10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-24-097225 |
| Period End Date | 20240630 |
| Filing Date | 20240814 |
| Fiscal Year | 2024 |
| Fiscal Period | Q2 |
| XBRL Instance | trnr-20240630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
182 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$156.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$156.00K | USD | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
26.58M | shares | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
26.58M | shares | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
354,802.00 | shares | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
354,802.00 | shares | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
1.17M | shares | Point-in-time |
| Common stock, shares Issued |
CommonStockSharesIssued
|
1.17M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.58M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.58M | shares | Point-in-time |
| Accounts receivable, net of allowances |
AccountsReceivableNetCurrent
|
$259.00K | USD | Point-in-time |
| Accounts receivable, net of allowances |
AccountsReceivableNetCurrent
|
$259.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
354,802.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
354,802.00 | shares | Point-in-time |
| Accounts receivable, net of allowances |
AccountsReceivableNetCurrent
|
$1.00K | USD | Point-in-time |
| Accounts receivable, net of allowances |
AccountsReceivableNetCurrent
|
$1.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.17M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.17M | shares | Point-in-time |
| Inventories, net |
InventoryFinishedGoods
|
$2.61M | USD | Point-in-time |
| Inventories, net |
InventoryFinishedGoods
|
$2.61M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryFinishedGoods
|
$5.37M | USD | Point-in-time |
| Inventories, net |
InventoryFinishedGoods
|
$5.37M | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$1.81M | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$1.81M | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$1.83M | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$1.83M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$933.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$933.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$652.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$652.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.27M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.27M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.36M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.36M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$237.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$237.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$444.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$444.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$567.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$567.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$400.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$400.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$283.00K | USD | Point-in-time |
| Right-of-use-assets |
OperatingLeaseRightOfUseAsset
|
$283.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.25M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.25M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.90M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.90M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$7.75M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$7.75M | USD | Point-in-time |
| Long-term inventories, net |
InventoryNoncurrent
|
$2.91M | USD | Point-in-time |
| Long-term inventories, net |
InventoryNoncurrent
|
$2.91M | USD | Point-in-time |
| Long-term inventories, net |
InventoryNoncurrent
|
$3.38M | USD | Point-in-time |
| Long-term inventories, net |
InventoryNoncurrent
|
$3.38M | USD | Point-in-time |
| Vendor deposits long term |
DepositsAssetsNoncurrent
|
$310.00K | USD | Point-in-time |
| Vendor deposits long term |
DepositsAssetsNoncurrent
|
$310.00K | USD | Point-in-time |
| Vendor deposits long term |
DepositsAssetsNoncurrent
|
$309.00K | USD | Point-in-time |
| Vendor deposits long term |
DepositsAssetsNoncurrent
|
$309.00K | USD | Point-in-time |
| Deferred offering costs |
DeferredCosts
|
$299.00K | USD | Point-in-time |
| Deferred offering costs |
DeferredCosts
|
$299.00K | USD | Point-in-time |
| Deferred offering costs |
DeferredCosts
|
- | USD | Point-in-time |
| Deferred offering costs |
DeferredCosts
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Other assets |
OtherAssets
|
$3.40M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$3.40M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$5.25M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$5.25M | USD | Point-in-time |
| Total Assets |
Assets
|
$37.77M | USD | Point-in-time |
| Total Assets |
Assets
|
$37.77M | USD | Point-in-time |
| Total Assets |
Assets
|
$16.80M | USD | Point-in-time |
| Total Assets |
Assets
|
$16.80M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.56M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.56M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$906.00K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$906.00K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.32M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.32M | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$327.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$327.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$54.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$54.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$207.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$207.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$77.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$77.00K | USD | Point-in-time |
| Loan payable |
LoansPayableCurrent
|
$5.81M | USD | Point-in-time |
| Loan payable |
LoansPayableCurrent
|
$5.81M | USD | Point-in-time |
| Loan payable |
LoansPayableCurrent
|
$12.18M | USD | Point-in-time |
| Loan payable |
LoansPayableCurrent
|
$12.18M | USD | Point-in-time |
| Senior secured notes |
SecuredDebtCurrent
|
$3.10M | USD | Point-in-time |
| Senior secured notes |
SecuredDebtCurrent
|
$3.10M | USD | Point-in-time |
| Senior secured notes |
SecuredDebtCurrent
|
- | USD | Point-in-time |
| Senior secured notes |
SecuredDebtCurrent
|
- | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrentAndNoncurrent
|
$7.00K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrentAndNoncurrent
|
$7.00K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrentAndNoncurrent
|
$7.00K | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrentAndNoncurrent
|
$7.00K | USD | Point-in-time |
| Derivatives |
DerivativeLiabilitiesCurrent
|
$938.00K | USD | Point-in-time |
| Derivatives |
DerivativeLiabilitiesCurrent
|
$938.00K | USD | Point-in-time |
| Derivatives |
DerivativeLiabilitiesCurrent
|
$122.00K | USD | Point-in-time |
| Derivatives |
DerivativeLiabilitiesCurrent
|
$122.00K | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$904.00K | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$904.00K | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$5.02M | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayableCurrent
