10-K Filing

FRONTDOOR, INC. CIK: 1727263 FY 2024

Filing Information

Form Type	10-K
Accession Number	`0000950170-25-028375`
Period End Date	20241231
Filing Date	20250227
Fiscal Year	2024
Fiscal Period	FY
XBRL Instance	ftdr-20241231_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 182 Income Statement 120 Cash Flow Statement 178 Stockholders Equity 56

Balance Sheet 182 line items

Line Item	Tag	Value	Unit	Period
Allowance for receivables (in dollars)	`AllowanceForDoubtfulAccountsReceivableCurrent`	$5.00M	USD	Point-in-time
Allowance for receivables (in dollars)	`AllowanceForDoubtfulAccountsReceivableCurrent`	$5.00M	USD	Point-in-time
Allowance for receivables (in dollars)	`AllowanceForDoubtfulAccountsReceivableCurrent`	$4.00M	USD	Point-in-time
Allowance for receivables (in dollars)	`AllowanceForDoubtfulAccountsReceivableCurrent`	$4.00M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	2.00B	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	2.00B	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$421.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$421.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$325.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$325.00M	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	2.00B	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	2.00B	shares	Point-in-time
Marketable securities	`MarketableSecuritiesCurrent`	-	USD	Point-in-time
Marketable securities	`MarketableSecuritiesCurrent`	-	USD	Point-in-time
Marketable securities	`MarketableSecuritiesCurrent`	$15.00M	USD	Point-in-time
Marketable securities	`MarketableSecuritiesCurrent`	$15.00M	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	87.43M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	87.43M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	86.55M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	86.55M	shares	Point-in-time
Receivables, less allowance of $4 and $5, respectively	`AccountsReceivableNetCurrent`	$10.00M	USD	Point-in-time
Receivables, less allowance of $4 and $5, respectively	`AccountsReceivableNetCurrent`	$10.00M	USD	Point-in-time
Receivables, less allowance of $4 and $5, respectively	`AccountsReceivableNetCurrent`	$6.00M	USD	Point-in-time
Receivables, less allowance of $4 and $5, respectively	`AccountsReceivableNetCurrent`	$6.00M	USD	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	75.31M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	75.31M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	78.38M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	78.38M	shares	Point-in-time
Treasury stock (in shares)	`TreasuryStockCommonShares`	12.12M	shares	Point-in-time
Treasury stock (in shares)	`TreasuryStockCommonShares`	12.12M	shares	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$32.00M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$32.00M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$42.00M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$42.00M	USD	Point-in-time
Treasury stock (in shares)	`TreasuryStockCommonShares`	8.17M	shares	Point-in-time
Treasury stock (in shares)	`TreasuryStockCommonShares`	8.17M	shares	Point-in-time
Total Current Assets	`AssetsCurrent`	$488.00M	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$488.00M	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$363.00M	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$363.00M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$73.00M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$73.00M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$60.00M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$60.00M	USD	Point-in-time
Goodwill	`Goodwill`	$503.00M	USD	Point-in-time
Goodwill	`Goodwill`	$503.00M	USD	Point-in-time
Goodwill	`Goodwill`	$967.00M	USD	Point-in-time
Goodwill	`Goodwill`	$967.00M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$143.00M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$143.00M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$448.00M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$448.00M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$8.00M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$8.00M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$3.00M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$3.00M	USD	Point-in-time
Long-term marketable securities	`MarketableSecuritiesNoncurrent`	-	USD	Point-in-time
Long-term marketable securities	`MarketableSecuritiesNoncurrent`	-	USD	Point-in-time
Long-term marketable securities	`MarketableSecuritiesNoncurrent`	$38.00M	USD	Point-in-time
Long-term marketable securities	`MarketableSecuritiesNoncurrent`	$38.00M	USD	Point-in-time
Deferred Reinsurance	`DeferredReinsurance`	-	USD	Point-in-time
Deferred Reinsurance	`DeferredReinsurance`	-	USD	Point-in-time
Deferred Reinsurance	`DeferredReinsurance`	$65.00M	USD	Point-in-time
Deferred Reinsurance	`DeferredReinsurance`	$65.00M	USD	Point-in-time
Reinsurance recoverables	`ReinsuranceRecoverables`	-	USD	Point-in-time
Reinsurance recoverables	`ReinsuranceRecoverables`	-	USD	Point-in-time
