◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

ALT5 Sigma Corp CIK: 862861 FY 2022
Filing Information
Form Type 10-K
Accession Number 0000950170-23-013095
Period End Date 20221231
Filing Date 20230417
Fiscal Year 2022
Fiscal Period FY
XBRL Instance jan-20221231_htm.xml
Filing Contents
Balance Sheet 96 line items
Line Item Tag Value Unit Period
Convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Convertible preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 2.00M shares Point-in-time
Convertible preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 2.00M shares Point-in-time
Convertible preferred stock, shares issued (in shares) PreferredStockSharesIssued 238,729.00 shares Point-in-time
Convertible preferred stock, shares issued (in shares) PreferredStockSharesIssued 222,588.00 shares Point-in-time
Convertible preferred stock, outstanding shares (in shares) PreferredStockSharesOutstanding 238,729.00 shares Point-in-time
Convertible preferred stock, outstanding shares (in shares) PreferredStockSharesOutstanding 222,588.00 shares Point-in-time
Common Stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, issued shares (in shares) CommonStockSharesIssued 2.85M shares Point-in-time
Common stock, issued shares (in shares) CommonStockSharesIssued 3.15M shares Point-in-time
Common stock, issued shares (in shares) CommonStockSharesIssued 288,588.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $115.00K USD Point-in-time
Common stock, outstanding shares (in shares) CommonStockSharesOutstanding 2.85M shares Point-in-time
Common stock, outstanding shares (in shares) CommonStockSharesOutstanding 3.15M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $705.00K USD Point-in-time
Trade and other receivables, net AccountsAndOtherReceivablesNetCurrent $7.92M USD Point-in-time
Trade and other receivables, net AccountsAndOtherReceivablesNetCurrent $4.22M USD Point-in-time
Inventories InventoryNet $1.21M USD Point-in-time
Inventories InventoryNet $366.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.42M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $770.00K USD Point-in-time
Current assets from discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $105.00K USD Point-in-time
Current assets from discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Total current assets AssetsCurrent $9.17M USD Point-in-time
Total current assets AssetsCurrent $7.56M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.71M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.11M USD Point-in-time
Right of use asset - operating leases OperatingLeaseRightOfUseAsset $3.67M USD Point-in-time
Right of use asset - operating leases OperatingLeaseRightOfUseAsset $5.29M USD Point-in-time
Intangible assets-Soin, net FiniteLivedIntangibleAssetsNet $20.03M USD Point-in-time
Intangible assets-Soin, net FiniteLivedIntangibleAssetsNet $268.00K USD Point-in-time
Intangible assets, net OtherIntangibleAssetsNet $740.00K USD Point-in-time
Intangible assets, net OtherIntangibleAssetsNet $268.00K USD Point-in-time
Note receivable, net NotesReceivableNet - USD Point-in-time
Note receivable, net NotesReceivableNet $8.97M USD Point-in-time
Marketable securities MarketableSecuritiesNoncurrent - USD Point-in-time
Marketable securities MarketableSecuritiesNoncurrent $315.00K USD Point-in-time
Deposits and other assets DepositsAndOtherAssetsNoncurrent $1.56M USD Point-in-time
Deposits and other assets DepositsAndOtherAssetsNoncurrent $266.00K USD Point-in-time
Other assets from discontinued operations OtherAssetsFromDiscontinuedOperations $2.00K USD Point-in-time
Other assets from discontinued operations OtherAssetsFromDiscontinuedOperations - USD Point-in-time
Total assets Assets $46.76M USD Point-in-time
Total assets Assets $15.16M USD Point-in-time
Accounts payable AccountsPayableCurrent $5.07M USD Point-in-time
Accounts payable AccountsPayableCurrent $6.70M USD Point-in-time
Accrued liabilities - other AccountsPayableAndOtherAccruedLiabilitiesCurrent $4.28M USD Point-in-time
Accrued liabilities - other AccountsPayableAndOtherAccruedLiabilitiesCurrent $5.23M USD Point-in-time
Accrued liability - California sales taxes SalesAndExciseTaxPayableCurrent $6.26M USD Point-in-time
Accrued liability - California sales taxes SalesAndExciseTaxPayableCurrent $4.10M USD Point-in-time