|
$5.02M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$35.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$35.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.53M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$265.00K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$265.00K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$229.00K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$229.00K | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$1.35M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$1.35M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$591.00K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$591.00K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$138.00K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilities
|
$138.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.35M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.35M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$37.35M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$37.35M | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2024 and December 31, 2023, respectively; 1,172,695 and 354,802 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2024 and December 31, 2023, respectively; 1,172,695 and 354,802 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2024 and December 31, 2023, respectively; 1,172,695 and 354,802 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2024 and December 31, 2023, respectively; 1,172,695 and 354,802 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively. |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$161.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$161.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$189.21M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$189.21M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$137.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$137.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$100.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$100.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-188.94M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-188.94M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-166.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-166.91M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$5.01M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$5.01M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-2.73M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-2.73M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$1.04M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$1.04M | USD | Point-in-time |
| Total liabilities, preferred stock and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$37.77M | USD | Point-in-time |
| Total liabilities, preferred stock and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$37.77M | USD | Point-in-time |
| Total liabilities, preferred stock and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$16.80M | USD | Point-in-time |
| Total liabilities, preferred stock and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$16.80M | USD | Point-in-time |
Income Statement
240 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fitness product revenue |
FitnessProductRevenue1
|
$296.00K | USD | 2 Qtrs |
| Fitness product revenue |
FitnessProductRevenue1
|
$296.00K | USD | 2 Qtrs |
| Fitness product revenue |
FitnessProductRevenue1
|
$311.00K | USD | 2 Qtrs |
| Fitness product revenue |
FitnessProductRevenue1
|
$311.00K | USD | 2 Qtrs |
| Fitness product revenue |
FitnessProductRevenue1
|
$258.00K | USD | 1 Quarter |
| Fitness product revenue |
FitnessProductRevenue1
|
$258.00K | USD | 1 Quarter |
| Fitness product revenue |
FitnessProductRevenue1
|
$224.00K | USD | 1 Quarter |
| Fitness product revenue |
FitnessProductRevenue1
|
$224.00K | USD | 1 Quarter |
| Membership revenue |
MembershipRevenue1
|
$56.00K | USD | 2 Qtrs |
| Membership revenue |
MembershipRevenue1
|
$56.00K | USD | 2 Qtrs |
| Membership revenue |
MembershipRevenue1
|
$207.00K | USD | 1 Quarter |
| Membership revenue |
MembershipRevenue1
|
$207.00K | USD | 1 Quarter |
| Membership revenue |
MembershipRevenue1
|
$362.00K | USD | 2 Qtrs |
| Membership revenue |
MembershipRevenue1
|
$362.00K | USD | 2 Qtrs |
| Membership revenue |
MembershipRevenue1
|
$32.00K | USD | 1 Quarter |
| Membership revenue |
MembershipRevenue1
|
$32.00K | USD | 1 Quarter |
| Training revenue |
TrainingRevenue1
|
$121.00K | USD | 2 Qtrs |
| Training revenue |
TrainingRevenue1
|
$121.00K | USD | 2 Qtrs |
| Training revenue |
TrainingRevenue1
|
$156.00K | USD | 1 Quarter |
| Training revenue |
TrainingRevenue1
|
$156.00K | USD | 1 Quarter |
| Training revenue |
TrainingRevenue1
|
$311.00K | USD | 2 Qtrs |
| Training revenue |
TrainingRevenue1
|
$311.00K | USD | 2 Qtrs |
| Training revenue |
TrainingRevenue1
|
$60.00K | USD | 1 Quarter |
| Training revenue |
TrainingRevenue1
|
$60.00K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$984.00K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$984.00K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$621.00K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$621.00K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$316.00K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$316.00K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$473.00K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$473.00K | USD | 2 Qtrs |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$347.00K | USD | 1 Quarter |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$347.00K | USD | 1 Quarter |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$427.00K | USD | 1 Quarter |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$427.00K | USD | 1 Quarter |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$1.17M | USD | 2 Qtrs |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$1.17M | USD | 2 Qtrs |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$726.00K | USD | 2 Qtrs |
| Cost of fitness product revenue |
CostOfFitnessProductRevenue
|
$726.00K | USD | 2 Qtrs |
| Cost of membership |
CostOfMembership
|
$982.00K | USD | 1 Quarter |
| Cost of membership |
CostOfMembership
|
$982.00K | USD | 1 Quarter |
| Cost of membership |
CostOfMembership
|
$2.00M | USD | 2 Qtrs |
| Cost of membership |
CostOfMembership
|
$2.00M | USD | 2 Qtrs |
| Cost of membership |
CostOfMembership
|
$939.00K | USD | 1 Quarter |
| Cost of membership |
CostOfMembership
|
$939.00K | USD | 1 Quarter |
| Cost of membership |
CostOfMembership
|
$1.90M | USD | 2 Qtrs |
| Cost of membership |
CostOfMembership
|
$1.90M | USD | 2 Qtrs |
| Cost of training |
CostOfTraining
|
$337.00K | USD | 2 Qtrs |
| Cost of training |
CostOfTraining
|
$337.00K | USD | 2 Qtrs |
| Cost of training |
CostOfTraining
|
$88.00K | USD | 1 Quarter |
| Cost of training |
CostOfTraining
|
$88.00K | USD | 1 Quarter |
| Cost of training |
CostOfTraining
|
$172.00K | USD | 1 Quarter |
| Cost of training |
CostOfTraining
|
$172.00K | USD | 1 Quarter |
| Cost of training |
CostOfTraining
|
$191.00K | USD | 2 Qtrs |
| Cost of training |
CostOfTraining
|
