S-4 Filing
Filing Information
| Form Type | S-4 |
| Accession Number | 0000950170-25-021150 |
| Period End Date | 20240930 |
| Filing Date | 20250214 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | flyx-20250214_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
220 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.63M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.63M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$23.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$23.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.65M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.65M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$6.26M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$6.26M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$4.92M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$4.92M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$4.46M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$4.46M | USD | Point-in-time |
| Notes receivable, current portion |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
$261.00K | USD | Point-in-time |
| Notes receivable, current portion |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
$261.00K | USD | Point-in-time |
| Notes receivable, current portion |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
$301.00K | USD | Point-in-time |
| Notes receivable, current portion |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
$301.00K | USD | Point-in-time |
| Notes receivable, current portion |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
$158.00K | USD | Point-in-time |
| Notes receivable, current portion |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
$158.00K | USD | Point-in-time |
| Parts and supplies inventory, net |
InventoryNet
|
$5.14M | USD | Point-in-time |
| Parts and supplies inventory, net |
InventoryNet
|
$5.14M | USD | Point-in-time |
| Parts and supplies inventory, net |
InventoryNet
|
$5.87M | USD | Point-in-time |
| Parts and supplies inventory, net |
InventoryNet
|
$5.87M | USD | Point-in-time |
| Parts and supplies inventory, net |
InventoryNet
|
$5.98M | USD | Point-in-time |
| Parts and supplies inventory, net |
InventoryNet
|
$5.98M | USD | Point-in-time |
| Investments in securities |
DebtSecuritiesAvailableForSaleExcludingAccruedInterest
|
$71.23M | USD | Point-in-time |
| Investments in securities |
DebtSecuritiesAvailableForSaleExcludingAccruedInterest
|
$71.23M | USD | Point-in-time |
| Investments in securities |
DebtSecuritiesAvailableForSaleExcludingAccruedInterest
|
$61.41M | USD | Point-in-time |
| Investments in securities |
DebtSecuritiesAvailableForSaleExcludingAccruedInterest
|
$61.41M | USD | Point-in-time |
| Investments in securities |
DebtSecuritiesAvailableForSaleExcludingAccruedInterest
|
$69.45M | USD | Point-in-time |
| Investments in securities |
DebtSecuritiesAvailableForSaleExcludingAccruedInterest
|
$69.45M | USD | Point-in-time |
| Prepaid engine overhauls, current portion |
PrepaidEngineOverhaulsCurrent
|
$14.52M | USD | Point-in-time |
| Prepaid engine overhauls, current portion |
PrepaidEngineOverhaulsCurrent
|
$14.52M | USD | Point-in-time |
| Prepaid engine overhauls, current portion |
PrepaidEngineOverhaulsCurrent
|
$12.79M | USD | Point-in-time |
| Prepaid engine overhauls, current portion |
PrepaidEngineOverhaulsCurrent
|
$12.79M | USD | Point-in-time |
| Prepaid engine overhauls, current portion |
PrepaidEngineOverhaulsCurrent
|
$5.13M | USD | Point-in-time |
| Prepaid engine overhauls, current portion |
PrepaidEngineOverhaulsCurrent
|
$5.13M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.67M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.67M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.87M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.87M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.75M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.75M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$131.76M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$131.76M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$116.79M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$116.79M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$133.28M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$133.28M | USD | Point-in-time |
| Notes receivable, non-current portion, net |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$21.18M | USD | Point-in-time |
| Notes receivable, non-current portion, net |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$21.18M | USD | Point-in-time |
| Notes receivable, non-current portion, net |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$4.86M | USD | Point-in-time |
| Notes receivable, non-current portion, net |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$4.86M | USD | Point-in-time |
| Notes receivable, non-current portion, net |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$6.12M | USD | Point-in-time |
| Notes receivable, non-current portion, net |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$6.12M | USD | Point-in-time |
| Due from related parties, non-current |
AccountsReceivableNetNoncurrent
|
- | USD | Point-in-time |
| Due from related parties, non-current |
AccountsReceivableNetNoncurrent
|
- | USD | Point-in-time |
| Due from related parties, non-current |
AccountsReceivableNetNoncurrent
|
$2.63M | USD | Point-in-time |
| Due from related parties, non-current |
AccountsReceivableNetNoncurrent
|
$2.63M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$237.04M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$237.04M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$252.69M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$252.69M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$253.98M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$253.98M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$51.05M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$51.05M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$66.39M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$66.39M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$84.65M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$84.65M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.23M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.23M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.73M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.73M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.43M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.43M | USD | Point-in-time |
| Prepaid engine overhauls, non-current portion |
PrepaidEngineOverhaulsNoncurrent
|
$35.11M | USD | Point-in-time |
| Prepaid engine overhauls, non-current portion |
PrepaidEngineOverhaulsNoncurrent
|
$35.11M | USD | Point-in-time |
| Prepaid engine overhauls, non-current portion |
PrepaidEngineOverhaulsNoncurrent
|
$48.31M | USD | Point-in-time |
| Prepaid engine overhauls, non-current portion |
PrepaidEngineOverhaulsNoncurrent
|
$48.31M | USD | Point-in-time |
| Prepaid engine overhauls, non-current portion |
PrepaidEngineOverhaulsNoncurrent
|
$41.53M | USD | Point-in-time |
| Prepaid engine overhauls, non-current portion |
PrepaidEngineOverhaulsNoncurrent
|
$41.53M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$746.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$746.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$484.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$484.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$670.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$670.00K | USD | Point-in-time |
| Total assets |
Assets
|
$494.22M | USD | Point-in-time |
| Total assets |
Assets
|
$494.22M | USD | Point-in-time |
| Total assets |
Assets
|
$521.03M | USD | Point-in-time |
| Total assets |
Assets
|
$521.03M | USD | Point-in-time |
| Total assets |
Assets
|
$487.15M | USD | Point-in-time |
| Total assets |
Assets
|
$487.15M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$26.11M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$26.11M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.17M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.17M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
- | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
- | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.03M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.03M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.19M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.19M | USD | Point-in-time |
| Long-term notes payable, current portion |
LongTermDebtCurrent
|
$81.36M | USD | Point-in-time |
| Long-term notes payable, current portion |
LongTermDebtCurrent
|
$81.36M | USD | Point-in-time |
| Long-term notes payable, current portion |
LongTermDebtCurrent
|
$26.47M | USD | Point-in-time |
| Long-term notes payable, current portion |
LongTermDebtCurrent
|
$26.47M | USD | Point-in-time |
| Long-term notes payable, current portion |
LongTermDebtCurrent
|
$23.58M | USD | Point-in-time |
| Long-term notes payable, current portion |
LongTermDebtCurrent
|
$23.58M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$87.54M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$87.54M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$83.91M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$83.91M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$58.02M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$58.02M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$14.75M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$14.75M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$9.78M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$9.78M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$17.91M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$17.91M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$21.78M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$21.78M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$28.70M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$28.70M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$26.68M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$26.68M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$221.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$221.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$138.69M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$138.69M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$266.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$266.14M | USD | Point-in-time |
| Long-term notes payable, non-current portion |
LongTermDebtNoncurrent
|
$222.32M | USD | Point-in-time |
| Long-term notes payable, non-current portion |
LongTermDebtNoncurrent
|
$222.32M | USD | Point-in-time |
| Long-term notes payable, non-current portion |
LongTermDebtNoncurrent
|
$166.82M | USD | Point-in-time |
| Long-term notes payable, non-current portion |
LongTermDebtNoncurrent
|
$166.82M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$52.66M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$52.66M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$68.10M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$68.10M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$40.73M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$40.73M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$12.67M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$12.67M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$10.03M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$10.03M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$2.58M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$2.58M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$3.73M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$3.73M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$2.51M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$2.51M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$971.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$971.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$3.75M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$3.75M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$41.50M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$41.50M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$23.14M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$23.14M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$16.71M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$16.71M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$485.70M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$485.70M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$446.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$446.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$496.18M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$496.18M | USD | Point-in-time |
