◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

ProFrac Holding Corp. CIK: 1881487 FY 2023
Filing Information
Form Type 10-K
Accession Number 0000950170-24-032170
Period End Date 20231231
Filing Date 20240315
Fiscal Year 2023
Fiscal Period FY
XBRL Instance acdc-20231231_htm.xml
Balance Sheet 83 line items
Line Item Tag Value Unit Period
Fair value InvestmentsFairValueDisclosure $23.40M USD Point-in-time
Fair value InvestmentsFairValueDisclosure $53.60M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $35.10M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $25.30M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $346.10M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $535.50M USD Point-in-time
Accounts receivable - related party, net AccountsReceivableRelatedPartyCurrent $2.10M USD Point-in-time
Accounts receivable - related party, net AccountsReceivableRelatedPartyCurrent $6.80M USD Point-in-time
Inventories InventoryNet $249.50M USD Point-in-time
Inventories InventoryNet $236.60M USD Point-in-time
Preferred shares, par value PreferredStockNoParValue $0.01 USD Point-in-time
Preferred shares, par value PreferredStockNoParValue $0.01 USD Point-in-time
Prepaid expenses, and other current assets PrepaidExpenseAndOtherAssetsCurrent $43.20M USD Point-in-time
Prepaid expenses, and other current assets PrepaidExpenseAndOtherAssetsCurrent $23.30M USD Point-in-time
Preferred shares, authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Total current assets AssetsCurrent $865.40M USD Point-in-time
Total current assets AssetsCurrent $638.10M USD Point-in-time
Preferred shares, authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $1.78B USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $1.40B USD Point-in-time
Preferred shares, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred shares, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred shares, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset $112.90M USD Point-in-time
Preferred shares, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset $87.20M USD Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset $35.80M USD Point-in-time
Goodwill Goodwill $240.50M USD Point-in-time
Goodwill Goodwill $325.90M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $173.50M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $203.10M USD Point-in-time
Investments ($23.4 and $53.6 at fair value, respectively) LongTermInvestments $58.60M USD Point-in-time
Investments ($23.4 and $53.6 at fair value, respectively) LongTermInvestments $28.90M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $400.00K USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $300.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $56.30M USD Point-in-time
Other assets OtherAssetsNoncurrent $37.80M USD Point-in-time
Total assets Assets $3.07B USD Point-in-time
Total assets Assets $2.93B USD Point-in-time
Accounts payable AccountsPayableCurrent $339.40M USD Point-in-time
Accounts payable AccountsPayableCurrent $319.00M USD Point-in-time
Accounts payable - related party AccountsPayableRelatedPartyCurrent $24.00M USD Point-in-time
Accounts payable - related party AccountsPayableRelatedPartyCurrent $21.90M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $103.70M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $65.60M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $126.40M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $127.60M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $36.00M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $24.50M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $84.10M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $53.20M USD Point-in-time
Other current liabilities - related party DueToOtherRelatedPartyClassifiedCurrent $7.40M USD Point-in-time
Total current liabilities LiabilitiesCurrent $648.90M USD Point-in-time
Total current liabilities LiabilitiesCurrent $683.90M USD Point-in-time
Long-term debt LongTermDebt $735.00M USD Point-in-time
Long-term debt LongTermDebt $923.50M USD Point-in-time
Long-term debt - related party DueToRelatedPartyNoncurrent $62.80M USD Point-in-time
Long-term debt - related party DueToRelatedPartyNoncurrent $18.60M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $67.80M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $81.00M USD Point-in-time
Tax receivable agreement liability TaxReceivableAgreementLiability $68.10M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $20.20M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $15.20M USD Point-in-time
Total liabilities Liabilities $1.58B USD Point-in-time
Total liabilities Liabilities $1.74B USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Series A preferred stock, $0.01 par value, 50 thousand shares authorized, 50 thousand and zero shares issued and outstanding, respectively TemporaryEquityCarryingAmountAttributableToParent $58.70M USD Point-in-time
Redeemable noncontrolling interest RedeemableNoncontrollingInterestEquityCarryingAmount $2.46B USD Point-in-time