$191.00K | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$1.45M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$1.45M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$1.50M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$1.50M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$3.06M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$3.06M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$3.26M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$3.26M | USD | 2 Qtrs |
| Gross loss |
GrossProfit
|
$-880.00K | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
$-880.00K | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
$-2.08M | USD | 2 Qtrs |
| Gross loss |
GrossProfit
|
$-2.08M | USD | 2 Qtrs |
| Gross loss |
GrossProfit
|
$-2.79M | USD | 2 Qtrs |
| Gross loss |
GrossProfit
|
$-2.79M | USD | 2 Qtrs |
| Gross loss |
GrossProfit
|
$-1.14M | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
$-1.14M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.33M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.33M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.44M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.44M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.47M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.47M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.50M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.50M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$591.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$591.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.19M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.19M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$368.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$368.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$112.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$112.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.42M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.42M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$23.73M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$23.73M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.88M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.88M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.38M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.38M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$30.36M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$30.36M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$7.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$7.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$10.80M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$10.80M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$15.24M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$15.24M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-17.32M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-17.32M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-7.88M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.88M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-33.15M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-33.15M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-11.94M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-11.94M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$87.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$87.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.53M | USD | 2 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.53M | USD | 2 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.11M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.11M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$204.00K | USD | 2 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$204.00K | USD | 2 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-1.23M | USD | 2 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-1.23M | USD | 2 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-4.92M | USD | 2 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-4.92M | USD | 2 Qtrs |
| Interest expense |
InterestRevenueExpenseNet
|
$-2.92M | USD | 1 Quarter |
| Interest expense |
InterestRevenueExpenseNet
|
$-2.92M | USD | 1 Quarter |
| Interest expense |
InterestRevenueExpenseNet
|
$-1.44M | USD | 1 Quarter |
| Interest expense |
InterestRevenueExpenseNet
|
$-1.44M | USD | 1 Quarter |
| Gain upon debt forgiveness |
GainUponDebtForgiveness
|
- | USD | 2 Qtrs |
| Gain upon debt forgiveness |
GainUponDebtForgiveness
|
- | USD | 2 Qtrs |
| Gain upon debt forgiveness |
GainUponDebtForgiveness
|
$-2.60M | USD | 2 Qtrs |
| Gain upon debt forgiveness |
GainUponDebtForgiveness
|
$-2.60M | USD | 2 Qtrs |
| Gain upon debt forgiveness |
GainUponDebtForgiveness
|
- | USD | 1 Quarter |
| Gain upon debt forgiveness |
GainUponDebtForgiveness
|
- | USD | 1 Quarter |
| Gain upon debt forgiveness |
GainUponDebtForgiveness
|
- | USD | 1 Quarter |
| Gain upon debt forgiveness |
GainUponDebtForgiveness
|
- | USD | 1 Quarter |
| Loss upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-1.73M | USD | 2 Qtrs |
| Loss upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-1.73M | USD | 2 Qtrs |
| Loss upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-666.00K | USD | 1 Quarter |
| Loss upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-666.00K | USD | 1 Quarter |
| Loss upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
- | USD | 1 Quarter |
| Loss upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
- | USD | 1 Quarter |
| Loss upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
- | USD | 2 Qtrs |
| Loss upon extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
- | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-171.00K | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-171.00K | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-316.00K | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-316.00K | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-252.00K | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-252.00K | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
- | USD | 2 Qtrs |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
- | USD | 2 Qtrs |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-755.00K | USD | 2 Qtrs |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-755.00K | USD | 2 Qtrs |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-809.00K | USD | 1 Quarter |
| Change in fair value of derivatives |
DerivativeGainLossOnDerivativeNet
|
