10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-25-024533 |
| Period End Date | 20241231 |
| Filing Date | 20250221 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | mcw-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
315.19M | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
315.19M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$65.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$65.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.05M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.05M | USD | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
323.69M | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
323.69M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$791.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$791.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.30M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.30M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$13.52M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$13.52M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$14.71M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$14.71M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$5.73M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$5.73M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$8.95M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$8.95M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.59M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.59M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.88M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.88M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$99.09M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$99.09M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$60.89M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$60.89M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$725.12M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$725.12M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$814.60M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$814.60M | USD | Point-in-time |
| Operating right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$924.90M | USD | Point-in-time |
| Operating right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$924.90M | USD | Point-in-time |
| Operating right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$833.55M | USD | Point-in-time |
| Operating right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$833.55M | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$112.51M | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$112.51M | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$117.67M | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$117.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.11B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.11B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.13B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.13B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.13B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.13B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$9.57M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$9.57M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$15.97M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$15.97M | USD | Point-in-time |
| Total assets |
Assets
|
$3.10B | USD | Point-in-time |
| Total assets |
Assets
|
$3.10B | USD | Point-in-time |
| Total assets |
Assets
|
$2.88B | USD | Point-in-time |
| Total assets |
Assets
|
$2.88B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$33.64M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$33.64M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.02M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.02M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$27.12M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$27.12M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$19.77M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$19.77M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$39.16M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$39.16M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$38.74M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$38.74M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$6.92M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$6.92M | USD | Point-in-time |
| Current maturities of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$48.99M | USD | Point-in-time |
| Current maturities of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$48.99M | USD | Point-in-time |
| Current maturities of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$43.98M | USD | Point-in-time |
| Current maturities of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$43.98M | USD | Point-in-time |
| Current maturities of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$746.00K | USD | Point-in-time |
| Current maturities of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$746.00K | USD | Point-in-time |
| Current maturities of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$804.00K | USD | Point-in-time |
| Current maturities of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$804.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$32.69M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$32.69M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$33.96M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$33.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$186.97M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$186.97M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$169.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$169.56M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$897.42M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$897.42M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$909.09M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$909.09M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$890.61M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$890.61M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$809.41M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$809.41M | USD | Point-in-time |
| Financing lease liability |
FinanceLeaseLiabilityNoncurrent
|
$13.26M | USD | Point-in-time |
| Financing lease liability |
FinanceLeaseLiabilityNoncurrent
|
$13.26M | USD | Point-in-time |
| Financing lease liability |
FinanceLeaseLiabilityNoncurrent
|
$14.03M | USD | Point-in-time |
| Financing lease liability |
FinanceLeaseLiabilityNoncurrent
|
$14.03M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$71.66M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$71.66M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$101.74M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$101.74M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.77M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.77M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.42M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.10B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.10B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.97B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.97B | USD | Point-in-time |
| Common stock, $0.01 par value, 1,000,000,000 shares authorized, 323,693,863 and 315,192,401 shares outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$3.16M | USD | Point-in-time |
| Common stock, $0.01 par value, 1,000,000,000 shares authorized, 323,693,863 and 315,192,401 shares outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$3.16M | USD | Point-in-time |
| Common stock, $0.01 par value, 1,000,000,000 shares authorized, 323,693,863 and 315,192,401 shares outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$3.24M | USD | Point-in-time |
