10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-24-090814 |
| Period End Date | 20240630 |
| Filing Date | 20240805 |
| Fiscal Year | 2024 |
| Fiscal Period | Q2 |
| XBRL Instance | gaia-20240630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.77M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.77M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$4.11M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$4.11M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$4.81M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$4.81M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$2.19M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$2.19M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$2.90M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$2.90M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.02M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.02M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.47M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.47M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.64M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.64M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$16.08M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$16.08M | USD | Point-in-time |
| Media library, net |
MediaLibraryNet
|
$39.12M | USD | Point-in-time |
| Media library, net |
MediaLibraryNet
|
$39.12M | USD | Point-in-time |
| Media library, net |
MediaLibraryNet
|
$40.12M | USD | Point-in-time |
| Media library, net |
MediaLibraryNet
|
$40.12M | USD | Point-in-time |
| Operating right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$6.29M | USD | Point-in-time |
| Operating right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$6.29M | USD | Point-in-time |
| Operating right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$5.88M | USD | Point-in-time |
| Operating right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$5.88M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$25.28M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$25.28M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$26.30M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$26.30M | USD | Point-in-time |
| Equity method investment |
EquityMethodInvestments
|
$6.37M | USD | Point-in-time |
| Equity method investment |
EquityMethodInvestments
|
$6.37M | USD | Point-in-time |
| Technology license, net |
FiniteLivedIntangibleAssetsNet
|
$15.95M | USD | Point-in-time |
| Technology license, net |
FiniteLivedIntangibleAssetsNet
|
$15.95M | USD | Point-in-time |
| Investments and other assets, net |
InvestmentsAndOtherNoncurrentAssets
|
$3.16M | USD | Point-in-time |
| Investments and other assets, net |
InvestmentsAndOtherNoncurrentAssets
|
$3.16M | USD | Point-in-time |
| Investments and other assets, net |
InvestmentsAndOtherNoncurrentAssets
|
$8.30M | USD | Point-in-time |
| Investments and other assets, net |
InvestmentsAndOtherNoncurrentAssets
|
$8.30M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$31.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$31.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$31.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$31.94M | USD | Point-in-time |
| Total assets |
Assets
|
$142.12M | USD | Point-in-time |
| Total assets |
Assets
|
$142.12M | USD | Point-in-time |
| Total assets |
Assets
|
$130.27M | USD | Point-in-time |
| Total assets |
Assets
|
$130.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.04M | USD | Point-in-time |
| Accounts payable |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.04M | USD | Point-in-time |
| Accounts payable |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.13M | USD | Point-in-time |
| Accounts payable |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.13M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$1.96M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$1.96M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$2.60M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$2.60M | USD | Point-in-time |
| Long-term debt, current portion |
LongTermDebtCurrent
|
$155.00K | USD | Point-in-time |
| Long-term debt, current portion |
LongTermDebtCurrent
|
$155.00K | USD | Point-in-time |
| Long-term debt, current portion |
LongTermDebtCurrent
|
$158.00K | USD | Point-in-time |
| Long-term debt, current portion |
LongTermDebtCurrent
|
$158.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$780.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$780.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$809.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$809.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$15.86M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$15.86M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$17.74M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$17.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$34.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$34.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$31.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$31.43M | USD | Point-in-time |
| Long-term debt, net of current portion (Note 4) |
LongTermDebtNoncurrent
|
$5.80M | USD | Point-in-time |
| Long-term debt, net of current portion (Note 4) |
LongTermDebtNoncurrent
|
$5.80M | USD | Point-in-time |
| Long-term debt, net of current portion (Note 4) |
LongTermDebtNoncurrent
|
$5.72M | USD | Point-in-time |
| Long-term debt, net of current portion (Note 4) |
LongTermDebtNoncurrent
|
$5.72M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.71M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.71M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.30M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$5.30M | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$551.00K | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$551.00K | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$551.00K | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$551.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$43.49M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$43.49M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$46.36M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$46.36M | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$170.56M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$170.56M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$170.69M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$170.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-88.43M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-88.43M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-85.19M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-85.19M | USD | Point-in-time |
| Total Gaia, Inc. shareholders' equity |
StockholdersEquity
|
$82.13M | USD | Point-in-time |
| Total Gaia, Inc. shareholders' equity |
StockholdersEquity
|
$82.13M | USD | Point-in-time |
| Total Gaia, Inc. shareholders' equity |
StockholdersEquity
|
$85.50M | USD | Point-in-time |
| Total Gaia, Inc. shareholders' equity |
StockholdersEquity
|
$85.50M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$13.62M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$13.62M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$1.28M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$1.28M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$86.78M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$86.78M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$86.16M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$86.16M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$95.75M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$95.75M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$85.86M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$85.86M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.69M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.69M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$130.27M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$130.27M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$142.12M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$142.12M | USD | Point-in-time |