$-809.00K | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$144.00K | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$144.00K | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-2.27M | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-2.27M | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-3.25M | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-3.25M | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-1.45M | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-1.45M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.75M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.75M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.66M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.66M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$3.58M | USD | 2 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$3.58M | USD | 2 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.71M | USD | 2 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.71M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.60M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.60M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.56M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.56M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-22.03M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-22.03M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.64M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.64M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-22.03M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-22.03M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-29.56M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-29.56M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.64M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.64M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-13.60M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-13.60M | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-40.78 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-40.78 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-112.48 | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-112.48 | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-42.89 | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-42.89 | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-17.48 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-17.48 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-17.48 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-17.48 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-42.89 | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-42.89 | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-40.78 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-40.78 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-112.48 | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-112.48 | USD | 2 Qtrs |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
333,519.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
333,519.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
262,827.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
262,827.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
513,674.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
513,674.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
608,655.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
608,655.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
608,655.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
608,655.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
262,827.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
262,827.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
513,674.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
513,674.00 | shares | 2 Qtrs |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
333,519.00 | shares | 1 Quarter |
| Weighted average common stock outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
333,519.00 | shares | 1 Quarter |
Cash Flow Statement
288 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-13.60M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.60M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-10.64M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-10.64M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-22.03M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-22.03M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-29.56M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-29.56M | USD | 2 Qtrs |
| Foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-228.00K | USD | 2 Qtrs |
| Foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-228.00K | USD | 2 Qtrs |
| Foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$36.00K | USD | 2 Qtrs |
| Foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$36.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$346.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$346.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$516.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$516.00K | USD | 2 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$2.72M | USD | 2 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$2.72M | USD | 2 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$3.37M | USD | 2 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$3.37M | USD | 2 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$128.00K | USD | 2 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$128.00K | USD | 2 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$53.00K | USD | 2 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$53.00K | USD | 2 Qtrs |
| Inventory valuation loss |
InventoryWriteDown
|
$261.00K | USD | 2 Qtrs |
| Inventory valuation loss |
InventoryWriteDown
|
$261.00K | USD | 2 Qtrs |
| Inventory valuation loss |
InventoryWriteDown
|
- | USD | 2 Qtrs |
| Inventory valuation loss |
InventoryWriteDown
|
- | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$18.94M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$18.94M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$6.29M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$6.29M | USD | 2 Qtrs |
| Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-1.73M | USD | 2 Qtrs |
| Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-1.73M | USD | 2 Qtrs |
| Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-666.00K | USD | 1 Quarter |
| Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
$-666.00K | USD | 1 Quarter |
| Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt and accounts payable |
GainLossOnExtinguishmentOfDebtAndAccountsPayable
|
- | USD | 2 Qtrs |
| Gain upon debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
$2.60M | USD | 2 Qtrs |
| Gain upon debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
$2.60M | USD | 2 Qtrs |
| Gain upon debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
- | USD | 2 Qtrs |
| Gain upon debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
- | USD | 2 Qtrs |
| Interest expense (income) |
InterestIncomeExpenseNet
|
$77.00K | USD | 2 Qtrs |
| Interest expense (income) |
InterestIncomeExpenseNet
|
$77.00K | USD | 2 Qtrs |
| Interest expense (income) |
InterestIncomeExpenseNet
|
$-1.56M | USD | 2 Qtrs |
| Interest expense (income) |
InterestIncomeExpenseNet
|
$-1.56M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$3.36M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$3.36M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$1.30M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$1.30M | USD | 2 Qtrs |
| Common stock issued to lender in connection with entering Equity Line of Credit Agreement |
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
|
$-368.00K | USD | 2 Qtrs |
| Common stock issued to lender in connection with entering Equity Line of Credit Agreement |
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
|
$-368.00K | USD | 2 Qtrs |
| Common stock issued to lender in connection with entering Equity Line of Credit Agreement |
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
|
- | USD | 2 Qtrs |
| Common stock issued to lender in connection with entering Equity Line of Credit Agreement |