| Common stock, $0.01 par value, 1,000,000,000 shares authorized, 323,693,863 and 315,192,401 shares outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$3.24M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$817.27M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$817.27M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$830.26M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$830.26M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$94.61M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$94.61M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$164.85M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$164.85M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$915.03M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$915.03M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$801.13M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$801.13M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$657.15M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$657.15M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$998.35M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$998.35M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$2.88B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$2.88B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$3.10B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$3.10B | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$876.51M | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$876.51M | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$927.07M | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$927.07M | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$994.73M | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$994.73M | USD | Annual |
| Cost of labor and chemicals |
OperatingCostsAndExpenses
|
$279.38M | USD | Annual |
| Cost of labor and chemicals |
OperatingCostsAndExpenses
|
$279.38M | USD | Annual |
| Cost of labor and chemicals |
OperatingCostsAndExpenses
|
$268.47M | USD | Annual |
| Cost of labor and chemicals |
OperatingCostsAndExpenses
|
$268.47M | USD | Annual |
| Cost of labor and chemicals |
OperatingCostsAndExpenses
|
$290.70M | USD | Annual |
| Cost of labor and chemicals |
OperatingCostsAndExpenses
|
$290.70M | USD | Annual |
| Other store operating expenses |
OtherCostAndExpenseOperating
|
$363.72M | USD | Annual |
| Other store operating expenses |
OtherCostAndExpenseOperating
|
$363.72M | USD | Annual |
| Other store operating expenses |
OtherCostAndExpenseOperating
|
$404.68M | USD | Annual |
| Other store operating expenses |
OtherCostAndExpenseOperating
|
$404.68M | USD | Annual |
| Other store operating expenses |
OtherCostAndExpenseOperating
|
$322.41M | USD | Annual |
| Other store operating expenses |
OtherCostAndExpenseOperating
|
$322.41M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$105.71M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$105.71M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$107.98M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$107.98M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$98.86M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$98.86M | USD | Annual |
| (Gain) loss on sale of assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-125.00K | USD | Annual |
| (Gain) loss on sale of assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-125.00K | USD | Annual |
| (Gain) loss on sale of assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$949.00K | USD | Annual |
| (Gain) loss on sale of assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$949.00K | USD | Annual |
| (Gain) loss on sale of assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-12.44M | USD | Annual |
| (Gain) loss on sale of assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-12.44M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$815.79M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$815.79M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$748.92M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$748.92M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$688.79M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$688.79M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$187.72M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$187.72M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$178.15M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$178.15M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$178.93M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$178.93M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$75.10M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$75.10M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$41.90M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$41.90M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$79.49M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$79.49M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.98M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.98M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$5.20M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$5.20M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-76.27M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-76.27M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-41.90M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-41.90M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-75.10M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-75.10M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$102.67M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$102.67M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$103.04M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$103.04M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$145.82M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$145.82M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$32.92M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$32.92M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$32.43M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$32.43M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$22.91M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$22.91M | USD | Annual |
| Net income |
NetIncomeLoss
|
$112.90M | USD | Annual |
| Net income |
NetIncomeLoss
|
$112.90M | USD | Annual |
| Net income |
NetIncomeLoss
|
$70.24M | USD | Annual |
| Net income |
NetIncomeLoss
|
$70.24M | USD | Annual |
| Net income |
NetIncomeLoss
|
$80.13M | USD | Annual |
| Net income |
NetIncomeLoss
|
$80.13M | USD | Annual |
| Earnings per share - basic |
EarningsPerShareBasic
|
$0.37 | USD | Annual |
| Earnings per share - basic |
EarningsPerShareBasic
|
$0.37 | USD | Annual |
| Earnings per share - basic |
EarningsPerShareBasic
|
$0.26 | USD | Annual |
| Earnings per share - basic |
EarningsPerShareBasic
|
$0.26 | USD | Annual |
| Earnings per share - basic |
EarningsPerShareBasic
|
$0.22 | USD | Annual |
| Earnings per share - basic |
EarningsPerShareBasic
|
$0.22 | USD | Annual |
| Earnings per share - diluted |
EarningsPerShareDiluted
|
$0.21 | USD | Annual |
| Earnings per share - diluted |
EarningsPerShareDiluted
|
$0.21 | USD | Annual |
| Earnings per share - diluted |
EarningsPerShareDiluted
|
$0.34 | USD | Annual |
| Earnings per share - diluted |
EarningsPerShareDiluted
|
$0.34 | USD | Annual |
| Earnings per share - diluted |
EarningsPerShareDiluted
|
$0.24 | USD | Annual |
| Earnings per share - diluted |
EarningsPerShareDiluted
|
$0.24 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
311.04M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
311.04M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
303.37M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
