◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Interactive Strength, Inc. CIK: 1785056 Q2 2024
Filing Information
Form Type 10-Q
Accession Number 0000950170-24-097225
Period End Date 20240630
Filing Date 20240814
Fiscal Year 2024
Fiscal Period Q2
XBRL Instance trnr-20240630_htm.xml
Balance Sheet 182 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $156.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $156.00K USD Point-in-time
Common stock, shares Issued CommonStockSharesIssued 26.58M shares Point-in-time
Common stock, shares Issued CommonStockSharesIssued 26.58M shares Point-in-time
Common stock, shares Issued CommonStockSharesIssued 354,802.00 shares Point-in-time
Common stock, shares Issued CommonStockSharesIssued 354,802.00 shares Point-in-time
Common stock, shares Issued CommonStockSharesIssued 1.17M shares Point-in-time
Common stock, shares Issued CommonStockSharesIssued 1.17M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 26.58M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 26.58M shares Point-in-time
Accounts receivable, net of allowances AccountsReceivableNetCurrent $259.00K USD Point-in-time
Accounts receivable, net of allowances AccountsReceivableNetCurrent $259.00K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 354,802.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 354,802.00 shares Point-in-time
Accounts receivable, net of allowances AccountsReceivableNetCurrent $1.00K USD Point-in-time
Accounts receivable, net of allowances AccountsReceivableNetCurrent $1.00K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.17M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.17M shares Point-in-time
Inventories, net InventoryFinishedGoods $2.61M USD Point-in-time
Inventories, net InventoryFinishedGoods $2.61M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventories, net InventoryFinishedGoods $5.37M USD Point-in-time
Inventories, net InventoryFinishedGoods $5.37M USD Point-in-time
Vendor deposits DepositsAssetsCurrent $1.81M USD Point-in-time
Vendor deposits DepositsAssetsCurrent $1.81M USD Point-in-time
Vendor deposits DepositsAssetsCurrent $1.83M USD Point-in-time
Vendor deposits DepositsAssetsCurrent $1.83M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 200.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 200.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $933.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $933.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $652.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $652.00K USD Point-in-time
Total current assets AssetsCurrent $8.27M USD Point-in-time
Total current assets AssetsCurrent $8.27M USD Point-in-time
Total current assets AssetsCurrent $5.36M USD Point-in-time
Total current assets AssetsCurrent $5.36M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $237.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $237.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $444.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $444.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $567.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $567.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $400.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $400.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $283.00K USD Point-in-time
Right-of-use-assets OperatingLeaseRightOfUseAsset $283.00K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.25M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.25M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $6.90M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $6.90M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $7.75M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $7.75M USD Point-in-time
Long-term inventories, net InventoryNoncurrent $2.91M USD Point-in-time
Long-term inventories, net InventoryNoncurrent $2.91M USD Point-in-time
Long-term inventories, net InventoryNoncurrent $3.38M USD Point-in-time
Long-term inventories, net InventoryNoncurrent $3.38M USD Point-in-time
Vendor deposits long term DepositsAssetsNoncurrent $310.00K USD Point-in-time
Vendor deposits long term DepositsAssetsNoncurrent $310.00K USD Point-in-time
Vendor deposits long term DepositsAssetsNoncurrent $309.00K USD Point-in-time
Vendor deposits long term DepositsAssetsNoncurrent $309.00K USD Point-in-time
Deferred offering costs DeferredCosts $299.00K USD Point-in-time
Deferred offering costs DeferredCosts $299.00K USD Point-in-time
Deferred offering costs DeferredCosts - USD Point-in-time
Deferred offering costs DeferredCosts - USD Point-in-time
Goodwill Goodwill $13.55M USD Point-in-time
Goodwill Goodwill $13.55M USD Point-in-time
Goodwill Goodwill $13.20M USD Point-in-time
Goodwill Goodwill $13.20M USD Point-in-time
Goodwill Goodwill - USD Point-in-time
Goodwill Goodwill - USD Point-in-time
Other assets OtherAssets $3.40M USD Point-in-time
Other assets OtherAssets $3.40M USD Point-in-time
Other assets OtherAssets $5.25M USD Point-in-time
Other assets OtherAssets $5.25M USD Point-in-time
Total Assets Assets $37.77M USD Point-in-time
Total Assets Assets $37.77M USD Point-in-time
Total Assets Assets $16.80M USD Point-in-time
Total Assets Assets $16.80M USD Point-in-time
Accounts payable AccountsPayableCurrent $13.60M USD Point-in-time
Accounts payable AccountsPayableCurrent $13.60M USD Point-in-time
Accounts payable AccountsPayableCurrent $10.56M USD Point-in-time
Accounts payable AccountsPayableCurrent $10.56M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $906.00K USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $906.00K USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $3.32M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $3.32M USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $327.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $327.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $54.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $54.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $207.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $207.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $77.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $77.00K USD Point-in-time
Loan payable LoansPayableCurrent $5.81M USD Point-in-time
Loan payable LoansPayableCurrent $5.81M USD Point-in-time
Loan payable LoansPayableCurrent $12.18M USD Point-in-time
Loan payable LoansPayableCurrent $12.18M USD Point-in-time
Senior secured notes SecuredDebtCurrent $3.10M USD Point-in-time
Senior secured notes SecuredDebtCurrent $3.10M USD Point-in-time
Senior secured notes SecuredDebtCurrent - USD Point-in-time
Senior secured notes SecuredDebtCurrent - USD Point-in-time
Income tax payable TaxesPayableCurrentAndNoncurrent $7.00K USD Point-in-time
Income tax payable TaxesPayableCurrentAndNoncurrent $7.00K USD Point-in-time
Income tax payable TaxesPayableCurrentAndNoncurrent $7.00K USD Point-in-time
Income tax payable TaxesPayableCurrentAndNoncurrent $7.00K USD Point-in-time
Derivatives DerivativeLiabilitiesCurrent $938.00K USD Point-in-time
Derivatives DerivativeLiabilitiesCurrent $938.00K USD Point-in-time
Derivatives DerivativeLiabilitiesCurrent $122.00K USD Point-in-time
Derivatives DerivativeLiabilitiesCurrent $122.00K USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $904.00K USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $904.00K USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $5.02M USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $5.02M USD Point-in-time