Reinsurance recoverables	`ReinsuranceRecoverables`	$9.00M	USD	Point-in-time
Reinsurance recoverables	`ReinsuranceRecoverables`	$9.00M	USD	Point-in-time
Deferred customer acquisition costs	`DeferredCosts`	$11.00M	USD	Point-in-time
Deferred customer acquisition costs	`DeferredCosts`	$11.00M	USD	Point-in-time
Deferred customer acquisition costs	`DeferredCosts`	$12.00M	USD	Point-in-time
Deferred customer acquisition costs	`DeferredCosts`	$12.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$2.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$2.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$5.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$5.00M	USD	Point-in-time
Total Assets	`Assets`	$1.09B	USD	Point-in-time
Total Assets	`Assets`	$1.09B	USD	Point-in-time
Total Assets	`Assets`	$2.11B	USD	Point-in-time
Total Assets	`Assets`	$2.11B	USD	Point-in-time
Total Assets	`Assets`	$1.08B	USD	Point-in-time
Total Assets	`Assets`	$1.08B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$71.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$71.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$76.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$76.00M	USD	Point-in-time
Payroll and related expenses	`EmployeeRelatedLiabilitiesCurrent`	$44.00M	USD	Point-in-time
Payroll and related expenses	`EmployeeRelatedLiabilitiesCurrent`	$44.00M	USD	Point-in-time
Payroll and related expenses	`EmployeeRelatedLiabilitiesCurrent`	$38.00M	USD	Point-in-time
Payroll and related expenses	`EmployeeRelatedLiabilitiesCurrent`	$38.00M	USD	Point-in-time
Home warranty claims	`LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet`	$74.00M	USD	Point-in-time
Home warranty claims	`LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet`	$74.00M	USD	Point-in-time
Home warranty claims	`LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet`	$76.00M	USD	Point-in-time
Home warranty claims	`LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet`	$76.00M	USD	Point-in-time
Other	`OtherAccruedLiabilitiesCurrent`	$28.00M	USD	Point-in-time
Other	`OtherAccruedLiabilitiesCurrent`	$28.00M	USD	Point-in-time
Other	`OtherAccruedLiabilitiesCurrent`	$22.00M	USD	Point-in-time
Other	`OtherAccruedLiabilitiesCurrent`	$22.00M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$123.00M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$123.00M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$102.00M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$102.00M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$17.00M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$17.00M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$29.00M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$29.00M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$331.00M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$331.00M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$369.00M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$369.00M	USD	Point-in-time
Long-Term Debt	`LongTermDebtAndCapitalLeaseObligations`	$1.17B	USD	Point-in-time
Long-Term Debt	`LongTermDebtAndCapitalLeaseObligations`	$1.17B	USD	Point-in-time
Long-Term Debt	`LongTermDebtAndCapitalLeaseObligations`	$577.00M	USD	Point-in-time
Long-Term Debt	`LongTermDebtAndCapitalLeaseObligations`	$577.00M	USD	Point-in-time
Deferred tax liabilities, net	`DeferredIncomeTaxLiabilitiesNet`	$49.00M	USD	Point-in-time
Deferred tax liabilities, net	`DeferredIncomeTaxLiabilitiesNet`	$49.00M	USD	Point-in-time
Deferred tax liabilities, net	`DeferredIncomeTaxLiabilitiesNet`	$25.00M	USD	Point-in-time
Deferred tax liabilities, net	`DeferredIncomeTaxLiabilitiesNet`	$25.00M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$20.00M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$20.00M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$16.00M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$16.00M	USD	Point-in-time
Unearned insurance premium	`UnearnedPremiums`	$233.00M	USD	Point-in-time
Unearned insurance premium	`UnearnedPremiums`	$233.00M	USD	Point-in-time
Unearned insurance premium	`UnearnedPremiums`	-	USD	Point-in-time
Unearned insurance premium	`UnearnedPremiums`	-	USD	Point-in-time
Unpaid losses and loss adjustment reserves	`LiabilityForClaimsAndClaimsAdjustmentExpense`	-	USD	Point-in-time
Unpaid losses and loss adjustment reserves	`LiabilityForClaimsAndClaimsAdjustmentExpense`	-	USD	Point-in-time
Unpaid losses and loss adjustment reserves	`LiabilityForClaimsAndClaimsAdjustmentExpense`	$12.00M	USD	Point-in-time
Unpaid losses and loss adjustment reserves	`LiabilityForClaimsAndClaimsAdjustmentExpense`	$12.00M	USD	Point-in-time
Long-term deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	$12.00M	USD	Point-in-time
Long-term deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	$12.00M	USD	Point-in-time
Long-term deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	-	USD	Point-in-time