303.37M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
320.03M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
320.03M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
327.56M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
327.56M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
329.51M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
329.51M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
328.24M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
328.24M | shares | Annual |
Cash Flow Statement
270 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$112.90M | USD | Annual |
| Net income |
NetIncomeLoss
|
$112.90M | USD | Annual |
| Net income |
NetIncomeLoss
|
$70.24M | USD | Annual |
| Net income |
NetIncomeLoss
|
$70.24M | USD | Annual |
| Net income |
NetIncomeLoss
|
$80.13M | USD | Annual |
| Net income |
NetIncomeLoss
|
$80.13M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$69.99M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$69.99M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$61.58M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$61.58M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$81.37M | USD | Annual |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$81.37M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$22.30M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$22.30M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$24.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$24.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$25.56M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$25.56M | USD | Annual |
| (Gain) loss on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$949.00K | USD | Annual |
| (Gain) loss on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$949.00K | USD | Annual |
| (Gain) loss on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$-125.00K | USD | Annual |
| (Gain) loss on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$-125.00K | USD | Annual |
| (Gain) loss on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$-12.44M | USD | Annual |
| (Gain) loss on sale of assets, net |
GainLossOnDispositionOfAssets1
|
$-12.44M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.98M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.98M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Amortization of deferred debt issuance costs |
AmortizationOfFinancingCosts
|
$1.70M | USD | Annual |
| Amortization of deferred debt issuance costs |
AmortizationOfFinancingCosts
|
$1.70M | USD | Annual |
| Amortization of deferred debt issuance costs |
AmortizationOfFinancingCosts
|
$1.70M | USD | Annual |
| Amortization of deferred debt issuance costs |
AmortizationOfFinancingCosts
|
$1.70M | USD | Annual |
| Amortization of deferred debt issuance costs |
AmortizationOfFinancingCosts
|
$1.26M | USD | Annual |
| Amortization of deferred debt issuance costs |
AmortizationOfFinancingCosts
|
$1.26M | USD | Annual |
| Non-cash lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$41.10M | USD | Annual |
| Non-cash lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$41.10M | USD | Annual |
| Non-cash lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$49.85M | USD | Annual |
| Non-cash lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$49.85M | USD | Annual |
| Non-cash lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$45.08M | USD | Annual |
| Non-cash lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$45.08M | USD | Annual |
| Non-cash interest income |
AmortizationOfDebtDiscountPremium
|
$-302.00K | USD | Annual |
| Non-cash interest income |
AmortizationOfDebtDiscountPremium
|
$-302.00K | USD | Annual |
| Non-cash interest income |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Non-cash interest income |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Non-cash interest income |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Non-cash interest income |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$18.14M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$18.14M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$29.38M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$29.38M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$30.08M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$30.08M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$2.36M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$2.36M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-5.51M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-5.51M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$2.67M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$2.67M | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-960.00K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-960.00K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-7.64M | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-7.64M | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-373.00K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-373.00K | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$2.66M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$2.66M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-357.00K | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-357.00K | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-3.22M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-3.22M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.32M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.32M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-365.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-365.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-810.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-810.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.63M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.63M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.37M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.37M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-113.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-113.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$9.16M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$9.16M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$2.39M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$2.39M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$6.07M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$6.07M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.13M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.13M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$3.19M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$3.19M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.27M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.27M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-42.75M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-42.75M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-42.64M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-42.64M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-40.43M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-40.43M | USD | Annual |
| Other noncurrent assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$2.99M | USD | Annual |
| Other noncurrent assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$2.99M | USD | Annual |
| Other noncurrent assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$4.68M | USD | Annual |
| Other noncurrent assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$4.68M | USD | Annual |
| Other noncurrent assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$3.01M | USD | Annual |
