10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-25-028949 |
| Period End Date | 20241231 |
| Filing Date | 20250227 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | nxst-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
190 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$20.00M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$20.00M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$16.00M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$16.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$135.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$135.00M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$144.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$144.00M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$12.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$12.00M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200,000.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $16 and $20, respectively |
AccountsReceivableNetCurrent
|
$1.09B | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $16 and $20, respectively |
AccountsReceivableNetCurrent
|
$1.09B | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $16 and $20, respectively |
AccountsReceivableNetCurrent
|
$1.03B | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $16 and $20, respectively |
AccountsReceivableNetCurrent
|
$1.03B | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Broadcast rights |
BroadcastRightsCurrent
|
$136.00M | USD | Point-in-time |
| Broadcast rights |
BroadcastRightsCurrent
|
$136.00M | USD | Point-in-time |
| Broadcast rights |
BroadcastRightsCurrent
|
$84.00M | USD | Point-in-time |
| Broadcast rights |
BroadcastRightsCurrent
|
$84.00M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$88.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$88.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$41.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$41.00M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.47B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.47B | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.30B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.30B | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.27B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.27B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.21B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.21B | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Common stock, shares outstanding |
SharesOutstanding
|
33.60M | shares | Point-in-time |
| Common stock, shares outstanding |
SharesOutstanding
|
33.60M | shares | Point-in-time |
| Common stock, shares outstanding |
SharesOutstanding
|
30.62M | shares | Point-in-time |
| Common stock, shares outstanding |
SharesOutstanding
|
30.62M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$2.92B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.92B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.95B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.95B | USD | Point-in-time |
| FCC licenses |
IndefiniteLivedLicenseAgreements
|
$2.93B | USD | Point-in-time |
| FCC licenses |
IndefiniteLivedLicenseAgreements
|
$2.93B | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockCommonShares
|
16.66M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockCommonShares
|
16.66M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockCommonShares
|
13.68M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockCommonShares
|
13.68M | shares | Point-in-time |
| FCC licenses |
IndefiniteLivedLicenseAgreements
|
$2.93B | USD | Point-in-time |
| FCC licenses |
IndefiniteLivedLicenseAgreements
|
$2.93B | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$2.12B | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$2.12B | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.85B | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.85B | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$877.00M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$877.00M | USD | Point-in-time |
| Total assets |
Assets
|
$11.47B | USD | Point-in-time |
| Total assets |
Assets
|
$11.47B | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$958.00M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$958.00M | USD | Point-in-time |
| Total assets |
Assets
|
$12.08B | USD | Point-in-time |
| Total assets |
Assets
|
$12.08B | USD | Point-in-time |
| Other noncurrent assets, net |
OtherAssetsNoncurrent
|
$386.00M | USD | Point-in-time |
| Other noncurrent assets, net |
OtherAssetsNoncurrent
|
$386.00M | USD | Point-in-time |
| Other noncurrent assets, net |
OtherAssetsNoncurrent
|
$389.00M | USD | Point-in-time |
| Other noncurrent assets, net |
OtherAssetsNoncurrent
|
$389.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.20B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.20B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.77B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.77B | USD | Point-in-time |
| Total assets |
Assets
|
$11.47B | USD | Point-in-time |
| Total assets |
Assets
|
$11.47B | USD | Point-in-time |
| Total assets |
Assets
|
$12.08B | USD | Point-in-time |
| Total assets |
Assets
|
$12.08B | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$124.00M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$124.00M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$124.00M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$124.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$235.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$235.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$133.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$133.00M | USD | Point-in-time |
| Broadcast rights payable |
ProgramRightsObligationsCurrent
|
$136.00M | USD | Point-in-time |
| Broadcast rights payable |
ProgramRightsObligationsCurrent
|
$136.00M | USD | Point-in-time |
| Broadcast rights payable |
ProgramRightsObligationsCurrent
|
$97.00M | USD | Point-in-time |
| Broadcast rights payable |
ProgramRightsObligationsCurrent
|
$97.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$314.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$314.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$350.00M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$350.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$116.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$116.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$115.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$115.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$961.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$961.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$783.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$783.00M | USD | Point-in-time |
| Debt |
LongTermDebtNoncurrent
|
$6.71B | USD | Point-in-time |
| Debt |
LongTermDebtNoncurrent
|
$6.71B | USD | Point-in-time |
| Debt |
LongTermDebtNoncurrent
|
$6.40B | USD | Point-in-time |
