10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-25-034706 |
| Period End Date | 20241231 |
| Filing Date | 20250306 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | ncmi-20241226_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
198 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$34.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$34.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$75.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$75.10M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$3.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$3.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$3.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$3.00M | USD | Point-in-time |
| Short-term marketable securities |
MarketableSecuritiesCurrent
|
$100.00K | USD | Point-in-time |
| Short-term marketable securities |
MarketableSecuritiesCurrent
|
$100.00K | USD | Point-in-time |
| Short-term marketable securities |
MarketableSecuritiesCurrent
|
- | USD | Point-in-time |
| Short-term marketable securities |
MarketableSecuritiesCurrent
|
- | USD | Point-in-time |
| Receivables, net of allowance of $1.2 and $1.4, respectively |
AccountsReceivableNetCurrent
|
$96.60M | USD | Point-in-time |
| Receivables, net of allowance of $1.2 and $1.4, respectively |
AccountsReceivableNetCurrent
|
$96.60M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.20M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.20M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.40M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.40M | USD | Point-in-time |
| Receivables, net of allowance of $1.2 and $1.4, respectively |
AccountsReceivableNetCurrent
|
$85.30M | USD | Point-in-time |
| Receivables, net of allowance of $1.2 and $1.4, respectively |
AccountsReceivableNetCurrent
|
$85.30M | USD | Point-in-time |
| Amounts due from ESA Parties |
DueFromFoundingMembersCurrent
|
$5.40M | USD | Point-in-time |
| Amounts due from ESA Parties |
DueFromFoundingMembersCurrent
|
$5.40M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.60M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.60M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$4.80M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$4.80M | USD | Point-in-time |
| Amounts due from ESA Parties |
DueFromFoundingMembersCurrent
|
$10.60M | USD | Point-in-time |
| Amounts due from ESA Parties |
DueFromFoundingMembersCurrent
|
$10.60M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$52.80M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$52.80M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.20M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.20M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$15.00M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$15.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.80M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.80M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$270.20M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$270.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$143.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$143.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$177.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$177.90M | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $4.8 and $1.6, respectively |
PropertyPlantAndEquipmentNet
|
$15.80M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $4.8 and $1.6, respectively |
PropertyPlantAndEquipmentNet
|
$15.80M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $4.8 and $1.6, respectively |
PropertyPlantAndEquipmentNet
|
$16.40M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $4.8 and $1.6, respectively |
PropertyPlantAndEquipmentNet
|
$16.40M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
50.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
50.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
50.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
50.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
50.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
50.00 | shares | Point-in-time |
| Intangible assets, net of accumulated amortization of $52.8 and $15.0, respectively |
FiniteLivedIntangibleAssetsNet
|
$394.30M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $52.8 and $15.0, respectively |
FiniteLivedIntangibleAssetsNet
|
$394.30M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
50.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
50.00 | shares | Point-in-time |
| Intangible assets, net of accumulated amortization of $52.8 and $15.0, respectively |
FiniteLivedIntangibleAssetsNet
|
$350.80M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $52.8 and $15.0, respectively |
FiniteLivedIntangibleAssetsNet
|
$350.80M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $52.8 and $15.0, respectively |
FiniteLivedIntangibleAssetsNet
|
$586.70M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $52.8 and $15.0, respectively |
FiniteLivedIntangibleAssetsNet
|
$586.70M | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$700.00K | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$700.00K | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$3.80M | USD | Point-in-time |
| Other investments |
OtherInvestments
|
$3.80M | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$1.60M | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$1.60M | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$2.20M | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$2.20M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
260.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
260.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
260.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
260.00M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$18.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$18.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$10.90M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$10.90M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
