10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-24-021155 |
| Period End Date | 20231231 |
| Filing Date | 20240227 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | tmdx-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, No Par Value |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred Stock, No Par Value |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash |
Cash
|
$394.81M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$201.18M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$63.58M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$27.61M | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$44.23M | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$20.61M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.03M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$510.65M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$252.29M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
32.67M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
32.14M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$19.22M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$173.94M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
32.14M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
32.67M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$5.13M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.55M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$500.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$500.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$11.99M | USD | Point-in-time |
| Acquired intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.35M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$62.00K | USD | Point-in-time |
| Total assets |
Assets
|
$706.05M | USD | Point-in-time |
| Total assets |
Assets
|
$277.15M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.34M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.72M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$38.22M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$18.64M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$241.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.96M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.44M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$2.04M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$54.93M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$23.66M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$447.14M | USD | Point-in-time |
| Long-term debt, net |
OtherLongTermDebtNoncurrent
|
$58.70M | USD | Point-in-time |
| Long-term debt, net |
OtherLongTermDebtNoncurrent
|
$59.06M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$7.71M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$7.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$89.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$568.85M | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, no par value; 25,000,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, no par value; 25,000,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, no par value; 150,000,000 shares authorized; 32,670,803 shares and 32,141,368 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$641.11M | USD | Point-in-time |
| Common stock, no par value; 150,000,000 shares authorized; 32,670,803 shares and 32,141,368 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$666.28M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-199.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-225.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-478.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-503.70M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$103.89M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$137.20M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$187.38M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$67.85M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$277.15M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$706.05M | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
Revenues
|
$241.62M | USD | Annual |
| Total revenue |
Revenues
|
$30.26M | USD | Annual |
| Total revenue |
Revenues
|
$93.46M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$87.53M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$28.19M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$9.10M | USD | Annual |
| Gross profit |
GrossProfit
|
$154.09M | USD | Annual |
| Gross profit |
GrossProfit
|
$65.27M | USD | Annual |
| Gross profit |
GrossProfit
|
$21.16M | USD | Annual |
| Research, development and clinical trials |
ResearchAndDevelopmentExpense
|
$26.81M | USD | Annual |
| Research, development and clinical trials |
ResearchAndDevelopmentExpense
|
$22.30M | USD | Annual |
| Research, development and clinical trials |
ResearchAndDevelopmentExpense
|
$36.05M | USD | Annual |
| Acquired in-process research and development expenses |
AcquiredInProcessResearchAndDevelopmentExpenses
|
$27.21M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$38.28M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$69.90M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$119.55M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$60.59M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$96.71M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$182.82M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-28.73M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-39.43M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-31.44M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.87M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.73M | USD | Annual |
| Interest expense |
InterestExpense
|
$10.79M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$12.85M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-877.00K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.75M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$2.06M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.73M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-26.67M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-36.16M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-44.18M | USD | Annual |
| (Provision) benefit for income taxes |
CurrentIncomeTaxExpenseBenefit
|
$36.00K | USD | Annual |
| (Provision) benefit for income taxes |
CurrentIncomeTaxExpenseBenefit
|
$66.00K | USD | Annual |
| (Provision) benefit for income taxes |
CurrentIncomeTaxExpenseBenefit
|
$-1.64M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-25.03M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-36.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-44.22M | USD | Annual |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-1.60 | USD | Annual |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-1.23 | USD | Annual |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-0.77 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted |
EarningsPerShareDiluted
|
$-1.60 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted |
EarningsPerShareDiluted
|
$-0.77 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted |
EarningsPerShareDiluted
|
$-1.23 | USD | Annual |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.52M | shares | Annual |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.56M | shares | Annual |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.62M | shares | Annual |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.56M | shares | Annual |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.52M | shares | Annual |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.62M | shares | Annual |
Cash Flow Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible senior notes, issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$14.62M | USD | Annual |
| Net loss |
ProfitLoss
|
$-36.23M | USD | Annual |
| Net loss |
ProfitLoss
|
$-44.22M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.03M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$1.82M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$8.18M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$3.48M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$19.79M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$6.88M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$10.32M | USD | Annual |
| Acquired in-process research and development expenses |
AcquiredInProcessResearchAndDevelopmentExpenses
|
$27.21M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.66M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-575.00K | USD | Annual |
| Loss on sale of marketable securities |
LossOnSaleOfInvestments
|
$107.00K | USD | Annual |
| Non-cash interest expense and end of term accretion expense |
NonCashInterestAndEndOfTermAccretionExpense
|
$540.00K | USD | Annual |
| Non-cash interest expense and end of term accretion expense |
NonCashInterestAndEndOfTermAccretionExpense
|
$2.13M | USD | Annual |
| Non-cash interest expense and end of term accretion expense |
NonCashInterestAndEndOfTermAccretionExpense
|
$465.00K | USD | Annual |
| Non-cash lease expense |
NonCashLeaseExpense
|
$1.04M | USD | Annual |
| Non-cash lease expense |
NonCashLeaseExpense
|
$829.00K | USD | Annual |
| Non-cash lease expense |
NonCashLeaseExpense
|
$717.00K | USD | Annual |
| Net amortization of premiums on marketable securities |
AmortizationOfDebtDiscountPremium
|
$1.36M | USD | Annual |
| Net amortization of premiums on marketable securities |
AmortizationOfDebtDiscountPremium
|
$381.00K | USD | Annual |
| Unrealized foreign currency transaction (gains) losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.13M | USD | Annual |
| Unrealized foreign currency transaction (gains) losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$-928.00K | USD | Annual |
