10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-25-024750 |
| Period End Date | 20241231 |
| Filing Date | 20250221 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | expd-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.15B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.15B | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.51B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.51B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.53B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.53B | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.00B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.00B | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
640.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
640.00M | shares | Point-in-time |
| Deferred contract costs |
CapitalizedContractCostGross
|
$349.34M | USD | Point-in-time |
| Deferred contract costs |
CapitalizedContractCostGross
|
$349.34M | USD | Point-in-time |
| Deferred contract costs |
CapitalizedContractCostGross
|
$218.81M | USD | Point-in-time |
| Deferred contract costs |
CapitalizedContractCostGross
|
$218.81M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
640.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
640.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
143.87M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
143.87M | shares | Point-in-time |
| Other |
PrepaidExpenseAndOtherAssetsCurrent
|
$170.91M | USD | Point-in-time |
| Other |
PrepaidExpenseAndOtherAssetsCurrent
|
$170.91M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
138.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
138.00M | shares | Point-in-time |
| Other |
PrepaidExpenseAndOtherAssetsCurrent
|
$164.27M | USD | Point-in-time |
| Other |
PrepaidExpenseAndOtherAssetsCurrent
|
$164.27M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.44B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.44B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.66B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.66B | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
143.87M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
143.87M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
138.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
138.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$449.40M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$449.40M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$479.23M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$479.23M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$516.28M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$516.28M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$551.65M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$551.65M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.93M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.93M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.93M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.93M | USD | Point-in-time |
| Deferred federal and state income taxes, net |
DeferredIncomeTaxAssetsNet
|
$63.69M | USD | Point-in-time |
| Deferred federal and state income taxes, net |
DeferredIncomeTaxAssetsNet
|
$63.69M | USD | Point-in-time |
| Deferred federal and state income taxes, net |
DeferredIncomeTaxAssetsNet
|
$70.67M | USD | Point-in-time |
| Deferred federal and state income taxes, net |
DeferredIncomeTaxAssetsNet
|
$70.67M | USD | Point-in-time |
| Other assets, net |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$21.49M | USD | Point-in-time |
| Other assets, net |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$21.49M | USD | Point-in-time |
| Other assets, net |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$15.03M | USD | Point-in-time |
| Other assets, net |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$15.03M | USD | Point-in-time |
| Total assets |
Assets
|
$4.75B | USD | Point-in-time |
| Total assets |
Assets
|
$4.75B | USD | Point-in-time |
| Total assets |
Assets
|
$4.52B | USD | Point-in-time |
| Total assets |
Assets
|
$4.52B | USD | Point-in-time |
| Total assets |
Assets
|
$5.59B | USD | Point-in-time |
| Total assets |
Assets
|
$5.59B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.04B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.04B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$860.86M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$860.86M | USD | Point-in-time |
| Accrued expenses, primarily salaries and related costs |
AccruedLiabilitiesCurrent
|
$451.92M | USD | Point-in-time |
| Accrued expenses, primarily salaries and related costs |
AccruedLiabilitiesCurrent
|
$451.92M | USD | Point-in-time |
| Accrued expenses, primarily salaries and related costs |
AccruedLiabilitiesCurrent
|
$447.34M | USD | Point-in-time |
| Accrued expenses, primarily salaries and related costs |
AccruedLiabilitiesCurrent
|
$447.34M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$280.91M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$280.91M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$441.93M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$441.93M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$106.74M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$106.74M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$99.75M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$99.75M | USD | Point-in-time |
| Federal, state and foreign income taxes |
AccruedIncomeTaxesCurrent
|
$29.14M | USD | Point-in-time |
| Federal, state and foreign income taxes |
AccruedIncomeTaxesCurrent
|
$29.14M | USD | Point-in-time |
| Federal, state and foreign income taxes |
AccruedIncomeTaxesCurrent
|
$15.56M | USD | Point-in-time |
| Federal, state and foreign income taxes |
AccruedIncomeTaxesCurrent
|
$15.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.07B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.07B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.70B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.70B | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$462.20M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$462.20M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$427.98M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$427.98M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.01 per share, authorized 2,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.01 per share, authorized 2,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.01 per share, authorized 2,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.01 per share, authorized 2,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.01 per share, authorized 640,000. Issued and outstanding: 138,003 shares and 143,866 shares at December 31, 2024 and 2023, respectively |