Preferred stock, $0.01 par value, 50.0 shares authorized, no shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 50.0 shares authorized, no shares issued and outstanding PreferredStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.23B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.00M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.19B USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLoss $-300.00K USD Point-in-time
Total stockholders' equity (deficit) attributable to ProFrac Holding Corp. StockholdersEquity $-1.18B USD Point-in-time
Total stockholders' equity (deficit) attributable to ProFrac Holding Corp. StockholdersEquity $1.21B USD Point-in-time
Noncontrolling interests MinorityInterest $58.70M USD Point-in-time
Noncontrolling interests MinorityInterest $72.20M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.27B USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.11B USD Point-in-time
Total liabilities, temporary equity, and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $2.93B USD Point-in-time
Total liabilities, temporary equity, and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $3.07B USD Point-in-time
Income Statement 61 line items
Line Item Tag Value Unit Period
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $768.40M USD Annual
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $2.63B USD Annual
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $2.43B USD Annual
Cost of revenues, exclusive of depreciation, depletion and amortization CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $1.44B USD Annual
Cost of revenues, exclusive of depreciation, depletion and amortization CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $1.71B USD Annual
Cost of revenues, exclusive of depreciation, depletion and amortization CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $570.10M USD Annual
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $64.20M USD Annual
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $268.50M USD Annual
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $243.10M USD Annual
Depreciation, depletion and amortization CostDepreciationAmortizationAndDepletion $267.30M USD Annual
Depreciation, depletion and amortization CostDepreciationAmortizationAndDepletion $438.40M USD Annual
Depreciation, depletion and amortization CostDepreciationAmortizationAndDepletion $140.70M USD Annual
Acquisition and integration costs AcquisitionAndIntegrationCosts $48.80M USD Annual
Acquisition and integration costs AcquisitionAndIntegrationCosts $21.80M USD Annual
Other operating expense, net OtherOperatingIncomeExpenseNet $-29.50M USD Annual
Other operating expense, net OtherOperatingIncomeExpenseNet $-15.30M USD Annual
Other operating expense, net OtherOperatingIncomeExpenseNet $-11.40M USD Annual
Total operating costs and expenses CostsAndExpenses $786.40M USD Annual
Total operating costs and expenses CostsAndExpenses $2.46B USD Annual
Total operating costs and expenses CostsAndExpenses $2.01B USD Annual
Operating income (loss) OperatingIncomeLoss $166.60M USD Annual
Operating income (loss) OperatingIncomeLoss $-18.00M USD Annual
Operating income (loss) OperatingIncomeLoss $412.40M USD Annual
Interest expense, net InterestExpense $154.90M USD Annual
Interest expense, net InterestExpense $59.50M USD Annual
Interest expense, net InterestExpense $25.80M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-33.50M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-17.60M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-500.00K USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $600.00K USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $-36.20M USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $16.50M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $250.10M USD 12 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-43.70M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $351.80M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-58.00M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $1.20M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $9.10M USD Annual
Income tax benefit (expense) IncomeTaxExpenseBenefit $-200.00K USD Annual
Net income (loss) ProfitLoss $-59.20M USD Annual
Net income (loss) ProfitLoss $-43.50M USD Annual
Net income (loss) ProfitLoss $342.70M USD Annual
Less: net (income) loss attributable to ProFrac Predecessor NetIncomeLossAttributableToPredecessor $73.60M USD Annual
Less: net (income) loss attributable to ProFrac Predecessor NetIncomeLossAttributableToPredecessor $-42.40M USD Annual
Less: net loss attributable to noncontrolling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $-3.30M USD Annual
Less: net loss attributable to noncontrolling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $-28.40M USD Annual
Less: net loss attributable to noncontrolling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $-1.10M USD Annual
Less: net income attributable to redeemable noncontrolling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $206.00M USD Annual
Less: net income attributable to redeemable noncontrolling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $41.80M USD Annual
Net income (loss) attributable to ProFrac Holding Corp. NetIncomeLoss $91.50M USD Annual
