10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-25-019379 |
| Period End Date | 20241231 |
| Filing Date | 20250213 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | alsn-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.00M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.00M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.00M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$781.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$781.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$555.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$555.00M | USD | Point-in-time |
| Accounts receivable - net of allowance for doubtful accounts of $1 and $4, respectively |
AccountsReceivableNetCurrent
|
$356.00M | USD | Point-in-time |
| Accounts receivable - net of allowance for doubtful accounts of $1 and $4, respectively |
AccountsReceivableNetCurrent
|
$356.00M | USD | Point-in-time |
| Accounts receivable - net of allowance for doubtful accounts of $1 and $4, respectively |
AccountsReceivableNetCurrent
|
$360.00M | USD | Point-in-time |
| Accounts receivable - net of allowance for doubtful accounts of $1 and $4, respectively |
AccountsReceivableNetCurrent
|
$360.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$315.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$315.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$276.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$276.00M | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$63.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$63.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$82.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$82.00M | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.54B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.54B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.25B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.25B | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
$11.00M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
$11.00M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
$20.00M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
$20.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$803.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$803.00M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$763.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$763.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$774.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$774.00M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$833.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$833.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$822.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$822.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.08B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.08B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.08B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.08B | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$87.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$87.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$72.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$72.00M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.67B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.67B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.34B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.34B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.03B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.03B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$210.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$210.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$212.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$212.00M | USD | Point-in-time |
| Product warranty liability |
ProductWarrantyAccrualClassifiedCurrent
|
$31.00M | USD | Point-in-time |
| Product warranty liability |
ProductWarrantyAccrualClassifiedCurrent
|
$31.00M | USD | Point-in-time |
| Product warranty liability |
ProductWarrantyAccrualClassifiedCurrent
|
$32.00M | USD | Point-in-time |
| Product warranty liability |
ProductWarrantyAccrualClassifiedCurrent
|
$32.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$6.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$6.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$5.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$5.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$41.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$41.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$41.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$41.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$212.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$212.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$217.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$217.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$506.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$506.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$501.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$501.00M | USD | Point-in-time |
| Product warranty liability |
ProductWarrantyAccrualNoncurrent
|
$36.00M | USD | Point-in-time |
| Product warranty liability |
ProductWarrantyAccrualNoncurrent
|
$36.00M | USD | Point-in-time |
| Product warranty liability |
ProductWarrantyAccrualNoncurrent
|
$27.00M | USD | Point-in-time |
| Product warranty liability |
ProductWarrantyAccrualNoncurrent
|
$27.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$89.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$89.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$95.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$95.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.50B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.50B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.40B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.40B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$501.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$501.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$519.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$519.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$152.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$152.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$159.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$159.00M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.79B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.79B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.69B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.69B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Paid in capital |
AdditionalPaidInCapitalCommonStock
|
$1.89B | USD | Point-in-time |
| Paid in capital |
AdditionalPaidInCapitalCommonStock
|
$1.89B | USD | Point-in-time |
| Paid in capital |
AdditionalPaidInCapitalCommonStock
|
$1.94B | USD | Point-in-time |
| Paid in capital |
AdditionalPaidInCapitalCommonStock
|
$1.94B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-628.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-628.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-239.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-239.00M | USD | Point-in-time |
| Accumulated other comprehensive loss, net of tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-31.00M | USD | Point-in-time |
| Accumulated other comprehensive loss, net of tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-31.00M | USD | Point-in-time |
| Accumulated other comprehensive loss, net of tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-51.00M | USD | Point-in-time |
| Accumulated other comprehensive loss, net of tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-51.00M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$1.23B | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$1.23B | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$874.00M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$874.00M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$634.00M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$634.00M | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$5.03B | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$5.03B | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$5.34B | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$5.34B | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.04B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.04B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.23B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.23B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.77B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.77B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.47B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.47B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.56B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.56B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.70B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.70B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.30B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.30B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.53B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.53B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.47B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.47B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$337.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$337.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$328.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$328.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$357.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$357.00M | USD | Annual |