Accrued liability - California sales taxes SalesAndExciseTaxPayableCurrent $6.02M USD Point-in-time
Lease obligation short term - operating leases OperatingLeaseLiabilityCurrent $1.30M USD Point-in-time
Lease obligation short term - operating leases OperatingLeaseLiabilityCurrent $1.63M USD Point-in-time
Short term debt LongTermDebtAndCapitalLeaseObligationsCurrent $288.00K USD Point-in-time
Short term debt LongTermDebtAndCapitalLeaseObligationsCurrent $4.55M USD Point-in-time
Current portion of note payable CurrentPortionOfNotePayable $261.00K USD Point-in-time
Current portion of note payable CurrentPortionOfNotePayable $274.00K USD Point-in-time
Related party note NotesPayableRelatedPartiesClassifiedCurrent $233.00K USD Point-in-time
Related party note NotesPayableRelatedPartiesClassifiedCurrent $1.00M USD Point-in-time
Current liabilities from discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Current liabilities from discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $195.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $23.94M USD Point-in-time
Total current liabilities LiabilitiesCurrent $19.37M USD Point-in-time
Lease obligation long term - operating leases OperatingLeaseLiabilityNoncurrent $3.82M USD Point-in-time
Lease obligation long term - operating leases OperatingLeaseLiabilityNoncurrent $2.47M USD Point-in-time
Notes payable - long term portion LongTermNotesPayable $1.32M USD Point-in-time
Notes payable - long term portion LongTermNotesPayable $1.34M USD Point-in-time
Deferred income taxes, net DeferredIncomeTaxLiabilitiesNet $195.00K USD Point-in-time
Deferred income taxes, net DeferredIncomeTaxLiabilitiesNet - USD Point-in-time
Long-term portion related party note payable NotesPayableRelatedPartiesNoncurrent - USD Point-in-time
Long-term portion related party note payable NotesPayableRelatedPartiesNoncurrent $605.00K USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $680.00K USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $46.00K USD Point-in-time
Total liabilities Liabilities $23.84M USD Point-in-time
Total liabilities Liabilities $29.94M USD Point-in-time
Commitments and Contingencies (Note 17) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 17) CommitmentsAndContingencies - USD Point-in-time
Common stock, par value $0.001 per share, 200,000,000 shares authorized, 3,150,230 and 2,847,410 shares issued and outstanding at December 31, 2022 and at January 1, 2022, respectively CommonStockValue $2.00K USD Point-in-time
Common stock, par value $0.001 per share, 200,000,000 shares authorized, 3,150,230 and 2,847,410 shares issued and outstanding at December 31, 2022 and at January 1, 2022, respectively CommonStockValue $2.00K USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $45.74M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $45.75M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-53.80M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-42.82M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-621.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-617.00K USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $3.22M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $2.31M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $2.37M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $1.15M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-7.51M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-8.68M USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $15.16M USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $46.76M USD Point-in-time
Income Statement 167 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $12.11M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $8.61M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $40.02M USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $17.28M USD 2 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $39.61M USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $29.39M USD 3 Qtrs
Cost of revenues CostOfRevenue $6.86M USD 1 Quarter
Cost of revenues CostOfRevenue $14.11M USD 2 Qtrs
Cost of revenues CostOfRevenue $23.15M USD 3 Qtrs
Cost of revenues CostOfRevenue $31.99M USD Annual
Cost of revenues CostOfRevenue $9.03M USD 1 Quarter
Cost of revenues CostOfRevenue $31.15M USD Annual
Gross profit GrossProfit $7.62M USD Annual