95.76M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
95.76M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
96.84M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
96.84M | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$423.90M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$423.90M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
95.76M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
95.76M | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$390.70M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$390.70M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
174.11M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
174.11M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
96.84M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
96.84M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$567.70M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$567.70M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$568.60M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$568.60M | USD | Point-in-time |
| Amounts due to ESA Parties, net |
DueToFoundingMembersCurrent
|
$3.80M | USD | Point-in-time |
| Amounts due to ESA Parties, net |
DueToFoundingMembersCurrent
|
$3.80M | USD | Point-in-time |
| Amounts due to ESA Parties, net |
DueToFoundingMembersCurrent
|
$6.60M | USD | Point-in-time |
| Amounts due to ESA Parties, net |
DueToFoundingMembersCurrent
|
$6.60M | USD | Point-in-time |
| Payable under the TRA |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
- | USD | Point-in-time |
| Payable under the TRA |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
- | USD | Point-in-time |
| Payable under the TRA |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
$4.10M | USD | Point-in-time |
| Payable under the TRA |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
$4.10M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.60M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.60M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.60M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.60M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$15.60M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$15.60M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$17.70M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$17.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.70M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$9.80M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$9.80M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$23.60M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$23.60M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.80M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$58.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$58.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$73.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$73.50M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$10.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$10.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$10.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$10.00M | USD | Point-in-time |
| Payable under the TRA |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$59.90M | USD | Point-in-time |
| Payable under the TRA |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$59.90M | USD | Point-in-time |
| Payable under the TRA |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$59.80M | USD | Point-in-time |
| Payable under the TRA |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$59.80M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$14.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$14.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$5.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$5.00M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$83.90M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$83.90M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$74.80M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$74.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$157.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$157.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$133.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$133.20M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, 50 issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, 50 issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, 50 issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, 50 issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 260,000,000 shares authorized, 95,755,491 and 96,837,039 issued and outstanding, respectively |
CommonStockValue
|
$2.60M | USD | Point-in-time |
| Common stock, $0.01 par value; 260,000,000 shares authorized, 95,755,491 and 96,837,039 issued and outstanding, respectively |
CommonStockValue
|
$2.60M | USD | Point-in-time |
| Common stock, $0.01 par value; 260,000,000 shares authorized, 95,755,491 and 96,837,039 issued and outstanding, respectively |
CommonStockValue
|
$2.50M | USD | Point-in-time |
| Common stock, $0.01 par value; 260,000,000 shares authorized, 95,755,491 and 96,837,039 issued and outstanding, respectively |
CommonStockValue
|
$2.50M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalAndAccumulatedDeficitCommonStock
|
$115.30M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalAndAccumulatedDeficitCommonStock
|
$115.30M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalAndAccumulatedDeficitCommonStock
|
$127.80M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalAndAccumulatedDeficitCommonStock
|
$127.80M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$316.60M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$316.60M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$280.90M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$280.90M | USD | Point-in-time |
| Total NCM, Inc. stockholders' equity |