CommonStockValue
|
$1.38M | USD | Point-in-time |
| Common stock, par value $0.01 per share, authorized 640,000. Issued and outstanding: 138,003 shares and 143,866 shares at December 31, 2024 and 2023, respectively |
CommonStockValue
|
$1.38M | USD | Point-in-time |
| Common stock, par value $0.01 per share, authorized 640,000. Issued and outstanding: 138,003 shares and 143,866 shares at December 31, 2024 and 2023, respectively |
CommonStockValue
|
$1.44M | USD | Point-in-time |
| Common stock, par value $0.01 per share, authorized 640,000. Issued and outstanding: 138,003 shares and 143,866 shares at December 31, 2024 and 2023, respectively |
CommonStockValue
|
$1.44M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
- | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.58B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.58B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.46B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.46B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-233.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-233.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-192.06M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-192.06M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.39B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.39B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.22B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.22B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$1.06M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$1.06M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.77M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.77M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.23B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.23B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.39B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.39B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.11B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.11B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.75B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.75B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.52B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.52B | USD | Point-in-time |
Income Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.60B | USD | Annual |
| Revenue from Contract with Customer, Excluding Assessed Tax |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.60B | USD | Annual |
| Revenue from Contract with Customer, Excluding Assessed Tax |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.30B | USD | Annual |
| Revenue from Contract with Customer, Excluding Assessed Tax |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.30B | USD | Annual |
| Revenue from Contract with Customer, Excluding Assessed Tax |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$17.07B | USD | Annual |
| Revenue from Contract with Customer, Excluding Assessed Tax |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$17.07B | USD | Annual |
| Directly related cost of transportation and other expenses |
DirectOperatingCosts
|
$12.58B | USD | Annual |
| Directly related cost of transportation and other expenses |
DirectOperatingCosts
|
$12.58B | USD | Annual |
| Directly related cost of transportation and other expenses |
DirectOperatingCosts
|
$7.19B | USD | Annual |
| Directly related cost of transportation and other expenses |
DirectOperatingCosts
|
$7.19B | USD | Annual |
| Directly related cost of transportation and other expenses |
DirectOperatingCosts
|
$6.05B | USD | Annual |
| Directly related cost of transportation and other expenses |
DirectOperatingCosts
|
$6.05B | USD | Annual |
| Salaries and related costs |
LaborAndRelatedExpense
|
$2.06B | USD | Annual |
| Salaries and related costs |
LaborAndRelatedExpense
|
$2.06B | USD | Annual |
| Salaries and related costs |
LaborAndRelatedExpense
|
$1.76B | USD | Annual |
| Salaries and related costs |
LaborAndRelatedExpense
|
$1.76B | USD | Annual |
| Salaries and related costs |
LaborAndRelatedExpense
|
$1.70B | USD | Annual |
| Salaries and related costs |
LaborAndRelatedExpense
|
$1.70B | USD | Annual |
| Rent and occupancy costs |
OccupancyNet
|
$209.53M | USD | Annual |
| Rent and occupancy costs |
OccupancyNet
|
$209.53M | USD | Annual |
| Rent and occupancy costs |
OccupancyNet
|
$232.36M | USD | Annual |
| Rent and occupancy costs |
OccupancyNet
|
$232.36M | USD | Annual |
| Rent and occupancy costs |
OccupancyNet
|
$241.01M | USD | Annual |
| Rent and occupancy costs |
OccupancyNet
|
$241.01M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$57.34M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$57.34M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$67.76M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$67.76M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$61.09M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$61.09M | USD | Annual |
| Selling and promotion |
SellingAndMarketingExpense
|
$24.29M | USD | Annual |
| Selling and promotion |
SellingAndMarketingExpense
|
$24.29M | USD | Annual |
| Selling and promotion |
SellingAndMarketingExpense
|
$33.33M | USD | Annual |
| Selling and promotion |
SellingAndMarketingExpense
|
$33.33M | USD | Annual |
| Selling and promotion |
SellingAndMarketingExpense
|
$27.91M | USD | Annual |
| Selling and promotion |
SellingAndMarketingExpense
|