| Commitments and contingencies (Note 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$-35.52M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$-35.52M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.03M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.03M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.14M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.14M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$52.53M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$52.53M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$24.39M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$24.39M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$11.31M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$11.31M | USD | Point-in-time |
| Total flyExclusive stockholders' equity |
StockholdersEquity
|
$46.46M | USD | Point-in-time |
| Total flyExclusive stockholders' equity |
StockholdersEquity
|
$46.46M | USD | Point-in-time |
| Total flyExclusive stockholders' equity |
StockholdersEquity
|
$-192.02M | USD | Point-in-time |
| Total flyExclusive stockholders' equity |
StockholdersEquity
|
$-192.02M | USD | Point-in-time |
| Total flyExclusive stockholders' equity |
StockholdersEquity
|
$-5.12M | USD | Point-in-time |
| Total flyExclusive stockholders' equity |
StockholdersEquity
|
$-5.12M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.86M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.86M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-180.71M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-180.71M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-137.38M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-137.38M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-134.30M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-134.30M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.42M | USD | Point-in-time |
| Total stockholders (deficit) / equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.42M | USD | Point-in-time |
| LGM Enterprises, LLC members' deficit |
MembersCapital
|
$-4.64M | USD | Point-in-time |
| LGM Enterprises, LLC members' deficit |
MembersCapital
|
$-4.64M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$109.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$109.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-476.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-476.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-69.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-69.00K | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' / members' equity |
LiabilitiesAndStockholdersEquity
|
$487.15M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' / members' equity |
LiabilitiesAndStockholdersEquity
|
$487.15M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' / members' equity |
LiabilitiesAndStockholdersEquity
|
$521.03M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' / members' equity |
LiabilitiesAndStockholdersEquity
|
$521.03M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' / members' equity |
LiabilitiesAndStockholdersEquity
|
$494.22M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' / members' equity |
LiabilitiesAndStockholdersEquity
|
$494.22M | USD | Point-in-time |
Income Statement
272 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$315.36M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$315.36M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$320.04M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$320.04M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$76.92M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$76.92M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$239.40M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$239.40M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$235.91M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$235.91M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$62.03M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$62.03M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$63.29M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$63.29M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$215.23M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$215.23M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$255.44M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$255.44M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$193.56M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$193.56M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$264.18M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$264.18M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$68.24M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$68.24M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$75.43M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$75.43M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$20.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$20.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.67M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.67M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$17.47M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$17.47M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$51.96M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$51.96M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$53.79M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$53.79M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$26.98M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$26.98M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.70M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.70M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$20.18M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$20.18M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$23.11M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$23.11M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.11M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.11M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.28M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.28M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$366.59M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$366.59M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$253.26M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$253.26M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$77.89M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$77.89M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$97.83M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$97.83M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$332.35M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$332.35M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$306.08M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$306.08M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-20.91M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-20.91M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-12.31M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-12.31M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-51.23M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-51.23M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-70.17M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-70.17M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-13.87M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-13.87M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-15.86M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-15.86M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$3.42M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$3.42M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$796.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$796.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$782.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$782.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$979.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$979.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$4.63M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$4.63M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$2.99M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$2.99M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$8.29M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$8.29M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$22.22M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$22.22M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$15.60M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$15.60M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$5.62M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$5.62M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$5.67M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$5.67M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$15.94M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$15.94M | USD | 3 Qtrs |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
- | USD | Annual |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
- | USD | Annual |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
$339.00K | USD | Annual |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
$339.00K | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$13.90M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$13.90M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$15.33M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$15.33M | USD | Annual |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$38.00K | USD | 3 Qtrs |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$38.00K | USD | 3 Qtrs |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$163.00K | USD | 3 Qtrs |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$163.00K | USD | 3 Qtrs |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$29.00K | USD | Annual |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$29.00K | USD | Annual |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$143.00K | USD | Annual |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$143.00K | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$14.59M | USD | Point-in-time |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$14.59M | USD | Point-in-time |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-14.59M | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-14.59M | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.68M | USD | 1 Quarter |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.68M | USD | 1 Quarter |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$470.00K | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$470.00K | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.58M | USD | 3 Qtrs |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.58M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$334.00K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$334.00K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$14.84M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$14.84M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-107.00K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-107.00K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-111.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-111.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-736.00K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-736.00K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-90.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-90.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-144.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-144.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-282.