Long-term deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	-	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$4.00M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$4.00M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$5.00M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$5.00M	USD	Point-in-time
Total Other Long-Term liabilities	`LiabilitiesOtherThanLongtermDebtNoncurrent`	$329.00M	USD	Point-in-time
Total Other Long-Term liabilities	`LiabilitiesOtherThanLongtermDebtNoncurrent`	$329.00M	USD	Point-in-time
Total Other Long-Term liabilities	`LiabilitiesOtherThanLongtermDebtNoncurrent`	$46.00M	USD	Point-in-time
Total Other Long-Term liabilities	`LiabilitiesOtherThanLongtermDebtNoncurrent`	$46.00M	USD	Point-in-time
Commitments and Contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock, $0.01 par value; 2,000,000,000 shares authorized; 87,434,468 shares issued and 75,314,243 shares outstanding as of December 31, 2024 and 86,553,387 shares issued and 78,378,511 shares outstanding as of December 31, 2023	`CommonStockValue`	$1.00M	USD	Point-in-time
Common stock, $0.01 par value; 2,000,000,000 shares authorized; 87,434,468 shares issued and 75,314,243 shares outstanding as of December 31, 2024 and 86,553,387 shares issued and 78,378,511 shares outstanding as of December 31, 2023	`CommonStockValue`	$1.00M	USD	Point-in-time
Common stock, $0.01 par value; 2,000,000,000 shares authorized; 87,434,468 shares issued and 75,314,243 shares outstanding as of December 31, 2024 and 86,553,387 shares issued and 78,378,511 shares outstanding as of December 31, 2023	`CommonStockValue`	$1.00M	USD	Point-in-time
Common stock, $0.01 par value; 2,000,000,000 shares authorized; 87,434,468 shares issued and 75,314,243 shares outstanding as of December 31, 2024 and 86,553,387 shares issued and 78,378,511 shares outstanding as of December 31, 2023	`CommonStockValue`	$1.00M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$117.00M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$117.00M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$152.00M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$152.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$530.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$530.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$296.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$296.00M	USD	Point-in-time
Accumulated other comprehensive (loss) income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$6.00M	USD	Point-in-time
Accumulated other comprehensive (loss) income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$6.00M	USD	Point-in-time
Accumulated other comprehensive (loss) income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	-	USD	Point-in-time
Accumulated other comprehensive (loss) income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	-	USD	Point-in-time
Less treasury stock, at cost; 12,120,225 shares as of December 31, 2024 and 8,174,876 shares as of December 31, 2023	`TreasuryStockValue`	$283.00M	USD	Point-in-time
Less treasury stock, at cost; 12,120,225 shares as of December 31, 2024 and 8,174,876 shares as of December 31, 2023	`TreasuryStockValue`	$283.00M	USD	Point-in-time
Less treasury stock, at cost; 12,120,225 shares as of December 31, 2024 and 8,174,876 shares as of December 31, 2023	`TreasuryStockValue`	$444.00M	USD	Point-in-time
Less treasury stock, at cost; 12,120,225 shares as of December 31, 2024 and 8,174,876 shares as of December 31, 2023	`TreasuryStockValue`	$444.00M	USD	Point-in-time
Total Shareholders' Equity	`StockholdersEquity`	$61.00M	USD	Point-in-time
Total Shareholders' Equity	`StockholdersEquity`	$61.00M	USD	Point-in-time
Total Shareholders' Equity	`StockholdersEquity`	$239.00M	USD	Point-in-time
Total Shareholders' Equity	`StockholdersEquity`	$239.00M	USD	Point-in-time
Total Shareholders' Equity	`StockholdersEquity`	$2.00M	USD	Point-in-time
Total Shareholders' Equity	`StockholdersEquity`	$2.00M	USD	Point-in-time
Total Shareholders' Equity	`StockholdersEquity`	$136.00M	USD	Point-in-time
Total Shareholders' Equity	`StockholdersEquity`	$136.00M	USD	Point-in-time
Total Liabilities and Shareholders' Equity	`LiabilitiesAndStockholdersEquity`	$2.11B	USD	Point-in-time
Total Liabilities and Shareholders' Equity	`LiabilitiesAndStockholdersEquity`	$2.11B	USD	Point-in-time
Total Liabilities and Shareholders' Equity	`LiabilitiesAndStockholdersEquity`	$1.09B	USD	Point-in-time
Total Liabilities and Shareholders' Equity	`LiabilitiesAndStockholdersEquity`	$1.09B	USD	Point-in-time

Income Statement 120 line items

Line Item	Tag	Value	Unit	Period
Revenue	`Revenues`	$1.66B	USD	Annual
Revenue	`Revenues`	$1.66B	USD	Annual
Revenue	`Revenues`	$1.78B	USD	Annual
Revenue	`Revenues`	$1.78B	USD	Annual
Revenue	`Revenues`	$1.84B	USD	Annual
Revenue	`Revenues`	$1.84B	USD	Annual
Cost of services rendered	`CostOfGoodsAndServicesSold`	$895.00M	USD	Annual
Cost of services rendered	`CostOfGoodsAndServicesSold`	$895.00M	USD	Annual
Cost of services rendered	`CostOfGoodsAndServicesSold`	$952.00M	USD	Annual
Cost of services rendered	`CostOfGoodsAndServicesSold`	$952.00M	USD	Annual
Cost of services rendered	`CostOfGoodsAndServicesSold`	$852.00M	USD	Annual