Income Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.08M | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.08M | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$39.49M | USD | 2 Qtrs |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$39.49M | USD | 2 Qtrs |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.84M | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.84M | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$43.77M | USD | 2 Qtrs |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$43.77M | USD | 2 Qtrs |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$3.42M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$3.42M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$5.61M | USD | 2 Qtrs |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$5.61M | USD | 2 Qtrs |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$6.58M | USD | 2 Qtrs |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$6.58M | USD | 2 Qtrs |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$2.84M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$2.84M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$18.67M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$18.67M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$33.87M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$33.87M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$37.19M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$37.19M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$17.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$17.00M | USD | 1 Quarter |
| Selling and operating |
SellingExpense
|
$18.70M | USD | 1 Quarter |
| Selling and operating |
SellingExpense
|
$18.70M | USD | 1 Quarter |
| Selling and operating |
SellingExpense
|
$17.09M | USD | 1 Quarter |
| Selling and operating |
SellingExpense
|
$17.09M | USD | 1 Quarter |
| Selling and operating |
SellingExpense
|
$36.46M | USD | 2 Qtrs |
| Selling and operating |
SellingExpense
|
$36.46M | USD | 2 Qtrs |
| Selling and operating |
SellingExpense
|
$33.21M | USD | 2 Qtrs |
| Selling and operating |
SellingExpense
|
$33.21M | USD | 2 Qtrs |
| Corporate, general and administration |
GeneralAndAdministrativeExpense
|
$1.52M | USD | 1 Quarter |
| Corporate, general and administration |
GeneralAndAdministrativeExpense
|
$1.52M | USD | 1 Quarter |
| Corporate, general and administration |
GeneralAndAdministrativeExpense
|
$1.99M | USD | 1 Quarter |
| Corporate, general and administration |
GeneralAndAdministrativeExpense
|
$1.99M | USD | 1 Quarter |
| Corporate, general and administration |
GeneralAndAdministrativeExpense
|
$3.62M | USD | 2 Qtrs |
| Corporate, general and administration |
GeneralAndAdministrativeExpense
|
$3.62M | USD | 2 Qtrs |
| Corporate, general and administration |
GeneralAndAdministrativeExpense
|
$3.29M | USD | 2 Qtrs |
| Corporate, general and administration |
GeneralAndAdministrativeExpense
|
$3.29M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$18.61M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$18.61M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$20.68M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$20.68M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$40.07M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$40.07M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$36.50M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$36.50M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.88M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.88M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.63M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.63M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.60M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.60M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| Equity method investment loss |
IncomeLossFromEquityMethodInvestments
|
$-125.00K | USD | 1 Quarter |
| Equity method investment loss |
IncomeLossFromEquityMethodInvestments
|
$-125.00K | USD | 1 Quarter |
| Equity method investment loss |
IncomeLossFromEquityMethodInvestments
|
$-250.00K | USD | 2 Qtrs |
| Equity method investment loss |
IncomeLossFromEquityMethodInvestments
|
$-250.00K | USD | 2 Qtrs |
| Interest and other expense, net |
OtherNonoperatingIncomeExpense
|
$-234.00K | USD | 2 Qtrs |
| Interest and other expense, net |
OtherNonoperatingIncomeExpense
|
$-234.00K | USD | 2 Qtrs |
| Interest and other expense, net |
OtherNonoperatingIncomeExpense
|
$-113.00K | USD | 1 Quarter |
| Interest and other expense, net |
OtherNonoperatingIncomeExpense
|
$-113.00K | USD | 1 Quarter |
| Interest and other expense, net |
OtherNonoperatingIncomeExpense
|
$-144.00K | USD | 1 Quarter |
| Interest and other expense, net |
OtherNonoperatingIncomeExpense
|
$-144.00K | USD | 1 Quarter |
| Interest and other expense, net |
OtherNonoperatingIncomeExpense
|
$-252.00K | USD | 2 Qtrs |
| Interest and other expense, net |
OtherNonoperatingIncomeExpense
|
$-252.00K | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.11M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.11M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.16M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.16M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.84M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.84M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.13M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.13M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-971.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-971.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.13M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.13M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.84M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.84M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.16M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.16M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.11M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.11M | USD | 2 Qtrs |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$83.00K | USD | 2 Qtrs |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$83.00K | USD | 2 Qtrs |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$45.00K | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$45.00K | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$104.00K | USD | 2 Qtrs |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$104.00K | USD | 2 Qtrs |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$30.00K | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$30.00K | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.19M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.19M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.19M | USD | 2 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.19M | USD | 2 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.24M | USD | 2 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.24M | USD | 2 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.89M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.89M | USD | 1 Quarter |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.15 | USD | 2 Qtrs |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.15 | USD | 2 Qtrs |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.09 | USD | 1 Quarter |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.09 | USD | 1 Quarter |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.14 | USD | 2 Qtrs |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.14 | USD | 2 Qtrs |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.09 | USD | 1 Quarter |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.09 | USD | 1 Quarter |