| Engineering - research and development |
ResearchAndDevelopmentExpense
|
$200.00M | USD | Annual |
| Engineering - research and development |
ResearchAndDevelopmentExpense
|
$200.00M | USD | Annual |
| Engineering - research and development |
ResearchAndDevelopmentExpense
|
$185.00M | USD | Annual |
| Engineering - research and development |
ResearchAndDevelopmentExpense
|
$185.00M | USD | Annual |
| Engineering - research and development |
ResearchAndDevelopmentExpense
|
$194.00M | USD | Annual |
| Engineering - research and development |
ResearchAndDevelopmentExpense
|
$194.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$784.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$784.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$992.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$992.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$919.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$919.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-89.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-89.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-107.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-107.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-118.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-118.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-21.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-21.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$15.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$15.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-6.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-6.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$897.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$897.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$827.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$827.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$645.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$645.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$154.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$154.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$114.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$114.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$166.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$166.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$731.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$731.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$673.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$673.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$531.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$531.00M | USD | Annual |
| Basic earnings per share attributable to common stockholders |
EarningsPerShareBasic
|
$8.40 | USD | Annual |
| Basic earnings per share attributable to common stockholders |
EarningsPerShareBasic
|
$8.40 | USD | Annual |
| Basic earnings per share attributable to common stockholders |
EarningsPerShareBasic
|
$5.53 | USD | Annual |
| Basic earnings per share attributable to common stockholders |
EarningsPerShareBasic
|
$5.53 | USD | Annual |
| Basic earnings per share attributable to common stockholders |
EarningsPerShareBasic
|
$7.48 | USD | Annual |
| Basic earnings per share attributable to common stockholders |
EarningsPerShareBasic
|
$7.48 | USD | Annual |
| Diluted earnings per share attributable to common stockholders |
EarningsPerShareDiluted
|
$7.40 | USD | Annual |
| Diluted earnings per share attributable to common stockholders |
EarningsPerShareDiluted
|
$7.40 | USD | Annual |
| Diluted earnings per share attributable to common stockholders |
EarningsPerShareDiluted
|
$5.53 | USD | Annual |
| Diluted earnings per share attributable to common stockholders |
EarningsPerShareDiluted
|
$5.53 | USD | Annual |
| Diluted earnings per share attributable to common stockholders |
EarningsPerShareDiluted
|
$8.31 | USD | Annual |
| Diluted earnings per share attributable to common stockholders |
EarningsPerShareDiluted
|
$8.31 | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.00M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.00M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-13.00M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-13.00M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.00M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.00M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$-4.00M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$-4.00M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$-6.00M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$-6.00M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$39.00M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$39.00M | USD | Annual |
| Pension and OPEB liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.00M | USD | Annual |
| Pension and OPEB liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.00M | USD | Annual |
| Pension and OPEB liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$7.00M | USD | Annual |
| Pension and OPEB liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$7.00M | USD | Annual |
| Pension and OPEB liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-22.00M | USD | Annual |
| Pension and OPEB liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-22.00M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$51.00M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$51.00M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.00M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.00M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-20.00M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-20.00M | USD | Annual |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTax
|
$582.00M | USD | Annual |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTax
|
$582.00M | USD | Annual |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTax
|
$664.00M | USD | Annual |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTax
|
$664.00M | USD | Annual |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTax
|
$711.00M | USD | Annual |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTax
|
$711.00M | USD | Annual |
Cash Flow Statement
246 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$731.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$731.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$673.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$673.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$531.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$531.00M | USD | Annual |
| Depreciation of property, plant and equipment |
Depreciation
|
$109.00M | USD | Annual |
| Depreciation of property, plant and equipment |
Depreciation
|
$109.00M | USD | Annual |
| Depreciation of property, plant and equipment |
Depreciation
|
$109.00M | USD | Annual |
| Depreciation of property, plant and equipment |
Depreciation
|
$109.00M | USD | Annual |
| Depreciation of property, plant and equipment |
Depreciation
|
$111.00M | USD | Annual |
| Depreciation of property, plant and equipment |
Depreciation
|
$111.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$18.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$18.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$22.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$22.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$26.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$26.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-17.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-17.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-17.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-17.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$45.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$45.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$46.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$46.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$10.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$10.00M | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-9.00M | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-9.00M | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.00M | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.00M | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-22.00M | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-22.00M | USD | Annual |
| Pension plan settlement loss |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$-4.00M | USD | Point-in-time |
| Pension plan settlement loss |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$-4.00M | USD | Point-in-time |
| Pension plan settlement loss |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$-4.00M | USD | Annual |
| Pension plan settlement loss |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$-4.00M | USD | Annual |