$27.91M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$322.47M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$322.47M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$274.39M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$274.39M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$277.63M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$277.63M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$9.56B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$9.56B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$15.25B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$15.25B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$8.36B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$8.36B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.04B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.04B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$939.93M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$939.93M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.82B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.82B | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$46.71M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$46.71M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$25.55M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$25.55M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$70.45M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$70.45M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$4.64M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$4.64M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$6.77M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$6.77M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-14.03M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-14.03M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$11.52M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$11.52M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$53.48M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$53.48M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$75.09M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$75.09M | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.84B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.84B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.02B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.02B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.09B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.09B | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$263.25M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$263.25M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$475.29M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$475.29M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$283.17M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$283.17M | USD | Annual |
| Net earnings |
ProfitLoss
|
$1.36B | USD | Annual |
| Net earnings |
ProfitLoss
|
$1.36B | USD | Annual |
| Net earnings |
ProfitLoss
|
$811.63M | USD | Annual |
| Net earnings |
ProfitLoss
|
$811.63M | USD | Annual |
| Net earnings |
ProfitLoss
|
$751.78M | USD | Annual |
| Net earnings |
ProfitLoss
|
$751.78M | USD | Annual |
| Less net earnings (losses) attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.21M | USD | Annual |
| Less net earnings (losses) attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.21M | USD | Annual |
| Less net earnings (losses) attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.10M | USD | Annual |
| Less net earnings (losses) attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.10M | USD | Annual |
| Less net earnings (losses) attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.56M | USD | Annual |
| Less net earnings (losses) attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.56M | USD | Annual |
| Net earnings attributable to shareholders |
NetIncomeLoss
|
$752.88M | USD | Annual |
| Net earnings attributable to shareholders |
NetIncomeLoss
|
$752.88M | USD | Annual |
| Net earnings attributable to shareholders |
NetIncomeLoss
|
$1.36B | USD | Annual |
| Net earnings attributable to shareholders |
NetIncomeLoss
|
$1.36B | USD | Annual |
| Net earnings attributable to shareholders |
NetIncomeLoss
|
$810.07M | USD | Annual |
| Net earnings attributable to shareholders |
NetIncomeLoss
|
$810.07M | USD | Annual |
| Diluted earnings attributable to shareholders per share |
EarningsPerShareDiluted
|
$5.72 | USD | Annual |
| Diluted earnings attributable to shareholders per share |
EarningsPerShareDiluted
|
$5.72 | USD | Annual |
| Diluted earnings attributable to shareholders per share |
EarningsPerShareDiluted
|
$5.01 | USD | Annual |
| Diluted earnings attributable to shareholders per share |
EarningsPerShareDiluted
|
$5.01 | USD | Annual |
| Diluted earnings attributable to shareholders per share |
EarningsPerShareDiluted
|
$8.26 | USD | Annual |
| Diluted earnings attributable to shareholders per share |
EarningsPerShareDiluted
|
$8.26 | USD | Annual |
| Basic earnings attributable to shareholders per share |
EarningsPerShareBasic
|
$5.05 | USD | Annual |
| Basic earnings attributable to shareholders per share |
EarningsPerShareBasic
|
$5.05 | USD | Annual |
| Basic earnings attributable to shareholders per share |
EarningsPerShareBasic
|
$8.33 | USD | Annual |
| Basic earnings attributable to shareholders per share |
EarningsPerShareBasic
|
$8.33 | USD | Annual |
| Basic earnings attributable to shareholders per share |
EarningsPerShareBasic
|
$5.75 | USD | Annual |
| Basic earnings attributable to shareholders per share |
EarningsPerShareBasic
|
$5.75 | USD | Annual |
| Weighted average diluted shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
164.43M | shares | Annual |
| Weighted average diluted shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
164.43M | shares | Annual |
| Weighted average diluted shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
141.72M | shares | Annual |
| Weighted average diluted shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
141.72M | shares | Annual |
| Weighted average diluted shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
150.19M | shares | Annual |
| Weighted average diluted shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
150.19M | shares | Annual |
| Weighted average basic shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
149.14M | shares | Annual |
| Weighted average basic shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
149.14M | shares | Annual |
| Weighted average basic shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
140.99M | shares | Annual |
| Weighted average basic shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
140.99M | shares | Annual |
| Weighted average basic shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
163.01M | shares | Annual |
| Weighted average basic shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
163.01M | shares | Annual |
Cash Flow Statement
178 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings (losses) |
ProfitLoss
|
$1.36B | USD | Annual |
| Net earnings (losses) |
ProfitLoss
|
$1.36B | USD | Annual |
| Net earnings (losses) |
ProfitLoss
|
$811.63M | USD | Annual |
| Net earnings (losses) |
ProfitLoss
|
$811.63M | USD | Annual |
| Net earnings (losses) |
ProfitLoss
|
$751.78M | USD | Annual |
