10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-24-032170 |
| Period End Date | 20231231 |
| Filing Date | 20240315 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | acdc-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fair value |
InvestmentsFairValueDisclosure
|
$23.40M | USD | Point-in-time |
| Fair value |
InvestmentsFairValueDisclosure
|
$53.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$35.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$25.30M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$346.10M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$535.50M | USD | Point-in-time |
| Accounts receivable - related party, net |
AccountsReceivableRelatedPartyCurrent
|
$2.10M | USD | Point-in-time |
| Accounts receivable - related party, net |
AccountsReceivableRelatedPartyCurrent
|
$6.80M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$249.50M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$236.60M | USD | Point-in-time |
| Preferred shares, par value |
PreferredStockNoParValue
|
$0.01 | USD | Point-in-time |
| Preferred shares, par value |
PreferredStockNoParValue
|
$0.01 | USD | Point-in-time |
| Prepaid expenses, and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$43.20M | USD | Point-in-time |
| Prepaid expenses, and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$23.30M | USD | Point-in-time |
| Preferred shares, authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$865.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$638.10M | USD | Point-in-time |
| Preferred shares, authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.78B | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.40B | USD | Point-in-time |
| Preferred shares, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred shares, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred shares, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$112.90M | USD | Point-in-time |
| Preferred shares, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$87.20M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$35.80M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$240.50M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$325.90M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$173.50M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$203.10M | USD | Point-in-time |
| Investments ($23.4 and $53.6 at fair value, respectively) |
LongTermInvestments
|
$58.60M | USD | Point-in-time |
| Investments ($23.4 and $53.6 at fair value, respectively) |
LongTermInvestments
|
$28.90M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$400.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$300.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$56.30M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$37.80M | USD | Point-in-time |
| Total assets |
Assets
|
$3.07B | USD | Point-in-time |
| Total assets |
Assets
|
$2.93B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$339.40M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$319.00M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartyCurrent
|
$24.00M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartyCurrent
|
$21.90M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$103.70M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$65.60M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$126.40M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$127.60M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$36.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$24.50M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$84.10M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$53.20M | USD | Point-in-time |
| Other current liabilities - related party |
DueToOtherRelatedPartyClassifiedCurrent
|
$7.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$648.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$683.90M | USD | Point-in-time |
| Long-term debt |
LongTermDebt
|
$735.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebt
|
$923.50M | USD | Point-in-time |
| Long-term debt - related party |
DueToRelatedPartyNoncurrent
|
$62.80M | USD | Point-in-time |
| Long-term debt - related party |
DueToRelatedPartyNoncurrent
|
$18.60M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$67.80M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$81.00M | USD | Point-in-time |
| Tax receivable agreement liability |
TaxReceivableAgreementLiability
|
$68.10M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$20.20M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$15.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.58B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.74B | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A preferred stock, $0.01 par value, 50 thousand shares authorized, 50 thousand and zero shares issued and outstanding, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$58.70M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$2.46B | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50.0 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50.0 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.23B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.19B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLoss
|
$-300.00K | USD | Point-in-time |
| Total stockholders' equity (deficit) attributable to ProFrac Holding Corp. |
StockholdersEquity
|
$-1.18B | USD | Point-in-time |
| Total stockholders' equity (deficit) attributable to ProFrac Holding Corp. |
StockholdersEquity
|
$1.21B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$58.70M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$72.20M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.27B | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.11B | USD | Point-in-time |
| Total liabilities, temporary equity, and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$2.93B | USD | Point-in-time |
| Total liabilities, temporary equity, and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$3.07B | USD | Point-in-time |
Income Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$768.40M | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.63B | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.43B | USD | Annual |
| Cost of revenues, exclusive of depreciation, depletion and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.44B | USD | Annual |