StockholdersEquity
|
$411.20M | USD | Point-in-time |
| Total NCM, Inc. stockholders' equity |
StockholdersEquity
|
$411.20M | USD | Point-in-time |
| Total NCM, Inc. stockholders' equity |
StockholdersEquity
|
$434.50M | USD | Point-in-time |
| Total NCM, Inc. stockholders' equity |
StockholdersEquity
|
$434.50M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$411.20M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$411.20M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-464.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-464.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$434.50M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$434.50M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$568.60M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$568.60M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$567.70M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$567.70M | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue (including revenue from related parties of $0.0 and $14.2, respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$240.80M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$240.80M | USD | Annual |
| Revenue (including revenue from related parties of $0.0 and $14.2, respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$240.80M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$240.80M | USD | Annual |
| Revenue (including revenue from related parties of $0.0 and $14.2, respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$165.20M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$165.20M | USD | Annual |
| Revenue (including revenue from related parties of $0.0 and $14.2, respectively) |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$165.20M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$165.20M | USD | Annual |
| ESA Parties and network affiliate fees |
ESAPartiesAndNetworkAffiliateFees
|
$111.90M | USD | Annual |
| ESA Parties and network affiliate fees |
ESAPartiesAndNetworkAffiliateFees
|
$111.90M | USD | Annual |
| ESA Parties and network affiliate fees |
ESAPartiesAndNetworkAffiliateFees
|
$69.50M | USD | Annual |
| ESA Parties and network affiliate fees |
ESAPartiesAndNetworkAffiliateFees
|
$69.50M | USD | Annual |
| Network operating costs |
CostOfGoodsAndServicesSold
|
$10.60M | USD | Annual |
| Network operating costs |
CostOfGoodsAndServicesSold
|
$10.60M | USD | Annual |
| Network operating costs |
CostOfGoodsAndServicesSold
|
$13.70M | USD | Annual |
| Network operating costs |
CostOfGoodsAndServicesSold
|
$13.70M | USD | Annual |
| ESA Parties and network affiliate fees (including fees to related parties of $0.0 and $16.5, respectively) |
ESAPartiesAndNetworkAffiliateFees
|
$111.90M | USD | Annual |
| ESA Parties and network affiliate fees (including fees to related parties of $0.0 and $16.5, respectively) |
ESAPartiesAndNetworkAffiliateFees
|
$111.90M | USD | Annual |
| ESA Parties and network affiliate fees (including fees to related parties of $0.0 and $16.5, respectively) |
ESAPartiesAndNetworkAffiliateFees
|
$69.50M | USD | Annual |
| ESA Parties and network affiliate fees (including fees to related parties of $0.0 and $16.5, respectively) |
ESAPartiesAndNetworkAffiliateFees
|
$69.50M | USD | Annual |
| Selling and marketing costs |
SellingAndMarketingExpense
|
$29.60M | USD | Annual |
| Selling and marketing costs |
SellingAndMarketingExpense
|
$29.60M | USD | Annual |
| Selling and marketing costs |
SellingAndMarketingExpense
|
$41.60M | USD | Annual |
| Selling and marketing costs |
SellingAndMarketingExpense
|
$41.60M | USD | Annual |
| Administrative and other costs |
GeneralAndAdministrativeExpense
|
$50.70M | USD | Annual |
| Administrative and other costs |
GeneralAndAdministrativeExpense
|
$50.70M | USD | Annual |
| Administrative and other costs |
GeneralAndAdministrativeExpense
|
$57.30M | USD | Annual |
| Administrative and other costs |
GeneralAndAdministrativeExpense
|
$57.30M | USD | Annual |
| Depreciation expense |
DepreciationNonproduction
|
$4.60M | USD | Annual |
| Depreciation expense |
DepreciationNonproduction
|
$4.60M | USD | Annual |
| Depreciation expense |
DepreciationNonproduction
|
$3.10M | USD | Annual |
| Depreciation expense |
DepreciationNonproduction
|
$3.10M | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$22.40M | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$22.40M | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$37.80M | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$37.80M | USD | Annual |
| Total |
CostsAndExpenses
|
$192.50M | USD | Annual |
| Total |
CostsAndExpenses
|
$192.50M | USD | Annual |
| Total |
CostsAndExpenses
|
$260.30M | USD | Annual |
| Total |
CostsAndExpenses
|
$260.30M | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-19.50M | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-19.50M | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-27.30M | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-27.30M | USD | Annual |
| Interest on borrowings |
InterestExpenseDebt
|
$27.90M | USD | Annual |
| Interest on borrowings |
InterestExpenseDebt
|
$27.90M | USD | Annual |
| Interest on borrowings |
InterestExpenseDebt
|
$1.70M | USD | Annual |
| Interest on borrowings |
InterestExpenseDebt
|
$1.70M | USD | Annual |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$2.40M | USD | Annual |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$2.40M | USD | Annual |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$100.00K | USD | Annual |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$100.00K | USD | Annual |
| Loss on re-measurement of the payable under the tax receivable agreement |
GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-9.30M | USD | Annual |
| Loss on re-measurement of the payable under the tax receivable agreement |
GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-9.30M | USD | Annual |
| Loss on re-measurement of the payable under the tax receivable agreement |
GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-4.60M | USD | Annual |
| Loss on re-measurement of the payable under the tax receivable agreement |
GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-4.60M | USD | Annual |
| Gain on deconsolidation of affiliate |
GainLossOnDeconsolidationOfAffiliate
|
$557.70M | USD | Annual |
| Gain on deconsolidation of affiliate |
GainLossOnDeconsolidationOfAffiliate
|
$557.70M | USD | Annual |
| Gain on deconsolidation of affiliate |
GainLossOnDeconsolidationOfAffiliate
|
- | USD | Annual |
| Gain on deconsolidation of affiliate |
GainLossOnDeconsolidationOfAffiliate
|
- | USD | Annual |
| Gain on reconsolidation of NCM LLC |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$167.80M | USD | Annual |
| Gain on reconsolidation of NCM LLC |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$167.80M | USD | Annual |
| Gain on reconsolidation of NCM LLC |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Gain on reconsolidation of NCM LLC |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Other non-operating income, net |
OtherNonoperatingIncomeExpense
|
$100.00K | USD | Annual |
| Other non-operating income, net |
OtherNonoperatingIncomeExpense
|
$100.00K | USD | Annual |
| Other non-operating income, net |
OtherNonoperatingIncomeExpense
|
$1.30M | USD | Annual |
| Other non-operating income, net |
OtherNonoperatingIncomeExpense
|
$1.30M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$724.00M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$724.00M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$-2.60M | USD | Annual |
| Total |
NonoperatingIncomeExpense
|
$-2.60M | USD | Annual |
| (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$696.70M | USD | Annual |
| (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$696.70M | USD | Annual |
| (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-22.10M | USD | Annual |
| (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-22.10M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$200.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$200.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| CONSOLIDATED NET (LOSS) INCOME |
ProfitLoss
|
$-22.30M | USD | Annual |
| CONSOLIDATED NET (LOSS) INCOME |
ProfitLoss
|
$-22.30M | USD | Annual |
| CONSOLIDATED NET (LOSS) INCOME |
ProfitLoss
|
$696.70M | USD | Annual |
| CONSOLIDATED NET (LOSS) INCOME |
ProfitLoss
|
$696.70M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.50M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.50M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| NET (LOSS) INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$705.20M | USD | Annual |
| NET (LOSS) INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$705.20M | USD | Annual |
| NET (LOSS) INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$-22.30M | USD | Annual |
| NET (LOSS) INCOME ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$-22.30M | USD | Annual |
| COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$705.20M | USD | Annual |
| COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$705.20M | USD | Annual |
| COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$-22.30M | USD | Annual |
| COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$-22.30M | USD | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-0.23 | USD | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$-0.23 | USD | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$14.73 | USD | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$14.73 | USD | Annual |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.23 | USD | Annual |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$-0.23 | USD | Annual |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$14.34 | USD | Annual |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$14.34 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.88M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.88M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
95.87M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
95.87M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
95.87M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
95.87M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
48.57M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
48.57M | shares | Annual |
Cash Flow Statement
184 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-22.30M | USD | Annual |
| Consolidated net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-22.30M | USD | Annual |
| Consolidated net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$696.70M | USD | Annual |
| Consolidated net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$696.70M | USD | Annual |
| Depreciation expense |
DepreciationNonproduction
|
$4.60M | USD | Annual |
| Depreciation expense |
DepreciationNonproduction
|
$4.60M | USD | Annual |
| Depreciation expense |
DepreciationNonproduction
|
$3.10M | USD | Annual |
| Depreciation expense |
DepreciationNonproduction
|
$3.10M | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$22.40M | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$22.40M | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$37.80M | USD | Annual |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$37.80M | USD | Annual |
| Non-cash share-based compensation |
ShareBasedCompensation
|
$4.50M | USD | Annual |
| Non-cash share-based compensation |
ShareBasedCompensation
|
$4.50M | USD | Annual |
| Non-cash share-based compensation |
ShareBasedCompensation
|
$12.20M | USD | Annual |
| Non-cash share-based compensation |
ShareBasedCompensation
|
$12.20M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$800.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$800.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$3.40M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$3.40M | USD | Annual |
| Non-cash loss on re-measurement of the payable under the TRA |
NonCashGainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-9.30M | USD | Annual |
| Non-cash loss on re-measurement of the payable under the TRA |
NonCashGainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-9.30M | USD | Annual |
| Non-cash loss on re-measurement of the payable under the TRA |
NonCashGainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-4.60M | USD | Annual |
| Non-cash loss on re-measurement of the payable under the TRA |
NonCashGainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement
|
$-4.60M | USD | Annual |
| Gain on deconsolidation of affiliate |
DeconsolidationGainOrLossAmount
|
$557.70M | USD | Annual |
| Gain on deconsolidation of affiliate |
DeconsolidationGainOrLossAmount
|
$557.70M | USD | Annual |
| Gain on deconsolidation of affiliate |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on deconsolidation of affiliate |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on re-measurement of NCM LLC |
GainLossOnRemeasurement
|
- | USD | Annual |
| Gain on re-measurement of NCM LLC |
GainLossOnRemeasurement
|
- | USD | Annual |
| Gain on re-measurement of NCM LLC |
GainLossOnRemeasurement
|
$35.50M | USD | Annual |
| Gain on re-measurement of NCM LLC |
GainLossOnRemeasurement
|
$35.50M | USD | Annual |
| Gain on reconsolidation of NCM LLC |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$167.80M | USD | Annual |
| Gain on reconsolidation of NCM LLC |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$167.80M | USD | Annual |
| Gain on reconsolidation of NCM LLC |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Gain on reconsolidation of NCM LLC |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$500.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$500.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$300.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$300.00K | USD | Annual |
| ESA Party integration and encumbered theater payments |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliatesOperatingActivities
|
$5.00M | USD | Annual |
| ESA Party integration and encumbered theater payments |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliatesOperatingActivities
|
$5.00M | USD | Annual |
| ESA Party integration and encumbered theater payments |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliatesOperatingActivities
|
$1.20M | USD | Annual |
| ESA Party integration and encumbered theater payments |
ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliatesOperatingActivities
|
$1.20M | USD | Annual |
| Other cash flows from operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
- | USD | Annual |
| Other cash flows from operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
- | USD | Annual |
| Other cash flows from operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$-800.00K | USD | Annual |
| Other cash flows from operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$-800.00K | USD | Annual |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-10.60M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-10.60M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-36.30M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-36.30M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.70M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.70M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-100.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-100.00K | USD | Annual |
| Amounts due to ESA Parties, net |
IncreaseDecreaseInDueToRelatedParties
|
$2.50M | USD | Annual |
| Amounts due to ESA Parties, net |
IncreaseDecreaseInDueToRelatedParties
|
$2.50M | USD | Annual |
| Amounts due to ESA Parties, net |
IncreaseDecreaseInDueToRelatedParties
|
$-4.20M | USD | Annual |
| Amounts due to ESA Parties, net |
IncreaseDecreaseInDueToRelatedParties
|
$-4.20M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-5.40M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-5.40M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$13.20M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$13.20M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$11.00M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$11.00M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$4.90M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$4.90M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$2.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$2.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-600.00K | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-600.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.70M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.70M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$60.30M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$60.30M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.30M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.30M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.80M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.80M | USD | Annual |
| Purchase of cost method investment |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Purchase of cost method investment |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Purchase of cost method investment |
PaymentsToAcquireOtherInvestments
|
$1.00M | USD | Annual |
| Purchase of cost method investment |
PaymentsToAcquireOtherInvestments
|
$1.00M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$100.00K | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$100.00K | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Cash contributed upon reconsolidation |
CashContributedInAcquisition
|
$15.50M | USD | Annual |
| Cash contributed upon reconsolidation |
CashContributedInAcquisition
|
$15.50M | USD | Annual |
| Cash contributed upon reconsolidation |
CashContributedInAcquisition
|
- | USD | Annual |
| Cash contributed upon reconsolidation |
CashContributedInAcquisition
|
- | USD | Annual |