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-282.00K | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$8.15M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$8.15M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-14.81M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-14.81M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.23M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.23M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-8.71M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-8.71M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-16.59M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-16.59M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.51M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.51M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.57M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.57M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.14M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.14M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-30.45M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-30.45M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.15M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.15M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-84.98M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-84.98M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.74M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.74M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-30.45M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-30.45M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net loss |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-24.57M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-24.57M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Point-in-time |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Point-in-time |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.52M | USD | 1 Quarter |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.52M | USD | 1 Quarter |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-60.72M | USD | 3 Qtrs |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-60.72M | USD | 3 Qtrs |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-7.00M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-7.00M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-10.20M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-10.20M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$653.00K | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$653.00K | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-8.98M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-8.98M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-6.76M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-6.76M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-2.50M | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-2.50M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-23.69M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-23.69M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$6.05M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$6.05M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-22.07M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-22.07M | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-335.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-335.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-476.00K | USD | Annual |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-476.00K | USD | Annual |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-24.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-24.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$179.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$179.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-352.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-352.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$371.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$371.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$407.00K | USD | Annual |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$407.00K | USD | Annual |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-5.90M | USD | 1 Quarter |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-5.90M | USD | 1 Quarter |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-24.02M | USD | 3 Qtrs |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-24.02M | USD | 3 Qtrs |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-22.42M | USD | 1 Quarter |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-22.42M | USD | 1 Quarter |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-46.43M | USD | Annual |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-46.43M | USD | Annual |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-17.09M | USD | 3 Qtrs |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-17.09M | USD | 3 Qtrs |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$5.57M | USD | Annual |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$5.57M | USD | Annual |
Cash Flow Statement
512 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-30.45M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-30.45M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net loss |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-24.57M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-24.57M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$26.98M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$26.98M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.70M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.70M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$20.18M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$20.18M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$23.11M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$23.11M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.11M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.11M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.28M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.28M | USD | 3 Qtrs |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$827.00K | USD | Annual |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$827.00K | USD | Annual |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$821.00K | USD | 3 Qtrs |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$821.00K | USD | 3 Qtrs |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$219.00K | USD | 1 Quarter |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$219.00K | USD | 1 Quarter |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$558.00K | USD | 3 Qtrs |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$558.00K | USD | 3 Qtrs |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$274.00K | USD | 1 Quarter |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$274.00K | USD | 1 Quarter |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$653.00K | USD | Annual |
| Amortization of contract costs |
CapitalizedContractCostAmortization
|
$653.00K | USD | Annual |
| Non-cash interest income |
NoncashInterestIncome
|
$2.09M | USD | 3 Qtrs |
| Non-cash interest income |
NoncashInterestIncome
|
$2.09M | USD | 3 Qtrs |
| Non-cash interest income |
NoncashInterestIncome
|
$2.98M | USD | Annual |
| Non-cash interest income |
NoncashInterestIncome
|
$2.98M | USD | Annual |
| Non-cash interest income |
NoncashInterestIncome
|
$2.28M | USD | 3 Qtrs |
| Non-cash interest income |
NoncashInterestIncome
|
$2.28M | USD | 3 Qtrs |
| Non-cash interest income |
NoncashInterestIncome
|
- | USD | Annual |
| Non-cash interest income |
NoncashInterestIncome
|
- | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$7.37M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$7.37M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$1.13M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$1.13M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$2.34M | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$2.34M | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$9.95M | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$9.95M | USD | Annual |
| Non-cash rent expense |
OperatingLeaseCost
|
$5.03M | USD | 1 Quarter |
| Non-cash rent expense |
OperatingLeaseCost
|
$5.03M | USD | 1 Quarter |
| Non-cash rent expense |
OperatingLeaseCost
|
$4.72M | USD | 1 Quarter |
| Non-cash rent expense |
OperatingLeaseCost
|
$4.72M | USD | 1 Quarter |
| Non-cash rent expense |
OperatingLeaseCost
|
$18.28M | USD | Annual |
| Non-cash rent expense |
OperatingLeaseCost
|
$18.28M | USD | Annual |
| Non-cash rent expense |
OperatingLeaseCost
|
$15.82M | USD | 3 Qtrs |
| Non-cash rent expense |
OperatingLeaseCost
|
$15.82M | USD | 3 Qtrs |
| Non-cash rent expense |
OperatingLeaseCost
|
$12.55M | USD | 3 Qtrs |
| Non-cash rent expense |
OperatingLeaseCost
|
$12.55M | USD | 3 Qtrs |
| Non-cash rent expense |
OperatingLeaseCost
|
$12.99M | USD | Annual |
| Non-cash rent expense |
OperatingLeaseCost
|
$12.99M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$13.90M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$13.90M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$15.33M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$15.33M | USD | Annual |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$38.00K | USD | 3 Qtrs |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$38.00K | USD | 3 Qtrs |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$163.00K | USD | 3 Qtrs |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$163.00K | USD | 3 Qtrs |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$29.00K | USD | Annual |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$29.00K | USD | Annual |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$143.00K | USD | Annual |
| Gain on lease termination |
GainLossOnTerminationOfLease
|
$143.00K | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$14.59M | USD | Point-in-time |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$14.59M | USD | Point-in-time |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-14.59M | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-14.59M | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.68M | USD | 1 Quarter |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.68M | USD | 1 Quarter |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$470.00K | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$470.00K | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.58M | USD | 3 Qtrs |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.58M | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$-1.00K | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$-1.00K | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$30.00K | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$30.00K | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$2.08M | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$2.08M | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$2.56M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$2.56M | USD | Annual |
| Realized losses on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-238.00K | USD | Annual |
| Realized losses on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-238.00K | USD | Annual |
| Realized losses on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-59.00K | USD | 3 Qtrs |
| Realized losses on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-59.00K | USD | 3 Qtrs |
| Realized losses on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-400.00K | USD | Annual |
| Realized losses on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-400.00K | USD | Annual |
| Realized losses on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-238.00K | USD | 3 Qtrs |
| Realized losses on investment securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-238.00K | USD | 3 Qtrs |
| Change in fair value of private placement warrant liability |
FairValueAdjustmentOfWarrants
|
$334.00K | USD | Annual |
| Change in fair value of private placement warrant liability |
FairValueAdjustmentOfWarrants
|
$334.00K | USD | Annual |
| Change in fair value of private placement warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Change in fair value of private placement warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Change in fair value of private placement warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of private placement warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of private placement warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of private placement warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of private placement warrant liability |
FairValueAdjustmentOfWarrants
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of private placement warrant liability |
FairValueAdjustmentOfWarrants
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of private placement warrant liability |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Change in fair value of private placement warrant liability |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$14.84M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$14.84M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$882.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$882.00K | USD | Annual |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
- | USD | Annual |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
- | USD | Annual |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
$339.00K | USD | Annual |
| Gain on forgiveness of CARES Act loan |
GainOnForgivenessOfCARESActLoan
|
$339.00K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-465.00K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-465.00K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$5.68M | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$5.68M | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$1.80M | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$1.80M | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-850.00K | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-850.00K | USD | 3 Qtrs |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$3.89M | USD | Annual |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$3.89M | USD | Annual |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$836.00K | USD | 3 Qtrs |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$836.00K | USD | 3 Qtrs |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$-730.00K | USD | Annual |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$-730.00K | USD | Annual |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$764.00K | USD | 3 Qtrs |
| Parts and supplies inventory |
IncreaseDecreaseInInventories
|