Total current liabilities LiabilitiesCurrent $35.60M USD Point-in-time
Total current liabilities LiabilitiesCurrent $35.60M USD Point-in-time
Total current liabilities LiabilitiesCurrent $21.53M USD Point-in-time
Total current liabilities LiabilitiesCurrent $21.53M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $265.00K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $265.00K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $229.00K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $229.00K USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent $1.35M USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent $1.35M USD Point-in-time
Warrant liabilities DerivativeLiabilities $591.00K USD Point-in-time
Warrant liabilities DerivativeLiabilities $591.00K USD Point-in-time
Warrant liabilities DerivativeLiabilities $138.00K USD Point-in-time
Warrant liabilities DerivativeLiabilities $138.00K USD Point-in-time
Total liabilities Liabilities $22.35M USD Point-in-time
Total liabilities Liabilities $22.35M USD Point-in-time
Total liabilities Liabilities $37.35M USD Point-in-time
Total liabilities Liabilities $37.35M USD Point-in-time
Commitments and contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2024 and December 31, 2023, respectively; 1,172,695 and 354,802 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively. CommonStockValue $7.00K USD Point-in-time
Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2024 and December 31, 2023, respectively; 1,172,695 and 354,802 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively. CommonStockValue $7.00K USD Point-in-time
Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2024 and December 31, 2023, respectively; 1,172,695 and 354,802 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively. CommonStockValue $7.00K USD Point-in-time
Common stock, par value $0.0001; 900,000,000 shares authorized as of June 30, 2024 and December 31, 2023, respectively; 1,172,695 and 354,802 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively. CommonStockValue $7.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $161.25M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $161.25M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $189.21M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $189.21M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $137.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $137.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $100.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $100.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-188.94M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-188.94M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-166.91M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-166.91M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $5.01M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $5.01M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-5.55M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-5.55M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-2.94M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-2.94M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-2.73M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-2.73M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $413.00K USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $413.00K USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $1.04M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $1.04M USD Point-in-time
Total liabilities, preferred stock and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $37.77M USD Point-in-time
Total liabilities, preferred stock and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $37.77M USD Point-in-time
Total liabilities, preferred stock and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $16.80M USD Point-in-time
Total liabilities, preferred stock and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $16.80M USD Point-in-time
Income Statement 240 line items
Line Item Tag Value Unit Period
Fitness product revenue FitnessProductRevenue1 $296.00K USD 2 Qtrs
Fitness product revenue FitnessProductRevenue1 $296.00K USD 2 Qtrs
Fitness product revenue FitnessProductRevenue1 $311.00K USD 2 Qtrs
Fitness product revenue FitnessProductRevenue1 $311.00K USD 2 Qtrs
Fitness product revenue FitnessProductRevenue1 $258.00K USD 1 Quarter
Fitness product revenue FitnessProductRevenue1 $258.00K USD 1 Quarter
Fitness product revenue FitnessProductRevenue1 $224.00K USD 1 Quarter
Fitness product revenue FitnessProductRevenue1 $224.00K USD 1 Quarter
Membership revenue MembershipRevenue1 $56.00K USD 2 Qtrs
Membership revenue MembershipRevenue1 $56.00K USD 2 Qtrs
Membership revenue MembershipRevenue1 $207.00K USD 1 Quarter
Membership revenue MembershipRevenue1 $207.00K USD 1 Quarter
Membership revenue MembershipRevenue1 $362.00K USD 2 Qtrs
Membership revenue MembershipRevenue1 $362.00K USD 2 Qtrs
Membership revenue MembershipRevenue1 $32.00K USD 1 Quarter
Membership revenue MembershipRevenue1 $32.00K USD 1 Quarter
Training revenue TrainingRevenue1 $121.00K USD 2 Qtrs
Training revenue TrainingRevenue1 $121.00K USD 2 Qtrs
Training revenue TrainingRevenue1 $156.00K USD 1 Quarter
Training revenue TrainingRevenue1 $156.00K USD 1 Quarter
Training revenue TrainingRevenue1 $311.00K USD 2 Qtrs
Training revenue TrainingRevenue1 $311.00K USD 2 Qtrs
Training revenue TrainingRevenue1 $60.00K USD 1 Quarter
Training revenue TrainingRevenue1 $60.00K USD 1 Quarter
Total revenue Revenues $984.00K USD 2 Qtrs
Total revenue Revenues $984.00K USD 2 Qtrs
Total revenue Revenues $621.00K USD 1 Quarter
Total revenue Revenues $621.00K USD 1 Quarter
Total revenue Revenues $316.00K USD 1 Quarter
Total revenue Revenues $316.00K USD 1 Quarter
Total revenue Revenues $473.00K USD 2 Qtrs
Total revenue Revenues $473.00K USD 2 Qtrs
Cost of fitness product revenue CostOfFitnessProductRevenue $347.00K USD 1 Quarter
Cost of fitness product revenue CostOfFitnessProductRevenue $347.00K USD 1 Quarter
Cost of fitness product revenue CostOfFitnessProductRevenue $427.00K USD 1 Quarter
Cost of fitness product revenue CostOfFitnessProductRevenue $427.00K USD 1 Quarter
Cost of fitness product revenue CostOfFitnessProductRevenue $1.17M USD 2 Qtrs
Cost of fitness product revenue CostOfFitnessProductRevenue $1.17M USD 2 Qtrs
Cost of fitness product revenue CostOfFitnessProductRevenue $726.00K USD 2 Qtrs
Cost of fitness product revenue CostOfFitnessProductRevenue $726.00K USD 2 Qtrs
Cost of membership CostOfMembership $982.00K USD 1 Quarter
Cost of membership CostOfMembership $982.00K USD 1 Quarter
Cost of membership CostOfMembership $2.00M USD 2 Qtrs
Cost of membership CostOfMembership $2.00M USD 2 Qtrs
Cost of membership CostOfMembership $939.00K USD 1 Quarter
Cost of membership CostOfMembership $939.00K USD 1 Quarter
Cost of membership CostOfMembership $1.90M USD 2 Qtrs
Cost of membership CostOfMembership $1.90M USD 2 Qtrs
Cost of training CostOfTraining $337.00K USD 2 Qtrs
Cost of training CostOfTraining $337.00K USD 2 Qtrs
Cost of training CostOfTraining $88.00K USD 1 Quarter
Cost of training CostOfTraining $88.00K USD 1 Quarter
Cost of training CostOfTraining $172.00K USD 1 Quarter
Cost of training CostOfTraining $172.00K USD 1 Quarter