| Cash, cash equivalents and restricted cash reconsolidated |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash, cash equivalents and restricted cash reconsolidated |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash, cash equivalents and restricted cash reconsolidated |
CashAcquiredFromAcquisition
|
$49.50M | USD | Annual |
| Cash, cash equivalents and restricted cash reconsolidated |
CashAcquiredFromAcquisition
|
$49.50M | USD | Annual |
| Proceeds from sale and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
- | USD | Annual |
| Proceeds from sale and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
- | USD | Annual |
| Proceeds from sale and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$1.00M | USD | Annual |
| Proceeds from sale and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$1.00M | USD | Annual |
| Proceeds from sale of asset |
ProceedsFromSalesOfAssetsInvestingActivities
|
$300.00K | USD | Annual |
| Proceeds from sale of asset |
ProceedsFromSalesOfAssetsInvestingActivities
|
$300.00K | USD | Annual |
| Proceeds from sale of asset |
ProceedsFromSalesOfAssetsInvestingActivities
|
- | USD | Annual |
| Proceeds from sale of asset |
ProceedsFromSalesOfAssetsInvestingActivities
|
- | USD | Annual |
| Proceeds received from equity method investment |
ProceedsFromEquityMethodInvestmentInvestingActivities
|
$1.20M | USD | Annual |
| Proceeds received from equity method investment |
ProceedsFromEquityMethodInvestmentInvestingActivities
|
$1.20M | USD | Annual |
| Proceeds received from equity method investment |
ProceedsFromEquityMethodInvestmentInvestingActivities
|
$600.00K | USD | Annual |
| Proceeds received from equity method investment |
ProceedsFromEquityMethodInvestmentInvestingActivities
|
$600.00K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.70M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.70M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$32.60M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$32.60M | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$500.00K | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$500.00K | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$300.00K | USD | Annual |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$300.00K | USD | Annual |
| Purchases of NCM, Inc.'s common stock |
PaymentsForRepurchaseOfCommonStock
|
$13.10M | USD | Annual |
| Purchases of NCM, Inc.'s common stock |
PaymentsForRepurchaseOfCommonStock
|
$13.10M | USD | Annual |
| Purchases of NCM, Inc.'s common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Purchases of NCM, Inc.'s common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Cash redemption of NCM LLC common membership units |
CashRedemptionOfSubsidiaryCommonMembershipUnits
|
$700.00K | USD | Annual |
| Cash redemption of NCM LLC common membership units |
CashRedemptionOfSubsidiaryCommonMembershipUnits
|
$700.00K | USD | Annual |
| Cash redemption of NCM LLC common membership units |
CashRedemptionOfSubsidiaryCommonMembershipUnits
|
- | USD | Annual |
| Cash redemption of NCM LLC common membership units |
CashRedemptionOfSubsidiaryCommonMembershipUnits
|
- | USD | Annual |
| Repayments of term loan facility |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayments of term loan facility |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayments of term loan facility |
RepaymentsOfNotesPayable
|
$800.00K | USD | Annual |
| Repayments of term loan facility |
RepaymentsOfNotesPayable
|
$800.00K | USD | Annual |
| Removal of cash, cash equivalents and restricted cash of unconsolidated affiliate |
RemovalOfCashAndCashEquivalentsOfUnconsolidatedAffiliates
|
$49.60M | USD | Annual |
| Removal of cash, cash equivalents and restricted cash of unconsolidated affiliate |
RemovalOfCashAndCashEquivalentsOfUnconsolidatedAffiliates
|
$49.60M | USD | Annual |
| Removal of cash, cash equivalents and restricted cash of unconsolidated affiliate |
RemovalOfCashAndCashEquivalentsOfUnconsolidatedAffiliates
|
- | USD | Annual |
| Removal of cash, cash equivalents and restricted cash of unconsolidated affiliate |
RemovalOfCashAndCashEquivalentsOfUnconsolidatedAffiliates
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.20M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.20M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-52.10M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-52.10M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-14.10M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-14.10M | USD | Annual |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-26.20M | USD | Annual |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-26.20M | USD | Annual |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$40.50M | USD | Annual |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$40.50M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.80M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.80M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$78.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$78.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.80M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.80M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$78.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$78.10M | USD | Point-in-time |
| Purchase of an intangible asset with NCM LLC equity |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$700.00K | USD | Annual |
| Purchase of an intangible asset with NCM LLC equity |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$700.00K | USD | Annual |
| Purchase of an intangible asset with NCM LLC equity |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | Annual |
| Purchase of an intangible asset with NCM LLC equity |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | Annual |
| Purchase of subsidiary equity with NCM, Inc. equity |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$2.60M | USD | Annual |
| Purchase of subsidiary equity with NCM, Inc. equity |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$2.60M | USD | Annual |