$764.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-809.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-809.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.98M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.98M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-344.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-344.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-261.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-261.00K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-16.35M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-16.35M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-15.99M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-15.99M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-12.78M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-12.78M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-11.06M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-11.06M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$551.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$551.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$73.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$73.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$76.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$76.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$187.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$187.00K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$11.76M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$11.76M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-2.93M | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-2.93M | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$2.42M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$2.42M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$5.84M | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$5.84M | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$3.66M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$3.66M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$13.05M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$13.05M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$6.90M | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$6.90M | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$6.43M | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$6.43M | USD | 3 Qtrs |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$45.64M | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$45.64M | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-54.43M | USD | 3 Qtrs |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-54.43M | USD | 3 Qtrs |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.62M | USD | 3 Qtrs |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.62M | USD | 3 Qtrs |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.66M | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.66M | USD | Annual |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$585.00K | USD | 3 Qtrs |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$585.00K | USD | 3 Qtrs |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$412.00K | USD | 3 Qtrs |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$412.00K | USD | 3 Qtrs |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$802.00K | USD | Annual |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$802.00K | USD | Annual |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$520.00K | USD | Annual |
| Capitalized development costs |
PaymentsOfCapitalizedDevelopmentCosts
|
$520.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$145.97M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$145.97M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$83.64M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$83.64M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.66M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.66M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$66.96M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$66.96M | USD | 3 Qtrs |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$28.53M | USD | 3 Qtrs |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$28.53M | USD | 3 Qtrs |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$38.07M | USD | 3 Qtrs |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$38.07M | USD | 3 Qtrs |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$41.96M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$41.96M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$60.54M | USD | Annual |
| Proceeds from sales of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$60.54M | USD | Annual |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$20.79M | USD | Annual |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$20.79M | USD | Annual |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$14.55M | USD | 3 Qtrs |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$14.55M | USD | 3 Qtrs |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$21.10M | USD | Annual |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$21.10M | USD | Annual |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$18.36M | USD | 3 Qtrs |
| Purchases of engine overhauls |
PurchasesOfEngineOverhauls
|
$18.36M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$70.46M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$70.46M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$45.49M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$45.49M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$103.95M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$103.95M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$68.84M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$68.84M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$68.75M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$68.75M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$57.45M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$57.45M | USD | 3 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$10.24M | USD | Annual |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$10.24M | USD | Annual |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$105.19M | USD | Annual |
| Proceeds from sale of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$105.19M | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$22.09M | USD | 3 Qtrs |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$22.09M | USD | 3 Qtrs |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-167.27M | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-167.27M | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-44.11M | USD | 3 Qtrs |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-44.11M | USD | 3 Qtrs |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-62.03M | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-62.03M | USD | Annual |
| Proceeds from Merger, net of transaction costs |
ProceedsFromReverseRecapitalizationTransactionNet
|
$8.35M | USD | Point-in-time |
| Proceeds from Merger, net of transaction costs |
ProceedsFromReverseRecapitalizationTransactionNet
|
$8.35M | USD | Point-in-time |
| Proceeds from Merger, net of transaction costs |
ProceedsFromReverseRecapitalizationTransactionNet
|
$8.35M | USD | Annual |
| Proceeds from Merger, net of transaction costs |
ProceedsFromReverseRecapitalizationTransactionNet
|
$8.35M | USD | Annual |
| Proceeds from Merger, net of transaction costs |
ProceedsFromReverseRecapitalizationTransactionNet
|
- | USD | Annual |
| Proceeds from Merger, net of transaction costs |
ProceedsFromReverseRecapitalizationTransactionNet
|
- | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$131.84M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$131.84M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$97.77M | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$97.77M | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$88.20M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$88.20M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$71.41M | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$71.41M | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
$51.95M | USD | Annual |
| Repayment of debt |
RepaymentsOfDebt
|
$51.95M | USD | Annual |
| Repayment of debt |
RepaymentsOfDebt
|
$56.66M | USD | Annual |
| Repayment of debt |
RepaymentsOfDebt
|
$56.66M | USD | Annual |
| Repayment of debt |
RepaymentsOfDebt
|
$32.53M | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
$32.53M | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
$50.28M | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
$50.28M | USD | 3 Qtrs |
| Proceeds from issuance of Bridge Notes |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from issuance of Bridge Notes |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from issuance of Bridge Notes |
ProceedsFromShortTermDebt
|
$85.00M | USD | Annual |
| Proceeds from issuance of Bridge Notes |
ProceedsFromShortTermDebt
|
$85.00M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$3.26M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$3.26M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$1.46M | USD | 3 Qtrs |
| Payment of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$1.46M | USD | 3 Qtrs |
| Payment of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$71.00K | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$71.00K | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Payment of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$195.00K | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$195.00K | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$4.02M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$4.02M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$133.00K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$133.00K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.10M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.10M | USD | Annual |
| Proceeds from notes receivable noncontrolling interest |
ProceedsFromNotesReceivableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Proceeds from notes receivable noncontrolling interest |
ProceedsFromNotesReceivableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Proceeds from notes receivable noncontrolling interest |
ProceedsFromNotesReceivableNoncontrollingInterest
|
$4.18M | USD | Annual |
| Proceeds from notes receivable noncontrolling interest |
ProceedsFromNotesReceivableNoncontrollingInterest
|
$4.18M | USD | Annual |
| Proceeds from notes receivable noncontrolling interest |
ProceedsFromNotesReceivableNoncontrollingInterest
|
$261.00K | USD | Annual |
| Proceeds from notes receivable noncontrolling interest |
ProceedsFromNotesReceivableNoncontrollingInterest
|
$261.00K | USD | Annual |
| Proceeds from notes receivable noncontrolling interest |
ProceedsFromNotesReceivableNoncontrollingInterest
|
$208.00K | USD | 3 Qtrs |
| Proceeds from notes receivable noncontrolling interest |
ProceedsFromNotesReceivableNoncontrollingInterest
|
$208.00K | USD | 3 Qtrs |
| Cash contributions from members |
ProceedsFromContributionsFromAffiliates
|
$394.00K | USD | 3 Qtrs |
| Cash contributions from members |
ProceedsFromContributionsFromAffiliates
|
$394.00K | USD | 3 Qtrs |
| Cash contributions from members |
ProceedsFromContributionsFromAffiliates
|
- | USD | 3 Qtrs |
| Cash contributions from members |
ProceedsFromContributionsFromAffiliates
|
- | USD | 3 Qtrs |
| Cash contributions from members |
ProceedsFromContributionsFromAffiliates
|
$3.96M | USD | Annual |
| Cash contributions from members |
ProceedsFromContributionsFromAffiliates
|
$3.96M | USD | Annual |
| Cash contributions from members |
ProceedsFromContributionsFromAffiliates
|
$10.08M | USD | Annual |
| Cash contributions from members |
ProceedsFromContributionsFromAffiliates
|
$10.08M | USD | Annual |
| Cash distributions to members |
PaymentsOfDistributionsToAffiliates
|
- | USD | 3 Qtrs |
| Cash distributions to members |
PaymentsOfDistributionsToAffiliates
|
- | USD | 3 Qtrs |
| Cash distributions to members |
PaymentsOfDistributionsToAffiliates
|
$31.29M | USD | 3 Qtrs |
| Cash distributions to members |
PaymentsOfDistributionsToAffiliates
|
$31.29M | USD | 3 Qtrs |
| Cash distributions to members |
PaymentsOfDistributionsToAffiliates
|
$33.66M | USD | Annual |
| Cash distributions to members |
PaymentsOfDistributionsToAffiliates
|
$33.66M | USD | Annual |
| Cash distributions to members |
PaymentsOfDistributionsToAffiliates
|
$9.04M | USD | Annual |
| Cash distributions to members |
PaymentsOfDistributionsToAffiliates
|
$9.04M | USD | Annual |
| Cash contributions - noncontrolling interests |
ProceedsFromMinorityShareholders
|
$9.21M | USD | 3 Qtrs |
| Cash contributions - noncontrolling interests |
ProceedsFromMinorityShareholders
|
$9.21M | USD | 3 Qtrs |
| Cash contributions - noncontrolling interests |
ProceedsFromMinorityShareholders
|
$6.33M | USD | 3 Qtrs |
| Cash contributions - noncontrolling interests |
ProceedsFromMinorityShareholders
|
$6.33M | USD | 3 Qtrs |
| Cash contributions - noncontrolling interests |
ProceedsFromMinorityShareholders
