfitLoss $920.97K USD 1 Quarter
Net income/(loss) ProfitLoss $920.97K USD 1 Quarter
Net income/(loss) ProfitLoss $-415.65K USD 1 Quarter
Net income/(loss) ProfitLoss $-415.65K USD 1 Quarter
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-85.91M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-85.91M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-91.06M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-91.06M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-79.08M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-79.08M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-79.44M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-79.44M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...