| Debt |
LongTermDebtNoncurrent
|
$6.40B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.49B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.49B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.52B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.52B | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$571.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$571.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$531.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$531.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.20B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.20B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.77B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.77B | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests (Note 2) |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$26.00M | USD | Point-in-time |
| Redeemable noncontrolling interests (Note 2) |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$26.00M | USD | Point-in-time |
| Redeemable noncontrolling interests (Note 2) |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests (Note 2) |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
- | USD | Point-in-time |
| Preferred stock - $0.01 par value, 200,000 shares authorized; none issued and outstanding at each of December 31, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - $0.01 par value, 200,000 shares authorized; none issued and outstanding at each of December 31, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - $0.01 par value, 200,000 shares authorized; none issued and outstanding at each of December 31, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - $0.01 par value, 200,000 shares authorized; none issued and outstanding at each of December 31, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock - $0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,621,241 shares outstanding as of December 31, 2024 and 47,282,823 shares issued, 33,600,926 shares outstanding as of December 31, 2023 |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock - $0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,621,241 shares outstanding as of December 31, 2024 and 47,282,823 shares issued, 33,600,926 shares outstanding as of December 31, 2023 |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock - $0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,621,241 shares outstanding as of December 31, 2024 and 47,282,823 shares issued, 33,600,926 shares outstanding as of December 31, 2023 |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock - $0.01 par value, 100,000,000 shares authorized; 47,282,823 shares issued, 30,621,241 shares outstanding as of December 31, 2024 and 47,282,823 shares issued, 33,600,926 shares outstanding as of December 31, 2023 |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.28B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.28B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.30B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.30B | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.00M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.00M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.19B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.19B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.67B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.67B | USD | Point-in-time |
| Treasury stock - at cost; 16,661,582 and 13,681,897 shares as of December 31, 2024 and December 31, 2023, respectively |
TreasuryStockValue
|
$2.72B | USD | Point-in-time |
| Treasury stock - at cost; 16,661,582 and 13,681,897 shares as of December 31, 2024 and December 31, 2023, respectively |
TreasuryStockValue
|
$2.72B | USD | Point-in-time |
| Treasury stock - at cost; 16,661,582 and 13,681,897 shares as of December 31, 2024 and December 31, 2023, respectively |
TreasuryStockValue
|
$2.17B | USD | Point-in-time |
| Treasury stock - at cost; 16,661,582 and 13,681,897 shares as of December 31, 2024 and December 31, 2023, respectively |
TreasuryStockValue
|
$2.17B | USD | Point-in-time |
| Total Nexstar Media Group, Inc. stockholders equity |
StockholdersEquity
|
$2.30B | USD | Point-in-time |
| Total Nexstar Media Group, Inc. stockholders equity |
StockholdersEquity
|
$2.30B | USD | Point-in-time |
| Total Nexstar Media Group, Inc. stockholders equity |
StockholdersEquity
|
$2.26B | USD | Point-in-time |
| Total Nexstar Media Group, Inc. stockholders equity |
StockholdersEquity
|
$2.26B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$14.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$14.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$-15.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$-15.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.86B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.86B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.77B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.77B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.24B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.24B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$12.08B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$12.08B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$11.47B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$11.47B | USD | Point-in-time |
Income Statement
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Change in unrecognized amounts included in pension and postretirement obligations, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$9.00M | USD | Annual |
| Change in unrecognized amounts included in pension and postretirement obligations, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$9.00M | USD | Annual |
| Change in unrecognized amounts included in pension and postretirement obligations, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$39.00M | USD | Annual |
| Change in unrecognized amounts included in pension and postretirement obligations, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$39.00M | USD | Annual |
| Change in unrecognized amounts included in pension and postretirement obligations, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$1.00M | USD | Annual |
| Change in unrecognized amounts included in pension and postretirement obligations, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$1.00M | USD | Annual |
| Net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.93B | USD | Annual |
| Net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.93B | USD | Annual |
| Net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.41B | USD | Annual |
| Net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.41B | USD | Annual |
| Net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.21B | USD | Annual |
| Net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.21B | USD | Annual |
| Direct operating, excluding depreciation and amortization |
DirectOperatingCosts
|