Cost of training CostOfTraining $191.00K USD 2 Qtrs
Cost of training CostOfTraining $191.00K USD 2 Qtrs
Total cost of revenue CostOfRevenue $1.45M USD 1 Quarter
Total cost of revenue CostOfRevenue $1.45M USD 1 Quarter
Total cost of revenue CostOfRevenue $1.50M USD 1 Quarter
Total cost of revenue CostOfRevenue $1.50M USD 1 Quarter
Total cost of revenue CostOfRevenue $3.06M USD 2 Qtrs
Total cost of revenue CostOfRevenue $3.06M USD 2 Qtrs
Total cost of revenue CostOfRevenue $3.26M USD 2 Qtrs
Total cost of revenue CostOfRevenue $3.26M USD 2 Qtrs
Gross loss GrossProfit $-880.00K USD 1 Quarter
Gross loss GrossProfit $-880.00K USD 1 Quarter
Gross loss GrossProfit $-2.08M USD 2 Qtrs
Gross loss GrossProfit $-2.08M USD 2 Qtrs
Gross loss GrossProfit $-2.79M USD 2 Qtrs
Gross loss GrossProfit $-2.79M USD 2 Qtrs
Gross loss GrossProfit $-1.14M USD 1 Quarter
Gross loss GrossProfit $-1.14M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.33M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.33M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $5.44M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $5.44M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $2.47M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.47M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $4.50M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $4.50M USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $591.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $591.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $1.19M USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $1.19M USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $368.00K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $368.00K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $112.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $112.00K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.42M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.42M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $23.73M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $23.73M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $7.88M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $7.88M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $10.38M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $10.38M USD 2 Qtrs
Total operating expenses OperatingExpenses $30.36M USD 2 Qtrs
Total operating expenses OperatingExpenses $30.36M USD 2 Qtrs
Total operating expenses OperatingExpenses $7.00M USD 1 Quarter
Total operating expenses OperatingExpenses $7.00M USD 1 Quarter
Total operating expenses OperatingExpenses $10.80M USD 1 Quarter
Total operating expenses OperatingExpenses $10.80M USD 1 Quarter
Total operating expenses OperatingExpenses $15.24M USD 2 Qtrs
Total operating expenses OperatingExpenses $15.24M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-17.32M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-17.32M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-7.88M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-7.88M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-33.15M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-33.15M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-11.94M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-11.94M USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $87.00K USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $87.00K USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $-1.53M USD 2 Qtrs
Other (expense) income, net OtherNonoperatingIncomeExpense $-1.53M USD 2 Qtrs
Other (expense) income, net OtherNonoperatingIncomeExpense $-1.11M USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $-1.11M USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $204.00K USD 2 Qtrs
Other (expense) income, net OtherNonoperatingIncomeExpense $204.00K USD 2 Qtrs
Interest expense InterestRevenueExpenseNet $-1.23M USD 2 Qtrs
Interest expense InterestRevenueExpenseNet $-1.23M USD 2 Qtrs
Interest expense InterestRevenueExpenseNet $-4.92M USD 2 Qtrs
Interest expense InterestRevenueExpenseNet $-4.92M USD 2 Qtrs
Interest expense InterestRevenueExpenseNet $-2.92M USD 1 Quarter
Interest expense InterestRevenueExpenseNet $-2.92M USD 1 Quarter
Interest expense InterestRevenueExpenseNet $-1.44M USD 1 Quarter
Interest expense InterestRevenueExpenseNet $-1.44M USD 1 Quarter
Gain upon debt forgiveness GainUponDebtForgiveness - USD 2 Qtrs
Gain upon debt forgiveness GainUponDebtForgiveness - USD 2 Qtrs
Gain upon debt forgiveness GainUponDebtForgiveness $-2.60M USD 2 Qtrs
Gain upon debt forgiveness GainUponDebtForgiveness $-2.60M USD 2 Qtrs
Gain upon debt forgiveness GainUponDebtForgiveness - USD 1 Quarter
Gain upon debt forgiveness GainUponDebtForgiveness - USD 1 Quarter
Gain upon debt forgiveness GainUponDebtForgiveness - USD 1 Quarter
Gain upon debt forgiveness GainUponDebtForgiveness - USD 1 Quarter
Loss upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-1.73M USD 2 Qtrs
Loss upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-1.73M USD 2 Qtrs
Loss upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-666.00K USD 1 Quarter
Loss upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-666.00K USD 1 Quarter
Loss upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable - USD 1 Quarter
Loss upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable - USD 1 Quarter
Loss upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable - USD 2 Qtrs
Loss upon extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable - USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-171.00K USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-171.00K USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes - USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes - USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-316.00K USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-316.00K USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-252.00K USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-252.00K USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet - USD 2 Qtrs
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet - USD 2 Qtrs
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-755.00K USD 2 Qtrs
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-755.00K USD 2 Qtrs
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-809.00K USD 1 Quarter