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
|
- | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-171.00K | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-171.00K | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-316.00K | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-316.00K | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-252.00K | USD | 2 Qtrs |
| Change in fair value of convertible notes |
GainLossOnChangeInFairValueOfConvertibleNotes
|
$-252.00K | USD | 2 Qtrs |
| Warrants issued to service providers and warrant issuance expense |
FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense
|
$1.12M | USD | 2 Qtrs |
| Warrants issued to service providers and warrant issuance expense |
FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense
|
$1.12M | USD | 2 Qtrs |
| Warrants issued to service providers and warrant issuance expense |
FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense
|
$442.00K | USD | 2 Qtrs |
| Warrants issued to service providers and warrant issuance expense |
FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense
|
$442.00K | USD | 2 Qtrs |
| Loss on exchange of warrants for equity |
LossOnExchangeOfWarrrantsForEquity
|
$358.00K | USD | 2 Qtrs |
| Loss on exchange of warrants for equity |
LossOnExchangeOfWarrrantsForEquity
|
$358.00K | USD | 2 Qtrs |
| Loss on exchange of warrants for equity |
LossOnExchangeOfWarrrantsForEquity
|
- | USD | 2 Qtrs |
| Loss on exchange of warrants for equity |
LossOnExchangeOfWarrrantsForEquity
|
- | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 2 Qtrs |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
$1.30M | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of earnout |
ChangeInFairValueOfEarnout
|
- | USD | 1 Quarter |
| Change in fair value of derivatives |
GainLossOnDerivativeInstrumentsNetPretax
|
$-755.00K | USD | 2 Qtrs |
| Change in fair value of derivatives |
GainLossOnDerivativeInstrumentsNetPretax
|
$-755.00K | USD | 2 Qtrs |
| Change in fair value of derivatives |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 2 Qtrs |
| Change in fair value of derivatives |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$144.00K | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$144.00K | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-2.27M | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-2.27M | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-3.25M | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-3.25M | USD | 2 Qtrs |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-1.45M | USD | 1 Quarter |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-1.45M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$14.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$14.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$124.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$124.00K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$662.00K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$662.00K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-173.00K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-173.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$62.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$62.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-374.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-374.00K | USD | 2 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-46.00K | USD | 2 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-46.00K | USD | 2 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-323.00K | USD | 2 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-323.00K | USD | 2 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
$11.00K | USD | 2 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
$11.00K | USD | 2 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
- | USD | 2 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
- | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$17.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$17.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$298.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$298.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-178.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-178.00K | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-773.00K | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-773.00K | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$1.26M | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$1.26M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$29.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$29.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-131.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-131.00K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-134.00K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-134.00K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-59.00K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-59.00K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.20M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.20M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.16M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.16M | USD | 2 Qtrs |
| Acquisition of internal use software |
PaymentsToAcquireSoftware
|
$343.00K | USD | 2 Qtrs |
| Acquisition of internal use software |
PaymentsToAcquireSoftware
|
$343.00K | USD | 2 Qtrs |
| Acquisition of internal use software |
PaymentsToAcquireSoftware
|
- | USD | 2 Qtrs |
| Acquisition of internal use software |
PaymentsToAcquireSoftware
|
- | USD | 2 Qtrs |
| Acquisition of business, cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Acquisition of business, cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Acquisition of business, cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.45M | USD | 2 Qtrs |
| Acquisition of business, cash paid, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.45M | USD | 2 Qtrs |
| Acquisition of software and content |
AcquisitionOfSoftwareAndContent
|
$40.00K | USD | 2 Qtrs |
| Acquisition of software and content |
AcquisitionOfSoftwareAndContent
|
$40.00K | USD | 2 Qtrs |
| Acquisition of software and content |
AcquisitionOfSoftwareAndContent
|
$-525.00K | USD | 2 Qtrs |
| Acquisition of software and content |
AcquisitionOfSoftwareAndContent
|
$-525.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.41M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.41M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-868.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-868.00K | USD | 2 Qtrs |
| Payments of loans |
PaymentOfLoans
|
- | USD | 2 Qtrs |
| Payments of loans |
PaymentOfLoans
|
- | USD | 2 Qtrs |
| Payments of loans |
PaymentOfLoans
|
$745.00K | USD | 2 Qtrs |
| Payments of loans |
PaymentOfLoans
|
$745.00K | USD | 2 Qtrs |
| Proceeds from loans |
ProceedsFromBankDebt
|
$1.28M | USD | 2 Qtrs |
| Proceeds from loans |
ProceedsFromBankDebt
|
$1.28M | USD | 2 Qtrs |
| Proceeds from loans |
ProceedsFromBankDebt
|
- | USD | 2 Qtrs |
| Proceeds from loans |
ProceedsFromBankDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of related party loans |
ProceedsFromRelatedPartyDebt
|
$275.00K | USD | 2 Qtrs |
| Proceeds from issuance of related party loans |