Gross profit GrossProfit $8.87M USD Annual
Gross profit GrossProfit $3.16M USD 2 Qtrs
Gross profit GrossProfit $1.74M USD 1 Quarter
Gross profit GrossProfit $3.08M USD 1 Quarter
Gross profit GrossProfit $6.25M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $12.05M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $3.92M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $8.12M USD 2 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $4.59M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $11.79M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $12.09M USD Annual
Total Operating Expenses OperatingExpenses $12.09M USD Annual
Total Operating Expenses OperatingExpenses $11.79M USD Annual
Operating loss OperatingIncomeLoss $-844.00K USD 1 Quarter
Operating loss OperatingIncomeLoss $5.25M USD Annual
Operating loss OperatingIncomeLoss $-4.96M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-16.77M USD Annual
Operating loss OperatingIncomeLoss $-2.85M USD 1 Quarter
Operating loss OperatingIncomeLoss $-5.80M USD 3 Qtrs
Gain on debt settlement GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on debt settlement GainsLossesOnExtinguishmentOfDebt $1.80M USD Annual
Interest expense, net InterestIncomeExpenseNet $-198.00K USD 2 Qtrs
Interest expense, net InterestIncomeExpenseNet $-125.00K USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-125.00K USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $773.00K USD Annual
Interest expense, net InterestIncomeExpenseNet $-323.00K USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $489.00K USD Annual
Gain (loss) on litigation settlement GainLossRelatedToLitigationSettlement $-1.95M USD 2 Qtrs
Gain (loss) on litigation settlement GainLossRelatedToLitigationSettlement - USD 1 Quarter
Gain (loss) on litigation settlement GainLossRelatedToLitigationSettlement $942.00K USD Annual
Gain (loss) on litigation settlement GainLossRelatedToLitigationSettlement $-1.95M USD Annual
Gain (loss) on litigation settlement GainLossRelatedToLitigationSettlement $-1.95M USD 3 Qtrs
Gain (loss) on litigation settlement GainLossRelatedToLitigationSettlement $-1.95M USD 1 Quarter
Gain on settlement of vendor advance payments GainLossOnSettlementOfVendorAdvancePayments $-941.00K USD 2 Qtrs
Gain on settlement of vendor advance payments GainLossOnSettlementOfVendorAdvancePayments $952.00K USD Annual
Gain on settlement of vendor advance payments GainLossOnSettlementOfVendorAdvancePayments $-11.00K USD 1 Quarter
Gain on settlement of vendor advance payments GainLossOnSettlementOfVendorAdvancePayments $-131.00K USD 1 Quarter
Gain on settlement of vendor advance payments GainLossOnSettlementOfVendorAdvancePayments $-952.00K USD 3 Qtrs
Gain on settlement of vendor advance payments GainLossOnSettlementOfVendorAdvancePayments - USD Annual
Gain on reversal of contingent liabilities GainsOnReversalOfContingencyLoss - USD 1 Quarter
Gain on reversal of contingent liabilities GainsOnReversalOfContingencyLoss $637.00K USD Annual
Gain on reversal of contingent liabilities GainsOnReversalOfContingencyLoss - USD Annual
Gain on reversal of contingent liabilities GainsOnReversalOfContingencyLoss - USD 3 Qtrs
Gain on reversal of contingent liabilities GainsOnReversalOfContingencyLoss - USD 1 Quarter
Gain on reversal of contingent liabilities GainsOnReversalOfContingencyLoss - USD 2 Qtrs
Unrealized loss on marketable securities MarketableSecuritiesUnrealizedGainLoss $-631.00K USD Annual
Unrealized loss on marketable securities MarketableSecuritiesUnrealizedGainLoss - USD Annual
Unrealized loss on marketable securities MarketableSecuritiesUnrealizedGainLoss - USD 1 Quarter
Unrealized loss on marketable securities MarketableSecuritiesUnrealizedGainLoss - USD 2 Qtrs
Unrealized loss on marketable securities MarketableSecuritiesUnrealizedGainLoss - USD 1 Quarter
Unrealized loss on marketable securities MarketableSecuritiesUnrealizedGainLoss - USD 3 Qtrs
Other income, net OtherNonoperatingIncomeExpense $630.00K USD Annual
Other income, net OtherNonoperatingIncomeExpense $45.00K USD 3 Qtrs
Other income, net OtherNonoperatingIncomeExpense $152.00K USD Annual
Other income, net OtherNonoperatingIncomeExpense $22.00K USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $22.00K USD 2 Qtrs
Other income, net OtherNonoperatingIncomeExpense $23.00K USD 1 Quarter