|
$14.55M | USD | Annual |
| Cash contributions - noncontrolling interests |
ProceedsFromMinorityShareholders
|
$14.55M | USD | Annual |
| Cash contributions - noncontrolling interests |
ProceedsFromMinorityShareholders
|
$9.54M | USD | Annual |
| Cash contributions - noncontrolling interests |
ProceedsFromMinorityShareholders
|
$9.54M | USD | Annual |
| Cash distributions - noncontrolling interests |
PaymentsToMinorityShareholders
|
$21.38M | USD | Annual |
| Cash distributions - noncontrolling interests |
PaymentsToMinorityShareholders
|
$21.38M | USD | Annual |
| Cash distributions - noncontrolling interests |
PaymentsToMinorityShareholders
|
$14.53M | USD | 3 Qtrs |
| Cash distributions - noncontrolling interests |
PaymentsToMinorityShareholders
|
$14.53M | USD | 3 Qtrs |
| Cash distributions - noncontrolling interests |
PaymentsToMinorityShareholders
|
$13.92M | USD | 3 Qtrs |
| Cash distributions - noncontrolling interests |
PaymentsToMinorityShareholders
|
$13.92M | USD | 3 Qtrs |
| Cash distributions - noncontrolling interests |
PaymentsToMinorityShareholders
|
$13.22M | USD | Annual |
| Cash distributions - noncontrolling interests |
PaymentsToMinorityShareholders
|
$13.22M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$41.81M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$41.81M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$123.67M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$123.67M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.58M | USD | 3 Qtrs |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.58M | USD | 3 Qtrs |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$39.37M | USD | 3 Qtrs |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$39.37M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-11.55M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-11.55M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-12.91M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-12.91M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.03M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.03M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.05M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.05M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.27M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.27M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.18M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.18M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.65M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.65M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.63M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.63M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.27M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.27M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.13M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.13M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.18M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.18M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.65M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.65M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.63M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.63M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$12.27M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$12.27M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$5.95M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$5.95M | USD | Annual |
| Reclassification of LGM Enterprises, LLC members' deficit to accumulated deficit in connection with the Merger |
ReclassificationOfMembersDeficitToCommonStock
|
- | USD | Annual |
| Reclassification of LGM Enterprises, LLC members' deficit to accumulated deficit in connection with the Merger |
ReclassificationOfMembersDeficitToCommonStock
|
- | USD | Annual |
| Reclassification of LGM Enterprises, LLC members' deficit to accumulated deficit in connection with the Merger |
ReclassificationOfMembersDeficitToCommonStock
|
$80.75M | USD | Annual |
| Reclassification of LGM Enterprises, LLC members' deficit to accumulated deficit in connection with the Merger |
ReclassificationOfMembersDeficitToCommonStock
|
$80.75M | USD | Annual |
| Non-cash directors and officers insurance |
NonCashDirectorsAndOfficersInsurance
|
- | USD | Annual |
| Non-cash directors and officers insurance |
NonCashDirectorsAndOfficersInsurance
|
- | USD | Annual |
| Non-cash directors and officers insurance |
NonCashDirectorsAndOfficersInsurance
|
$2.52M | USD | Annual |
| Non-cash directors and officers insurance |
NonCashDirectorsAndOfficersInsurance
|
$2.52M | USD | Annual |
| Conversion of Bridge Notes held by affiliates of EGA Sponsor into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByAffiliatesIntoSharesOfClassACommonStock
|
$83.27M | USD | Annual |
| Conversion of Bridge Notes held by affiliates of EGA Sponsor into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByAffiliatesIntoSharesOfClassACommonStock
|
$83.27M | USD | Annual |
| Conversion of Bridge Notes held by affiliates of EGA Sponsor into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByAffiliatesIntoSharesOfClassACommonStock
|
- | USD | Annual |
| Conversion of Bridge Notes held by affiliates of EGA Sponsor into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByAffiliatesIntoSharesOfClassACommonStock
|
- | USD | Annual |
| Conversion of Bridge Notes held by non-affiliates into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByNonAffiliatesIntoSharesOfClassACommonStock
|
- | USD | Annual |
| Conversion of Bridge Notes held by non-affiliates into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByNonAffiliatesIntoSharesOfClassACommonStock
|
- | USD | Annual |
| Conversion of Bridge Notes held by non-affiliates into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByNonAffiliatesIntoSharesOfClassACommonStock
|
$12.24M | USD | Annual |
| Conversion of Bridge Notes held by non-affiliates into shares of flyExclusive Class A common stock in connection with the Merger |
ConversionOfBridgeNotesHeldByNonAffiliatesIntoSharesOfClassACommonStock
|
$12.24M | USD | Annual |
| Conversion of LGM Common Units to flyExclusive Class B Common Stock in connection with the Merger |
ConversionOfCommonUnitsToClassBCommonStock
|
$6.00K | USD | Annual |
| Conversion of LGM Common Units to flyExclusive Class B Common Stock in connection with the Merger |
ConversionOfCommonUnitsToClassBCommonStock
|
$6.00K | USD | Annual |
| Conversion of LGM Common Units to flyExclusive Class B Common Stock in connection with the Merger |
ConversionOfCommonUnitsToClassBCommonStock
|
- | USD | Annual |
| Conversion of LGM Common Units to flyExclusive Class B Common Stock in connection with the Merger |
ConversionOfCommonUnitsToClassBCommonStock
|
- | USD | Annual |
| Initial value of short-term notes payable - related party recognized in connection with the Merger |
InitialValueOfShortTermNotesPayable
|
$3.95M | USD | Annual |
| Initial value of short-term notes payable - related party recognized in connection with the Merger |
InitialValueOfShortTermNotesPayable
|
$3.95M | USD | Annual |
| Initial value of short-term notes payable - related party recognized in connection with the Merger |
InitialValueOfShortTermNotesPayable
|
- | USD | Annual |
| Initial value of short-term notes payable - related party recognized in connection with the Merger |
InitialValueOfShortTermNotesPayable
|
- | USD | Annual |
| Initial public and private placement warrant liabilities recognized in connection with the Merger |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityConsiderationWarrantsIssuedValue
|
$2.25M | USD | Annual |
| Initial public and private placement warrant liabilities recognized in connection with the Merger |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityConsiderationWarrantsIssuedValue
|
$2.25M | USD | Annual |
| Initial public and private placement warrant liabilities recognized in connection with the Merger |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityConsiderationWarrantsIssuedValue
|
- | USD | Annual |
| Initial public and private placement warrant liabilities recognized in connection with the Merger |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityConsiderationWarrantsIssuedValue
|
- | USD | Annual |
| Exchange of public warrants for flyExclusive Class A common stock |
ExchangeOfPublicWarrantsForClassACommonStock
|
- | USD | Annual |
| Exchange of public warrants for flyExclusive Class A common stock |
ExchangeOfPublicWarrantsForClassACommonStock
|
- | USD | Annual |
| Exchange of public warrants for flyExclusive Class A common stock |
ExchangeOfPublicWarrantsForClassACommonStock
|
$82.00K | USD | Annual |
| Exchange of public warrants for flyExclusive Class A common stock |
ExchangeOfPublicWarrantsForClassACommonStock
|
$82.00K | USD | Annual |
| Redeemable noncontrolling interest resulting from the Merger |
RedeemableNoncontrollingInterestIncreaseResultingFromMerger
|
$42.43M | USD | Annual |
| Redeemable noncontrolling interest resulting from the Merger |
RedeemableNoncontrollingInterestIncreaseResultingFromMerger
|
$42.43M | USD | Annual |
| Redeemable noncontrolling interest resulting from the Merger |
RedeemableNoncontrollingInterestIncreaseResultingFromMerger
|
- | USD | Annual |
| Redeemable noncontrolling interest resulting from the Merger |
RedeemableNoncontrollingInterestIncreaseResultingFromMerger
|
- | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$231.27M | USD | 3 Qtrs |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$231.27M | USD | 3 Qtrs |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$45.52M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$45.52M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$5.83M | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$5.83M | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$192.36M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$192.36M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$-5.66M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$-5.66M | USD | 1 Quarter |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$156.00K | USD | 3 Qtrs |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$156.00K | USD | 3 Qtrs |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
- | USD | Annual |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
- | USD | Annual |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
- | USD | 3 Qtrs |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
- | USD | 3 Qtrs |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$1.03M | USD | Annual |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$1.03M | USD | Annual |
| Non-cash transfer of aircraft and related debt |
NonCashDistributionsToAffiliates
|
$6.59M | USD | Annual |
| Non-cash transfer of aircraft and related debt |
NonCashDistributionsToAffiliates
|
$6.59M | USD | Annual |
| Non-cash transfer of aircraft and related debt |
NonCashDistributionsToAffiliates
|
- | USD | Annual |
| Non-cash transfer of aircraft and related debt |
NonCashDistributionsToAffiliates
|
- | USD | Annual |
| Payable to underwriter as reimbursement for shares purchased on Closing Date |
PayableToUnderwriterAsReimbursementForSharesPurchasedOnClosingDate
|
$17.00K | USD | Annual |
| Payable to underwriter as reimbursement for shares purchased on Closing Date |
PayableToUnderwriterAsReimbursementForSharesPurchasedOnClosingDate
|
$17.00K | USD | Annual |
| Payable to underwriter as reimbursement for shares purchased on Closing Date |
PayableToUnderwriterAsReimbursementForSharesPurchasedOnClosingDate
|
- | USD | Annual |
| Payable to underwriter as reimbursement for shares purchased on Closing Date |
PayableToUnderwriterAsReimbursementForSharesPurchasedOnClosingDate
|
- | USD | Annual |
| Equity-classified obligation - Amended Underwriting Agreement |
EquityClassifiedObligationAmendedUnderwritingAgreement
|
$3.32M | USD | Annual |
| Equity-classified obligation - Amended Underwriting Agreement |
EquityClassifiedObligationAmendedUnderwritingAgreement
|
$3.32M | USD | Annual |
| Equity-classified obligation - Amended Underwriting Agreement |
EquityClassifiedObligationAmendedUnderwritingAgreement
|
- | USD | Annual |
| Equity-classified obligation - Amended Underwriting Agreement |
EquityClassifiedObligationAmendedUnderwritingAgreement
|
- | USD | Annual |
| Prepaid expenses assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPrepaidExpensesAssumed
|
- | USD | Annual |
| Prepaid expenses assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPrepaidExpensesAssumed
|
- | USD | Annual |
| Prepaid expenses assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPrepaidExpensesAssumed
|
$70.00K | USD | Annual |
| Prepaid expenses assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPrepaidExpensesAssumed
|
$70.00K | USD | Annual |
| Accounts payable assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Accounts payable assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Accounts payable assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$1.09M | USD | Annual |