| Cost of revenues, exclusive of depreciation, depletion and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.71B | USD | Annual |
| Cost of revenues, exclusive of depreciation, depletion and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$570.10M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$64.20M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$268.50M | USD | Annual |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$243.10M | USD | Annual |
| Depreciation, depletion and amortization |
CostDepreciationAmortizationAndDepletion
|
$267.30M | USD | Annual |
| Depreciation, depletion and amortization |
CostDepreciationAmortizationAndDepletion
|
$438.40M | USD | Annual |
| Depreciation, depletion and amortization |
CostDepreciationAmortizationAndDepletion
|
$140.70M | USD | Annual |
| Acquisition and integration costs |
AcquisitionAndIntegrationCosts
|
$48.80M | USD | Annual |
| Acquisition and integration costs |
AcquisitionAndIntegrationCosts
|
$21.80M | USD | Annual |
| Other operating expense, net |
OtherOperatingIncomeExpenseNet
|
$-29.50M | USD | Annual |
| Other operating expense, net |
OtherOperatingIncomeExpenseNet
|
$-15.30M | USD | Annual |
| Other operating expense, net |
OtherOperatingIncomeExpenseNet
|
$-11.40M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$786.40M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$2.46B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$2.01B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$166.60M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-18.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$412.40M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$154.90M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$59.50M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$25.80M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-33.50M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-17.60M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-500.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$600.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-36.20M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$16.50M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$250.10M | USD | 12 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-43.70M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$351.80M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-58.00M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$1.20M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$9.10M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-200.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-59.20M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-43.50M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$342.70M | USD | Annual |
| Less: net (income) loss attributable to ProFrac Predecessor |
NetIncomeLossAttributableToPredecessor
|
$73.60M | USD | Annual |
| Less: net (income) loss attributable to ProFrac Predecessor |
NetIncomeLossAttributableToPredecessor
|
$-42.40M | USD | Annual |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-3.30M | USD | Annual |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-28.40M | USD | Annual |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-1.10M | USD | Annual |
| Less: net income attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$206.00M | USD | Annual |
| Less: net income attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$41.80M | USD | Annual |
| Net income (loss) attributable to ProFrac Holding Corp. |
NetIncomeLoss
|
$91.50M | USD | Annual |
| Net income (loss) attributable to ProFrac Holding Corp. |
NetIncomeLoss
|
$-97.70M | USD | Annual |
| Net income (loss) attributable to Class A common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$91.50M | USD | Annual |
| Net income (loss) attributable to Class A common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-107.50M | USD | Annual |
| Basic (Loss) earnings per Class A share |
EarningsPerShareBasic
|
$2.06 | USD | Annual |
| Basic (Loss) earnings per Class A share |
EarningsPerShareBasic
|
$-0.82 | USD | Annual |
| Diluted (Loss) earnings per Class A share |
EarningsPerShareDiluted
|
$2.06 | USD | Annual |
| Diluted (Loss) earnings per Class A share |
EarningsPerShareDiluted
|
$-0.82 | USD | Annual |
| Weighted average Class A common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
130.90M | shares | Annual |
| Weighted average Class A common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.30M | shares | Annual |
| Weighted average Class A common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.50M | shares | Annual |
| Weighted average Class A common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
130.90M | shares | Annual |
Cash Flow Statement
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-59.20M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-43.50M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$342.70M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$267.30M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$438.40M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$140.70M | USD | Annual |
| Amortization of acquired contract liabilities |
AmortizationOfContractLiabilities
|
$-57.50M | USD | Annual |
| Amortization of acquired contract liabilities |
AmortizationOfContractLiabilities
|
$-6.60M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$29.80M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$67.40M | USD | Annual |
| Loss (gain) on disposal of assets, net |
GainLossOnDispositionOfAssets
|
$1.70M | USD | Annual |
| Loss (gain) on disposal of assets, net |
GainLossOnDispositionOfAssets
|
$-9.80M | USD | Annual |
| Loss (gain) on disposal of assets, net |
GainLossOnDispositionOfAssets
|
$-2.10M | USD | Annual |
| Non-cash loss on extinguishment of debt |
NonCashGainLossOnExtinguishmentOfDebt
|
$-17.40M | USD | Annual |
| Non-cash loss on extinguishment of debt |
NonCashGainLossOnExtinguishmentOfDebt
|
$-500.00K | USD | Annual |
| Non-cash loss on extinguishment of debt |
NonCashGainLossOnExtinguishmentOfDebt
|
$-10.70M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.20M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$6.70M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$24.30M | USD | Annual |