| Purchase of subsidiary equity with NCM, Inc. equity |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
- | USD | Annual |
| Purchase of subsidiary equity with NCM, Inc. equity |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
- | USD | Annual |
| Accrued purchases of property and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$100.00K | USD | Annual |
| Accrued purchases of property and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$100.00K | USD | Annual |
| Accrued purchases of property and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$800.00K | USD | Annual |
| Accrued purchases of property and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$800.00K | USD | Annual |
| Right of use assets obtained in exchange for lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$9.10M | USD | Annual |
| Right of use assets obtained in exchange for lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$9.10M | USD | Annual |
| Right of use assets obtained in exchange for lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Right of use assets obtained in exchange for lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Cost method investment obtained in exchange for future advertising inventory |
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
- | USD | Annual |
| Cost method investment obtained in exchange for future advertising inventory |
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
- | USD | Annual |
| Cost method investment obtained in exchange for future advertising inventory |
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
$2.00M | USD | Annual |
| Cost method investment obtained in exchange for future advertising inventory |
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
$2.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$900.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$900.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$12.50M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$12.50M | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$78.36K | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$78.36K | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$411.20M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$411.20M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-464.00M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-464.00M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$434.50M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$434.50M | USD | Point-in-time |
| Deconsolidation of affiliate |
DeconsolidationEquityEffectAmount
|
$33.40M | USD | Annual |
| Deconsolidation of affiliate |
DeconsolidationEquityEffectAmount
|
$33.40M | USD | Annual |
| Income tax and other impacts of NCM LLC ownership changes |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-9.50M | USD | Annual |
| Income tax and other impacts of NCM LLC ownership changes |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-9.50M | USD | Annual |
| Issuance of shares, value |
StockIssuedDuringPeriodValueNewIssues
|
$242.50M | USD | Annual |
| Issuance of shares, value |
StockIssuedDuringPeriodValueNewIssues
|
$242.50M | USD | Annual |
| NCM LLC equity issued for purchase of an intangible asset |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$700.00K | USD | Annual |
| NCM LLC equity issued for purchase of an intangible asset |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$700.00K | USD | Annual |
| Cash redemption of NCM LLC common membership units |
AdjustmentsToAdditionalPaidInCapitalInvestmentInSubsidiary
|
$-2.60M | USD | Annual |
| Cash redemption of NCM LLC common membership units |
AdjustmentsToAdditionalPaidInCapitalInvestmentInSubsidiary
|
$-2.60M | USD | Annual |
| Cash redemption of NCM LLC common membership units |
AdjustmentsToAdditionalPaidInCapitalInvestmentInSubsidiary
|
$-700.00K | USD | Annual |
| Cash redemption of NCM LLC common membership units |
AdjustmentsToAdditionalPaidInCapitalInvestmentInSubsidiary
|
$-700.00K | USD | Annual |
| Purchases of NCM, Inc.'s common stock |
StockRepurchasedDuringPeriodValue
|
$13.50M | USD | Annual |
| Purchases of NCM, Inc.'s common stock |
StockRepurchasedDuringPeriodValue
|
$13.50M | USD | Annual |
| Comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$696.70M | USD | Annual |
| Comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$696.70M | USD | Annual |
| Comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-22.30M | USD | Annual |
| Comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-22.30M | USD | Annual |
| Share-based compensation issued, net of tax |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$100.00K | USD | Annual |
| Share-based compensation issued, net of tax |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$100.00K | USD | Annual |
| Share-based compensation issued, net of tax |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$100.00K | USD | Annual |
| Share-based compensation issued, net of tax |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$100.00K | USD | Annual |
| Share-based compensation expense/capitalized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.70M | USD | Annual |
| Share-based compensation expense/capitalized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.70M | USD | Annual |
| Share-based compensation expense/capitalized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.40M | USD | Annual |
| Share-based compensation expense/capitalized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.40M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$411.20M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$411.20M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-464.00M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-464.00M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$434.50M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$434.50M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.