| Accounts payable assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$1.09M | USD | Annual |
| Other current liabilities assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$1.64M | USD | Annual |
| Other current liabilities assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$1.64M | USD | Annual |
| Other current liabilities assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
- | USD | Annual |
| Other current liabilities assumed in connection with the Merger |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
- | USD | Annual |
| Non-cash impact of specific incremental costs directly attributable to the offering of securities in connection with the closing of the Merger as reduction to APIC |
NonCashImpactOfSpecificIncrementalCostsDirectlyAttributableToTheOfferingOfSecuritiesInConnectionWithTheClosingOfTheMergerAsReductionToAPIC
|
$4.53M | USD | Annual |
| Non-cash impact of specific incremental costs directly attributable to the offering of securities in connection with the closing of the Merger as reduction to APIC |
NonCashImpactOfSpecificIncrementalCostsDirectlyAttributableToTheOfferingOfSecuritiesInConnectionWithTheClosingOfTheMergerAsReductionToAPIC
|
$4.53M | USD | Annual |
| Non-cash impact of specific incremental costs directly attributable to the offering of securities in connection with the closing of the Merger as reduction to APIC |
NonCashImpactOfSpecificIncrementalCostsDirectlyAttributableToTheOfferingOfSecuritiesInConnectionWithTheClosingOfTheMergerAsReductionToAPIC
|
- | USD | Annual |
| Non-cash impact of specific incremental costs directly attributable to the offering of securities in connection with the closing of the Merger as reduction to APIC |
NonCashImpactOfSpecificIncrementalCostsDirectlyAttributableToTheOfferingOfSecuritiesInConnectionWithTheClosingOfTheMergerAsReductionToAPIC
|
- | USD | Annual |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$10.23M | USD | 3 Qtrs |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$10.23M | USD | 3 Qtrs |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$11.41M | USD | Annual |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$11.41M | USD | Annual |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$10.27M | USD | Annual |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$10.27M | USD | Annual |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$9.83M | USD | 3 Qtrs |
| Transfers from prepaid engine overhaul to property and equipment |
TransfersFromPrepaidEngineOverhaulToPropertyAndEquipment
|
$9.83M | USD | 3 Qtrs |
| Change in purchases of property and equipment in accounts payable |
ChangeInPurchasesOfPropertyAndEquipmentInAccountsPayable
|
$994.00K | USD | Annual |
| Change in purchases of property and equipment in accounts payable |
ChangeInPurchasesOfPropertyAndEquipmentInAccountsPayable
|
$994.00K | USD | Annual |
| Change in purchases of property and equipment in accounts payable |
ChangeInPurchasesOfPropertyAndEquipmentInAccountsPayable
|
$930.00K | USD | Annual |
| Change in purchases of property and equipment in accounts payable |
ChangeInPurchasesOfPropertyAndEquipmentInAccountsPayable
|
$930.00K | USD | Annual |
| Change in purchases of property and equipment in accounts payable |
ChangeInPurchasesOfPropertyAndEquipmentInAccountsPayable
|
$930.00K | USD | 3 Qtrs |
| Change in purchases of property and equipment in accounts payable |
ChangeInPurchasesOfPropertyAndEquipmentInAccountsPayable
|
$930.00K | USD | 3 Qtrs |
| Change in purchases of property and equipment in accounts payable |
ChangeInPurchasesOfPropertyAndEquipmentInAccountsPayable
|
- | USD | 3 Qtrs |
| Change in purchases of property and equipment in accounts payable |
ChangeInPurchasesOfPropertyAndEquipmentInAccountsPayable
|
- | USD | 3 Qtrs |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$-178.00K | USD | 3 Qtrs |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$-178.00K | USD | 3 Qtrs |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$498.00K | USD | Annual |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$498.00K | USD | Annual |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$335.00K | USD | 3 Qtrs |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$335.00K | USD | 3 Qtrs |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$407.00K | USD | Annual |
| Unrealized change in fair value of available-for-sale securities |
UnrealizedChangeInFairValueOfAvailableForSaleSecurities
|
$407.00K | USD | Annual |
| Initial fair value of derivative liability |
FairValueOfLiabilitiesAcquired
|
- | USD | Annual |
| Initial fair value of derivative liability |
FairValueOfLiabilitiesAcquired
|
- | USD | Annual |
| Initial fair value of derivative liability |
FairValueOfLiabilitiesAcquired
|
$1.44M | USD | Annual |
| Initial fair value of derivative liability |
FairValueOfLiabilitiesAcquired
|
$1.44M | USD | Annual |
| Debt issuance costs included in accounts payable |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
| Debt issuance costs included in accounts payable |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
| Debt issuance costs included in accounts payable |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$260.00K | USD | Annual |
| Debt issuance costs included in accounts payable |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$260.00K | USD | Annual |
| Right of use asset impact for new leases |
CapitalLeaseObligationsIncurred
|
$16.80M | USD | Annual |
| Right of use asset impact for new leases |
CapitalLeaseObligationsIncurred
|
$16.80M | USD | Annual |
| Right of use asset impact for new leases |
CapitalLeaseObligationsIncurred
|
$48.81M | USD | Annual |
| Right of use asset impact for new leases |
CapitalLeaseObligationsIncurred
|
$48.81M | USD | Annual |
| Non-cash exchanges of aircraft ownership interests |
NonCashExchangesOfAircraftOwnershipInterests
|
- | USD | Annual |
| Non-cash exchanges of aircraft ownership interests |
NonCashExchangesOfAircraftOwnershipInterests
|
- | USD | Annual |
| Non-cash exchanges of aircraft ownership interests |
NonCashExchangesOfAircraftOwnershipInterests
|
- | USD | 3 Qtrs |
| Non-cash exchanges of aircraft ownership interests |
NonCashExchangesOfAircraftOwnershipInterests
|
- | USD | 3 Qtrs |
| Non-cash exchanges of aircraft ownership interests |
NonCashExchangesOfAircraftOwnershipInterests
|
$7.32M | USD | 3 Qtrs |
| Non-cash exchanges of aircraft ownership interests |
NonCashExchangesOfAircraftOwnershipInterests
|
$7.32M | USD | 3 Qtrs |
| Non-cash exchanges of aircraft ownership interests |
NonCashExchangesOfAircraftOwnershipInterests
|
$7.32M | USD | Annual |
| Non-cash exchanges of aircraft ownership interests |
NonCashExchangesOfAircraftOwnershipInterests
|
$7.32M | USD | Annual |
| Non-cash aircraft sale-leaseback transactions |
NonCashAircraftSaleLeasebackTransactions
|
- | USD | 3 Qtrs |
| Non-cash aircraft sale-leaseback transactions |
NonCashAircraftSaleLeasebackTransactions
|
- | USD | 3 Qtrs |
| Non-cash aircraft sale-leaseback transactions |
NonCashAircraftSaleLeasebackTransactions
|
- | USD | Annual |
| Non-cash aircraft sale-leaseback transactions |
NonCashAircraftSaleLeasebackTransactions
|
- | USD | Annual |
| Non-cash aircraft sale-leaseback transactions |
NonCashAircraftSaleLeasebackTransactions
|
$23.10M | USD | Annual |
| Non-cash aircraft sale-leaseback transactions |
NonCashAircraftSaleLeasebackTransactions
|
$23.10M | USD | Annual |
| Non-cash aircraft sale-leaseback transactions |
NonCashAircraftSaleLeasebackTransactions
|
$23.10M | USD | 3 Qtrs |
| Non-cash aircraft sale-leaseback transactions |
NonCashAircraftSaleLeasebackTransactions
|
$23.10M | USD | 3 Qtrs |
Stockholders Equity
224 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$-23.69M | USD | 3 Qtrs |
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$-23.69M | USD | 3 Qtrs |
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$6.05M | USD | Annual |
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$6.05M | USD | Annual |
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$-22.07M | USD | 1 Quarter |
| Net income (loss) attributable to parent |
NetIncomeLoss
|
$-22.07M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.00M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.00M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.98M | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.98M | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-10.20M | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-10.20M | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.76M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.76M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$653.00K | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$653.00K | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-92.00K | USD | Point-in-time |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-92.00K | USD | Point-in-time |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.50M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.50M | USD | 1 Quarter |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Point-in-time |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Point-in-time |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.52M | USD | 1 Quarter |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.52M | USD | 1 Quarter |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-60.72M | USD | 3 Qtrs |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-60.72M | USD | 3 Qtrs |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Annual |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Annual |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income (loss) attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-30.45M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-30.45M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-4.15M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-4.15M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-24.57M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-24.57M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$-35.52M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$-35.52M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.03M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.03M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.14M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.14M | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Change in redemption value of redeemable noncontrolling interest |
TemporaryEquityAccretionToRedemptionValue
|
$44.57M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
TemporaryEquityAccretionToRedemptionValue
|
$44.57M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
TemporaryEquityAccretionToRedemptionValue
|
$192.36M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
TemporaryEquityAccretionToRedemptionValue
|
$192.36M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-20.50M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-20.50M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-21.70M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-21.70M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-18.52M | USD | 1 Quarter |
| Net Income (loss) |
TemporaryEquityNetIncome
|
$-18.52M | USD | 1 Quarter |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$-35.52M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$-35.52M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.03M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.03M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.14M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$135.14M | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.86M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.86M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-180.71M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-180.71M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-137.38M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-137.38M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-134.30M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-134.30M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.42M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.42M | USD | Point-in-time |
| Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.15M | USD | Point-in-time |
| Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.15M | USD | Point-in-time |
| Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$49.69M | USD | Point-in-time |
| Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$49.69M | USD | Point-in-time |
| Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-19.59M | USD | Point-in-time |
| Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-19.59M | USD | Point-in-time |
| Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.93M | USD | Point-in-time |
| Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.93M | USD | Point-in-time |
| Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.42M | USD | Point-in-time |