$2.15B | USD | Annual |
| Direct operating, excluding depreciation and amortization |
DirectOperatingCosts
|
$2.15B | USD | Annual |
| Direct operating, excluding depreciation and amortization |
DirectOperatingCosts
|
$2.22B | USD | Annual |
| Direct operating, excluding depreciation and amortization |
DirectOperatingCosts
|
$2.22B | USD | Annual |
| Direct operating, excluding depreciation and amortization |
DirectOperatingCosts
|
$2.00B | USD | Annual |
| Direct operating, excluding depreciation and amortization |
DirectOperatingCosts
|
$2.00B | USD | Annual |
| Selling, general and administrative, excluding depreciation and amortization |
SellingGeneralAndAdministrativeExpense
|
$1.10B | USD | Annual |
| Selling, general and administrative, excluding depreciation and amortization |
SellingGeneralAndAdministrativeExpense
|
$1.10B | USD | Annual |
| Selling, general and administrative, excluding depreciation and amortization |
SellingGeneralAndAdministrativeExpense
|
$1.09B | USD | Annual |
| Selling, general and administrative, excluding depreciation and amortization |
SellingGeneralAndAdministrativeExpense
|
$1.09B | USD | Annual |
| Selling, general and administrative, excluding depreciation and amortization |
SellingGeneralAndAdministrativeExpense
|
$1.10B | USD | Annual |
| Selling, general and administrative, excluding depreciation and amortization |
SellingGeneralAndAdministrativeExpense
|
$1.10B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$662.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$662.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$941.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$941.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$808.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$808.00M | USD | Annual |
| Goodwill and long-lived asset impairments |
GoodwillAndIntangibleAssetImpairment
|
$133.00M | USD | Annual |
| Goodwill and long-lived asset impairments |
GoodwillAndIntangibleAssetImpairment
|
$133.00M | USD | Annual |
| Goodwill and long-lived asset impairments |
GoodwillAndIntangibleAssetImpairment
|
$24.00M | USD | Annual |
| Goodwill and long-lived asset impairments |
GoodwillAndIntangibleAssetImpairment
|
$24.00M | USD | Annual |
| Goodwill and long-lived asset impairments |
GoodwillAndIntangibleAssetImpairment
|
$35.00M | USD | Annual |
| Goodwill and long-lived asset impairments |
GoodwillAndIntangibleAssetImpairment
|
$35.00M | USD | Annual |
| Other |
OtherOperatingIncomeExpenseNet
|
$2.00M | USD | Annual |
| Other |
OtherOperatingIncomeExpenseNet
|
$2.00M | USD | Annual |
| Other |
OtherOperatingIncomeExpenseNet
|
$-1.00M | USD | Annual |
| Other |
OtherOperatingIncomeExpenseNet
|
$-1.00M | USD | Annual |
| Other |
OtherOperatingIncomeExpenseNet
|
$2.00M | USD | Annual |
| Other |
OtherOperatingIncomeExpenseNet
|
$2.00M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.90B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.90B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$4.14B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$4.14B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$4.22B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$4.22B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.27B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.27B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$708.00M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$708.00M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.31B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.31B | USD | Annual |
| Gain on bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$56.00M | USD | Annual |
| Gain on bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$56.00M | USD | Annual |
| Income from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$70.00M | USD | Annual |
| Income from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$70.00M | USD | Annual |
| Income from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$153.00M | USD | Annual |
| Income from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$153.00M | USD | Annual |
| Income from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$104.00M | USD | Annual |
| Income from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$104.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-337.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-337.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-447.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-447.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-444.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-444.00M | USD | Annual |
| Pension and other postretirement plans credit, net |
PensionAndOtherPostretirementBenefitExpense
|
$-27.00M | USD | Annual |
| Pension and other postretirement plans credit, net |
PensionAndOtherPostretirementBenefitExpense
|
$-27.00M | USD | Annual |
| Pension and other postretirement plans credit, net |
PensionAndOtherPostretirementBenefitExpense
|
$-43.00M | USD | Annual |
| Pension and other postretirement plans credit, net |
PensionAndOtherPostretirementBenefitExpense
|
$-43.00M | USD | Annual |
| Pension and other postretirement plans credit, net |
PensionAndOtherPostretirementBenefitExpense
|
$-36.00M | USD | Annual |
| Pension and other postretirement plans credit, net |
PensionAndOtherPostretirementBenefitExpense
|
$-36.00M | USD | Annual |
| Gain on disposal of an investment |
EquitySecuritiesFvNiRealizedGainLoss
|
$40.00M | USD | Annual |
| Gain on disposal of an investment |
EquitySecuritiesFvNiRealizedGainLoss
|
$40.00M | USD | Annual |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-2.00M | USD | Annual |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-2.00M | USD | Annual |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-10.00M | USD | Annual |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-10.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$959.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$959.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.22B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.22B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$401.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$401.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$276.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$276.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$274.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$274.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$131.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$131.00M | USD | Annual |
| Net income |
ProfitLoss
|
$943.00M | USD | Annual |
| Net income |
ProfitLoss
|
$943.00M | USD | Annual |
| Net income |
ProfitLoss
|
$683.00M | USD | Annual |
| Net income |
ProfitLoss
|
$683.00M | USD | Annual |
| Net income |
ProfitLoss
|
$270.00M | USD | Annual |
| Net income |
ProfitLoss
|