Change in fair value of derivatives DerivativeGainLossOnDerivativeNet $-809.00K USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $144.00K USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $144.00K USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-2.27M USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-2.27M USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-3.25M USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-3.25M USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-1.45M USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-1.45M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-2.75M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-2.75M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-1.66M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-1.66M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $3.58M USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $3.58M USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-4.71M USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-4.71M USD 2 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-13.60M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-13.60M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-29.56M USD 2 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-29.56M USD 2 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-22.03M USD 2 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-22.03M USD 2 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.64M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.64M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-22.03M USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-22.03M USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-29.56M USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-29.56M USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-10.64M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-10.64M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-13.60M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-13.60M USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic $-40.78 USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic $-40.78 USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic $-112.48 USD 2 Qtrs
Net loss per share - basic EarningsPerShareBasic $-112.48 USD 2 Qtrs
Net loss per share - basic EarningsPerShareBasic $-42.89 USD 2 Qtrs
Net loss per share - basic EarningsPerShareBasic $-42.89 USD 2 Qtrs
Net loss per share - basic EarningsPerShareBasic $-17.48 USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic $-17.48 USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-17.48 USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-17.48 USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-42.89 USD 2 Qtrs
Net loss per share - diluted EarningsPerShareDiluted $-42.89 USD 2 Qtrs
Net loss per share - diluted EarningsPerShareDiluted $-40.78 USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-40.78 USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-112.48 USD 2 Qtrs
Net loss per share - diluted EarningsPerShareDiluted $-112.48 USD 2 Qtrs
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 333,519.00 shares 1 Quarter
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 333,519.00 shares 1 Quarter
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 262,827.00 shares 2 Qtrs
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 262,827.00 shares 2 Qtrs
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 513,674.00 shares 2 Qtrs
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 513,674.00 shares 2 Qtrs
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 608,655.00 shares 1 Quarter
Weighted average common stock outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 608,655.00 shares 1 Quarter
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 608,655.00 shares 1 Quarter
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 608,655.00 shares 1 Quarter
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 262,827.00 shares 2 Qtrs
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 262,827.00 shares 2 Qtrs
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 513,674.00 shares 2 Qtrs
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 513,674.00 shares 2 Qtrs
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 333,519.00 shares 1 Quarter
Weighted average common stock outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 333,519.00 shares 1 Quarter
Cash Flow Statement 288 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-13.60M USD 1 Quarter
Net loss ProfitLoss $-13.60M USD 1 Quarter
Net loss ProfitLoss $-10.64M USD 1 Quarter
Net loss ProfitLoss $-10.64M USD 1 Quarter
Net loss ProfitLoss $-22.03M USD 2 Qtrs
Net loss ProfitLoss $-22.03M USD 2 Qtrs
Net loss ProfitLoss $-29.56M USD 2 Qtrs
Net loss ProfitLoss $-29.56M USD 2 Qtrs
Foreign currency ForeignCurrencyTransactionGainLossBeforeTax $-228.00K USD 2 Qtrs
Foreign currency ForeignCurrencyTransactionGainLossBeforeTax $-228.00K USD 2 Qtrs
Foreign currency ForeignCurrencyTransactionGainLossBeforeTax $36.00K USD 2 Qtrs
Foreign currency ForeignCurrencyTransactionGainLossBeforeTax $36.00K USD 2 Qtrs
Depreciation Depreciation $346.00K USD 2 Qtrs
Depreciation Depreciation $346.00K USD 2 Qtrs
Depreciation Depreciation $516.00K USD 2 Qtrs
Depreciation Depreciation $516.00K USD 2 Qtrs
Amortization AmortizationOfIntangibleAssets $2.72M USD 2 Qtrs
Amortization AmortizationOfIntangibleAssets $2.72M USD 2 Qtrs
Amortization AmortizationOfIntangibleAssets $3.37M USD 2 Qtrs
Amortization AmortizationOfIntangibleAssets $3.37M USD 2 Qtrs
Non-cash lease expense NonCashLeaseExpense $128.00K USD 2 Qtrs
Non-cash lease expense NonCashLeaseExpense $128.00K USD 2 Qtrs
Non-cash lease expense NonCashLeaseExpense $53.00K USD 2 Qtrs
Non-cash lease expense NonCashLeaseExpense $53.00K USD 2 Qtrs
Inventory valuation loss InventoryWriteDown $261.00K USD 2 Qtrs
Inventory valuation loss InventoryWriteDown $261.00K USD 2 Qtrs
Inventory valuation loss InventoryWriteDown - USD 2 Qtrs
Inventory valuation loss InventoryWriteDown - USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $18.94M USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $18.94M USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $6.29M USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $6.29M USD 2 Qtrs
Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-1.73M USD 2 Qtrs
Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-1.73M USD 2 Qtrs
Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-666.00K USD 1 Quarter
Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable $-666.00K USD 1 Quarter
Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable - USD 1 Quarter
Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable - USD 1 Quarter
Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable - USD 2 Qtrs
Loss on extinguishment of debt and accounts payable GainLossOnExtinguishmentOfDebtAndAccountsPayable - USD 2 Qtrs
Gain upon debt forgiveness DebtInstrumentDecreaseForgiveness $2.60M USD 2 Qtrs
Gain upon debt forgiveness DebtInstrumentDecreaseForgiveness $2.60M USD 2 Qtrs
Gain upon debt forgiveness DebtInstrumentDecreaseForgiveness - USD 2 Qtrs
Gain upon debt forgiveness DebtInstrumentDecreaseForgiveness - USD 2 Qtrs
Interest expense (income) InterestIncomeExpenseNet $77.00K USD 2 Qtrs
Interest expense (income) InterestIncomeExpenseNet $77.00K USD 2 Qtrs
Interest expense (income) InterestIncomeExpenseNet $-1.56M USD 2 Qtrs
Interest expense (income) InterestIncomeExpenseNet $-1.56M USD 2 Qtrs
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $3.36M USD 2 Qtrs
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $3.36M USD 2 Qtrs
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $1.30M USD 2 Qtrs
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $1.30M USD 2 Qtrs
Common stock issued to lender in connection with entering Equity Line of Credit Agreement CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement $-368.00K USD 2 Qtrs
Common stock issued to lender in connection with entering Equity Line of Credit Agreement CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement $-368.00K USD 2 Qtrs
Common stock issued to lender in connection with entering Equity Line of Credit Agreement CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement - USD 2 Qtrs