| Net earnings (losses) |
ProfitLoss
|
$751.78M | USD | Annual |
| Provisions for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$11.05M | USD | Annual |
| Provisions for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$11.05M | USD | Annual |
| Provisions for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$3.94M | USD | Annual |
| Provisions for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$3.94M | USD | Annual |
| Provisions for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$3.45M | USD | Annual |
| Provisions for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$3.45M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-33.24M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-33.24M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-5.14M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-5.14M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-22.92M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-22.92M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$58.40M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$58.40M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$64.36M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$64.36M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$64.40M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$64.40M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$57.34M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$57.34M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$67.76M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$67.76M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$61.09M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$61.09M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$3.36M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$3.36M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-1.25M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-1.25M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-8.46M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-8.46M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-573.72M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-573.72M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-1.59B | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-1.59B | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$531.62M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$531.62M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$259.31M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$259.31M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-300.35M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-300.35M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-798.12M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-798.12M | USD | Annual |
| (Increase) decrease in deferred contract costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-36.95M | USD | Annual |
| (Increase) decrease in deferred contract costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-36.95M | USD | Annual |
| (Increase) decrease in deferred contract costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$147.69M | USD | Annual |
| (Increase) decrease in deferred contract costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$147.69M | USD | Annual |
| (Increase) decrease in deferred contract costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-714.96M | USD | Annual |
| (Increase) decrease in deferred contract costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-714.96M | USD | Annual |
| Increase (decrease) in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-798.36M | USD | Annual |
| Increase (decrease) in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-798.36M | USD | Annual |
| Increase (decrease) in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$179.55M | USD | Annual |
| Increase (decrease) in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$179.55M | USD | Annual |
| Increase (decrease) in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-40.08M | USD | Annual |
| Increase (decrease) in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-40.08M | USD | Annual |
| Increase (decrease) in income taxes payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-77.30M | USD | Annual |
| Increase (decrease) in income taxes payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-77.30M | USD | Annual |
| Increase (decrease) in income taxes payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-55.13M | USD | Annual |
| Increase (decrease) in income taxes payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-55.13M | USD | Annual |
| Increase (decrease) in income taxes payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$26.39M | USD | Annual |
| Increase (decrease) in income taxes payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$26.39M | USD | Annual |
| Decrease (increase) in other, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-5.37M | USD | Annual |
| Decrease (increase) in other, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-5.37M | USD | Annual |
| Decrease (increase) in other, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$7.19M | USD | Annual |
| Decrease (increase) in other, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$7.19M | USD | Annual |
| Decrease (increase) in other, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-12.58M | USD | Annual |
| Decrease (increase) in other, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-12.58M | USD | Annual |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.05B | USD | Annual |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.05B | USD | Annual |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$723.36M | USD | Annual |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$723.36M | USD | Annual |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.13B | USD | Annual |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.13B | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$39.31M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$39.31M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$86.82M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$86.82M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$40.47M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$40.47M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$57.00K | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$57.00K | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$119.00K | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$119.00K | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$890.00K | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$890.00K | USD | Annual |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.52M | USD | Annual |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.52M | USD | Annual |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-39.43M | USD | Annual |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-39.43M | USD | Annual |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-87.71M | USD | Annual |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-87.71M | USD | Annual |