Total other income, net NonoperatingIncomeExpense $596.00K USD 3 Qtrs
Total other income, net NonoperatingIncomeExpense $687.00K USD 2 Qtrs
Total other income, net NonoperatingIncomeExpense $-91.00K USD 1 Quarter
Total other income, net NonoperatingIncomeExpense $-1.92M USD 1 Quarter
Total other income, net NonoperatingIncomeExpense $180.00K USD Annual
Total other income, net NonoperatingIncomeExpense $1.09M USD Annual
Loss before benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-935.00K USD 1 Quarter
Loss before benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.04M USD Annual
Loss before benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.27M USD 2 Qtrs
Loss before benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.77M USD 1 Quarter
Loss before benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.21M USD 3 Qtrs
Loss before benefit from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.08M USD Annual
Income tax (benefit) provision IncomeTaxExpenseBenefit $205.00K USD 1 Quarter
Income tax (benefit) provision IncomeTaxExpenseBenefit $-6.67M USD Annual
Income tax (benefit) provision IncomeTaxExpenseBenefit $203.00K USD 2 Qtrs
Income tax (benefit) provision IncomeTaxExpenseBenefit $273.00K USD Annual
Income tax (benefit) provision IncomeTaxExpenseBenefit $33.00K USD 1 Quarter
Income tax (benefit) provision IncomeTaxExpenseBenefit $236.00K USD 3 Qtrs
Net income (loss) from continuing operations IncomeLossFromContinuingOperations $3.59M USD Annual
Net income (loss) from continuing operations IncomeLossFromContinuingOperations $-3.31M USD Annual
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent, Total IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-13.57M USD Annual
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent, Total IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $7.40M USD Annual
Net income (loss) NetIncomeLoss $-16.89M USD Annual
Net income (loss) NetIncomeLoss $-4.48M USD 2 Qtrs
Net income (loss) NetIncomeLoss $10.99M USD Annual
Net income (loss) NetIncomeLoss $-5.45M USD 3 Qtrs
Net income (loss) per share from continuing operations, basic IncomeLossFromContinuingOperationsPerBasicShare $-0.34 USD 1 Quarter
Net income (loss) per share from continuing operations, basic IncomeLossFromContinuingOperationsPerBasicShare $-2.09 USD 3 Qtrs
Net income (loss) per share from continuing operations, basic IncomeLossFromContinuingOperationsPerBasicShare $-2.07 USD 1 Quarter
Net income (loss) per share from continuing operations, basic IncomeLossFromContinuingOperationsPerBasicShare $1.14 USD Annual
Net income (loss) per share from continuing operations, basic IncomeLossFromContinuingOperationsPerBasicShare $-1.94 USD 2 Qtrs
Net income (loss) per share from continuing operations, basic IncomeLossFromContinuingOperationsPerBasicShare $-1.25 USD Annual
Net income (loss) per share from continuing operations, diluted IncomeLossFromContinuingOperationsPerDilutedShare $1.14 USD Annual
Net income (loss) per share from continuing operations, diluted IncomeLossFromContinuingOperationsPerDilutedShare $-1.94 USD 2 Qtrs
Net income (loss) per share from continuing operations, diluted IncomeLossFromContinuingOperationsPerDilutedShare $-0.34 USD 1 Quarter
Net income (loss) per share from continuing operations, diluted IncomeLossFromContinuingOperationsPerDilutedShare $-1.25 USD Annual
Net income (loss) per share from continuing operations, diluted IncomeLossFromContinuingOperationsPerDilutedShare $-2.09 USD 3 Qtrs
Net income (loss) per share from continuing operations, diluted IncomeLossFromContinuingOperationsPerDilutedShare $-2.07 USD 1 Quarter
Net income (loss) per share from discontinued operations, basic DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare - USD 1 Quarter
Net income (loss) per share from discontinued operations, basic DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $-5.11 USD Annual
Net income (loss) per share from discontinued operations, basic DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $2.35 USD Annual
Net income (loss) per share from discontinued operations, basic DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare - USD 2 Qtrs
Net income (loss) per share from discontinued operations, basic DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare - USD 1 Quarter