| Other noncurrent assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$3.01M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$204.65M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$204.65M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$229.20M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$229.20M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$248.62M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$248.62M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$328.12M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$328.12M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$191.62M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$191.62M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$330.08M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$330.08M | USD | Annual |
| Acquisition of car wash operations, net of cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$51.22M | USD | Annual |
| Acquisition of car wash operations, net of cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$51.22M | USD | Annual |
| Acquisition of car wash operations, net of cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$86.70M | USD | Annual |
| Acquisition of car wash operations, net of cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$86.70M | USD | Annual |
| Acquisition of car wash operations, net of cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of car wash operations, net of cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$130.23M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$130.23M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$88.19M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$88.19M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$119.98M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$119.98M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-259.37M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-259.37M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-190.13M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-190.13M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-199.85M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-199.85M | USD | Annual |
| Proceeds from issuance of common stock under employee plans |
ProceedsFromStockPlans
|
$6.51M | USD | Annual |
| Proceeds from issuance of common stock under employee plans |
ProceedsFromStockPlans
|
$6.51M | USD | Annual |
| Proceeds from issuance of common stock under employee plans |
ProceedsFromStockPlans
|
$8.97M | USD | Annual |
| Proceeds from issuance of common stock under employee plans |
ProceedsFromStockPlans
|
$8.97M | USD | Annual |
| Proceeds from issuance of common stock under employee plans |
ProceedsFromStockPlans
|
$9.78M | USD | Annual |
| Proceeds from issuance of common stock under employee plans |
ProceedsFromStockPlans
|
$9.78M | USD | Annual |
| Payments of tax withholding on option exercises |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.29M | USD | Annual |
| Payments of tax withholding on option exercises |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.29M | USD | Annual |
| Payments of tax withholding on option exercises |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Payments of tax withholding on option exercises |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Payments of tax withholding on option exercises |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Payments of tax withholding on option exercises |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Proceeds from debt borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from debt borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from debt borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from debt borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from debt borrowings |
ProceedsFromIssuanceOfDebt
|
$925.00M | USD | Annual |
| Proceeds from debt borrowings |
ProceedsFromIssuanceOfDebt
|
$925.00M | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$217.00M | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$217.00M | USD | Annual |
| Payments on debt borrowings |
RepaymentsOfDebt
|
$905.82M | USD | Annual |
| Payments on debt borrowings |
RepaymentsOfDebt
|
$905.82M | USD | Annual |
| Payments on debt borrowings |
RepaymentsOfDebt
|
$2.10M | USD | Annual |
| Payments on debt borrowings |
RepaymentsOfDebt
|
$2.10M | USD | Annual |
| Payments on debt borrowings |
RepaymentsOfDebt
|
- | USD | Annual |
| Payments on debt borrowings |
RepaymentsOfDebt
|
- | USD | Annual |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
$217.00M | USD | Annual |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
$217.00M | USD | Annual |
| Payments of deferred debt issuance costs |
PaymentsOfFinancingCosts
|
$5.50M | USD | Annual |
| Payments of deferred debt issuance costs |
PaymentsOfFinancingCosts
|
$5.50M | USD | Annual |
| Payments of deferred debt issuance costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payments of deferred debt issuance costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payments of deferred debt issuance costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payments of deferred debt issuance costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$668.00K | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$668.00K | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$748.00K | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$748.00K | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$577.00K | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$577.00K | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-500.00K | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-500.00K | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-422.00K | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-422.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-275.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-275.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.29M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.29M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.61M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.61M | USD | Annual |
| Net change in cash and cash equivalents and restricted cash during period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$45.36M | USD | Annual |
| Net change in cash and cash equivalents and restricted cash during period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$45.36M | USD | Annual |
| Net change in cash and cash equivalents and restricted cash during period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$48.49M | USD | Annual |
| Net change in cash and cash equivalents and restricted cash during period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$48.49M | USD | Annual |
| Net change in cash and cash equivalents and restricted cash during period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-46.10M | USD | Annual |
| Net change in cash and cash equivalents and restricted cash during period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-46.10M | USD | Annual |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$65.22M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$65.22M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.86M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.86M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.12M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.12M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$67.61M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$67.61M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$65.22M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$65.22M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.86M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.86M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.12M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.12M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$67.61M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$67.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$65.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$65.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.05M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.05M | USD | Point-in-time |