| Basic loss per share |
EarningsPerShareBasic
|
$-0.15 | USD | 2 Qtrs |
| Basic loss per share |
EarningsPerShareBasic
|
$-0.15 | USD | 2 Qtrs |
| Basic loss per share |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Basic loss per share |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Basic loss per share |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Basic loss per share |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Basic loss per share |
EarningsPerShareBasic
|
$-0.14 | USD | 2 Qtrs |
| Basic loss per share |
EarningsPerShareBasic
|
$-0.14 | USD | 2 Qtrs |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.14 | USD | 2 Qtrs |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.14 | USD | 2 Qtrs |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.09 | USD | 1 Quarter |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.09 | USD | 1 Quarter |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.15 | USD | 2 Qtrs |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.15 | USD | 2 Qtrs |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.09 | USD | 1 Quarter |
| Continuing operations (attributable to common shareholders) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.09 | USD | 1 Quarter |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-0.14 | USD | 2 Qtrs |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-0.14 | USD | 2 Qtrs |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-0.15 | USD | 2 Qtrs |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-0.15 | USD | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.85M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.85M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.37M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.37M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.87M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.87M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.27M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.27M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.87M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.87M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.85M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.85M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23.27M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23.27M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23.37M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23.37M | shares | 1 Quarter |
Cash Flow Statement
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-3.11M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-3.11M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-3.13M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-3.13M | USD | 2 Qtrs |
| Media library amortization |
MediaLibraryAmortization
|
$4.92M | USD | 2 Qtrs |
| Media library amortization |
MediaLibraryAmortization
|
$4.92M | USD | 2 Qtrs |
| Media library amortization |
MediaLibraryAmortization
|
$4.43M | USD | 2 Qtrs |
| Media library amortization |
MediaLibraryAmortization
|
$4.43M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.19M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.19M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.94M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.94M | USD | 2 Qtrs |
| Noncash operating lease expense |
NoncashOperatingLeaseExpense
|
$472.00K | USD | 2 Qtrs |
| Noncash operating lease expense |
NoncashOperatingLeaseExpense
|
$472.00K | USD | 2 Qtrs |
| Noncash operating lease expense |
NoncashOperatingLeaseExpense
|
$539.00K | USD | 2 Qtrs |
| Noncash operating lease expense |
NoncashOperatingLeaseExpense
|
$539.00K | USD | 2 Qtrs |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$461.00K | USD | 1 Quarter |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$461.00K | USD | 1 Quarter |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$662.00K | USD | 2 Qtrs |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$662.00K | USD | 2 Qtrs |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$327.00K | USD | 1 Quarter |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$327.00K | USD | 1 Quarter |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$543.00K | USD | 2 Qtrs |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$543.00K | USD | 2 Qtrs |
| Additions to media library |
AdditionsToMediaLibrary
|
$5.21M | USD | 2 Qtrs |
| Additions to media library |
AdditionsToMediaLibrary
|
$5.21M | USD | 2 Qtrs |
| Additions to media library |
AdditionsToMediaLibrary
|
$3.94M | USD | 2 Qtrs |
| Additions to media library |
AdditionsToMediaLibrary
|
$3.94M | USD | 2 Qtrs |
| Equity method investment losses |
IncomeLossFromEquityMethodInvestments
|
$-125.00K | USD | 1 Quarter |
| Equity method investment losses |
IncomeLossFromEquityMethodInvestments
|
$-125.00K | USD | 1 Quarter |
| Equity method investment losses |
IncomeLossFromEquityMethodInvestments
|
$-250.00K | USD | 2 Qtrs |
| Equity method investment losses |
IncomeLossFromEquityMethodInvestments
|
$-250.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$895.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$895.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-73.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-73.00K | USD | 2 Qtrs |
| Other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$712.00K | USD | 2 Qtrs |
| Other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$712.00K | USD | 2 Qtrs |
| Other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$590.00K | USD | 2 Qtrs |
| Other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$590.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$481.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$481.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$413.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$413.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.94M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.94M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.89M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.89M | USD | 2 Qtrs |
| Accrued and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-2.41M | USD | 2 Qtrs |
| Accrued and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-2.41M | USD | 2 Qtrs |
| Accrued and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-1.07M | USD | 2 Qtrs |
| Accrued and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-1.07M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.35M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.35M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.88M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.88M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.27M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.27M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.85M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.85M | USD | 2 Qtrs |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.52M | USD | 2 Qtrs |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.52M | USD | 2 Qtrs |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.91M | USD | 2 Qtrs |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.91M | USD | 2 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$10.00M | USD | 2 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$10.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.52M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.52M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.91M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.91M | USD | 2 Qtrs |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$4.09M | USD | 2 Qtrs |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$4.09M | USD | 2 Qtrs |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$12.69M | USD | 2 Qtrs |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$12.69M | USD | 2 Qtrs |