Cost of services rendered	`CostOfGoodsAndServicesSold`	$852.00M	USD	Annual
Gross Profit	`GrossProfit`	$991.00M	USD	Annual
Gross Profit	`GrossProfit`	$991.00M	USD	Annual
Gross Profit	`GrossProfit`	$710.00M	USD	Annual
Gross Profit	`GrossProfit`	$710.00M	USD	Annual
Gross Profit	`GrossProfit`	$885.00M	USD	Annual
Gross Profit	`GrossProfit`	$885.00M	USD	Annual
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$521.00M	USD	Annual
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$521.00M	USD	Annual
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$581.00M	USD	Annual
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$581.00M	USD	Annual
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$612.00M	USD	Annual
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$612.00M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$34.00M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$34.00M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$39.00M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$39.00M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$37.00M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$37.00M	USD	Annual
Goodwill and intangibles impairment	`GoodwillAndIntangibleAssetImpairment`	-	USD	Annual
Goodwill and intangibles impairment	`GoodwillAndIntangibleAssetImpairment`	-	USD	Annual
Goodwill and intangibles impairment	`GoodwillAndIntangibleAssetImpairment`	-	USD	Annual
Goodwill and intangibles impairment	`GoodwillAndIntangibleAssetImpairment`	-	USD	Annual
Goodwill and intangibles impairment	`GoodwillAndIntangibleAssetImpairment`	$14.00M	USD	Annual
Goodwill and intangibles impairment	`GoodwillAndIntangibleAssetImpairment`	$14.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$8.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$8.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$20.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$20.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$16.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$16.00M	USD	Annual
Interest expense	`InterestExpense`	$40.00M	USD	Annual
Interest expense	`InterestExpense`	$40.00M	USD	Annual
Interest expense	`InterestExpense`	$31.00M	USD	Annual
Interest expense	`InterestExpense`	$31.00M	USD	Annual
Interest expense	`InterestExpense`	$40.00M	USD	Annual
Interest expense	`InterestExpense`	$40.00M	USD	Annual
Interest and net investment income	`InvestmentIncomeNonoperating`	$16.00M	USD	Annual
Interest and net investment income	`InvestmentIncomeNonoperating`	$16.00M	USD	Annual
Interest and net investment income	`InvestmentIncomeNonoperating`	$20.00M	USD	Annual
Interest and net investment income	`InvestmentIncomeNonoperating`	$20.00M	USD	Annual
Interest and net investment income	`InvestmentIncomeNonoperating`	$4.00M	USD	Annual
Interest and net investment income	`InvestmentIncomeNonoperating`	$4.00M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-3.00M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-3.00M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Income before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$229.00M	USD	Annual
Income before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$229.00M	USD	Annual
Income before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$309.00M	USD	Annual
Income before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$309.00M	USD	Annual
Income before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$93.00M	USD	Annual
Income before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$93.00M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$57.00M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$57.00M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$22.00M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$22.00M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$74.00M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$74.00M	USD	Annual
Net Income	`NetIncomeLoss`	$235.00M	USD	Annual
Net Income	`NetIncomeLoss`	$235.00M	USD	Annual
Net Income	`NetIncomeLoss`	$71.00M	USD	Annual
Net Income	`NetIncomeLoss`	$71.00M	USD	Annual
Net Income	`NetIncomeLoss`	$171.00M	USD	Annual
Net Income	`NetIncomeLoss`	$171.00M	USD	Annual
Unrealized (loss) gain on derivative instruments, net of income taxes	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$27.00M	USD	Annual
Unrealized (loss) gain on derivative instruments, net of income taxes	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$27.00M	USD	Annual
Unrealized (loss) gain on derivative instruments, net of income taxes	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-3.00M	USD	Annual
Unrealized (loss) gain on derivative instruments, net of income taxes	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-3.00M	USD	Annual
Unrealized (loss) gain on derivative instruments, net of income taxes	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-6.00M	USD	Annual
Unrealized (loss) gain on derivative instruments, net of income taxes	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-6.00M	USD	Annual