ProceedsFromRelatedPartyDebt
|
$275.00K | USD | 2 Qtrs |
| Proceeds from issuance of related party loans |
ProceedsFromRelatedPartyDebt
|
$400.00K | USD | 2 Qtrs |
| Proceeds from issuance of related party loans |
ProceedsFromRelatedPartyDebt
|
$400.00K | USD | 2 Qtrs |
| Payments of related party loans |
RepaymentsOfRelatedPartyLoans
|
$427.00K | USD | 2 Qtrs |
| Payments of related party loans |
RepaymentsOfRelatedPartyLoans
|
$427.00K | USD | 2 Qtrs |
| Payments of related party loans |
RepaymentsOfRelatedPartyLoans
|
$377.00K | USD | 2 Qtrs |
| Payments of related party loans |
RepaymentsOfRelatedPartyLoans
|
$377.00K | USD | 2 Qtrs |
| Proceeds from issuance of common stock upon offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$10.82M | USD | 2 Qtrs |
| Proceeds from issuance of common stock upon offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$10.82M | USD | 2 Qtrs |
| Proceeds from issuance of common stock upon offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$809.00K | USD | 2 Qtrs |
| Proceeds from issuance of common stock upon offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$809.00K | USD | 2 Qtrs |
| Payments of offering costs |
PaymentsOfStockIssuanceCosts
|
$1.31M | USD | 2 Qtrs |
| Payments of offering costs |
PaymentsOfStockIssuanceCosts
|
$1.31M | USD | 2 Qtrs |
| Payments of offering costs |
PaymentsOfStockIssuanceCosts
|
$74.00K | USD | 2 Qtrs |
| Payments of offering costs |
PaymentsOfStockIssuanceCosts
|
$74.00K | USD | 2 Qtrs |
| Proceeds from senior secured notes |
ProceedsFromIssuanceOfSecuredDebt
|
$2.00M | USD | 2 Qtrs |
| Proceeds from senior secured notes |
ProceedsFromIssuanceOfSecuredDebt
|
$2.00M | USD | 2 Qtrs |
| Proceeds from senior secured notes |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 2 Qtrs |
| Proceeds from senior secured notes |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 2 Qtrs |
| Payments from senior secured notes |
PaymentsFromSeniorSecuredNotes
|
- | USD | 2 Qtrs |
| Payments from senior secured notes |
PaymentsFromSeniorSecuredNotes
|
- | USD | 2 Qtrs |
| Payments from senior secured notes |
PaymentsFromSeniorSecuredNotes
|
$2.00M | USD | 2 Qtrs |
| Payments from senior secured notes |
PaymentsFromSeniorSecuredNotes
|
$2.00M | USD | 2 Qtrs |
| Redemption on convertible notes |
RedemptionOnConvertibleNotes
|
- | USD | 2 Qtrs |
| Redemption on convertible notes |
RedemptionOnConvertibleNotes
|
- | USD | 2 Qtrs |
| Redemption on convertible notes |
RedemptionOnConvertibleNotes
|
$212.00K | USD | 2 Qtrs |
| Redemption on convertible notes |
RedemptionOnConvertibleNotes
|
$212.00K | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$4.76M | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$4.76M | USD | 2 Qtrs |
| Proceeds from the issuance of common stock A |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from the issuance of common stock A |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from the issuance of common stock A |
ProceedsFromIssuanceOfCommonStock
|
$4.25M | USD | 2 Qtrs |
| Proceeds from the issuance of common stock A |
ProceedsFromIssuanceOfCommonStock
|
$4.25M | USD | 2 Qtrs |
| Proceeds from issuance of common stock from At the Market Offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
|
- | USD | 2 Qtrs |
| Proceeds from issuance of common stock from At the Market Offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
|
- | USD | 2 Qtrs |
| Proceeds from issuance of common stock from At the Market Offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
|
$405.00K | USD | 2 Qtrs |
| Proceeds from issuance of common stock from At the Market Offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
|
$405.00K | USD | 2 Qtrs |
| Proceeds from the exercise of common stock options and warrants |
ProceedsFromCommonStockOptionsAndWarrantsExercised
|
$92.00K | USD | 2 Qtrs |
| Proceeds from the exercise of common stock options and warrants |
ProceedsFromCommonStockOptionsAndWarrantsExercised
|
$92.00K | USD | 2 Qtrs |
| Proceeds from the exercise of common stock options and warrants |
ProceedsFromCommonStockOptionsAndWarrantsExercised
|
$30.00K | USD | 2 Qtrs |
| Proceeds from the exercise of common stock options and warrants |
ProceedsFromCommonStockOptionsAndWarrantsExercised
|
$30.00K | USD | 2 Qtrs |
| Proceeds from the issuance of common stock from equity line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from the issuance of common stock from equity line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from the issuance of common stock from equity line of credit |
ProceedsFromLinesOfCredit
|
$389.00K | USD | 2 Qtrs |
| Proceeds from the issuance of common stock from equity line of credit |
ProceedsFromLinesOfCredit
|
$389.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.67M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.67M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.69M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.69M | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$50.00K | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$50.00K | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-442.00K | USD | 2 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-442.00K | USD | 2 Qtrs |
| Net Change In Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$156.00K | USD | 2 Qtrs |
| Net Change In Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$156.00K | USD | 2 Qtrs |
| Net Change In Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.18M | USD | 2 Qtrs |
| Net Change In Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.18M | USD | 2 Qtrs |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.40M | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.40M | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$226.00K | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$226.00K | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$156.00K | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$156.00K | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.40M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.40M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$226.00K | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$226.00K | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$156.00K | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$156.00K | USD | Point-in-time |
| Property & equipment in accounts payable |
PropertyAndEquipmentInAccountsPayable
|
$18.00K | USD | 2 Qtrs |
| Property & equipment in accounts payable |
PropertyAndEquipmentInAccountsPayable
|
$18.00K | USD | 2 Qtrs |
| Property & equipment in accounts payable |
PropertyAndEquipmentInAccountsPayable
|
$18.00K | USD | 2 Qtrs |
| Property & equipment in accounts payable |
PropertyAndEquipmentInAccountsPayable
|
$18.00K | USD | 2 Qtrs |
| Inventories in accounts payable and accrued expenses |
InventoriesInAccountsPayableAndAccrued
|
$-739.00K | USD | 2 Qtrs |
| Inventories in accounts payable and accrued expenses |
InventoriesInAccountsPayableAndAccrued
|
$-739.00K | USD | 2 Qtrs |
| Inventories in accounts payable and accrued expenses |
InventoriesInAccountsPayableAndAccrued
|
$-815.00K | USD | 2 Qtrs |
| Inventories in accounts payable and accrued expenses |
InventoriesInAccountsPayableAndAccrued
|