| Proceeds from short term borrowings |
ProceedsFromShortTermDebt
|
$12.60M | USD | 2 Qtrs |
| Proceeds from short term borrowings |
ProceedsFromShortTermDebt
|
$12.60M | USD | 2 Qtrs |
| Proceeds from short term borrowings |
ProceedsFromShortTermDebt
|
$4.00M | USD | 2 Qtrs |
| Proceeds from short term borrowings |
ProceedsFromShortTermDebt
|
$4.00M | USD | 2 Qtrs |
| Proceeds from sale of subsidiary common stock, net of transaction costs |
ProceedsFromSaleOfSubsidiaryCommonStock
|
$6.43M | USD | 2 Qtrs |
| Proceeds from sale of subsidiary common stock, net of transaction costs |
ProceedsFromSaleOfSubsidiaryCommonStock
|
$6.43M | USD | 2 Qtrs |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$42.00K | USD | 2 Qtrs |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$42.00K | USD | 2 Qtrs |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$14.00K | USD | 2 Qtrs |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$14.00K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-44.00K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-44.00K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.36M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.36M | USD | 2 Qtrs |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.31M | USD | 2 Qtrs |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.31M | USD | 2 Qtrs |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-683.00K | USD | 2 Qtrs |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-683.00K | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.77M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.77M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.88M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.88M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.77M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.77M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.88M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.88M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$253.00K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$253.00K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$262.00K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$262.00K | USD | 2 Qtrs |
| Value of shares issued for acquisition of content added to Media Library |
StockIssued1
|
$669.00K | USD | 2 Qtrs |
| Value of shares issued for acquisition of content added to Media Library |
StockIssued1
|
$669.00K | USD | 2 Qtrs |
| Additions to property and equipment in Accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$202.00K | USD | 2 Qtrs |
| Additions to property and equipment in Accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$202.00K | USD | 2 Qtrs |
| Non-cash consideration paid for intangible assets |
NonCashConsiderationPaidForIntangibleAssets
|
$6.16M | USD | 2 Qtrs |
| Non-cash consideration paid for intangible assets |
NonCashConsiderationPaidForIntangibleAssets
|
$6.16M | USD | 2 Qtrs |
Stockholders Equity
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$86.78M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$86.78M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$86.16M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$86.16M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$95.75M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$95.75M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$85.86M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$85.86M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.69M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.69M | USD | Point-in-time |
| Issuance of Gaia, Inc. common stock for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$22.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$22.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$14.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$14.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$20.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$20.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for media library acquisition |
StockIssuedDuringPeriodValueOfCommonStockForMediaLibraryAcquisition
|
$669.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for media library acquisition |
StockIssuedDuringPeriodValueOfCommonStockForMediaLibraryAcquisition
|
$669.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for RSU releases and share-based compensation |
StockIssuedDuringPeriodValueRestrictedStockUnitReleasedAndShareBasedCompensation
|
$461.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for RSU releases and share-based compensation |
StockIssuedDuringPeriodValueRestrictedStockUnitReleasedAndShareBasedCompensation
|
$461.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for RSU releases and share-based compensation |
StockIssuedDuringPeriodValueRestrictedStockUnitReleasedAndShareBasedCompensation
|
$327.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for RSU releases and share-based compensation |
StockIssuedDuringPeriodValueRestrictedStockUnitReleasedAndShareBasedCompensation
|
$327.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for RSU releases and share-based compensation |
StockIssuedDuringPeriodValueRestrictedStockUnitReleasedAndShareBasedCompensation
|
$335.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for RSU releases and share-based compensation |
StockIssuedDuringPeriodValueRestrictedStockUnitReleasedAndShareBasedCompensation
|
$335.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for RSU releases and share-based compensation |
StockIssuedDuringPeriodValueRestrictedStockUnitReleasedAndShareBasedCompensation
|
$82.00K | USD | 1 Quarter |
| Issuance of Gaia, Inc. common stock for RSU releases and share-based compensation |
StockIssuedDuringPeriodValueRestrictedStockUnitReleasedAndShareBasedCompensation
|
$82.00K | USD | 1 Quarter |
| Igniton activity |
IgnitonActivity
|
$11.43M | USD | 1 Quarter |
| Igniton activity |
IgnitonActivity
|
$11.43M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.27M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.27M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-971.00K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-971.00K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-3.13M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-3.13M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.84M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.84M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.16M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.16M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-3.11M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-3.11M | USD | 2 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$86.78M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$86.78M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$86.16M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$86.16M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$95.75M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$95.75M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$85.86M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$85.86M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.69M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.69M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.