Total Other Comprehensive (Loss) Income, Net of Income Taxes	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-6.00M	USD	Annual
Total Other Comprehensive (Loss) Income, Net of Income Taxes	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-6.00M	USD	Annual
Total Other Comprehensive (Loss) Income, Net of Income Taxes	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$27.00M	USD	Annual
Total Other Comprehensive (Loss) Income, Net of Income Taxes	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$27.00M	USD	Annual
Total Other Comprehensive (Loss) Income, Net of Income Taxes	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-3.00M	USD	Annual
Total Other Comprehensive (Loss) Income, Net of Income Taxes	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-3.00M	USD	Annual
Comprehensive Income	`ComprehensiveIncomeNetOfTax`	$229.00M	USD	Annual
Comprehensive Income	`ComprehensiveIncomeNetOfTax`	$229.00M	USD	Annual
Comprehensive Income	`ComprehensiveIncomeNetOfTax`	$169.00M	USD	Annual
Comprehensive Income	`ComprehensiveIncomeNetOfTax`	$169.00M	USD	Annual
Comprehensive Income	`ComprehensiveIncomeNetOfTax`	$98.00M	USD	Annual
Comprehensive Income	`ComprehensiveIncomeNetOfTax`	$98.00M	USD	Annual
Basic	`EarningsPerShareBasic`	$0.87	USD	Annual
Basic	`EarningsPerShareBasic`	$0.87	USD	Annual
Basic	`EarningsPerShareBasic`	$2.13	USD	Annual
Basic	`EarningsPerShareBasic`	$2.13	USD	Annual
Basic	`EarningsPerShareBasic`	$3.05	USD	Annual
Basic	`EarningsPerShareBasic`	$3.05	USD	Annual
Diluted	`EarningsPerShareDiluted`	$3.01	USD	Annual
Diluted	`EarningsPerShareDiluted`	$3.01	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.87	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.87	USD	Annual
Diluted	`EarningsPerShareDiluted`	$2.12	USD	Annual
Diluted	`EarningsPerShareDiluted`	$2.12	USD	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	77.00M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	77.00M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	80.50M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	80.50M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	81.80M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	81.80M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	78.00M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	78.00M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	82.00M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	82.00M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	80.90M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	80.90M	shares	Annual

Cash Flow Statement 178 line items

Line Item	Tag	Value	Unit	Period
Cash and Cash Equivalents at Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$292.00M	USD	Point-in-time
Cash and Cash Equivalents at Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$292.00M	USD	Point-in-time
Cash and Cash Equivalents at Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$262.00M	USD	Point-in-time
Cash and Cash Equivalents at Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$262.00M	USD	Point-in-time
Cash and Cash Equivalents at Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$421.00M	USD	Point-in-time
Cash and Cash Equivalents at Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$421.00M	USD	Point-in-time
Cash and Cash Equivalents at Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$325.00M	USD	Point-in-time
Cash and Cash Equivalents at Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$325.00M	USD	Point-in-time
Net Income	`NetIncomeLoss`	$235.00M	USD	Annual
Net Income	`NetIncomeLoss`	$235.00M	USD	Annual
Net Income	`NetIncomeLoss`	$71.00M	USD	Annual
Net Income	`NetIncomeLoss`	$71.00M	USD	Annual
Net Income	`NetIncomeLoss`	$171.00M	USD	Annual
Net Income	`NetIncomeLoss`	$171.00M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$34.00M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$34.00M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$39.00M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$39.00M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$37.00M	USD	Annual
Depreciation and amortization expense	`DepreciationAndAmortization`	$37.00M	USD	Annual
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	$-10.00M	USD	Annual
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	$-10.00M	USD	Annual
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	-	USD	Annual
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	-	USD	Annual
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	$-13.00M	USD	Annual
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	$-13.00M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$26.00M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$26.00M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$26.00M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$26.00M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$22.00M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$22.00M	USD	Annual
Goodwill and intangibles impairment	`GoodwillAndIntangibleAssetImpairment`	-	USD	Annual
Goodwill and intangibles impairment	`GoodwillAndIntangibleAssetImpairment`	-	USD	Annual