Common stock issued to lender in connection with entering Equity Line of Credit Agreement CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement - USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-171.00K USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-171.00K USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes - USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes - USD 1 Quarter
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-316.00K USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-316.00K USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-252.00K USD 2 Qtrs
Change in fair value of convertible notes GainLossOnChangeInFairValueOfConvertibleNotes $-252.00K USD 2 Qtrs
Warrants issued to service providers and warrant issuance expense FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense $1.12M USD 2 Qtrs
Warrants issued to service providers and warrant issuance expense FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense $1.12M USD 2 Qtrs
Warrants issued to service providers and warrant issuance expense FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense $442.00K USD 2 Qtrs
Warrants issued to service providers and warrant issuance expense FairValueAdjustmentOfWarrantsIssuedToServiceProvidersAndWarrantIssuanceExpense $442.00K USD 2 Qtrs
Loss on exchange of warrants for equity LossOnExchangeOfWarrrantsForEquity $358.00K USD 2 Qtrs
Loss on exchange of warrants for equity LossOnExchangeOfWarrrantsForEquity $358.00K USD 2 Qtrs
Loss on exchange of warrants for equity LossOnExchangeOfWarrrantsForEquity - USD 2 Qtrs
Loss on exchange of warrants for equity LossOnExchangeOfWarrrantsForEquity - USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 2 Qtrs
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout $1.30M USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of earnout ChangeInFairValueOfEarnout - USD 1 Quarter
Change in fair value of derivatives GainLossOnDerivativeInstrumentsNetPretax $-755.00K USD 2 Qtrs
Change in fair value of derivatives GainLossOnDerivativeInstrumentsNetPretax $-755.00K USD 2 Qtrs
Change in fair value of derivatives GainLossOnDerivativeInstrumentsNetPretax - USD 2 Qtrs
Change in fair value of derivatives GainLossOnDerivativeInstrumentsNetPretax - USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $144.00K USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $144.00K USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-2.27M USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-2.27M USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-3.25M USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-3.25M USD 2 Qtrs
Change in fair value of warrants FairValueAdjustmentOfWarrants $-1.45M USD 1 Quarter
Change in fair value of warrants FairValueAdjustmentOfWarrants $-1.45M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $14.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $14.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $124.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $124.00K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $662.00K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $662.00K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-173.00K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-173.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $62.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $62.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-374.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-374.00K USD 2 Qtrs
Vendor deposits IncreaseDecreaseInDepositOtherAssets $-46.00K USD 2 Qtrs
Vendor deposits IncreaseDecreaseInDepositOtherAssets $-46.00K USD 2 Qtrs
Vendor deposits IncreaseDecreaseInDepositOtherAssets $-323.00K USD 2 Qtrs
Vendor deposits IncreaseDecreaseInDepositOtherAssets $-323.00K USD 2 Qtrs
Deferred offering costs IncreaseDecreaseInDeferredCharges $11.00K USD 2 Qtrs
Deferred offering costs IncreaseDecreaseInDeferredCharges $11.00K USD 2 Qtrs
Deferred offering costs IncreaseDecreaseInDeferredCharges - USD 2 Qtrs
Deferred offering costs IncreaseDecreaseInDeferredCharges - USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets - USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets - USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $17.00K USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $17.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $298.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $298.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-178.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-178.00K USD 2 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-773.00K USD 2 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-773.00K USD 2 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $1.26M USD 2 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $1.26M USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $29.00K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $29.00K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-131.00K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-131.00K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-134.00K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-134.00K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-59.00K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-59.00K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-11.20M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-11.20M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.16M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.16M USD 2 Qtrs
Acquisition of internal use software PaymentsToAcquireSoftware $343.00K USD 2 Qtrs
Acquisition of internal use software PaymentsToAcquireSoftware $343.00K USD 2 Qtrs
Acquisition of internal use software PaymentsToAcquireSoftware - USD 2 Qtrs
Acquisition of internal use software PaymentsToAcquireSoftware - USD 2 Qtrs
Acquisition of business, cash paid, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 2 Qtrs
Acquisition of business, cash paid, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 2 Qtrs
Acquisition of business, cash paid, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $1.45M USD 2 Qtrs
Acquisition of business, cash paid, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $1.45M USD 2 Qtrs
Acquisition of software and content AcquisitionOfSoftwareAndContent $40.00K USD 2 Qtrs
Acquisition of software and content AcquisitionOfSoftwareAndContent $40.00K USD 2 Qtrs
Acquisition of software and content AcquisitionOfSoftwareAndContent $-525.00K USD 2 Qtrs
Acquisition of software and content AcquisitionOfSoftwareAndContent $-525.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.41M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.41M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-868.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-868.00K USD 2 Qtrs
Payments of loans PaymentOfLoans - USD 2 Qtrs
Payments of loans PaymentOfLoans - USD 2 Qtrs
Payments of loans PaymentOfLoans $745.00K USD 2 Qtrs
Payments of loans PaymentOfLoans $745.00K USD 2 Qtrs
Proceeds from loans ProceedsFromBankDebt $1.28M USD 2 Qtrs
Proceeds from loans ProceedsFromBankDebt $1.28M USD 2 Qtrs
Proceeds from loans ProceedsFromBankDebt - USD 2 Qtrs
Proceeds from loans ProceedsFromBankDebt - USD 2 Qtrs
Proceeds from issuance of related party loans ProceedsFromRelatedPartyDebt $275.00K USD 2 Qtrs