| Beginning balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.42M | USD | Point-in-time |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$24.63M | USD | Annual |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$24.63M | USD | Annual |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$926.00 | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$926.00 | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$7.82M | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$7.82M | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$853.00K | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$853.00K | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$157.00K | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$157.00K | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$6.07M | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$6.07M | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$103.00K | USD | 1 Quarter |
| Contributions from non controlling interests |
LimitedLiabilityCompanyLLCContributionsFromMembers
|
$103.00K | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$7.73M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$7.73M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$8.74M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$8.74M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$2.46M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$2.46M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$12.39M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$12.39M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$24.69M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$24.69M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$22.25M | USD | Annual |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$22.25M | USD | Annual |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$3.73M | USD | 1 Quarter |
| Distributions to non controlling interests |
LimitedLiabilityCompanyLLCDistributionsToMembers
|
$3.73M | USD | 1 Quarter |
| Other |
LimitedLiabilityCompanyLLCOther
|
$-7.00K | USD | Annual |
| Other |
LimitedLiabilityCompanyLLCOther
|
$-7.00K | USD | Annual |
| Net Income (loss) |
NetIncomeLossAndOtherComprehensiveIncomeIncludingPortionAttributableToNoncontrollingInterest
|
$-4.65M | USD | Annual |
| Net Income (loss) |
NetIncomeLossAndOtherComprehensiveIncomeIncludingPortionAttributableToNoncontrollingInterest
|
$-4.65M | USD | Annual |
| Net Income (loss) |
NetIncomeLossAndOtherComprehensiveIncomeIncludingPortionAttributableToNoncontrollingInterest
|
$-24.57M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossAndOtherComprehensiveIncomeIncludingPortionAttributableToNoncontrollingInterest
|
$-24.57M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossAndOtherComprehensiveIncomeIncludingPortionAttributableToNoncontrollingInterest
|
$-11.71M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossAndOtherComprehensiveIncomeIncludingPortionAttributableToNoncontrollingInterest
|
$-11.71M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossAndOtherComprehensiveIncomeIncludingPortionAttributableToNoncontrollingInterest
|
$5.83M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossAndOtherComprehensiveIncomeIncludingPortionAttributableToNoncontrollingInterest
|
$5.83M | USD | 1 Quarter |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$156.00K | USD | 3 Qtrs |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$156.00K | USD | 3 Qtrs |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
- | USD | Annual |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
- | USD | Annual |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
- | USD | 3 Qtrs |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
- | USD | 3 Qtrs |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$1.03M | USD | Annual |
| Excise tax payable |
ShareRepurchaseProgramExciseTax
|
$1.03M | USD | Annual |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-335.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-335.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-476.00K | USD | Annual |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-476.00K | USD | Annual |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-24.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-24.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$179.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$179.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-352.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-352.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$371.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$371.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$407.00K | USD | Annual |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$407.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-30.45M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-30.45M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-4.15M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-4.15M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-24.57M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-24.57M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Merger, net of redemptions and transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
$10.60M | USD | 1 Quarter |
| Merger, net of redemptions and transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
$10.60M | USD | 1 Quarter |
| Merger, net of redemptions and transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Merger, net of redemptions and transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Exchange of warrants for Class A common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$371.00K | USD | 1 Quarter |
| Exchange of warrants for Class A common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$371.00K | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$231.27M | USD | 3 Qtrs |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$231.27M | USD | 3 Qtrs |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$45.52M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$45.52M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$5.83M | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$5.83M | USD | Annual |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$192.36M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$192.36M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$-5.66M | USD | 1 Quarter |
| Change in redemption value of redeemable noncontrolling interest |
ChangeInRedemptionValueOfRedeemableNoncontrollingInterest
|
$-5.66M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-11.29M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-11.29M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-7.35M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-7.35M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-5.62M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-5.62M | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.86M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.86M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-180.71M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-180.71M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-137.38M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-137.38M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-134.30M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-134.30M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.42M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.42M | USD | Point-in-time |
| Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.15M | USD | Point-in-time |
| Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.15M | USD | Point-in-time |
| Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$49.69M | USD | Point-in-time |
| Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$49.69M | USD | Point-in-time |
| Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-19.59M | USD | Point-in-time |
| Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-19.59M | USD | Point-in-time |
| Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.93M | USD | Point-in-time |
| Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.93M | USD | Point-in-time |
| Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.42M | USD | Point-in-time |
| Ending balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.42M | USD | Point-in-time |
Comprehensive Income
314 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$315.36M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$315.36M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$320.04M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$320.04M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$76.92M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$76.92M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$239.40M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$239.40M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$235.91M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$235.91M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$62.03M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$62.03M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$63.29M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$63.29M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$215.23M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$215.23M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$255.44M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$255.44M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$193.56M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$193.56M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$264.18M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$264.18M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$68.24M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$68.24M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$75.43M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$75.43M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$20.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$20.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.67M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.67M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$17.47M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$17.47M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$51.96M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$51.96M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$53.79M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$53.79M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$26.98M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$26.98M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.70M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.70M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$20.18M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$20.18M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$23.11M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$23.11M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.11M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.11M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.28M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$19.28M | USD | 3 Qtrs |
| Loss (gain) on aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$9.57M | USD | 1 Quarter |
| Loss (gain) on aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$9.57M | USD | 1 Quarter |
| Loss (gain) on aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-4.90M | USD | 3 Qtrs |
| Loss (gain) on aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-4.90M | USD | 3 Qtrs |
| Loss (gain) on aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-3.48M | USD | 1 Quarter |
| Loss (gain) on aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-3.48M | USD | 1 Quarter |
| Loss (gain) on aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$12.44M | USD | 3 Qtrs |