Net income (loss) per share from discontinued operations, basic DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare - USD 3 Qtrs
Net income (loss) per share from discontinued operations, diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare - USD 1 Quarter
Net income (loss) per share from discontinued operations, diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare - USD 3 Qtrs
Net income (loss) per share from discontinued operations, diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $-5.11 USD Annual
Net income (loss) per share from discontinued operations, diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $2.35 USD Annual
Net income (loss) per share from discontinued operations, diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare - USD 1 Quarter
Net income (loss) per share from discontinued operations, diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare - USD 2 Qtrs
Net income (loss) per share, basic EarningsPerShareBasic $-0.34 USD 1 Quarter
Net income (loss) per share, basic EarningsPerShareBasic $-6.35 USD Annual
Net income (loss) per share, basic EarningsPerShareBasic $-2.07 USD 1 Quarter
Net income (loss) per share, basic EarningsPerShareBasic $-2.09 USD 3 Qtrs
Net income (loss) per share, basic EarningsPerShareBasic $3.49 USD Annual
Net income (loss) per share, basic EarningsPerShareBasic $-1.94 USD 2 Qtrs
Net income (loss) per share, diluted EarningsPerShareDiluted $-6.35 USD Annual
Net income (loss) per share, diluted EarningsPerShareDiluted $-0.34 USD 1 Quarter
Net income (loss) per share, diluted EarningsPerShareDiluted $-1.94 USD 2 Qtrs
Net income (loss) per share, diluted EarningsPerShareDiluted $-2.07 USD 1 Quarter
Net income (loss) per share, diluted EarningsPerShareDiluted $-2.09 USD 3 Qtrs
Net income (loss) per share, diluted EarningsPerShareDiluted $3.49 USD Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 2.31M shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 2.60M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 2.83M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 3.15M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 2.41M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 2.66M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.66M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.60M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.31M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 3.15M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.83M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.41M shares 1 Quarter
Net income (loss) NetIncomeLoss $-16.89M USD Annual
Net income (loss) NetIncomeLoss $-4.48M USD 2 Qtrs
Net income (loss) NetIncomeLoss $10.99M USD Annual
Net income (loss) NetIncomeLoss $-5.45M USD 3 Qtrs
Effect of foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 1 Quarter
Effect of foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-29.00K USD Annual
Effect of foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-42.00K USD 3 Qtrs
Effect of foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-42.00K USD 2 Qtrs
Effect of foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax - USD 1 Quarter
Effect of foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-4.00K USD Annual
Total other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-4.00K USD Annual
Total other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax - USD 1 Quarter
Total other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-29.00K USD Annual
Total other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-42.00K USD 2 Qtrs
Total other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-42.00K USD 3 Qtrs
Total other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax - USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-4.98M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-5.49M USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-4.52M USD 2 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-968.00K USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $26.00K USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $10.99M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-16.92M USD Annual
Cash Flow Statement 150 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-16.89M USD Annual
Net income (loss) NetIncomeLoss $-4.48M USD 2 Qtrs
Net income (loss) NetIncomeLoss $10.99M USD Annual