| Unrealized foreign currency transaction (gains) losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$342.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$21.68M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-840.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$33.82M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$4.89M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$8.02M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$28.09M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.52M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.15M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.10M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$54.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.27M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.09M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.96M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$3.44M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$14.25M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$4.88M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$83.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$7.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.57M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$255.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$236.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.03M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-28.86M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-45.82M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$151.85M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.52M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.91M | USD | Annual |
| Purchase of business, net of cash acquired |
PaymentsToAcquireBusinessesGross
|
$14.89M | USD | Annual |
| Purchase of in-process research and development assets |
PaymentsToAcquireInProcessResearchAndDevelopment
|
$27.21M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$10.50M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$72.02M | USD | Annual |
| Proceeds from sales and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$76.92M | USD | Annual |
| Proceeds from sales and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$104.81M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-193.95M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$54.51M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$29.27M | USD | Annual |
| Proceeds from issuance of convertible senior notes, net of issuance costs paid of $14,620 |
ProceedsFromConvertibleDebt
|
$445.38M | USD | Annual |
| Purchases of capped calls related to convertible senior notes |
PaymentsForCappedCallsConvertibleSeniorNotes
|
$52.07M | USD | Annual |
| Proceeds from issuance of long-term debt, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$58.51M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$36.05M | USD | Annual |
| Proceeds from issuance of common stock in public offering, net of underwriting discounts and commissions and issuance costs paid |
ProceedsFromIssuanceOfCommonStockInInitialPublicOfferingNetOfUnderwritingDiscountsAndCommissionsAndIssuanceCostsPaid
|
$139.85M | USD | Annual |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$974.00K | USD | Annual |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$6.16M | USD | Annual |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$4.67M | USD | Annual |
| Proceeds from issuance of common stock upon exercise of warrants |
ProceedsFromWarrantExercises
|
$438.00K | USD | Annual |
| Proceeds from issuance of common stock in connection with employee stock purchase plan |
ProceedsFromStockPlans
|
$509.00K | USD | Annual |
| Proceeds from issuance of common stock in connection with employee stock purchase plan |
ProceedsFromStockPlans
|
$419.00K | USD | Annual |
| Proceeds from issuance of common stock in connection with employee stock purchase plan |
ProceedsFromStockPlans
|
$955.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$167.93M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.39M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$400.42M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$193.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-797.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.02M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$999.00K | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$193.63M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$175.60M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.08M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$201.68M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$395.31M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.08M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.08M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$201.68M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$395.31M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.08M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$3.33M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$8.09M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$3.26M | USD | Annual |
| Transfers of inventory to property, plant and equipment |
InventoryTransferToPropertyPlantAndEquipment
|
$2.13M | USD | Annual |
| Transfers of inventory to property, plant and equipment |
InventoryTransferToPropertyPlantAndEquipment
|
$4.57M | USD | Annual |
| Transfers of inventory to property, plant and equipment |
InventoryTransferToPropertyPlantAndEquipment
|
$1.82M | USD | Annual |
| Purchases of property, plant and equipment included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$62.00K | USD | Annual |
| Purchases of property, plant and equipment included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$1.20M | USD | Annual |
| Purchases of property, plant and equipment included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$2.45M | USD | Annual |
| Operating lease liabilities arising from obtaining right-of-use assets |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$2.17M | USD | Annual |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$394.81M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$201.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$25.58M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$500.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$500.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$500.00K | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.08M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$201.68M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$395.31M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.08M | USD | Point-in-time |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Discounts and issuance costs |
DiscountsAndIssuanceCosts
|
$676.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$103.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$137.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$187.38M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$67.85M | USD | Point-in-time |
| Issuance of common stock upon the exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$6.16M | USD | Annual |
| Issuance of common stock upon the exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.67M | USD | Annual |
| Issuance of common stock upon the exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$974.00K | USD | Annual |
| Issuance of common stock upon the exercise of common stock options, Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
493,935.00 | shares | Annual |
| Issuance of common stock in connection with employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$955.00K | USD | Annual |
| Issuance of common stock in connection with employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$509.00K | USD | Annual |
| Issuance of common stock in connection with employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$419.00K | USD | Annual |
| Issuance of common stock in public offering, net of discounts and issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$139.85M | USD | Annual |
| Issuance of common stock in connection with exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$438.00K | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToCommonStockShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$10.32M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToCommonStockShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$6.88M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToCommonStockShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$19.79M | USD | Annual |
| Purchases of capped calls related to convertible senior notes |
PurchasesOfCappedCallsRelatedToConvertibleSeniorNotes
|
$-52.07M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-46.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$26.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-73.00K | USD | Annual |
| Unrealized gains (losses) on marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$36.00K | USD | Annual |
| Unrealized gains (losses) on marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-47.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-25.03M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-36.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-44.22M | USD | Annual |
| Balance |
StockholdersEquity
|
$103.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$137.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$187.38M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$67.85M | USD | Point-in-time |
Comprehensive Income
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$-25.03M | USD | Annual |
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-36.23M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-44.22M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-46.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$26.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-73.00K | USD | Annual |
| Unrealized gains (losses) on marketable securities, net of tax of $0 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$36.00K | USD | Annual |
| Unrealized gains (losses) on marketable securities, net of tax of $0 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-47.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-37.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-93.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$26.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-25.00M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-36.27M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-44.31M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.