Proceeds from issuance of related party loans ProceedsFromRelatedPartyDebt $275.00K USD 2 Qtrs
Proceeds from issuance of related party loans ProceedsFromRelatedPartyDebt $400.00K USD 2 Qtrs
Proceeds from issuance of related party loans ProceedsFromRelatedPartyDebt $400.00K USD 2 Qtrs
Payments of related party loans RepaymentsOfRelatedPartyLoans $427.00K USD 2 Qtrs
Payments of related party loans RepaymentsOfRelatedPartyLoans $427.00K USD 2 Qtrs
Payments of related party loans RepaymentsOfRelatedPartyLoans $377.00K USD 2 Qtrs
Payments of related party loans RepaymentsOfRelatedPartyLoans $377.00K USD 2 Qtrs
Proceeds from issuance of common stock upon offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $10.82M USD 2 Qtrs
Proceeds from issuance of common stock upon offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $10.82M USD 2 Qtrs
Proceeds from issuance of common stock upon offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $809.00K USD 2 Qtrs
Proceeds from issuance of common stock upon offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $809.00K USD 2 Qtrs
Payments of offering costs PaymentsOfStockIssuanceCosts $1.31M USD 2 Qtrs
Payments of offering costs PaymentsOfStockIssuanceCosts $1.31M USD 2 Qtrs
Payments of offering costs PaymentsOfStockIssuanceCosts $74.00K USD 2 Qtrs
Payments of offering costs PaymentsOfStockIssuanceCosts $74.00K USD 2 Qtrs
Proceeds from senior secured notes ProceedsFromIssuanceOfSecuredDebt $2.00M USD 2 Qtrs
Proceeds from senior secured notes ProceedsFromIssuanceOfSecuredDebt $2.00M USD 2 Qtrs
Proceeds from senior secured notes ProceedsFromIssuanceOfSecuredDebt - USD 2 Qtrs
Proceeds from senior secured notes ProceedsFromIssuanceOfSecuredDebt - USD 2 Qtrs
Payments from senior secured notes PaymentsFromSeniorSecuredNotes - USD 2 Qtrs
Payments from senior secured notes PaymentsFromSeniorSecuredNotes - USD 2 Qtrs
Payments from senior secured notes PaymentsFromSeniorSecuredNotes $2.00M USD 2 Qtrs
Payments from senior secured notes PaymentsFromSeniorSecuredNotes $2.00M USD 2 Qtrs
Redemption on convertible notes RedemptionOnConvertibleNotes - USD 2 Qtrs
Redemption on convertible notes RedemptionOnConvertibleNotes - USD 2 Qtrs
Redemption on convertible notes RedemptionOnConvertibleNotes $212.00K USD 2 Qtrs
Redemption on convertible notes RedemptionOnConvertibleNotes $212.00K USD 2 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromConvertibleDebt - USD 2 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromConvertibleDebt - USD 2 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromConvertibleDebt $4.76M USD 2 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromConvertibleDebt $4.76M USD 2 Qtrs
Proceeds from the issuance of common stock A ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Proceeds from the issuance of common stock A ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Proceeds from the issuance of common stock A ProceedsFromIssuanceOfCommonStock $4.25M USD 2 Qtrs
Proceeds from the issuance of common stock A ProceedsFromIssuanceOfCommonStock $4.25M USD 2 Qtrs
Proceeds from issuance of common stock from At the Market Offering, net of issuance costs ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts - USD 2 Qtrs
Proceeds from issuance of common stock from At the Market Offering, net of issuance costs ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts - USD 2 Qtrs
Proceeds from issuance of common stock from At the Market Offering, net of issuance costs ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts $405.00K USD 2 Qtrs
Proceeds from issuance of common stock from At the Market Offering, net of issuance costs ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts $405.00K USD 2 Qtrs
Proceeds from the exercise of common stock options and warrants ProceedsFromCommonStockOptionsAndWarrantsExercised $92.00K USD 2 Qtrs
Proceeds from the exercise of common stock options and warrants ProceedsFromCommonStockOptionsAndWarrantsExercised $92.00K USD 2 Qtrs
Proceeds from the exercise of common stock options and warrants ProceedsFromCommonStockOptionsAndWarrantsExercised $30.00K USD 2 Qtrs
Proceeds from the exercise of common stock options and warrants ProceedsFromCommonStockOptionsAndWarrantsExercised $30.00K USD 2 Qtrs
Proceeds from the issuance of common stock from equity line of credit ProceedsFromLinesOfCredit - USD 2 Qtrs
Proceeds from the issuance of common stock from equity line of credit ProceedsFromLinesOfCredit - USD 2 Qtrs
Proceeds from the issuance of common stock from equity line of credit ProceedsFromLinesOfCredit $389.00K USD 2 Qtrs
Proceeds from the issuance of common stock from equity line of credit ProceedsFromLinesOfCredit $389.00K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.67M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.67M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.69M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.69M USD 2 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $50.00K USD 2 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $50.00K USD 2 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-442.00K USD 2 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-442.00K USD 2 Qtrs
Net Change In Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $156.00K USD 2 Qtrs
Net Change In Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $156.00K USD 2 Qtrs
Net Change In Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.18M USD 2 Qtrs
Net Change In Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.18M USD 2 Qtrs
Cash and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.40M USD Point-in-time
Cash and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.40M USD Point-in-time
Cash and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $226.00K USD Point-in-time
Cash and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $226.00K USD Point-in-time
Cash and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $156.00K USD Point-in-time
Cash and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $156.00K USD Point-in-time
Cash and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.40M USD Point-in-time
Cash and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.40M USD Point-in-time
Cash and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
Cash and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $226.00K USD Point-in-time
Cash and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $226.00K USD Point-in-time
Cash and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $156.00K USD Point-in-time
Cash and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $156.00K USD Point-in-time
Property & equipment in accounts payable PropertyAndEquipmentInAccountsPayable $18.00K USD 2 Qtrs
Property & equipment in accounts payable PropertyAndEquipmentInAccountsPayable $18.00K USD 2 Qtrs
Property & equipment in accounts payable PropertyAndEquipmentInAccountsPayable $18.00K USD 2 Qtrs
Property & equipment in accounts payable PropertyAndEquipmentInAccountsPayable $18.00K USD 2 Qtrs
Inventories in accounts payable and accrued expenses InventoriesInAccountsPayableAndAccrued $-739.00K USD 2 Qtrs
Inventories in accounts payable and accrued expenses InventoriesInAccountsPayableAndAccrued $-739.00K USD 2 Qtrs
Inventories in accounts payable and accrued expenses InventoriesInAccountsPayableAndAccrued $-815.00K USD 2 Qtrs