$270.00M | USD | Annual |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-76.00M | USD | Annual |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-76.00M | USD | Annual |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-28.00M | USD | Annual |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-28.00M | USD | Annual |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-39.00M | USD | Annual |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-39.00M | USD | Annual |
| Net income attributable to Nexstar Media Group, Inc. |
NetIncomeLoss
|
$971.00M | USD | Annual |
| Net income attributable to Nexstar Media Group, Inc. |
NetIncomeLoss
|
$971.00M | USD | Annual |
| Net income attributable to Nexstar Media Group, Inc. |
NetIncomeLoss
|
$346.00M | USD | Annual |
| Net income attributable to Nexstar Media Group, Inc. |
NetIncomeLoss
|
$346.00M | USD | Annual |
| Net income attributable to Nexstar Media Group, Inc. |
NetIncomeLoss
|
$722.00M | USD | Annual |
| Net income attributable to Nexstar Media Group, Inc. |
NetIncomeLoss
|
$722.00M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$24.68 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$24.68 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$9.78 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$9.78 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$21.73 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$21.73 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$21.41 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$21.41 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$24.16 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$24.16 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$9.64 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$9.64 | USD | Annual |
| Basic (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.35M | shares | Annual |
| Basic (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.35M | shares | Annual |
| Basic (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.31M | shares | Annual |
| Basic (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.31M | shares | Annual |
| Basic (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.32M | shares | Annual |
| Basic (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.32M | shares | Annual |
| Diluted (in thousands) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.19M | shares | Annual |
| Diluted (in thousands) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.19M | shares | Annual |
| Diluted (in thousands) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.83M | shares | Annual |
| Diluted (in thousands) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.83M | shares | Annual |
| Diluted (in thousands) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.80M | shares | Annual |
| Diluted (in thousands) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.80M | shares | Annual |
| Net income |
ProfitLoss
|
$943.00M | USD | Annual |
| Net income |
ProfitLoss
|
$943.00M | USD | Annual |
| Net income |
ProfitLoss
|
$683.00M | USD | Annual |
| Net income |
ProfitLoss
|
$683.00M | USD | Annual |
| Net income |
ProfitLoss
|
$270.00M | USD | Annual |
| Net income |
ProfitLoss
|
$270.00M | USD | Annual |
| Change in unrecognized amounts included in pension and other postretirement benefit obligations, net of tax benefit of $1 in 2024, $9 in 2023 and $39 in 2022 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$114.00M | USD | Annual |
| Change in unrecognized amounts included in pension and other postretirement benefit obligations, net of tax benefit of $1 in 2024, $9 in 2023 and $39 in 2022 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$114.00M | USD | Annual |
| Change in unrecognized amounts included in pension and other postretirement benefit obligations, net of tax benefit of $1 in 2024, $9 in 2023 and $39 in 2022 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$26.00M | USD | Annual |
| Change in unrecognized amounts included in pension and other postretirement benefit obligations, net of tax benefit of $1 in 2024, $9 in 2023 and $39 in 2022 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$26.00M | USD | Annual |
| Change in unrecognized amounts included in pension and other postretirement benefit obligations, net of tax benefit of $1 in 2024, $9 in 2023 and $39 in 2022 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$2.00M | USD | Annual |
| Change in unrecognized amounts included in pension and other postretirement benefit obligations, net of tax benefit of $1 in 2024, $9 in 2023 and $39 in 2022 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$2.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$829.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$829.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$681.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$681.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$244.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$244.00M | USD | Annual |
| Total comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-76.00M | USD | Annual |
| Total comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-76.00M | USD | Annual |
| Total comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-28.00M | USD | Annual |
| Total comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-28.00M | USD | Annual |
| Total comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-39.00M | USD | Annual |
| Total comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-39.00M | USD | Annual |
| Total comprehensive income attributable to Nexstar Media Group, Inc. |
ComprehensiveIncomeNetOfTax
|
$720.00M | USD | Annual |
| Total comprehensive income attributable to Nexstar Media Group, Inc. |
ComprehensiveIncomeNetOfTax
|
$720.00M | USD | Annual |
| Total comprehensive income attributable to Nexstar Media Group, Inc. |
ComprehensiveIncomeNetOfTax
|
$857.00M | USD | Annual |
| Total comprehensive income attributable to Nexstar Media Group, Inc. |
ComprehensiveIncomeNetOfTax
|
$857.00M | USD | Annual |
| Total comprehensive income attributable to Nexstar Media Group, Inc. |
ComprehensiveIncomeNetOfTax
|
$320.00M | USD | Annual |
| Total comprehensive income attributable to Nexstar Media Group, Inc. |
ComprehensiveIncomeNetOfTax
|
$320.00M | USD | Annual |
Cash Flow Statement
254 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$943.00M | USD | Annual |
| Net income |
ProfitLoss
|
$943.00M | USD | Annual |
| Net income |
ProfitLoss
|
$683.00M | USD | Annual |
| Net income |
ProfitLoss
|
$683.00M | USD | Annual |
| Net income |
ProfitLoss
|
$270.00M | USD | Annual |
| Net income |
ProfitLoss
|
$270.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$662.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$662.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$941.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$941.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$808.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$808.00M | USD | Annual |