| Proceeds from borrowing on lines of credit |
ProceedsFromLinesOfCredit
|
$15.00M | USD | Annual |
| Proceeds from borrowing on lines of credit |
ProceedsFromLinesOfCredit
|
$15.00M | USD | Annual |
| Proceeds from borrowing on lines of credit |
ProceedsFromLinesOfCredit
|
$81.76M | USD | Annual |
| Proceeds from borrowing on lines of credit |
ProceedsFromLinesOfCredit
|
$81.76M | USD | Annual |
| Proceeds from borrowing on lines of credit |
ProceedsFromLinesOfCredit
|
$32.20M | USD | Annual |
| Proceeds from borrowing on lines of credit |
ProceedsFromLinesOfCredit
|
$32.20M | USD | Annual |
| Payments on borrowing on lines of credit |
RepaymentsOfLinesOfCredit
|
$30.29M | USD | Annual |
| Payments on borrowing on lines of credit |
RepaymentsOfLinesOfCredit
|
$30.29M | USD | Annual |
| Payments on borrowing on lines of credit |
RepaymentsOfLinesOfCredit
|
$35.06M | USD | Annual |
| Payments on borrowing on lines of credit |
RepaymentsOfLinesOfCredit
|
$35.06M | USD | Annual |
| Payments on borrowing on lines of credit |
RepaymentsOfLinesOfCredit
|
$38.14M | USD | Annual |
| Payments on borrowing on lines of credit |
RepaymentsOfLinesOfCredit
|
$38.14M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$69.26M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$69.26M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$80.98M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$80.98M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$84.89M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$84.89M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.58B | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.58B | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$855.06M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$855.06M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.39B | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.39B | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$202.03M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$202.03M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$204.09M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$204.09M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$213.80M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$213.80M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.51M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.51M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.35M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.35M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.34M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.34M | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$1.09M | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$1.09M | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$1.95M | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$1.95M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.54B | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.54B | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.03B | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.03B | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.68B | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.68B | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-22.10M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-22.10M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.56M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.56M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-51.98M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-51.98M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-364.56M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-364.56M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-521.25M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-521.25M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$305.44M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$305.44M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.51B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.51B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.03B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.03B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.15B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.15B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.51B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.51B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.03B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.03B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.15B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.15B | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$566.53M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$566.53M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$257.17M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$257.17M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$356.38M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$356.38M | USD | Annual |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends paid, per share |
CommonStockDividendsPerShareCashPaid
|
$1.46 | USD | Annual |
| Dividends paid, per share |
CommonStockDividendsPerShareCashPaid
|
$1.46 | USD | Annual |
| Dividends paid, per share |
CommonStockDividendsPerShareCashPaid
|
$1.34 | USD | Annual |
| Dividends paid, per share |
CommonStockDividendsPerShareCashPaid
|
$1.34 | USD | Annual |
| Dividends paid, per share |
CommonStockDividendsPerShareCashPaid
|
$1.38 | USD | Annual |
| Dividends paid, per share |
CommonStockDividendsPerShareCashPaid
|
$1.38 | USD | Annual |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.23B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.23B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.39B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.39B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.11B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.11B | USD | Point-in-time |