| Restricted cash, included in prepaid expenses and other current assets |
RestrictedCash
|
$72.00K | USD | Point-in-time |
| Restricted cash, included in prepaid expenses and other current assets |
RestrictedCash
|
$72.00K | USD | Point-in-time |
| Restricted cash, included in prepaid expenses and other current assets |
RestrictedCash
|
$149.00K | USD | Point-in-time |
| Restricted cash, included in prepaid expenses and other current assets |
RestrictedCash
|
$149.00K | USD | Point-in-time |
| Restricted cash, included in prepaid expenses and other current assets |
RestrictedCash
|
$70.00K | USD | Point-in-time |
| Restricted cash, included in prepaid expenses and other current assets |
RestrictedCash
|
$70.00K | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$65.22M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$65.22M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.86M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.86M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.12M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.12M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$67.61M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$67.61M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$40.60M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$40.60M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$78.12M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$78.12M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$75.74M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$75.74M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$2.22M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$2.22M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$4.22M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$4.22M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$2.53M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$2.53M | USD | Annual |
| Property and equipment in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$10.91M | USD | Annual |
| Property and equipment in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$10.91M | USD | Annual |
| Property and equipment in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$9.82M | USD | Annual |
| Property and equipment in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$9.82M | USD | Annual |
| Property and equipment in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$17.91M | USD | Annual |
| Property and equipment in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$17.91M | USD | Annual |
| Property and equipment accrued in other accrued expenses |
PropertyAndEquipmentInOtherAccruedExpenses
|
$18.77M | USD | Annual |
| Property and equipment accrued in other accrued expenses |
PropertyAndEquipmentInOtherAccruedExpenses
|
$18.77M | USD | Annual |
| Property and equipment accrued in other accrued expenses |
PropertyAndEquipmentInOtherAccruedExpenses
|
$9.65M | USD | Annual |
| Property and equipment accrued in other accrued expenses |
PropertyAndEquipmentInOtherAccruedExpenses
|
$9.65M | USD | Annual |
| Property and equipment accrued in other accrued expenses |
PropertyAndEquipmentInOtherAccruedExpenses
|
$13.30M | USD | Annual |
| Property and equipment accrued in other accrued expenses |
PropertyAndEquipmentInOtherAccruedExpenses
|
$13.30M | USD | Annual |
| Stock option exercise proceeds in other receivables |
StockOptionExerciseCostsInOtherReceivables
|
- | USD | Annual |
| Stock option exercise proceeds in other receivables |
StockOptionExerciseCostsInOtherReceivables
|
- | USD | Annual |
| Stock option exercise proceeds in other receivables |
StockOptionExerciseCostsInOtherReceivables
|
$25.00K | USD | Annual |
| Stock option exercise proceeds in other receivables |
StockOptionExerciseCostsInOtherReceivables
|
$25.00K | USD | Annual |
| Stock option exercise proceeds in other receivables |
StockOptionExerciseCostsInOtherReceivables
|
$294.00K | USD | Annual |
| Stock option exercise proceeds in other receivables |
StockOptionExerciseCostsInOtherReceivables
|
$294.00K | USD | Annual |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$915.03M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$915.03M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$801.13M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$801.13M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$657.15M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$657.15M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$998.35M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$998.35M | USD | Point-in-time |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.30M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.30M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$25.56M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$25.56M | USD | Annual |
| Issuance of common stock under employee plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.00M | USD | Annual |
| Issuance of common stock under employee plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.00M | USD | Annual |
| Issuance of common stock under employee plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.71M | USD | Annual |
| Issuance of common stock under employee plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.71M | USD | Annual |
| Issuance of common stock under employee plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.22M | USD | Annual |
| Issuance of common stock under employee plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.22M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$6.78M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$6.78M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.77M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.77M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.14M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.14M | USD | Annual |
| Exercise of stock options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
9.67M | shares | Annual |
| Exercise of stock options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
9.67M | shares | Annual |
| Tax withholding on option exercises |
StockRepurchasedDuringPeriodValue
|
$19.34M | USD | Annual |
| Tax withholding on option exercises |
StockRepurchasedDuringPeriodValue
|
$19.34M | USD | Annual |
| Change in interest rate swap |
RealizedGainLossOnCashFlowHedgingInstruments
|
$-225.00K | USD | Annual |
| Change in interest rate swap |
RealizedGainLossOnCashFlowHedgingInstruments
|
$-225.00K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$112.90M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$112.90M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$70.24M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$70.24M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$80.13M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$80.13M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$915.03M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$915.03M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$801.13M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$801.13M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$657.15M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$657.15M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$998.35M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$998.35M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.