Net income (loss) NetIncomeLoss $-5.45M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $4.19M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $3.14M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $557.00K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $2.09M USD 2 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCostsAndDiscounts - USD 2 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCostsAndDiscounts $9.00K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCostsAndDiscounts $31.00K USD Annual
Gain on Payroll Protection Program loan forgiveness GainOnPayrollProtectionProgramLoanForgiveness - USD 1 Quarter
Gain on Payroll Protection Program loan forgiveness GainOnPayrollProtectionProgramLoanForgiveness $1.87M USD Annual
Gain on Payroll Protection Program loan forgiveness GainOnPayrollProtectionProgramLoanForgiveness - USD Annual
Gain on Payroll Protection Program loan forgiveness GainOnPayrollProtectionProgramLoanForgiveness $-1.87M USD 3 Qtrs
Gain on Payroll Protection Program loan forgiveness GainOnPayrollProtectionProgramLoanForgiveness - USD 1 Quarter
Gain on Payroll Protection Program loan forgiveness GainOnPayrollProtectionProgramLoanForgiveness $-1.87M USD 2 Qtrs
Accretion of note receivable discount FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable - USD 2 Qtrs
Accretion of note receivable discount FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable $387.00K USD Annual
Accretion of note receivable discount FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable - USD Annual
Stock based compensation expense ShareBasedCompensation $5.00K USD Annual
Stock based compensation expense ShareBasedCompensation $303.00K USD Annual
Stock based compensation expense ShareBasedCompensation $274.00K USD 3 Qtrs
Stock based compensation expense ShareBasedCompensation $180.00K USD 2 Qtrs
Gain on reversal of contingency loss PaymentForContingentConsiderationLiabilityOperatingActivities - USD Annual
Gain on reversal of contingency loss PaymentForContingentConsiderationLiabilityOperatingActivities - USD 2 Qtrs
Gain on reversal of contingency loss PaymentForContingentConsiderationLiabilityOperatingActivities $637.00K USD Annual
Impairment charges AssetImpairmentCharges $9.79M USD Annual
Impairment charges AssetImpairmentCharges - USD Annual
Gain on sale of GeoTraq GainLossOnSaleOfProject - USD Annual
Gain on sale of GeoTraq GainLossOnSaleOfProject $9.43M USD Annual
Unrealized loss on marketable securities MarketableSecuritiesUnrealizedGainLoss $-631.00K USD Annual
Unrealized loss on marketable securities MarketableSecuritiesUnrealizedGainLoss - USD Annual
Unrealized loss on marketable securities MarketableSecuritiesUnrealizedGainLoss - USD 1 Quarter
Unrealized loss on marketable securities MarketableSecuritiesUnrealizedGainLoss - USD 2 Qtrs
Unrealized loss on marketable securities MarketableSecuritiesUnrealizedGainLoss - USD 1 Quarter
Unrealized loss on marketable securities MarketableSecuritiesUnrealizedGainLoss - USD 3 Qtrs
Gain on settlement of vendor advance payments GainLossOnSettlementOfVendorAdvancePayments $-941.00K USD 2 Qtrs
Gain on settlement of vendor advance payments GainLossOnSettlementOfVendorAdvancePayments $952.00K USD Annual
Gain on settlement of vendor advance payments GainLossOnSettlementOfVendorAdvancePayments $-11.00K USD 1 Quarter
Gain on settlement of vendor advance payments GainLossOnSettlementOfVendorAdvancePayments $-131.00K USD 1 Quarter
Gain on settlement of vendor advance payments GainLossOnSettlementOfVendorAdvancePayments $-952.00K USD 3 Qtrs
Gain on settlement of vendor advance payments GainLossOnSettlementOfVendorAdvancePayments - USD Annual
Amortization of right-of-use assets AmortizationOfRightOfUseAssets $-24.00K USD Annual
Amortization of right-of-use assets AmortizationOfRightOfUseAssets $55.00K USD Annual
Change in deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes - USD Annual
Change in deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $4.59M USD Annual
Gain on sale of property GainLossOnSaleOfProperties - USD Annual
Gain on sale of property GainLossOnSaleOfProperties - USD Annual
Loss on litigation settlement GainLossOnLitigationSettlement - USD 2 Qtrs
Loss on litigation settlement GainLossOnLitigationSettlement $-1.01M USD Annual