Goodwill and intangibles impairment	`GoodwillAndIntangibleAssetImpairment`	-	USD	Annual
Goodwill and intangibles impairment	`GoodwillAndIntangibleAssetImpairment`	-	USD	Annual
Goodwill and intangibles impairment	`GoodwillAndIntangibleAssetImpairment`	$14.00M	USD	Annual
Goodwill and intangibles impairment	`GoodwillAndIntangibleAssetImpairment`	$14.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$8.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$8.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$20.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$20.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$16.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$16.00M	USD	Annual
Payments for restructuring charges	`PaymentsForRestructuring`	$6.00M	USD	Annual
Payments for restructuring charges	`PaymentsForRestructuring`	$6.00M	USD	Annual
Payments for restructuring charges	`PaymentsForRestructuring`	$7.00M	USD	Annual
Payments for restructuring charges	`PaymentsForRestructuring`	$7.00M	USD	Annual
Payments for restructuring charges	`PaymentsForRestructuring`	$5.00M	USD	Annual
Payments for restructuring charges	`PaymentsForRestructuring`	$5.00M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-3.00M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-3.00M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Other	`OtherNoncashIncomeExpense`	$-1.00M	USD	Annual
Other	`OtherNoncashIncomeExpense`	$-1.00M	USD	Annual
Other	`OtherNoncashIncomeExpense`	$-1.00M	USD	Annual
Other	`OtherNoncashIncomeExpense`	$-1.00M	USD	Annual
Other	`OtherNoncashIncomeExpense`	$-6.00M	USD	Annual
Other	`OtherNoncashIncomeExpense`	$-6.00M	USD	Annual
Receivables	`IncreaseDecreaseInReceivables`	-	USD	Annual
Receivables	`IncreaseDecreaseInReceivables`	-	USD	Annual
Receivables	`IncreaseDecreaseInReceivables`	$-1.00M	USD	Annual
Receivables	`IncreaseDecreaseInReceivables`	$-1.00M	USD	Annual
Receivables	`IncreaseDecreaseInReceivables`	$-2.00M	USD	Annual
Receivables	`IncreaseDecreaseInReceivables`	$-2.00M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$1.00M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$1.00M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$3.00M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$3.00M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$2.00M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$2.00M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-4.00M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-4.00M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-7.00M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-7.00M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$15.00M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$15.00M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-19.00M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-19.00M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-35.00M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-35.00M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-9.00M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-9.00M	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-11.00M	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-11.00M	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$10.00M	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$10.00M	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-7.00M	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-7.00M	USD	Annual
Current income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$6.00M	USD	Annual
Current income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$6.00M	USD	Annual
Current income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-1.00M	USD	Annual
Current income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-1.00M	USD	Annual
Current income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-8.00M	USD	Annual
Current income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-8.00M	USD	Annual
Net Cash Provided from Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$142.00M	USD	Annual
Net Cash Provided from Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$142.00M	USD	Annual
Net Cash Provided from Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$270.00M	USD	Annual
Net Cash Provided from Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$270.00M	USD	Annual
Net Cash Provided from Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$202.00M	USD	Annual
Net Cash Provided from Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$202.00M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$39.00M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$39.00M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$32.00M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$32.00M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$40.00M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$40.00M	USD	Annual
Business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$583.00M	USD	Annual
Business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$583.00M	USD	Annual