$-815.00K | USD | 2 Qtrs |
| Issuance of common stock and series B preferred stock for the acquisition of business |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 2 Qtrs |
| Issuance of common stock and series B preferred stock for the acquisition of business |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 2 Qtrs |
| Issuance of common stock and series B preferred stock for the acquisition of business |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$3.97M | USD | 2 Qtrs |
| Issuance of common stock and series B preferred stock for the acquisition of business |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$3.97M | USD | 2 Qtrs |
| Offering costs in accounts payable and accrued expenses |
RecognitionOfDeferredAndAccruedOfferingCosts
|
$3.30M | USD | 2 Qtrs |
| Offering costs in accounts payable and accrued expenses |
RecognitionOfDeferredAndAccruedOfferingCosts
|
$3.30M | USD | 2 Qtrs |
| Offering costs in accounts payable and accrued expenses |
RecognitionOfDeferredAndAccruedOfferingCosts
|
$407.00K | USD | 2 Qtrs |
| Offering costs in accounts payable and accrued expenses |
RecognitionOfDeferredAndAccruedOfferingCosts
|
$407.00K | USD | 2 Qtrs |
| Issuance of series A preferred stock through conversion of debt |
StockIssued1
|
- | USD | 2 Qtrs |
| Issuance of series A preferred stock through conversion of debt |
StockIssued1
|
- | USD | 2 Qtrs |
| Issuance of series A preferred stock through conversion of debt |
StockIssued1
|
$12.45M | USD | 2 Qtrs |
| Issuance of series A preferred stock through conversion of debt |
StockIssued1
|
$12.45M | USD | 2 Qtrs |
| Exercise and exchange of stock warrants |
ExerciseAndExchangeOfStockWarrants
|
$480.00K | USD | 2 Qtrs |
| Exercise and exchange of stock warrants |
ExerciseAndExchangeOfStockWarrants
|
$480.00K | USD | 2 Qtrs |
| Exercise and exchange of stock warrants |
ExerciseAndExchangeOfStockWarrants
|
$2.47M | USD | 2 Qtrs |
| Exercise and exchange of stock warrants |
ExerciseAndExchangeOfStockWarrants
|
$2.47M | USD | 2 Qtrs |
| Conversion of convertible notes into common stock |
ConversionOfStockAmountConverted1
|
$1.95M | USD | 2 Qtrs |
| Conversion of convertible notes into common stock |
ConversionOfStockAmountConverted1
|
$1.95M | USD | 2 Qtrs |
| Conversion of convertible notes into common stock |
ConversionOfStockAmountConverted1
|
$4.52M | USD | 2 Qtrs |
| Conversion of convertible notes into common stock |
ConversionOfStockAmountConverted1
|
$4.52M | USD | 2 Qtrs |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$313.00K | USD | 2 Qtrs |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$313.00K | USD | 2 Qtrs |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 2 Qtrs |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 2 Qtrs |
| Decrease in right-of-use asset and operating lease liabilities due to lease termination |
DecreaseInRightOfUseAssetAndOperatingLeaseLiabilitiesDueToLeaseTermination
|
$61.00K | USD | 2 Qtrs |
| Decrease in right-of-use asset and operating lease liabilities due to lease termination |
DecreaseInRightOfUseAssetAndOperatingLeaseLiabilitiesDueToLeaseTermination
|
$61.00K | USD | 2 Qtrs |
| Decrease in right-of-use asset and operating lease liabilities due to lease termination |
DecreaseInRightOfUseAssetAndOperatingLeaseLiabilitiesDueToLeaseTermination
|
- | USD | 2 Qtrs |
| Decrease in right-of-use asset and operating lease liabilities due to lease termination |
DecreaseInRightOfUseAssetAndOperatingLeaseLiabilitiesDueToLeaseTermination
|
- | USD | 2 Qtrs |
| Issuance of common stock from convertible notes |
IssuanceOfCommonStockFromConvertibleNote
|
$547.00K | USD | 2 Qtrs |
| Issuance of common stock from convertible notes |
IssuanceOfCommonStockFromConvertibleNote
|
$547.00K | USD | 2 Qtrs |
| Issuance of common stock from convertible notes |
IssuanceOfCommonStockFromConvertibleNote
|
- | USD | 2 Qtrs |
| Issuance of common stock from convertible notes |
IssuanceOfCommonStockFromConvertibleNote
|
- | USD | 2 Qtrs |
| Issuance of common stock from rights offering |
NonCashIssuanceOfCommonStockFromRightsOffering
|
- | USD | 2 Qtrs |
| Issuance of common stock from rights offering |
NonCashIssuanceOfCommonStockFromRightsOffering
|
- | USD | 2 Qtrs |
| Issuance of common stock from rights offering |
NonCashIssuanceOfCommonStockFromRightsOffering
|
$202.00K | USD | 2 Qtrs |
| Issuance of common stock from rights offering |
NonCashIssuanceOfCommonStockFromRightsOffering
|
$202.00K | USD | 2 Qtrs |
| Net exercise of options |
NonCashExerciseOfOptions
|
$323.00K | USD | 2 Qtrs |
| Net exercise of options |
NonCashExerciseOfOptions
|
$323.00K | USD | 2 Qtrs |
| Net exercise of options |
NonCashExerciseOfOptions
|
- | USD | 2 Qtrs |
| Net exercise of options |
NonCashExerciseOfOptions
|
- | USD | 2 Qtrs |
| Stock-based compensation capitalized in software |
StockBasedCompensationCapitalizedInSoftware
|
- | USD | 2 Qtrs |
| Stock-based compensation capitalized in software |
StockBasedCompensationCapitalizedInSoftware
|
- | USD | 2 Qtrs |
| Stock-based compensation capitalized in software |
StockBasedCompensationCapitalizedInSoftware
|
$155.00K | USD | 2 Qtrs |
| Stock-based compensation capitalized in software |
StockBasedCompensationCapitalizedInSoftware
|
$155.00K | USD | 2 Qtrs |
Stockholders Equity
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.31M | USD | 2 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.31M | USD | 2 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$74.00K | USD | 2 Qtrs |
| Issuance costs |
PaymentsOfStockIssuanceCosts
|
$74.00K | USD | 2 Qtrs |
| Beginning balance |
StockholdersEquity
|
$5.01M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$5.01M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-2.73M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-2.73M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.04M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.04M | USD | Point-in-time |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.45M | USD | 1 Quarter |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.45M | USD | 1 Quarter |
| Registered direct offering costs |
RegisteredDirectOfferingCosts
|
$-74.00K | USD | 1 Quarter |
| Registered direct offering costs |
RegisteredDirectOfferingCosts
|
$-74.00K | USD | 1 Quarter |
| At the Market offering costs |
AtTheMarketOfferingCosts
|
$-50.00K | USD | 1 Quarter |
| At the Market offering costs |
AtTheMarketOfferingCosts
|
$-50.00K | USD | 1 Quarter |
| Initial Public Offering Costs |
InitialPublicOfferingCosts
|
$-4.61M | USD | 1 Quarter |
| Initial Public Offering Costs |
InitialPublicOfferingCosts
|
$-4.61M | USD | 1 Quarter |
| Issuance of Common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$14.00K | USD | 1 Quarter |
| Issuance of Common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$14.00K | USD | 1 Quarter |
| Issuance of preferred stock Series A upon conversion of debt |
IssuanceOfPreferredStockValueUponConversionOfDebt
|
$2.37M | USD | 1 Quarter |
| Issuance of preferred stock Series A upon conversion of debt |
IssuanceOfPreferredStockValueUponConversionOfDebt
|
$2.37M | USD | 1 Quarter |
| Issuance of preferred stock Series A upon conversion of debt |
IssuanceOfPreferredStockValueUponConversionOfDebt
|
$10.08M | USD | 1 Quarter |