Net income (loss) attributable to ProFrac Holding Corp. NetIncomeLoss $-97.70M USD Annual
Net income (loss) attributable to Class A common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $91.50M USD Annual
Net income (loss) attributable to Class A common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-107.50M USD Annual
Basic (Loss) earnings per Class A share EarningsPerShareBasic $2.06 USD Annual
Basic (Loss) earnings per Class A share EarningsPerShareBasic $-0.82 USD Annual
Diluted (Loss) earnings per Class A share EarningsPerShareDiluted $2.06 USD Annual
Diluted (Loss) earnings per Class A share EarningsPerShareDiluted $-0.82 USD Annual
Weighted average Class A common shares outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 130.90M shares Annual
Weighted average Class A common shares outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 44.30M shares Annual
Weighted average Class A common shares outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 44.50M shares Annual
Weighted average Class A common shares outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 130.90M shares Annual
Cash Flow Statement 109 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-59.20M USD Annual
Net income (loss) ProfitLoss $-43.50M USD Annual
Net income (loss) ProfitLoss $342.70M USD Annual
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $267.30M USD Annual
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $438.40M USD Annual
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $140.70M USD Annual
Amortization of acquired contract liabilities AmortizationOfContractLiabilities $-57.50M USD Annual
Amortization of acquired contract liabilities AmortizationOfContractLiabilities $-6.60M USD Annual
Stock-based compensation ShareBasedCompensation $29.80M USD Annual
Stock-based compensation ShareBasedCompensation $67.40M USD Annual
Loss (gain) on disposal of assets, net GainLossOnDispositionOfAssets $1.70M USD Annual
Loss (gain) on disposal of assets, net GainLossOnDispositionOfAssets $-9.80M USD Annual
Loss (gain) on disposal of assets, net GainLossOnDispositionOfAssets $-2.10M USD Annual
Non-cash loss on extinguishment of debt NonCashGainLossOnExtinguishmentOfDebt $-17.40M USD Annual
Non-cash loss on extinguishment of debt NonCashGainLossOnExtinguishmentOfDebt $-500.00K USD Annual
Non-cash loss on extinguishment of debt NonCashGainLossOnExtinguishmentOfDebt $-10.70M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $2.20M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $6.70M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $24.30M USD Annual
Acquisition earnout adjustment AcquisitionEarnOutAdjustment $6.60M USD Annual
Loss (gain) on investments, net UnrealizedGainLossOnInvestments $-38.50M USD Annual
Loss (gain) on investments, net UnrealizedGainLossOnInvestments $16.50M USD Annual
Deferred tax expense DeferredIncomeTaxExpenseBenefit $3.70M USD Annual
Deferred tax expense DeferredIncomeTaxExpenseBenefit $100.00K USD Annual
Other non-cash items, net OtherNoncashIncomeExpense $-2.00M USD Annual
Other non-cash items, net OtherNoncashIncomeExpense $1.30M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-204.80M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $203.30M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $89.60M USD Annual
Inventories IncreaseDecreaseInInventories $-19.10M USD Annual
Inventories IncreaseDecreaseInInventories $105.10M USD Annual
Inventories IncreaseDecreaseInInventories $16.10M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-26.50M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $26.40M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-3.80M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $42.90M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-68.20M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $31.60M USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $6.10M USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $18.50M USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-43.80M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $9.10M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-8.40M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-300.00K USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $43.90M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $553.50M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $415.20M USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $454.50M USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $640.70M USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $4.30M USD Annual
Investment in property, plant & equipment PaymentsToAcquirePropertyPlantAndEquipment $87.40M USD Annual
Investment in property, plant & equipment PaymentsToAcquirePropertyPlantAndEquipment $356.20M USD Annual
Investment in property, plant & equipment PaymentsToAcquirePropertyPlantAndEquipment $267.00M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $17.50M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $48.30M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $6.20M USD Annual
Investment in unconsolidated affiliate PaymentsToAcquireInterestInSubsidiariesAndAffiliates $4.20M USD Annual