| Acquisition earnout adjustment |
AcquisitionEarnOutAdjustment
|
$6.60M | USD | Annual |
| Loss (gain) on investments, net |
UnrealizedGainLossOnInvestments
|
$-38.50M | USD | Annual |
| Loss (gain) on investments, net |
UnrealizedGainLossOnInvestments
|
$16.50M | USD | Annual |
| Deferred tax expense |
DeferredIncomeTaxExpenseBenefit
|
$3.70M | USD | Annual |
| Deferred tax expense |
DeferredIncomeTaxExpenseBenefit
|
$100.00K | USD | Annual |
| Other non-cash items, net |
OtherNoncashIncomeExpense
|
$-2.00M | USD | Annual |
| Other non-cash items, net |
OtherNoncashIncomeExpense
|
$1.30M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-204.80M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$203.30M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$89.60M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-19.10M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$105.10M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$16.10M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-26.50M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$26.40M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.80M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$42.90M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-68.20M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$31.60M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$6.10M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$18.50M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-43.80M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$9.10M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-8.40M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-300.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$43.90M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$553.50M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$415.20M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$454.50M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$640.70M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.30M | USD | Annual |
| Investment in property, plant & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$87.40M | USD | Annual |
| Investment in property, plant & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$356.20M | USD | Annual |
| Investment in property, plant & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$267.00M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$17.50M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$48.30M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$6.20M | USD | Annual |
| Investment in unconsolidated affiliate |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$4.20M | USD | Annual |
| Investment in unconsolidated affiliate |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$47.20M | USD | Annual |
| Initial investment in Flotek |
PaymentToInvestmentInFlotek
|
$10.00M | USD | Annual |
| Other investments |
PaymentsForProceedsFromOtherInvestingActivities
|
$22.80M | USD | Annual |
| Other investments |
PaymentsForProceedsFromOtherInvestingActivities
|
$500.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-715.80M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.03B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-78.40M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$818.90M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.22B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$160.30M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$146.90M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$531.70M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$946.70M | USD | Annual |
| Borrowings from revolving credit agreements |
ProceedsFromLinesOfCredit
|
$1.58B | USD | Annual |
| Borrowings from revolving credit agreements |
ProceedsFromLinesOfCredit
|
$63.50M | USD | Annual |
| Borrowings from revolving credit agreements |
ProceedsFromLinesOfCredit
|
$567.90M | USD | Annual |
| Repayments to revolving credit agreements |
RepaymentsOfLinesOfCredit
|
$35.50M | USD | Annual |
| Repayments to revolving credit agreements |
RepaymentsOfLinesOfCredit
|
$1.69B | USD | Annual |
| Repayments to revolving credit agreements |
RepaymentsOfLinesOfCredit
|
$402.70M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.00M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$62.30M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$38.60M | USD | Annual |
| Tax withholding related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$800.00K | USD | Annual |
| Member contribution |
ProceedsFromContributionsFromParent
|
$5.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$329.10M | USD | Annual |
| Payment of stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$27.40M | USD | Annual |
| Payment of THRC related equity |
PaymentOfTHRCRelatedEquity
|
$72.90M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.50M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.70M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$36.90M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$645.90M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$149.70M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-12.60M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.40M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$32.50M | USD | Annual |
| Cash, cash equivalents, and restricted cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.40M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.90M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.30M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.40M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.90M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.30M | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$35.00M | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$23.50M | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$139.10M | USD | Annual |
| Cash payments (refunds received) for income taxes |
IncomeTaxesPaidNet
|
$-200.00K | USD | Annual |
| Cash payments (refunds received) for income taxes |
IncomeTaxesPaidNet
|
$4.80M | USD | Annual |
| Cash payments (refunds received) for income taxes |
IncomeTaxesPaidNet
|