| Goodwill and other long-lived asset impairments |
ImpairmentOfGoodwillAndOtherLongLivedAssets
|
$24.00M | USD | Annual |
| Goodwill and other long-lived asset impairments |
ImpairmentOfGoodwillAndOtherLongLivedAssets
|
$24.00M | USD | Annual |
| Goodwill and other long-lived asset impairments |
ImpairmentOfGoodwillAndOtherLongLivedAssets
|
$35.00M | USD | Annual |
| Goodwill and other long-lived asset impairments |
ImpairmentOfGoodwillAndOtherLongLivedAssets
|
$35.00M | USD | Annual |
| Goodwill and other long-lived asset impairments |
ImpairmentOfGoodwillAndOtherLongLivedAssets
|
$133.00M | USD | Annual |
| Goodwill and other long-lived asset impairments |
ImpairmentOfGoodwillAndOtherLongLivedAssets
|
$133.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$60.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$60.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$78.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$78.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$62.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$62.00M | USD | Annual |
| Amortization of debt financing costs, debt discounts and premium |
AmortizationOfFinancingCostsAndDiscounts
|
$12.00M | USD | Annual |
| Amortization of debt financing costs, debt discounts and premium |
AmortizationOfFinancingCostsAndDiscounts
|
$12.00M | USD | Annual |
| Amortization of debt financing costs, debt discounts and premium |
AmortizationOfFinancingCostsAndDiscounts
|
$11.00M | USD | Annual |
| Amortization of debt financing costs, debt discounts and premium |
AmortizationOfFinancingCostsAndDiscounts
|
$11.00M | USD | Annual |
| Amortization of debt financing costs, debt discounts and premium |
AmortizationOfFinancingCostsAndDiscounts
|
$13.00M | USD | Annual |
| Amortization of debt financing costs, debt discounts and premium |
AmortizationOfFinancingCostsAndDiscounts
|
$13.00M | USD | Annual |
| Gain on disposal of an investment |
GainLossOnSaleOfOtherInvestments
|
$40.00M | USD | Annual |
| Gain on disposal of an investment |
GainLossOnSaleOfOtherInvestments
|
$40.00M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$103.00M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$103.00M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$33.00M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$33.00M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$77.00M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$77.00M | USD | Annual |
| Payments for broadcast rights |
PaymentsForBroadcastRights
|
$417.00M | USD | Annual |
| Payments for broadcast rights |
PaymentsForBroadcastRights
|
$417.00M | USD | Annual |
| Payments for broadcast rights |
PaymentsForBroadcastRights
|
$325.00M | USD | Annual |
| Payments for broadcast rights |
PaymentsForBroadcastRights
|
$325.00M | USD | Annual |
| Payments for broadcast rights |
PaymentsForBroadcastRights
|
$244.00M | USD | Annual |
| Payments for broadcast rights |
PaymentsForBroadcastRights
|
$244.00M | USD | Annual |
| Gain on bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$56.00M | USD | Annual |
| Gain on bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$56.00M | USD | Annual |
| Income from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$70.00M | USD | Annual |
| Income from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$70.00M | USD | Annual |
| Income from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$153.00M | USD | Annual |
| Income from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$153.00M | USD | Annual |
| Income from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$104.00M | USD | Annual |
| Income from equity method investments, net |
IncomeLossFromEquityMethodInvestments
|
$104.00M | USD | Annual |
| Distribution from equity method investments - return on capital |
EquityMethodInvestmentDividendsOrDistributions
|
$154.00M | USD | Annual |
| Distribution from equity method investments - return on capital |
EquityMethodInvestmentDividendsOrDistributions
|
$154.00M | USD | Annual |
| Distribution from equity method investments - return on capital |
EquityMethodInvestmentDividendsOrDistributions
|
$250.00M | USD | Annual |
| Distribution from equity method investments - return on capital |
EquityMethodInvestmentDividendsOrDistributions
|
$250.00M | USD | Annual |
| Distribution from equity method investments - return on capital |
EquityMethodInvestmentDividendsOrDistributions
|
$270.00M | USD | Annual |
| Distribution from equity method investments - return on capital |
EquityMethodInvestmentDividendsOrDistributions
|
$270.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-68.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-68.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.00M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$10.00M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$10.00M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.00M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.00M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$24.00M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$24.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-98.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-98.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$32.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$32.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-50.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-50.00M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-19.00M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-19.00M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-26.00M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-26.00M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$29.00M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$29.00M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$52.00M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$52.00M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$37.00M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$37.00M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$10.00M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$10.00M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-48.00M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-48.00M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-36.00M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-36.00M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-52.00M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-52.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$10.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$10.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$1.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$1.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$10.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$10.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.25B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.25B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$999.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$999.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.40B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.40B | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$145.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$145.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$149.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$149.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$157.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$157.00M | USD | Annual |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$38.00M | USD | Annual |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$38.00M | USD | Annual |