Investment in unconsolidated affiliate PaymentsToAcquireInterestInSubsidiariesAndAffiliates $47.20M USD Annual
Initial investment in Flotek PaymentToInvestmentInFlotek $10.00M USD Annual
Other investments PaymentsForProceedsFromOtherInvestingActivities $22.80M USD Annual
Other investments PaymentsForProceedsFromOtherInvestingActivities $500.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-715.80M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.03B USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-78.40M USD Annual
Proceeds from issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $818.90M USD Annual
Proceeds from issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $1.22B USD Annual
Proceeds from issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $160.30M USD Annual
Repayments of long-term debt RepaymentsOfLongTermDebt $146.90M USD Annual
Repayments of long-term debt RepaymentsOfLongTermDebt $531.70M USD Annual
Repayments of long-term debt RepaymentsOfLongTermDebt $946.70M USD Annual
Borrowings from revolving credit agreements ProceedsFromLinesOfCredit $1.58B USD Annual
Borrowings from revolving credit agreements ProceedsFromLinesOfCredit $63.50M USD Annual
Borrowings from revolving credit agreements ProceedsFromLinesOfCredit $567.90M USD Annual
Repayments to revolving credit agreements RepaymentsOfLinesOfCredit $35.50M USD Annual
Repayments to revolving credit agreements RepaymentsOfLinesOfCredit $1.69B USD Annual
Repayments to revolving credit agreements RepaymentsOfLinesOfCredit $402.70M USD Annual
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $2.00M USD Annual
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $62.30M USD Annual
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $38.60M USD Annual
Tax withholding related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $800.00K USD Annual
Member contribution ProceedsFromContributionsFromParent $5.00M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $329.10M USD Annual
Payment of stock issuance costs PaymentsOfStockIssuanceCosts $27.40M USD Annual
Payment of THRC related equity PaymentOfTHRCRelatedEquity $72.90M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-2.50M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-1.70M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $36.90M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $645.90M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $149.70M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-12.60M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $2.40M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $32.50M USD Annual
Cash, cash equivalents, and restricted cash beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.40M USD Point-in-time
Cash, cash equivalents, and restricted cash beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.00M USD Point-in-time
Cash, cash equivalents, and restricted cash beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $37.90M USD Point-in-time
Cash, cash equivalents, and restricted cash beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.30M USD Point-in-time
Cash, cash equivalents, and restricted cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.40M USD Point-in-time
Cash, cash equivalents, and restricted cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.00M USD Point-in-time
Cash, cash equivalents, and restricted cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $37.90M USD Point-in-time
Cash, cash equivalents, and restricted cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.30M USD Point-in-time
Cash payments for interest InterestPaidNet $35.00M USD Annual
Cash payments for interest InterestPaidNet $23.50M USD Annual
Cash payments for interest InterestPaidNet $139.10M USD Annual
Cash payments (refunds received) for income taxes IncomeTaxesPaidNet $-200.00K USD Annual
Cash payments (refunds received) for income taxes IncomeTaxesPaidNet $4.80M USD Annual
Cash payments (refunds received) for income taxes IncomeTaxesPaidNet $300.00K USD Annual
Capital expenditures included in accounts payable CapitalExpendituresIncurredButNotYetPaid $26.90M USD Annual
Capital expenditures included in accounts payable CapitalExpendituresIncurredButNotYetPaid $24.90M USD Annual
Capital expenditures included in accounts payable CapitalExpendituresIncurredButNotYetPaid $44.90M USD Annual
Stockholders Equity 40 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss $-1.11B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss $176.80M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss $148.10M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss $1.27B USD Point-in-time
Net income (loss) ProfitLossNetOfPortionAttributableToRedeemableControllingInterest $136.70M USD Annual
Net income (loss) ProfitLossNetOfPortionAttributableToRedeemableControllingInterest $-43.50M USD Annual
Net income (loss) ProfitLossNetOfPortionAttributableToRedeemableControllingInterest $-101.00M USD Annual
Member contribution by debt retirement StockIssuedDuringPeriodValueMemberContributionsByDebtRetirement $18.00M USD Annual
Purchase of noncontrolling interests MinorityInterestDecreaseFromRedemptions $4.50M USD Annual