Loss on litigation settlement GainLossOnLitigationSettlement - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $620.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.93M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.70M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $204.00K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-421.00K USD Annual
Inventories IncreaseDecreaseInInventories $303.00K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-738.00K USD Annual
Inventories IncreaseDecreaseInInventories $478.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $287.00K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-71.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $110.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-653.00K USD Annual
Income taxes receivable IncreaseDecreaseInIncomeTaxesReceivable - USD Annual
Income taxes receivable IncreaseDecreaseInIncomeTaxesReceivable $-173.00K USD 2 Qtrs
Income taxes receivable IncreaseDecreaseInIncomeTaxesReceivable $-196.00K USD Annual
Income taxes receivable IncreaseDecreaseInIncomeTaxesReceivable $-196.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $1.40M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-1.28M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $2.84M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $2.48M USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-265.00K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.84M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.48M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.31M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.29M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.06M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $808.00K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.66M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.46M USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.53M USD 3 Qtrs
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $3.00K USD Annual
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $65.00K USD 2 Qtrs
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $701.00K USD Annual
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $65.00K USD Annual
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $65.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.59M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.52M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.51M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.72M USD Annual
Proceeds from note payable ProceedsFromNotePayable $1.83M USD 3 Qtrs
Proceeds from note payable ProceedsFromNotePayable $16.84M USD Annual
Proceeds from note payable ProceedsFromNotePayable $1.83M USD Annual
Proceeds from note payable ProceedsFromNotePayable $1.83M USD 2 Qtrs
Payment on related party note RepaymentsOfRelatedPartyDebt - USD 2 Qtrs
Payment on related party note RepaymentsOfRelatedPartyDebt - USD Annual
Payment on related party note RepaymentsOfRelatedPartyDebt $162.00K USD Annual
Proceeds from issuance of short term notes payable ProceedsFromNotesPayable $538.00K USD 3 Qtrs
Proceeds from issuance of short term notes payable ProceedsFromNotesPayable $795.00K USD Annual
Proceeds from issuance of short term notes payable ProceedsFromNotesPayable $708.00K USD Annual
Payments on short term notes payable RepaymentsOfNotesPayable $722.00K USD Annual
Payments on short term notes payable RepaymentsOfNotesPayable $651.00K USD Annual
Payments on short term notes payable RepaymentsOfNotesPayable $323.00K USD 3 Qtrs
Payments on short term notes payable RepaymentsOfNotesPayable $144.00K USD 2 Qtrs
Proceeds from equity financing, net ProceedsFromIssuanceOfCommonStock $5.54M USD 2 Qtrs
Proceeds from equity financing, net ProceedsFromIssuanceOfCommonStock $5.54M USD 3 Qtrs
Proceeds from equity financing, net ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from equity financing, net ProceedsFromIssuanceOfCommonStock $5.54M USD Annual
Payments on notes payable PaymentsOnNotesPayable $182.00K USD Annual
Payments on notes payable PaymentsOnNotesPayable $58.00K USD 3 Qtrs
Payments on notes payable PaymentsOnNotesPayable $12.68M USD Annual
Payments on notes payable PaymentsOnNotesPayable $59.00K USD 2 Qtrs
Proceeds from stock option exercise ProceedsFromStockOptionsExercised $27.00K USD 3 Qtrs