Inventories in accounts payable and accrued expenses InventoriesInAccountsPayableAndAccrued $-815.00K USD 2 Qtrs
Issuance of common stock and series B preferred stock for the acquisition of business DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD 2 Qtrs
Issuance of common stock and series B preferred stock for the acquisition of business DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD 2 Qtrs
Issuance of common stock and series B preferred stock for the acquisition of business DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $3.97M USD 2 Qtrs
Issuance of common stock and series B preferred stock for the acquisition of business DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $3.97M USD 2 Qtrs
Offering costs in accounts payable and accrued expenses RecognitionOfDeferredAndAccruedOfferingCosts $3.30M USD 2 Qtrs
Offering costs in accounts payable and accrued expenses RecognitionOfDeferredAndAccruedOfferingCosts $3.30M USD 2 Qtrs
Offering costs in accounts payable and accrued expenses RecognitionOfDeferredAndAccruedOfferingCosts $407.00K USD 2 Qtrs
Offering costs in accounts payable and accrued expenses RecognitionOfDeferredAndAccruedOfferingCosts $407.00K USD 2 Qtrs
Issuance of series A preferred stock through conversion of debt StockIssued1 - USD 2 Qtrs
Issuance of series A preferred stock through conversion of debt StockIssued1 - USD 2 Qtrs
Issuance of series A preferred stock through conversion of debt StockIssued1 $12.45M USD 2 Qtrs
Issuance of series A preferred stock through conversion of debt StockIssued1 $12.45M USD 2 Qtrs
Exercise and exchange of stock warrants ExerciseAndExchangeOfStockWarrants $480.00K USD 2 Qtrs
Exercise and exchange of stock warrants ExerciseAndExchangeOfStockWarrants $480.00K USD 2 Qtrs
Exercise and exchange of stock warrants ExerciseAndExchangeOfStockWarrants $2.47M USD 2 Qtrs
Exercise and exchange of stock warrants ExerciseAndExchangeOfStockWarrants $2.47M USD 2 Qtrs
Conversion of convertible notes into common stock ConversionOfStockAmountConverted1 $1.95M USD 2 Qtrs
Conversion of convertible notes into common stock ConversionOfStockAmountConverted1 $1.95M USD 2 Qtrs
Conversion of convertible notes into common stock ConversionOfStockAmountConverted1 $4.52M USD 2 Qtrs
Conversion of convertible notes into common stock ConversionOfStockAmountConverted1 $4.52M USD 2 Qtrs
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $313.00K USD 2 Qtrs
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $313.00K USD 2 Qtrs
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD 2 Qtrs
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD 2 Qtrs
Decrease in right-of-use asset and operating lease liabilities due to lease termination DecreaseInRightOfUseAssetAndOperatingLeaseLiabilitiesDueToLeaseTermination $61.00K USD 2 Qtrs
Decrease in right-of-use asset and operating lease liabilities due to lease termination DecreaseInRightOfUseAssetAndOperatingLeaseLiabilitiesDueToLeaseTermination $61.00K USD 2 Qtrs
Decrease in right-of-use asset and operating lease liabilities due to lease termination DecreaseInRightOfUseAssetAndOperatingLeaseLiabilitiesDueToLeaseTermination - USD 2 Qtrs
Decrease in right-of-use asset and operating lease liabilities due to lease termination DecreaseInRightOfUseAssetAndOperatingLeaseLiabilitiesDueToLeaseTermination - USD 2 Qtrs
Issuance of common stock from convertible notes IssuanceOfCommonStockFromConvertibleNote $547.00K USD 2 Qtrs
Issuance of common stock from convertible notes IssuanceOfCommonStockFromConvertibleNote $547.00K USD 2 Qtrs
Issuance of common stock from convertible notes IssuanceOfCommonStockFromConvertibleNote - USD 2 Qtrs
Issuance of common stock from convertible notes IssuanceOfCommonStockFromConvertibleNote - USD 2 Qtrs
Issuance of common stock from rights offering NonCashIssuanceOfCommonStockFromRightsOffering - USD 2 Qtrs
Issuance of common stock from rights offering NonCashIssuanceOfCommonStockFromRightsOffering - USD 2 Qtrs
Issuance of common stock from rights offering NonCashIssuanceOfCommonStockFromRightsOffering $202.00K USD 2 Qtrs
Issuance of common stock from rights offering NonCashIssuanceOfCommonStockFromRightsOffering $202.00K USD 2 Qtrs
Net exercise of options NonCashExerciseOfOptions $323.00K USD 2 Qtrs
Net exercise of options NonCashExerciseOfOptions $323.00K USD 2 Qtrs
Net exercise of options NonCashExerciseOfOptions - USD 2 Qtrs
Net exercise of options NonCashExerciseOfOptions - USD 2 Qtrs
Stock-based compensation capitalized in software StockBasedCompensationCapitalizedInSoftware - USD 2 Qtrs
Stock-based compensation capitalized in software StockBasedCompensationCapitalizedInSoftware - USD 2 Qtrs
Stock-based compensation capitalized in software StockBasedCompensationCapitalizedInSoftware $155.00K USD 2 Qtrs
Stock-based compensation capitalized in software StockBasedCompensationCapitalizedInSoftware $155.00K USD 2 Qtrs
Stockholders Equity 100 line items
Line Item Tag Value Unit Period
Issuance costs PaymentsOfStockIssuanceCosts $1.31M USD 2 Qtrs
Issuance costs PaymentsOfStockIssuanceCosts $1.31M USD 2 Qtrs
Issuance costs PaymentsOfStockIssuanceCosts $74.00K USD 2 Qtrs
Issuance costs PaymentsOfStockIssuanceCosts $74.00K USD 2 Qtrs
Beginning balance StockholdersEquity $5.01M USD Point-in-time
Beginning balance StockholdersEquity $5.01M USD Point-in-time
Beginning balance StockholdersEquity $-5.55M USD Point-in-time
Beginning balance StockholdersEquity $-5.55M USD Point-in-time
Beginning balance StockholdersEquity $-2.94M USD Point-in-time
Beginning balance StockholdersEquity $-2.94M USD Point-in-time
Beginning balance StockholdersEquity $-2.73M USD Point-in-time
Beginning balance StockholdersEquity $-2.73M USD Point-in-time
Beginning balance StockholdersEquity $413.00K USD Point-in-time
Beginning balance StockholdersEquity $413.00K USD Point-in-time
Beginning balance StockholdersEquity $1.04M USD Point-in-time
Beginning balance StockholdersEquity $1.04M USD Point-in-time
Issuance of stock StockIssuedDuringPeriodValueNewIssues $4.45M USD 1 Quarter
Issuance of stock StockIssuedDuringPeriodValueNewIssues $4.45M USD 1 Quarter
Registered direct offering costs RegisteredDirectOfferingCosts $-74.00K USD 1 Quarter
Registered direct offering costs RegisteredDirectOfferingCosts $-74.00K USD 1 Quarter
At the Market offering costs AtTheMarketOfferingCosts $-50.00K USD 1 Quarter
At the Market offering costs AtTheMarketOfferingCosts $-50.00K USD 1 Quarter
Initial Public Offering Costs InitialPublicOfferingCosts $-4.61M USD 1 Quarter
Initial Public Offering Costs InitialPublicOfferingCosts $-4.61M USD 1 Quarter
Issuance of Common stock upon exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $14.00K USD 1 Quarter
Issuance of Common stock upon exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $14.00K USD 1 Quarter
Issuance of preferred stock Series A upon conversion of debt IssuanceOfPreferredStockValueUponConversionOfDebt $2.37M USD 1 Quarter
Issuance of preferred stock Series A upon conversion of debt IssuanceOfPreferredStockValueUponConversionOfDebt $2.37M USD 1 Quarter
Issuance of preferred stock Series A upon conversion of debt IssuanceOfPreferredStockValueUponConversionOfDebt $10.08M USD 1 Quarter
Issuance of preferred stock Series A upon conversion of debt IssuanceOfPreferredStockValueUponConversionOfDebt $10.08M USD 1 Quarter