Purchase of noncontrolling interests MinorityInterestDecreaseFromRedemptions $1.70M USD Annual
Noncontrolling interest of acquired business NoncontrollingInterestIncreaseFromBusinessCombination $1.20M USD Annual
Member contributions StockIssuedDuringPeriodValueMemberContributions $5.00M USD Annual
Deemed distribution IncreaseDecreaseInEquityDueToDeemedDistribution $3.70M USD Annual
Stock issued for acquisition StockIssuedDuringPeriodValueAcquisitions $72.90M USD Annual
Noncontrolling interest of consolidated business NoncontrollingInterestOfConsolidatedBusiness $99.00M USD Annual
Issuance of shares StockIssuedDuringPeriodValueNewIssues $1.00M USD Annual
Effect of corporate reorganization and reclassification to redeemable noncontrolling interest EffectOfCorporateReorganizationAndReclassificationToRedeemableNoncontrollingInterest $-377.50M USD Annual
Adjustment of redeemable noncontrolling interest to redemption amount at inception AdjustmentOfRedeemableNoncontrollingInterestToRedemptionAmount $-173.80M USD Annual
Adjustment of redeemable noncontrolling interest to redemption amount at inception AdjustmentOfRedeemableNoncontrollingInterestToRedemptionAmount $-1.21B USD Annual
Conversion of Class B shares to Class A shares StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.31B USD Annual
Tax withholding related to net share settlement of equity awards, shares AdjustmentToAdditionalPaidInCapitalTaxWithholdingRelatedToNetShareSettlementOfEquityAwardsShares 800,000.00 shares Annual
Tax withholding related to net share settlement of equity awards AdjustmentToAdditionalPaidInCapitalTaxWithholdingRelatedToNetShareSettlementOfEquityAwards $2.00M USD Annual
Class A shares issued to settle asset purchase StockIssuedDuringPeriodValuePurchaseOfAssets $16.70M USD Annual
Stock-based compensation StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $4.10M USD Annual
Stock-based compensation StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $8.10M USD Annual
Stock-based compensation related to deemed contribution StockBasedCompensationRelatedToDeemedContribution $12.40M USD Annual
Stock-based compensation related to deemed contribution StockBasedCompensationRelatedToDeemedContribution $17.70M USD Annual
Flotek common stock issued to satisfy convertible notes held by third parties StockIssuedDuringPeriodValueConversionOfUnits $12.70M USD Annual
Adjustment of convertible preferred stock to redemption amount AdjustmentOfConvertiblePreferredStockRedemptionAmount $-9.80M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterestAndParent $200.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterestAndParent $100.00K USD Annual
Additional paid-in capital related to tax receivable agreement AdjustmentsToAdditionalPaidInCapitalRelatedToTaxReceivableAgreement $600.00K USD Annual
Additional paid-in capital related to tax receivable agreement AdjustmentsToAdditionalPaidInCapitalRelatedToTaxReceivableAgreement $-67.60M USD Annual
Change in accrued distribution related to income taxes ChangeInAccruedDistributionRelatedToIncomeTaxes $-5.30M USD Annual
Other AdjustmentsToAdditionalPaidInCapitalOther $74.30M USD 3 Qtrs
Other AdjustmentsToAdditionalPaidInCapitalOther $100.00K USD Annual
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss $-1.11B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss $176.80M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss $148.10M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss $1.27B USD Point-in-time
Comprehensive Income 18 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-59.20M USD Annual
Net income (loss) ProfitLoss $-43.50M USD Annual
Net income (loss) ProfitLoss $342.70M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $100.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $300.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $100.00K USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-58.90M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-43.40M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $342.80M USD Annual
Less: comprehensive (income) loss attributable to ProFrac Predecessor ComprehensiveIncomeAttributableToPredecessor $73.50M USD Annual
Less: comprehensive (income) loss attributable to ProFrac Predecessor ComprehensiveIncomeAttributableToPredecessor $-42.30M USD Annual
Less: comprehensive loss attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-28.30M USD Annual
Less: comprehensive loss attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-1.10M USD Annual
Less: comprehensive loss attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-3.40M USD Annual
Less: comprehensive income attributable to redeemable noncontrolling interest ComprehensiveIncomeAttributableToRedeemableNoncontrollingInterest $206.10M USD Annual
Less: comprehensive income attributable to redeemable noncontrolling interest ComprehensiveIncomeAttributableToRedeemableNoncontrollingInterest $41.90M USD Annual
Comprehensive income (loss) attributable to ProFrac Holding Corp ComprehensiveIncomeNetOfTax $-97.40M USD Annual
Comprehensive income (loss) attributable to ProFrac Holding Corp ComprehensiveIncomeNetOfTax $91.50M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...