| Issuance of preferred stock Series A upon conversion of debt |
IssuanceOfPreferredStockValueUponConversionOfDebt
|
$10.08M | USD | 1 Quarter |
| Subscription receivable for issuance of Series A preferred stock |
SubscriptionReceivableForIssuanceOfPreferredStockValue
|
$3.00M | USD | 1 Quarter |
| Subscription receivable for issuance of Series A preferred stock |
SubscriptionReceivableForIssuanceOfPreferredStockValue
|
$3.00M | USD | 1 Quarter |
| Subscription receivable for issuance of Series A preferred stock |
SubscriptionReceivableForIssuanceOfPreferredStockValue
|
$-3.00M | USD | 1 Quarter |
| Subscription receivable for issuance of Series A preferred stock |
SubscriptionReceivableForIssuanceOfPreferredStockValue
|
$-3.00M | USD | 1 Quarter |
| Issuance of common stock upon acquisition of CLMBR, Inc. |
IssuanceOfCommonStocksValueForAcquisition
|
$1.01M | USD | 1 Quarter |
| Issuance of common stock upon acquisition of CLMBR, Inc. |
IssuanceOfCommonStocksValueForAcquisition
|
$1.01M | USD | 1 Quarter |
| Issuance of Common stock upon waiver to enter into Note Agreement,Value |
IssuanceOfCommonStockUponWaiverToEnterIntoNoteAgreementValue
|
$177.00K | USD | 1 Quarter |
| Issuance of Common stock upon waiver to enter into Note Agreement,Value |
IssuanceOfCommonStockUponWaiverToEnterIntoNoteAgreementValue
|
$177.00K | USD | 1 Quarter |
| Issuance of shares upon issuance of convertible notes |
IssuanceOfSharesValueUponIssuanceOfConvertibleNotes
|
$547.00K | USD | 1 Quarter |
| Issuance of shares upon issuance of convertible notes |
IssuanceOfSharesValueUponIssuanceOfConvertibleNotes
|
$547.00K | USD | 1 Quarter |
| Issuance of common stock from equity line of credit |
IssuanceOfCommonStockValueFromEquityLineOfCredit
|
$65.00K | USD | 1 Quarter |
| Issuance of common stock from equity line of credit |
IssuanceOfCommonStockValueFromEquityLineOfCredit
|
$65.00K | USD | 1 Quarter |
| Issuance of common stock from equity line of credit |
IssuanceOfCommonStockValueFromEquityLineOfCredit
|
$692.00K | USD | 1 Quarter |
| Issuance of common stock from equity line of credit |
IssuanceOfCommonStockValueFromEquityLineOfCredit
|
$692.00K | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.52M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.52M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$866.00K | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$866.00K | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.08M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.08M | USD | 1 Quarter |
| Issuance of Common stock upon conversion of warrants |
StockIssuedDuringPeriodValueConversionOfWarrants
|
$480.00K | USD | 1 Quarter |
| Issuance of Common stock upon conversion of warrants |
StockIssuedDuringPeriodValueConversionOfWarrants
|
$480.00K | USD | 1 Quarter |
| Reclassification of series B preferred stock to permanent equity |
ReclassificationOfPreferredStockValueToPermanentEquity
|
$2.96M | USD | 1 Quarter |
| Reclassification of series B preferred stock to permanent equity |
ReclassificationOfPreferredStockValueToPermanentEquity
|
$2.96M | USD | 1 Quarter |
| Exercise of stock warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$2.47M | USD | 1 Quarter |
| Exercise of stock warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$2.47M | USD | 1 Quarter |
| Exercise of stock warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$92.00K | USD | 1 Quarter |
| Exercise of stock warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$92.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.86M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.86M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.06M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.06M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.59M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.59M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.51M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.51M | USD | 1 Quarter |
| Net exercise of options |
NetExerciseOfOptions
|
$323.00K | USD | 1 Quarter |
| Net exercise of options |
NetExerciseOfOptions
|
$323.00K | USD | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-136.00K | USD | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-136.00K | USD | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$37.00K | USD | 2 Qtrs |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$37.00K | USD | 2 Qtrs |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-115.00K | USD | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-115.00K | USD | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-251.00K | USD | 2 Qtrs |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-251.00K | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-13.60M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-13.60M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-11.39M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-11.39M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-10.64M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-10.64M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-15.96M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-15.96M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$5.01M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$5.01M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-5.55M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-2.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-2.73M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-2.73M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$413.00K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.04M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.04M | USD | Point-in-time |
Comprehensive Income
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-13.60M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.60M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-10.64M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-10.64M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-22.03M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-22.03M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-29.56M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-29.56M | USD | 2 Qtrs |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-136.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-136.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$37.00K | USD | 2 Qtrs |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$37.00K | USD | 2 Qtrs |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-115.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-115.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-251.00K | USD | 2 Qtrs |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-251.00K | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-29.81M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-29.81M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.74M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.74M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-10.64M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-10.64M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-21.99M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-21.99M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.