| Pension plan settlement loss |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
- | USD | Annual |
| Pension plan settlement loss |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
- | USD | Annual |
| Pension plan settlement loss |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
- | USD | Annual |
| Pension plan settlement loss |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
- | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$4.00M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$4.00M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$4.00M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$4.00M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.00M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.00M | USD | Annual |
| Technology-related investments loss (gain) |
TechnologyRelatedInvestmentsLossGain
|
$6.00M | USD | Annual |
| Technology-related investments loss (gain) |
TechnologyRelatedInvestmentsLossGain
|
$6.00M | USD | Annual |
| Technology-related investments loss (gain) |
TechnologyRelatedInvestmentsLossGain
|
$-2.00M | USD | Annual |
| Technology-related investments loss (gain) |
TechnologyRelatedInvestmentsLossGain
|
$-2.00M | USD | Annual |
| Technology-related investments loss (gain) |
TechnologyRelatedInvestmentsLossGain
|
$3.00M | USD | Annual |
| Technology-related investments loss (gain) |
TechnologyRelatedInvestmentsLossGain
|
$3.00M | USD | Annual |
| Unrealized loss on foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.00M | USD | Annual |
| Unrealized loss on foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.00M | USD | Annual |
| Unrealized loss on foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
- | USD | Annual |
| Unrealized loss on foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
- | USD | Annual |
| Unrealized loss on foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$-6.00M | USD | Annual |
| Unrealized loss on foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$-6.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-2.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-2.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-1.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-1.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$2.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$2.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$70.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$70.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$52.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$52.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$25.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$25.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$44.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$44.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$15.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$15.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$21.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$21.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$26.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$26.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-9.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-9.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$27.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$27.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$657.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$657.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$801.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$801.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$784.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$784.00M | USD | Annual |
| Additions of long-lived assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$143.00M | USD | Annual |
| Additions of long-lived assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$143.00M | USD | Annual |
| Additions of long-lived assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$125.00M | USD | Annual |
| Additions of long-lived assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$125.00M | USD | Annual |
| Additions of long-lived assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$167.00M | USD | Annual |
| Additions of long-lived assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$167.00M | USD | Annual |
| Investment in equity method investee |
PaymentsToAcquireEquityMethodInvestments
|
$1.00M | USD | Annual |
| Investment in equity method investee |
PaymentsToAcquireEquityMethodInvestments
|
$1.00M | USD | Annual |
| Investment in equity method investee |
PaymentsToAcquireEquityMethodInvestments
|
$6.00M | USD | Annual |
| Investment in equity method investee |
PaymentsToAcquireEquityMethodInvestments
|
$6.00M | USD | Annual |
| Investment in equity method investee |
PaymentsToAcquireEquityMethodInvestments
|
$1.00M | USD | Annual |
| Investment in equity method investee |
PaymentsToAcquireEquityMethodInvestments
|
$1.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$4.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$4.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.00M | USD | Annual |
| Investment in equities without a readily determinable fair value |
PaymentsToAcquireEquitySecuritiesWithoutReadilyDeterminableFairValue
|
- | USD | Annual |
| Investment in equities without a readily determinable fair value |
PaymentsToAcquireEquitySecuritiesWithoutReadilyDeterminableFairValue
|
- | USD | Annual |
| Investment in equities without a readily determinable fair value |
PaymentsToAcquireEquitySecuritiesWithoutReadilyDeterminableFairValue
|
$2.00M | USD | Annual |
| Investment in equities without a readily determinable fair value |
PaymentsToAcquireEquitySecuritiesWithoutReadilyDeterminableFairValue
|
$2.00M | USD | Annual |
| Investment in equities without a readily determinable fair value |
PaymentsToAcquireEquitySecuritiesWithoutReadilyDeterminableFairValue
|
$5.00M | USD | Annual |
| Investment in equities without a readily determinable fair value |
PaymentsToAcquireEquitySecuritiesWithoutReadilyDeterminableFairValue
|
$5.00M | USD | Annual |
| Proceeds from technology-related investments |
ProceedsFromTechnologyRelatedInvestments
|
$-6.00M | USD | Annual |
| Proceeds from technology-related investments |
ProceedsFromTechnologyRelatedInvestments
|
$-6.00M | USD | Annual |
| Proceeds from technology-related investments |
ProceedsFromTechnologyRelatedInvestments
|
- | USD | Annual |
| Proceeds from technology-related investments |
ProceedsFromTechnologyRelatedInvestments
|
- | USD | Annual |
| Proceeds from technology-related investments |
ProceedsFromTechnologyRelatedInvestments
|
$-2.00M | USD | Annual |
| Proceeds from technology-related investments |
ProceedsFromTechnologyRelatedInvestments
|
$-2.00M | USD | Annual |
| Business acquisitions |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Business acquisitions |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Business acquisitions |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Business acquisitions |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Business acquisitions |
PaymentsToAcquireBusinessesGross
|
$23.00M | USD | Annual |
| Business acquisitions |
PaymentsToAcquireBusinessesGross
|
$23.00M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-129.00M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-129.00M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-183.00M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-183.00M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-147.00M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-147.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$263.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$263.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$254.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$254.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$278.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$278.00M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfSeniorDebt
|
$7.00M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfSeniorDebt
|
$7.00M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfSeniorDebt
|
$104.00M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfSeniorDebt
|
$104.00M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfSeniorDebt
|
$7.00M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfSeniorDebt
|
$7.00M | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$83.00M | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$83.00M | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$87.00M | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$87.00M | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$80.00M | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$80.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$28.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$28.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$32.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$32.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.00M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.00M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.00M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$7.00M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$7.00M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.00M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.00M | USD | Annual |