| Loss (gain) on aircraft held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$12.44M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$366.59M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$366.59M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$253.26M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$253.26M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$77.89M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$77.89M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$97.83M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$97.83M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$332.35M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$332.35M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$306.08M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$306.08M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-20.91M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-20.91M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-12.31M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-12.31M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-51.23M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-51.23M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-70.17M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-70.17M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-13.87M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-13.87M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-15.86M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-15.86M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$3.42M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$3.42M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$796.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$796.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$782.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$782.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$979.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$979.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$4.63M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$4.63M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$2.99M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$2.99M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$8.29M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$8.29M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$22.22M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$22.22M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$15.60M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$15.60M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$5.62M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$5.62M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$5.67M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$5.67M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$15.94M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$15.94M | USD | 3 Qtrs |
| Gain on forgiveness of CARES Act loan |
GainLossOnForgivenessOfCARESActLoan
|
- | USD | 1 Quarter |
| Gain on forgiveness of CARES Act loan |
GainLossOnForgivenessOfCARESActLoan
|
- | USD | 1 Quarter |
| Gain on forgiveness of CARES Act loan |
GainLossOnForgivenessOfCARESActLoan
|
$339.00K | USD | 3 Qtrs |
| Gain on forgiveness of CARES Act loan |
GainLossOnForgivenessOfCARESActLoan
|
$339.00K | USD | 3 Qtrs |
| Gain on forgiveness of CARES Act loan |
GainLossOnForgivenessOfCARESActLoan
|
- | USD | 1 Quarter |
| Gain on forgiveness of CARES Act loan |
GainLossOnForgivenessOfCARESActLoan
|
- | USD | 1 Quarter |
| Gain on forgiveness of CARES Act loan |
GainLossOnForgivenessOfCARESActLoan
|
- | USD | 3 Qtrs |
| Gain on forgiveness of CARES Act loan |
GainLossOnForgivenessOfCARESActLoan
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$14.59M | USD | Point-in-time |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$14.59M | USD | Point-in-time |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-14.59M | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-14.59M | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.68M | USD | 1 Quarter |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.68M | USD | 1 Quarter |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$470.00K | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$470.00K | USD | Annual |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.58M | USD | 3 Qtrs |
| Change in fair value of derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.58M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$334.00K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$334.00K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.18M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-107.00K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-107.00K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-111.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-111.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-736.00K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-736.00K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-90.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-90.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-144.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-144.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-282.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-282.00K | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$8.15M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$8.15M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-14.81M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-14.81M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.23M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.23M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-8.71M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-8.71M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-16.59M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-16.59M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.51M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.51M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.57M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.57M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.14M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.14M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-30.45M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-30.45M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.15M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.15M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-84.98M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-84.98M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.74M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.74M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-30.45M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-30.45M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-24.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.74M | USD | Annual |
| Net loss |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$1.29M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-24.57M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-24.57M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-84.98M | USD | 3 Qtrs |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Point-in-time |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Point-in-time |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.52M | USD | 1 Quarter |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.52M | USD | 1 Quarter |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-60.72M | USD | 3 Qtrs |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-60.72M | USD | 3 Qtrs |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.08M | USD | Annual |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-7.00M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-7.00M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-10.20M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-10.20M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$653.00K | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$653.00K | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-8.98M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-8.98M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-6.76M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-6.76M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-2.50M | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-2.50M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-23.69M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-23.69M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$6.05M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$6.05M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-22.07M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-22.07M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.72M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.72M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-23.69M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-23.69M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-22.07M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-22.07M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-19.98M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-19.98M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-22.07M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-22.07M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-7.72M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-7.72M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-19.98M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-19.98M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-23.69M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-23.69M | USD | 3 Qtrs |
| Earnings per share, basic (in shares) |
EarningsPerShareBasic
|
$-0.32 | USD | 1 Quarter |
| Earnings per share, basic (in shares) |
EarningsPerShareBasic
|
$-0.32 | USD | 1 Quarter |
| Earnings per share, basic (in shares) |
EarningsPerShareBasic
|
$-0.85 | USD | 3 Qtrs |
| Earnings per share, basic (in shares) |
EarningsPerShareBasic
|
$-0.85 | USD | 3 Qtrs |
| Earnings per share, diluted (in shares) |
EarningsPerShareDiluted
|
$-0.85 | USD | 3 Qtrs |
| Earnings per share, diluted (in shares) |
EarningsPerShareDiluted
|
$-0.85 | USD | 3 Qtrs |
| Earnings per share, diluted (in shares) |
EarningsPerShareDiluted
|
$-0.32 | USD | 1 Quarter |
| Earnings per share, diluted (in shares) |
EarningsPerShareDiluted
|
$-0.32 | USD | 1 Quarter |
| Weighted average number of shares outstanding, basic (in dollars per share) |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.59M | shares | 3 Qtrs |
| Weighted average number of shares outstanding, basic (in dollars per share) |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.59M | shares | 3 Qtrs |
| Weighted average number of shares outstanding, basic (in dollars per share) |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.28M | shares | 1 Quarter |
| Weighted average number of shares outstanding, basic (in dollars per share) |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.28M | shares | 1 Quarter |
| Weighted average number of shares outstanding, diluted (in dollars per share) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.28M | shares | 1 Quarter |
| Weighted average number of shares outstanding, diluted (in dollars per share) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.28M | shares | 1 Quarter |
| Weighted average number of shares outstanding, diluted (in dollars per share) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23.59M | shares | 3 Qtrs |
| Weighted average number of shares outstanding, diluted (in dollars per share) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23.59M | shares | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-23.69M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-23.69M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$6.05M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$6.05M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$299.00K | USD | Point-in-time |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-46.84M | USD | Annual |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-17.27M | USD | 3 Qtrs |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-22.07M | USD | 1 Quarter |
| Net loss attributable to flyExclusive, Inc. |
NetIncomeLoss
|
$-22.07M | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-335.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-335.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-476.00K | USD | Annual |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-476.00K | USD | Annual |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-24.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-24.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$179.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$179.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-352.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-352.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$371.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$371.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$407.00K | USD | Annual |
| Unrealized gains (losses) on available-for-sale debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$407.00K | USD | Annual |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-5.90M | USD | 1 Quarter |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-5.90M | USD | 1 Quarter |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-24.02M | USD | 3 Qtrs |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-24.02M | USD | 3 Qtrs |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-22.42M | USD | 1 Quarter |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-22.42M | USD | 1 Quarter |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-46.43M | USD | Annual |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-46.43M | USD | Annual |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-17.09M | USD | 3 Qtrs |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-17.09M | USD | 3 Qtrs |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$5.57M | USD | Annual |
| Comprehensive loss attributable to flyExclusive, Inc. |
ComprehensiveIncomeNetOfTax
|
$5.57M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.