Business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	$-4.00M	USD	Annual
Other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	$-4.00M	USD	Annual
Other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	-	USD	Annual
Other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	-	USD	Annual
Other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	-	USD	Annual
Other investing activities	`PaymentsForProceedsFromOtherInvestingActivities`	-	USD	Annual
Net Cash Used for Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-32.00M	USD	Annual
Net Cash Used for Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-32.00M	USD	Annual
Net Cash Used for Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-35.00M	USD	Annual
Net Cash Used for Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-35.00M	USD	Annual
Net Cash Used for Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-622.00M	USD	Annual
Net Cash Used for Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-622.00M	USD	Annual
Borrowings of debt, net of discount	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Borrowings of debt, net of discount	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Borrowings of debt, net of discount	`ProceedsFromIssuanceOfLongTermDebt`	$1.22B	USD	Annual
Borrowings of debt, net of discount	`ProceedsFromIssuanceOfLongTermDebt`	$1.22B	USD	Annual
Borrowings of debt, net of discount	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Borrowings of debt, net of discount	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Repayments of debt	`RepaymentsOfDebtAndCapitalLeaseObligations`	$17.00M	USD	Annual
Repayments of debt	`RepaymentsOfDebtAndCapitalLeaseObligations`	$17.00M	USD	Annual
Repayments of debt	`RepaymentsOfDebtAndCapitalLeaseObligations`	$598.00M	USD	Annual
Repayments of debt	`RepaymentsOfDebtAndCapitalLeaseObligations`	$598.00M	USD	Annual
Repayments of debt	`RepaymentsOfDebtAndCapitalLeaseObligations`	$17.00M	USD	Annual
Repayments of debt	`RepaymentsOfDebtAndCapitalLeaseObligations`	$17.00M	USD	Annual
Debt issuance costs paid	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Debt issuance costs paid	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Debt issuance costs paid	`PaymentsOfDebtIssuanceCosts`	$18.00M	USD	Annual
Debt issuance costs paid	`PaymentsOfDebtIssuanceCosts`	$18.00M	USD	Annual
Debt issuance costs paid	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Debt issuance costs paid	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$59.00M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$59.00M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$161.00M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$161.00M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$121.00M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$121.00M	USD	Annual
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$-2.00M	USD	Annual
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$-2.00M	USD	Annual
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$9.00M	USD	Annual
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$9.00M	USD	Annual
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$1.00M	USD	Annual
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$1.00M	USD	Annual
Net Cash Provided from (Used for) Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-77.00M	USD	Annual
Net Cash Provided from (Used for) Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-77.00M	USD	Annual
Net Cash Provided from (Used for) Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-137.00M	USD	Annual
Net Cash Provided from (Used for) Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-137.00M	USD	Annual
Net Cash Provided from (Used for) Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$447.00M	USD	Annual
Net Cash Provided from (Used for) Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$447.00M	USD	Annual
Cash Increase During the Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$34.00M	USD	Annual
Cash Increase During the Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$34.00M	USD	Annual
Cash Increase During the Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$29.00M	USD	Annual
Cash Increase During the Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$29.00M	USD	Annual
Cash Increase During the Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$96.00M	USD	Annual
Cash Increase During the Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$96.00M	USD	Annual
Cash and Cash Equivalents at End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$292.00M	USD	Point-in-time
Cash and Cash Equivalents at End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$292.00M	USD	Point-in-time
Cash and Cash Equivalents at End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$262.00M	USD	Point-in-time
Cash and Cash Equivalents at End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$262.00M	USD	Point-in-time
Cash and Cash Equivalents at End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$421.00M	USD	Point-in-time