Subscription receivable for issuance of Series A preferred stock SubscriptionReceivableForIssuanceOfPreferredStockValue $3.00M USD 1 Quarter
Subscription receivable for issuance of Series A preferred stock SubscriptionReceivableForIssuanceOfPreferredStockValue $3.00M USD 1 Quarter
Subscription receivable for issuance of Series A preferred stock SubscriptionReceivableForIssuanceOfPreferredStockValue $-3.00M USD 1 Quarter
Subscription receivable for issuance of Series A preferred stock SubscriptionReceivableForIssuanceOfPreferredStockValue $-3.00M USD 1 Quarter
Issuance of common stock upon acquisition of CLMBR, Inc. IssuanceOfCommonStocksValueForAcquisition $1.01M USD 1 Quarter
Issuance of common stock upon acquisition of CLMBR, Inc. IssuanceOfCommonStocksValueForAcquisition $1.01M USD 1 Quarter
Issuance of Common stock upon waiver to enter into Note Agreement,Value IssuanceOfCommonStockUponWaiverToEnterIntoNoteAgreementValue $177.00K USD 1 Quarter
Issuance of Common stock upon waiver to enter into Note Agreement,Value IssuanceOfCommonStockUponWaiverToEnterIntoNoteAgreementValue $177.00K USD 1 Quarter
Issuance of shares upon issuance of convertible notes IssuanceOfSharesValueUponIssuanceOfConvertibleNotes $547.00K USD 1 Quarter
Issuance of shares upon issuance of convertible notes IssuanceOfSharesValueUponIssuanceOfConvertibleNotes $547.00K USD 1 Quarter
Issuance of common stock from equity line of credit IssuanceOfCommonStockValueFromEquityLineOfCredit $65.00K USD 1 Quarter
Issuance of common stock from equity line of credit IssuanceOfCommonStockValueFromEquityLineOfCredit $65.00K USD 1 Quarter
Issuance of common stock from equity line of credit IssuanceOfCommonStockValueFromEquityLineOfCredit $692.00K USD 1 Quarter
Issuance of common stock from equity line of credit IssuanceOfCommonStockValueFromEquityLineOfCredit $692.00K USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $4.52M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $4.52M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $866.00K USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $866.00K USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.08M USD 1 Quarter
Issuance of Common stock upon conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.08M USD 1 Quarter
Issuance of Common stock upon conversion of warrants StockIssuedDuringPeriodValueConversionOfWarrants $480.00K USD 1 Quarter
Issuance of Common stock upon conversion of warrants StockIssuedDuringPeriodValueConversionOfWarrants $480.00K USD 1 Quarter
Reclassification of series B preferred stock to permanent equity ReclassificationOfPreferredStockValueToPermanentEquity $2.96M USD 1 Quarter
Reclassification of series B preferred stock to permanent equity ReclassificationOfPreferredStockValueToPermanentEquity $2.96M USD 1 Quarter
Exercise of stock warrants StockIssuedDuringPeriodValueWarrantsExercised $2.47M USD 1 Quarter
Exercise of stock warrants StockIssuedDuringPeriodValueWarrantsExercised $2.47M USD 1 Quarter
Exercise of stock warrants StockIssuedDuringPeriodValueWarrantsExercised $92.00K USD 1 Quarter
Exercise of stock warrants StockIssuedDuringPeriodValueWarrantsExercised $92.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.86M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.86M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $15.06M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $15.06M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.59M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.59M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.51M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.51M USD 1 Quarter
Net exercise of options NetExerciseOfOptions $323.00K USD 1 Quarter
Net exercise of options NetExerciseOfOptions $323.00K USD 1 Quarter
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-136.00K USD 1 Quarter
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-136.00K USD 1 Quarter
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $37.00K USD 2 Qtrs
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $37.00K USD 2 Qtrs
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD 1 Quarter
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD 1 Quarter
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-115.00K USD 1 Quarter
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-115.00K USD 1 Quarter
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $39.00K USD 1 Quarter
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $39.00K USD 1 Quarter
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-251.00K USD 2 Qtrs
Foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-251.00K USD 2 Qtrs
Net Income (Loss) NetIncomeLoss $-13.60M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-13.60M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-11.39M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-11.39M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-10.64M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-10.64M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-15.96M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-15.96M USD 1 Quarter
Ending balance StockholdersEquity $5.01M USD Point-in-time
Ending balance StockholdersEquity $5.01M USD Point-in-time
Ending balance StockholdersEquity $-5.55M USD Point-in-time
Ending balance StockholdersEquity $-5.55M USD Point-in-time
Ending balance StockholdersEquity $-2.94M USD Point-in-time
Ending balance StockholdersEquity $-2.94M USD Point-in-time
Ending balance StockholdersEquity $-2.73M USD Point-in-time
Ending balance StockholdersEquity $-2.73M USD Point-in-time
Ending balance StockholdersEquity $413.00K USD Point-in-time
Ending balance StockholdersEquity $413.00K USD Point-in-time
Ending balance StockholdersEquity $1.04M USD Point-in-time
Ending balance StockholdersEquity $1.04M USD Point-in-time
Comprehensive Income 28 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-13.60M USD 1 Quarter
Net loss ProfitLoss $-13.60M USD 1 Quarter
Net loss ProfitLoss $-10.64M USD 1 Quarter
Net loss ProfitLoss $-10.64M USD 1 Quarter
Net loss ProfitLoss $-22.03M USD 2 Qtrs
Net loss ProfitLoss $-22.03M USD 2 Qtrs
Net loss ProfitLoss $-29.56M USD 2 Qtrs
Net loss ProfitLoss $-29.56M USD 2 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-136.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-136.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $37.00K USD 2 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $37.00K USD 2 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-115.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-115.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $39.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $39.00K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-251.00K USD 2 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-251.00K USD 2 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-29.81M USD 2 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-29.81M USD 2 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-13.74M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-13.74M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-10.64M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-10.64M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-21.99M USD 2 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-21.99M USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...