Proceeds from stock option exercise ProceedsFromStockOptionsExercised - USD Annual
Proceeds from stock option exercise ProceedsFromStockOptionsExercised $27.00K USD 2 Qtrs
Proceeds from stock option exercise ProceedsFromStockOptionsExercised $27.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $7.37M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $7.56M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $7.20M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.98M USD Annual
Effect of changes in exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-42.00K USD 2 Qtrs
Effect of changes in exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-42.00K USD 3 Qtrs
Effect of changes in exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-4.00K USD Annual
Effect of changes in exchange rate on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-29.00K USD Annual
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $326.00K USD Annual
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.33M USD 2 Qtrs
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-590.00K USD Annual
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.44M USD 3 Qtrs
CASH AND CASH EQUIVALENTS, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $379.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.82M USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $705.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $115.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.71M USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $379.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.82M USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $705.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $115.00K USD Point-in-time
CASH AND CASH EQUIVALENTS, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.71M USD Point-in-time
Noncash recognition of new leases NoncashRecognitionOfNewLeases $1.70M USD Annual
Noncash recognition of new leases NoncashRecognitionOfNewLeases $4.00M USD Annual
Interest paid InterestPaidNet $84.00K USD 2 Qtrs
Interest paid InterestPaidNet $146.00K USD 3 Qtrs
Interest paid InterestPaidNet $475.00K USD Annual
Interest paid InterestPaidNet $407.00K USD Annual
Income taxes paid, net IncomeTaxesPaidNet $28.00K USD 2 Qtrs
Income taxes paid, net IncomeTaxesPaidNet $28.00K USD 3 Qtrs
Income taxes paid, net IncomeTaxesPaidNet $40.00K USD Annual
Income taxes paid, net IncomeTaxesPaidNet $108.00K USD Annual
Stockholders Equity 27 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $3.22M USD Point-in-time
Beginning balance StockholdersEquity $2.31M USD Point-in-time
Beginning balance StockholdersEquity $2.37M USD Point-in-time
Beginning balance StockholdersEquity $1.15M USD Point-in-time
Beginning balance StockholdersEquity $-7.51M USD Point-in-time
Beginning balance StockholdersEquity $-8.68M USD Point-in-time
Other comprehensive loss OtherComprehensiveIncomeLossBeforeTax $-14.00K USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossBeforeTax $-29.00K USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossBeforeTax $-49.00K USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossBeforeTax $41.00K USD 1 Quarter
Share based compensation StockIssuedDuringPeriodValueShareBasedCompensation $4.00K USD 1 Quarter
Share based compensation StockIssuedDuringPeriodValueShareBasedCompensation $303.00K USD Annual
Share based compensation StockIssuedDuringPeriodValueShareBasedCompensation $5.00K USD Annual
Stock option exercise StockIssuedDuringPeriodValueStockOptionsExercised $27.00K USD Annual
Stock option exercise, Shares StockIssuedDuringPeriodSharesStockOptionsExercised 6,000.00 shares Annual
Shares issued StockIssuedDuringPeriodValueNewIssues $5.54M USD Annual
Net income (loss) ProfitLoss $1.21M USD 1 Quarter
Net income (loss) ProfitLoss $-2.07M USD 1 Quarter
Net income (loss) ProfitLoss $-16.89M USD Annual
Net income (loss) ProfitLoss $10.69M USD 1 Quarter
Net income (loss) ProfitLoss $10.99M USD Annual
Ending balance StockholdersEquity $3.22M USD Point-in-time
Ending balance StockholdersEquity $2.31M USD Point-in-time
Ending balance StockholdersEquity $2.37M USD Point-in-time
Ending balance StockholdersEquity $1.15M USD Point-in-time
Ending balance StockholdersEquity $-7.51M USD Point-in-time
Ending balance StockholdersEquity $-8.68M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...