| Deposits received associated with the sale of real estate assets |
ProceedsFromDepositsOnRealEstateSales
|
$10.00M | USD | Annual |
| Deposits received associated with the sale of real estate assets |
ProceedsFromDepositsOnRealEstateSales
|
$10.00M | USD | Annual |
| Deposits received associated with the sale of real estate assets |
ProceedsFromDepositsOnRealEstateSales
|
$10.00M | USD | Annual |
| Deposits received associated with the sale of real estate assets |
ProceedsFromDepositsOnRealEstateSales
|
$10.00M | USD | Annual |
| Proceeds from disposal of an investment |
PaymentsForProceedsFromInvestments
|
$-40.00M | USD | Annual |
| Proceeds from disposal of an investment |
PaymentsForProceedsFromInvestments
|
$-40.00M | USD | Annual |
| Proceeds from disposals of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.00M | USD | Annual |
| Proceeds from disposals of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.00M | USD | Annual |
| Proceeds from disposals of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.00M | USD | Annual |
| Proceeds from disposals of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.00M | USD | Annual |
| Proceeds from disposals of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$241.00M | USD | Annual |
| Proceeds from disposals of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$241.00M | USD | Annual |
| Cash acquired on business acquisition |
CashAcquiredFromAcquisition
|
$29.00M | USD | Annual |
| Cash acquired on business acquisition |
CashAcquiredFromAcquisition
|
$29.00M | USD | Annual |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | Annual |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00M | USD | Annual |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.00M | USD | Annual |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.00M | USD | Annual |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.00M | USD | Annual |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-102.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-102.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$125.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$125.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-173.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-173.00M | USD | Annual |
| Proceeds from debt issuance, net of debt discounts |
ProceedsFromIssuanceOfLongTermDebt
|
$2.48B | USD | Annual |
| Proceeds from debt issuance, net of debt discounts |
ProceedsFromIssuanceOfLongTermDebt
|
$2.48B | USD | Annual |
| Proceeds from debt issuance, net of debt discounts |
ProceedsFromIssuanceOfLongTermDebt
|
$20.00M | USD | Annual |
| Proceeds from debt issuance, net of debt discounts |
ProceedsFromIssuanceOfLongTermDebt
|
$20.00M | USD | Annual |
| Proceeds from debt issuance, net of debt discounts |
ProceedsFromIssuanceOfLongTermDebt
|
$55.00M | USD | Annual |
| Proceeds from debt issuance, net of debt discounts |
ProceedsFromIssuanceOfLongTermDebt
|
$55.00M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfDebt
|
$2.96B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfDebt
|
$2.96B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfDebt
|
$382.00M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfDebt
|
$382.00M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfDebt
|
$145.00M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfDebt
|
$145.00M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$605.00M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$605.00M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$601.00M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$601.00M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$881.00M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$881.00M | USD | Annual |
| Common stock dividends paid |
PaymentsOfDividendsCommonStock
|
$142.00M | USD | Annual |
| Common stock dividends paid |
PaymentsOfDividendsCommonStock
|
$142.00M | USD | Annual |
| Common stock dividends paid |
PaymentsOfDividendsCommonStock
|
$219.00M | USD | Annual |
| Common stock dividends paid |
PaymentsOfDividendsCommonStock
|
$219.00M | USD | Annual |
| Common stock dividends paid |
PaymentsOfDividendsCommonStock
|
$191.00M | USD | Annual |
| Common stock dividends paid |
PaymentsOfDividendsCommonStock
|
$191.00M | USD | Annual |
| Contribution from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$62.00M | USD | Annual |
| Contribution from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$62.00M | USD | Annual |
| Contribution from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$30.00M | USD | Annual |
| Contribution from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$30.00M | USD | Annual |
| Contribution from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$19.00M | USD | Annual |
| Contribution from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$19.00M | USD | Annual |
| Payments for capitalized software obligations |
PaymentsToAcquireSoftware
|
$19.00M | USD | Annual |
| Payments for capitalized software obligations |
PaymentsToAcquireSoftware
|
$19.00M | USD | Annual |
| Payments for capitalized software obligations |
PaymentsToAcquireSoftware
|
$16.00M | USD | Annual |
| Payments for capitalized software obligations |
PaymentsToAcquireSoftware
|
$16.00M | USD | Annual |
| Payments for capitalized software obligations |
PaymentsToAcquireSoftware
|
$19.00M | USD | Annual |
| Payments for capitalized software obligations |
PaymentsToAcquireSoftware
|
$19.00M | USD | Annual |
| Cash paid for shares withheld for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$12.00M | USD | Annual |
| Cash paid for shares withheld for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$12.00M | USD | Annual |
| Cash paid for shares withheld for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.00M | USD | Annual |
| Cash paid for shares withheld for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.00M | USD | Annual |
| Cash paid for shares withheld for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$24.00M | USD | Annual |