| Debt financing fees |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Debt financing fees |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Debt financing fees |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Debt financing fees |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Debt financing fees |
PaymentsOfFinancingCosts
|
$4.00M | USD | Annual |
| Debt financing fees |
PaymentsOfFinancingCosts
|
$4.00M | USD | Annual |
| Repayments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$95.00M | USD | Annual |
| Repayments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$95.00M | USD | Annual |
| Borrowings on revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Borrowings on revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Borrowings on revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Borrowings on revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Borrowings on revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$95.00M | USD | Annual |
| Borrowings on revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$95.00M | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-332.00M | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-332.00M | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-427.00M | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-427.00M | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-367.00M | USD | Annual |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-367.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-2.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-2.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-1.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-1.00M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$226.00M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$226.00M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$105.00M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$105.00M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$323.00M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$323.00M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$127.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$127.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$555.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$555.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$232.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$232.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$781.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$781.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$127.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$127.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$555.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$555.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$232.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$232.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$781.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$781.00M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaidNet
|
$190.00M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$190.00M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$102.00M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$102.00M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$194.00M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$194.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$117.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$117.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$124.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$124.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$131.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$131.00M | USD | Annual |
| Interest received from interest rate swaps |
InterestReceivedFromInterestRateSwaps
|
$12.00M | USD | Annual |
| Interest received from interest rate swaps |
InterestReceivedFromInterestRateSwaps
|
$12.00M | USD | Annual |
| Interest received from interest rate swaps |
InterestReceivedFromInterestRateSwaps
|
$1.00M | USD | Annual |
| Interest received from interest rate swaps |
InterestReceivedFromInterestRateSwaps
|
$1.00M | USD | Annual |
| Interest received from interest rate swaps |
InterestReceivedFromInterestRateSwaps
|
$12.00M | USD | Annual |
| Interest received from interest rate swaps |
InterestReceivedFromInterestRateSwaps
|
$12.00M | USD | Annual |
| Capital expenditures in liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$4.00M | USD | Annual |
| Capital expenditures in liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$4.00M | USD | Annual |
| Capital expenditures in liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$9.00M | USD | Annual |
| Capital expenditures in liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$9.00M | USD | Annual |
| Capital expenditures in liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$11.00M | USD | Annual |
| Capital expenditures in liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$11.00M | USD | Annual |
Stockholders Equity
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends per share |
CommonStockDividendsPerShareCashPaid
|
$0.84 | USD | Annual |
| Dividends per share |
CommonStockDividendsPerShareCashPaid
|
$0.84 | USD | Annual |
| Dividends per share |
CommonStockDividendsPerShareCashPaid
|
$0.92 | USD | Annual |
| Dividends per share |
CommonStockDividendsPerShareCashPaid
|
$0.92 | USD | Annual |
| Dividends per share |
CommonStockDividendsPerShareCashPaid
|
$1.00 | USD | Annual |
| Dividends per share |
CommonStockDividendsPerShareCashPaid
|
$1.00 | USD | Annual |
| Beginning Balance |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.23B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.23B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$874.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$874.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$634.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$634.00M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$26.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$26.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.00M | USD | Annual |
| Pension and OPEB liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.00M | USD | Annual |
| Pension and OPEB liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.00M | USD | Annual |
| Pension and OPEB liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$7.00M | USD | Annual |
| Pension and OPEB liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$7.00M | USD | Annual |
| Pension and OPEB liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-22.00M | USD | Annual |
| Pension and OPEB liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-22.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-13.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-13.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.00M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$-4.00M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$-4.00M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$-6.00M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$-6.00M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$39.00M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$39.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$23.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$23.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$-2.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$-2.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$21.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$21.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$278.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$278.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$255.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$255.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$265.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$265.00M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockCash
|
$87.00M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockCash
|
$87.00M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockCash
|
$80.00M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockCash
|
$80.00M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockCash
|
$83.00M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockCash
|
$83.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$731.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$731.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$673.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$673.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$531.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$531.00M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$1.23B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$1.23B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$874.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$874.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$634.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$634.00M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.