| Beginning of period (in shares) |
CommonStockSharesOutstanding
|
143.87M | shares | Point-in-time |
| Beginning of period (in shares) |
CommonStockSharesOutstanding
|
143.87M | shares | Point-in-time |
| Beginning of period (in shares) |
CommonStockSharesOutstanding
|
138.00M | shares | Point-in-time |
| Beginning of period (in shares) |
CommonStockSharesOutstanding
|
138.00M | shares | Point-in-time |
| Share repurchased under provisions of stock repurchase plan (in shares) |
StockRepurchasedDuringPeriodShares
|
156.70M | shares | 124 Qtrs |
| Share repurchased under provisions of stock repurchase plan (in shares) |
StockRepurchasedDuringPeriodShares
|
156.70M | shares | 124 Qtrs |
| Net earnings (losses) |
ProfitLoss
|
$1.36B | USD | Annual |
| Net earnings (losses) |
ProfitLoss
|
$1.36B | USD | Annual |
| Net earnings (losses) |
ProfitLoss
|
$811.63M | USD | Annual |
| Net earnings (losses) |
ProfitLoss
|
$811.63M | USD | Annual |
| Net earnings (losses) |
ProfitLoss
|
$751.78M | USD | Annual |
| Net earnings (losses) |
ProfitLoss
|
$751.78M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$10.24M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$10.24M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-41.29M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-41.29M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-73.45M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-73.45M | USD | Annual |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.23B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.23B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.39B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.39B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.11B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.11B | USD | Point-in-time |
| End of period (in shares) |
CommonStockSharesOutstanding
|
143.87M | shares | Point-in-time |
| End of period (in shares) |
CommonStockSharesOutstanding
|
143.87M | shares | Point-in-time |
| End of period (in shares) |
CommonStockSharesOutstanding
|
138.00M | shares | Point-in-time |
| End of period (in shares) |
CommonStockSharesOutstanding
|
138.00M | shares | Point-in-time |
Comprehensive Income
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$1.36B | USD | Annual |
| Net earnings |
ProfitLoss
|
$1.36B | USD | Annual |
| Net earnings |
ProfitLoss
|
$811.63M | USD | Annual |
| Net earnings |
ProfitLoss
|
$811.63M | USD | Annual |
| Foreign currency translation adjustments, tax benefit |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-5.21M | USD | Annual |
| Foreign currency translation adjustments, tax benefit |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-5.21M | USD | Annual |
| Net earnings |
ProfitLoss
|
$751.78M | USD | Annual |
| Net earnings |
ProfitLoss
|
$751.78M | USD | Annual |
| Foreign currency translation adjustments, tax benefit |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-5.04M | USD | Annual |
| Foreign currency translation adjustments, tax benefit |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-5.04M | USD | Annual |
| Foreign currency translation adjustments, tax benefit |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-2.57M | USD | Annual |
| Foreign currency translation adjustments, tax benefit |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-2.57M | USD | Annual |
| Foreign currency translation adjustments, net of tax benefit of $2,573 in 2024, $5,205 in 2023, and $5,037 in 2022 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-73.45M | USD | Annual |
| Foreign currency translation adjustments, net of tax benefit of $2,573 in 2024, $5,205 in 2023, and $5,037 in 2022 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-73.45M | USD | Annual |
| Foreign currency translation adjustments, net of tax benefit of $2,573 in 2024, $5,205 in 2023, and $5,037 in 2022 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-41.29M | USD | Annual |
| Foreign currency translation adjustments, net of tax benefit of $2,573 in 2024, $5,205 in 2023, and $5,037 in 2022 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-41.29M | USD | Annual |
| Foreign currency translation adjustments, net of tax benefit of $2,573 in 2024, $5,205 in 2023, and $5,037 in 2022 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$10.24M | USD | Annual |
| Foreign currency translation adjustments, net of tax benefit of $2,573 in 2024, $5,205 in 2023, and $5,037 in 2022 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$10.24M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$10.24M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$10.24M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-41.29M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-41.29M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-73.45M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-73.45M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$762.02M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$762.02M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$770.34M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$770.34M | USD | Annual |
| Less comprehensive income (loss) attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.89M | USD | Annual |
| Less comprehensive income (loss) attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.89M | USD | Annual |
| Less comprehensive income (loss) attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.36M | USD | Annual |
| Less comprehensive income (loss) attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.36M | USD | Annual |
| Less comprehensive income (loss) attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.71M | USD | Annual |
| Less comprehensive income (loss) attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.71M | USD | Annual |
| Comprehensive income attributable to shareholders |
ComprehensiveIncomeNetOfTax
|
$768.63M | USD | Annual |
| Comprehensive income attributable to shareholders |
ComprehensiveIncomeNetOfTax
|
$768.63M | USD | Annual |
| Comprehensive income attributable to shareholders |
ComprehensiveIncomeNetOfTax
|
$1.29B | USD | Annual |
| Comprehensive income attributable to shareholders |
ComprehensiveIncomeNetOfTax
|
$1.29B | USD | Annual |
| Comprehensive income attributable to shareholders |
ComprehensiveIncomeNetOfTax
|
$763.38M | USD | Annual |
| Comprehensive income attributable to shareholders |
ComprehensiveIncomeNetOfTax
|
$763.38M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.