| Cash paid for shares withheld for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$24.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$4.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$4.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$10.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$10.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$8.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$8.00M | USD | Annual |
| Payments for contingent consideration in connection with a past acquisition |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$14.00M | USD | Annual |
| Payments for contingent consideration in connection with a past acquisition |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$14.00M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-6.00M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-6.00M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-8.00M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-8.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-899.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-899.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.15B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.15B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.51B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.51B | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-3.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-3.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$13.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$13.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-73.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-73.00M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$220.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$220.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$147.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$147.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$207.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$207.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$144.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$144.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$220.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$220.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$147.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$147.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$207.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$207.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$144.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$144.00M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$437.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$437.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$431.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$431.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$330.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$330.00M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$169.00M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$169.00M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$370.00M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$370.00M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$254.00M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$254.00M | USD | Annual |
| Accrued and noncash purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$13.00M | USD | Annual |
| Accrued and noncash purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$13.00M | USD | Annual |
| Accrued and noncash purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$10.00M | USD | Annual |
| Accrued and noncash purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$10.00M | USD | Annual |
| Accrued and noncash purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$7.00M | USD | Annual |
| Accrued and noncash purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$7.00M | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$39.00M | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$39.00M | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$50.00M | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$50.00M | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$54.00M | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$54.00M | USD | Annual |
Stockholders Equity
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividends declared (per share) |
CommonStockDividendsPerShareDeclared
|
$6.76 | USD | Annual |
| Common stock dividends declared (per share) |
CommonStockDividendsPerShareDeclared
|
$6.76 | USD | Annual |
| Common stock dividends declared (per share) |
CommonStockDividendsPerShareDeclared
|
$5.40 | USD | Annual |
| Common stock dividends declared (per share) |
CommonStockDividendsPerShareDeclared
|
$5.40 | USD | Annual |
| Common stock dividends declared (per share) |
CommonStockDividendsPerShareDeclared
|
$3.60 | USD | Annual |
| Common stock dividends declared (per share) |
CommonStockDividendsPerShareDeclared
|
$3.60 | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.86B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.86B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.77B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.77B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.24B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.24B | USD | Point-in-time |
| Balance |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$26.00M | USD | Point-in-time |
| Balance |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$26.00M | USD | Point-in-time |
| Balance |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
- | USD | Point-in-time |
| Balance |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
- | USD | Point-in-time |
| Balance, Shares |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Balance, Shares |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Balance, Shares |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Balance, Shares |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Balance, Shares |
TreasuryStockCommonShares
|
16.66M | shares | Point-in-time |
| Balance, Shares |
TreasuryStockCommonShares
|
16.66M | shares | Point-in-time |
| Balance, Shares |
TreasuryStockCommonShares
|
13.68M | shares | Point-in-time |
| Balance, Shares |
TreasuryStockCommonShares
|
13.68M | shares | Point-in-time |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$606.00M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$606.00M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$881.00M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$881.00M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$611.00M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$611.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$78.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$78.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$60.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$60.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$62.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$62.00M | USD | Annual |