Cash and Cash Equivalents at End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$421.00M	USD	Point-in-time
Cash and Cash Equivalents at End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$325.00M	USD	Point-in-time
Cash and Cash Equivalents at End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$325.00M	USD	Point-in-time

Stockholders Equity 56 line items

Line Item	Tag	Value	Unit	Period
Balance at beginning of period	`StockholdersEquity`	$61.00M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquity`	$61.00M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquity`	$239.00M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquity`	$239.00M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquity`	$2.00M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquity`	$2.00M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquity`	$136.00M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquity`	$136.00M	USD	Point-in-time
Net income	`NetIncomeLoss`	$235.00M	USD	Annual
Net income	`NetIncomeLoss`	$235.00M	USD	Annual
Net income	`NetIncomeLoss`	$71.00M	USD	Annual
Net income	`NetIncomeLoss`	$71.00M	USD	Annual
Net income	`NetIncomeLoss`	$171.00M	USD	Annual
Net income	`NetIncomeLoss`	$171.00M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$26.00M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$26.00M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$26.00M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$26.00M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$22.00M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$22.00M	USD	Annual
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$14.00M	USD	Annual
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$14.00M	USD	Annual
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$4.00M	USD	Annual
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$4.00M	USD	Annual
Taxes paid related to net share settlement of equity awards	`AdjustmentToAdditionalPaidInCapitalIncomeTaxPaidRelatedToNetShareSettlementOfEquityAwards`	$-4.00M	USD	Annual
Taxes paid related to net share settlement of equity awards	`AdjustmentToAdditionalPaidInCapitalIncomeTaxPaidRelatedToNetShareSettlementOfEquityAwards`	$-4.00M	USD	Annual
Taxes paid related to net share settlement of equity awards	`AdjustmentToAdditionalPaidInCapitalIncomeTaxPaidRelatedToNetShareSettlementOfEquityAwards`	$-3.00M	USD	Annual
Taxes paid related to net share settlement of equity awards	`AdjustmentToAdditionalPaidInCapitalIncomeTaxPaidRelatedToNetShareSettlementOfEquityAwards`	$-3.00M	USD	Annual
Taxes paid related to net share settlement of equity awards	`AdjustmentToAdditionalPaidInCapitalIncomeTaxPaidRelatedToNetShareSettlementOfEquityAwards`	$-6.00M	USD	Annual
Taxes paid related to net share settlement of equity awards	`AdjustmentToAdditionalPaidInCapitalIncomeTaxPaidRelatedToNetShareSettlementOfEquityAwards`	$-6.00M	USD	Annual
Issuance of common stock related to ESPP	`StockIssuedDuringPeriodValueEmployeeStockPurchasePlan`	$1.00M	USD	Annual
Issuance of common stock related to ESPP	`StockIssuedDuringPeriodValueEmployeeStockPurchasePlan`	$1.00M	USD	Annual
Issuance of common stock related to ESPP	`StockIssuedDuringPeriodValueEmployeeStockPurchasePlan`	$1.00M	USD	Annual
Issuance of common stock related to ESPP	`StockIssuedDuringPeriodValueEmployeeStockPurchasePlan`	$1.00M	USD	Annual
Issuance of common stock related to ESPP	`StockIssuedDuringPeriodValueEmployeeStockPurchasePlan`	$1.00M	USD	Annual
Issuance of common stock related to ESPP	`StockIssuedDuringPeriodValueEmployeeStockPurchasePlan`	$1.00M	USD	Annual
Repurchases of common stock	`TreasuryStockValueAcquiredCostMethod`	$161.00M	USD	Annual
Repurchases of common stock	`TreasuryStockValueAcquiredCostMethod`	$161.00M	USD	Annual
Repurchases of common stock	`TreasuryStockValueAcquiredCostMethod`	$121.00M	USD	Annual
Repurchases of common stock	`TreasuryStockValueAcquiredCostMethod`	$121.00M	USD	Annual
Repurchases of common stock	`TreasuryStockValueAcquiredCostMethod`	$59.00M	USD	Annual
Repurchases of common stock	`TreasuryStockValueAcquiredCostMethod`	$59.00M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$-6.00M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$-6.00M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$-3.00M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$-3.00M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$27.00M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$27.00M	USD	Annual
Balance at end of period	`StockholdersEquity`	$61.00M	USD	Point-in-time
Balance at end of period	`StockholdersEquity`	$61.00M	USD	Point-in-time
Balance at end of period	`StockholdersEquity`	$239.00M	USD	Point-in-time
Balance at end of period	`StockholdersEquity`	$239.00M	USD	Point-in-time
Balance at end of period	`StockholdersEquity`	$2.00M	USD	Point-in-time
Balance at end of period	`StockholdersEquity`	$2.00M	USD	Point-in-time
Balance at end of period	`StockholdersEquity`	$136.00M	USD	Point-in-time
Balance at end of period	`StockholdersEquity`	$136.00M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.