$300.00K | USD | Annual |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$26.90M | USD | Annual |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$24.90M | USD | Annual |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$44.90M | USD | Annual |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$-1.11B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$176.80M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$148.10M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$1.27B | USD | Point-in-time |
| Net income (loss) |
ProfitLossNetOfPortionAttributableToRedeemableControllingInterest
|
$136.70M | USD | Annual |
| Net income (loss) |
ProfitLossNetOfPortionAttributableToRedeemableControllingInterest
|
$-43.50M | USD | Annual |
| Net income (loss) |
ProfitLossNetOfPortionAttributableToRedeemableControllingInterest
|
$-101.00M | USD | Annual |
| Member contribution by debt retirement |
StockIssuedDuringPeriodValueMemberContributionsByDebtRetirement
|
$18.00M | USD | Annual |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$4.50M | USD | Annual |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$1.70M | USD | Annual |
| Noncontrolling interest of acquired business |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$1.20M | USD | Annual |
| Member contributions |
StockIssuedDuringPeriodValueMemberContributions
|
$5.00M | USD | Annual |
| Deemed distribution |
IncreaseDecreaseInEquityDueToDeemedDistribution
|
$3.70M | USD | Annual |
| Stock issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$72.90M | USD | Annual |
| Noncontrolling interest of consolidated business |
NoncontrollingInterestOfConsolidatedBusiness
|
$99.00M | USD | Annual |
| Issuance of shares |
StockIssuedDuringPeriodValueNewIssues
|
$1.00M | USD | Annual |
| Effect of corporate reorganization and reclassification to redeemable noncontrolling interest |
EffectOfCorporateReorganizationAndReclassificationToRedeemableNoncontrollingInterest
|
$-377.50M | USD | Annual |
| Adjustment of redeemable noncontrolling interest to redemption amount at inception |
AdjustmentOfRedeemableNoncontrollingInterestToRedemptionAmount
|
$-173.80M | USD | Annual |
| Adjustment of redeemable noncontrolling interest to redemption amount at inception |
AdjustmentOfRedeemableNoncontrollingInterestToRedemptionAmount
|
$-1.21B | USD | Annual |
| Conversion of Class B shares to Class A shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.31B | USD | Annual |
| Tax withholding related to net share settlement of equity awards, shares |
AdjustmentToAdditionalPaidInCapitalTaxWithholdingRelatedToNetShareSettlementOfEquityAwardsShares
|
800,000.00 | shares | Annual |
| Tax withholding related to net share settlement of equity awards |
AdjustmentToAdditionalPaidInCapitalTaxWithholdingRelatedToNetShareSettlementOfEquityAwards
|
$2.00M | USD | Annual |
| Class A shares issued to settle asset purchase |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$16.70M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$4.10M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$8.10M | USD | Annual |
| Stock-based compensation related to deemed contribution |
StockBasedCompensationRelatedToDeemedContribution
|
$12.40M | USD | Annual |
| Stock-based compensation related to deemed contribution |
StockBasedCompensationRelatedToDeemedContribution
|
$17.70M | USD | Annual |
| Flotek common stock issued to satisfy convertible notes held by third parties |
StockIssuedDuringPeriodValueConversionOfUnits
|
$12.70M | USD | Annual |
| Adjustment of convertible preferred stock to redemption amount |
AdjustmentOfConvertiblePreferredStockRedemptionAmount
|
$-9.80M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterestAndParent
|
$200.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterestAndParent
|
$100.00K | USD | Annual |
| Additional paid-in capital related to tax receivable agreement |
AdjustmentsToAdditionalPaidInCapitalRelatedToTaxReceivableAgreement
|
$600.00K | USD | Annual |
| Additional paid-in capital related to tax receivable agreement |
AdjustmentsToAdditionalPaidInCapitalRelatedToTaxReceivableAgreement
|
$-67.60M | USD | Annual |
| Change in accrued distribution related to income taxes |
ChangeInAccruedDistributionRelatedToIncomeTaxes
|
$-5.30M | USD | Annual |
| Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$74.30M | USD | 3 Qtrs |
| Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$100.00K | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$-1.11B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$176.80M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$148.10M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
$1.27B | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-59.20M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-43.50M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$342.70M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$100.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$300.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$100.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-58.90M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-43.40M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$342.80M | USD | Annual |
| Less: comprehensive (income) loss attributable to ProFrac Predecessor |
ComprehensiveIncomeAttributableToPredecessor
|
$73.50M | USD | Annual |
| Less: comprehensive (income) loss attributable to ProFrac Predecessor |
ComprehensiveIncomeAttributableToPredecessor
|
$-42.30M | USD | Annual |
| Less: comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-28.30M | USD | Annual |
| Less: comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.10M | USD | Annual |
| Less: comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-3.40M | USD | Annual |
| Less: comprehensive income attributable to redeemable noncontrolling interest |
ComprehensiveIncomeAttributableToRedeemableNoncontrollingInterest
|
$206.10M | USD | Annual |
| Less: comprehensive income attributable to redeemable noncontrolling interest |
ComprehensiveIncomeAttributableToRedeemableNoncontrollingInterest
|
$41.90M | USD | Annual |
| Comprehensive income (loss) attributable to ProFrac Holding Corp |
ComprehensiveIncomeNetOfTax
|
$-97.40M | USD | Annual |
| Comprehensive income (loss) attributable to ProFrac Holding Corp |
ComprehensiveIncomeNetOfTax
|
$91.50M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.