| Vesting of restricted stock units and exercise of stock options |
VestingOfRestrictedStockUnitsAndExerciseOfStockOptions
|
$-20.00M | USD | Annual |
| Vesting of restricted stock units and exercise of stock options |
VestingOfRestrictedStockUnitsAndExerciseOfStockOptions
|
$-20.00M | USD | Annual |
| Vesting of restricted stock units and exercise of stock options |
VestingOfRestrictedStockUnitsAndExerciseOfStockOptions
|
$2.00M | USD | Annual |
| Vesting of restricted stock units and exercise of stock options |
VestingOfRestrictedStockUnitsAndExerciseOfStockOptions
|
$2.00M | USD | Annual |
| Vesting of restricted stock units and exercise of stock options |
VestingOfRestrictedStockUnitsAndExerciseOfStockOptions
|
$-4.00M | USD | Annual |
| Vesting of restricted stock units and exercise of stock options |
VestingOfRestrictedStockUnitsAndExerciseOfStockOptions
|
$-4.00M | USD | Annual |
| Dividends declared on common stock |
DividendsCommonStockCash
|
$142.00M | USD | Annual |
| Dividends declared on common stock |
DividendsCommonStockCash
|
$142.00M | USD | Annual |
| Dividends declared on common stock |
DividendsCommonStockCash
|
$219.00M | USD | Annual |
| Dividends declared on common stock |
DividendsCommonStockCash
|
$219.00M | USD | Annual |
| Dividends declared on common stock |
DividendsCommonStockCash
|
$191.00M | USD | Annual |
| Dividends declared on common stock |
DividendsCommonStockCash
|
$191.00M | USD | Annual |
| Adjustment to redeemable noncontrolling interests (Note 2) |
NoncontrollingInterestInNetIncomeLossAdjustmentToRedeemableNoncontrollingInterests
|
$27.00M | USD | Annual |
| Adjustment to redeemable noncontrolling interests (Note 2) |
NoncontrollingInterestInNetIncomeLossAdjustmentToRedeemableNoncontrollingInterests
|
$27.00M | USD | Annual |
| Adjustment to redeemable noncontrolling interests (Note 2) |
NoncontrollingInterestInNetIncomeLossAdjustmentToRedeemableNoncontrollingInterests
|
$27.00M | USD | 1 Quarter |
| Adjustment to redeemable noncontrolling interests (Note 2) |
NoncontrollingInterestInNetIncomeLossAdjustmentToRedeemableNoncontrollingInterests
|
$27.00M | USD | 1 Quarter |
| Contribution from noncontrolling interests |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$62.00M | USD | Annual |
| Contribution from noncontrolling interests |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$62.00M | USD | Annual |
| Contribution from noncontrolling interests |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$19.00M | USD | Annual |
| Contribution from noncontrolling interests |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$19.00M | USD | Annual |
| Contribution from noncontrolling interests |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$30.00M | USD | Annual |
| Contribution from noncontrolling interests |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$30.00M | USD | Annual |
| Accretion of redeemable noncontrolling interests (Notes 2 and 15) |
TemporaryEquityAccretionToRedemptionValue
|
$20.00M | USD | 1 Quarter |
| Accretion of redeemable noncontrolling interests (Notes 2 and 15) |
TemporaryEquityAccretionToRedemptionValue
|
$20.00M | USD | 1 Quarter |
| Accretion of redeemable noncontrolling interests (Notes 2 and 15) |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$20.00M | USD | Annual |
| Accretion of redeemable noncontrolling interests (Notes 2 and 15) |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$20.00M | USD | Annual |
| Noncontrolling interests from a business combination (see Note 3) |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$24.00M | USD | Annual |
| Noncontrolling interests from a business combination (see Note 3) |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$24.00M | USD | Annual |
| Distribution to a noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.00M | USD | Annual |
| Distribution to a noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.00M | USD | Annual |
| Change in reporting entity resulting from common control transaction |
ChangeInReportingEntityResultingFromCommonControlTransactions
|
$3.00M | USD | Annual |
| Change in reporting entity resulting from common control transaction |
ChangeInReportingEntityResultingFromCommonControlTransactions
|
$3.00M | USD | Annual |
| Change in pension and other postretirement benefit obligations, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$114.00M | USD | Annual |
| Change in pension and other postretirement benefit obligations, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$114.00M | USD | Annual |
| Change in pension and other postretirement benefit obligations, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$26.00M | USD | Annual |
| Change in pension and other postretirement benefit obligations, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$26.00M | USD | Annual |
| Change in pension and other postretirement benefit obligations, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$2.00M | USD | Annual |
| Change in pension and other postretirement benefit obligations, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$2.00M | USD | Annual |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$270.00M | USD | Annual |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$270.00M | USD | Annual |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$701.00M | USD | Annual |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$701.00M | USD | Annual |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$943.00M | USD | Annual |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$943.00M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.86B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.86B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.77B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.77B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.24B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.24B | USD | Point-in-time |
| Balance |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$26.00M | USD | Point-in-time |
| Balance |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$26.00M | USD | Point-in-time |
| Balance |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
- | USD | Point-in-time |
| Balance |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
- | USD | Point-in-time |
| Balance, Shares |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Balance, Shares |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Balance, Shares |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Balance, Shares |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Balance, Shares |
TreasuryStockCommonShares
|
16.66M | shares | Point-in-time |
| Balance, Shares |
TreasuryStockCommonShares
|
16.66M | shares | Point-in-time |
| Balance, Shares |
TreasuryStockCommonShares
|
13.68M | shares | Point-in-time |
| Balance, Shares |
TreasuryStockCommonShares
|
13.68M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.