10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-23-013095 |
| Period End Date | 20221231 |
| Filing Date | 20230417 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | jan-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Convertible preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Convertible preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
238,729.00 | shares | Point-in-time |
| Convertible preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
222,588.00 | shares | Point-in-time |
| Convertible preferred stock, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
238,729.00 | shares | Point-in-time |
| Convertible preferred stock, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
222,588.00 | shares | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
2.85M | shares | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
3.15M | shares | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
288,588.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$115.00K | USD | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
2.85M | shares | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
3.15M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$705.00K | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$7.92M | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$4.22M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.21M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$366.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.42M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$770.00K | USD | Point-in-time |
| Current assets from discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$105.00K | USD | Point-in-time |
| Current assets from discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.17M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.56M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.71M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.11M | USD | Point-in-time |
| Right of use asset - operating leases |
OperatingLeaseRightOfUseAsset
|
$3.67M | USD | Point-in-time |
| Right of use asset - operating leases |
OperatingLeaseRightOfUseAsset
|
$5.29M | USD | Point-in-time |
| Intangible assets-Soin, net |
FiniteLivedIntangibleAssetsNet
|
$20.03M | USD | Point-in-time |
| Intangible assets-Soin, net |
FiniteLivedIntangibleAssetsNet
|
$268.00K | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$740.00K | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$268.00K | USD | Point-in-time |
| Note receivable, net |
NotesReceivableNet
|
- | USD | Point-in-time |
| Note receivable, net |
NotesReceivableNet
|
$8.97M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
- | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesNoncurrent
|
$315.00K | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$1.56M | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$266.00K | USD | Point-in-time |
| Other assets from discontinued operations |
OtherAssetsFromDiscontinuedOperations
|
$2.00K | USD | Point-in-time |
| Other assets from discontinued operations |
OtherAssetsFromDiscontinuedOperations
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$46.76M | USD | Point-in-time |
| Total assets |
Assets
|
$15.16M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.07M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.70M | USD | Point-in-time |
| Accrued liabilities - other |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$4.28M | USD | Point-in-time |
| Accrued liabilities - other |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$5.23M | USD | Point-in-time |
| Accrued liability - California sales taxes |
SalesAndExciseTaxPayableCurrent
|
$6.26M | USD | Point-in-time |
| Accrued liability - California sales taxes |
SalesAndExciseTaxPayableCurrent
|
$4.10M | USD | Point-in-time |
| Accrued liability - California sales taxes |
SalesAndExciseTaxPayableCurrent
|
$6.02M | USD | Point-in-time |
| Lease obligation short term - operating leases |
OperatingLeaseLiabilityCurrent
|
$1.30M | USD | Point-in-time |
| Lease obligation short term - operating leases |
OperatingLeaseLiabilityCurrent
|
$1.63M | USD | Point-in-time |
| Short term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$288.00K | USD | Point-in-time |
| Short term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$4.55M | USD | Point-in-time |
| Current portion of note payable |
CurrentPortionOfNotePayable
|
$261.00K | USD | Point-in-time |
| Current portion of note payable |
CurrentPortionOfNotePayable
|
$274.00K | USD | Point-in-time |
| Related party note |
NotesPayableRelatedPartiesClassifiedCurrent
|
$233.00K | USD | Point-in-time |
| Related party note |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.00M | USD | Point-in-time |
| Current liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$195.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$23.94M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.37M | USD | Point-in-time |
| Lease obligation long term - operating leases |
OperatingLeaseLiabilityNoncurrent
|
$3.82M | USD | Point-in-time |
| Lease obligation long term - operating leases |
OperatingLeaseLiabilityNoncurrent
|
$2.47M | USD | Point-in-time |
| Notes payable - long term portion |
LongTermNotesPayable
|
$1.32M | USD | Point-in-time |
| Notes payable - long term portion |
LongTermNotesPayable
|
$1.34M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$195.00K | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Long-term portion related party note payable |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Long-term portion related party note payable |
NotesPayableRelatedPartiesNoncurrent
|
$605.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$680.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$46.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.84M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$29.94M | USD | Point-in-time |
| Commitments and Contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001 per share, 200,000,000 shares authorized, 3,150,230 and 2,847,410 shares issued and outstanding at December 31, 2022 and at January 1, 2022, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common stock, par value $0.001 per share, 200,000,000 shares authorized, 3,150,230 and 2,847,410 shares issued and outstanding at December 31, 2022 and at January 1, 2022, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$45.74M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$45.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-53.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-42.82M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-621.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-617.00K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$3.22M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$2.31M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-7.51M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-8.68M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$15.16M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$46.76M | USD | Point-in-time |
Income Statement
167 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.11M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.61M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$40.02M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$17.28M | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$39.61M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$29.39M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$6.86M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$14.11M | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$23.15M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$31.99M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$9.03M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$31.15M | USD | Annual |
| Gross profit |
GrossProfit
|
$7.62M | USD | Annual |
| Gross profit |
GrossProfit
|
$8.87M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.16M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$1.74M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.08M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$6.25M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$12.05M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.92M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$8.12M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.59M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$11.79M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$12.09M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$12.09M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$11.79M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-844.00K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$5.25M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-4.96M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-16.77M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.85M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-5.80M | USD | 3 Qtrs |
| Gain on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$1.80M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-198.00K | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-125.00K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-125.00K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$773.00K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-323.00K | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$489.00K | USD | Annual |
| Gain (loss) on litigation settlement |
GainLossRelatedToLitigationSettlement
|
$-1.95M | USD | 2 Qtrs |
| Gain (loss) on litigation settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain (loss) on litigation settlement |
GainLossRelatedToLitigationSettlement
|
$942.00K | USD | Annual |
| Gain (loss) on litigation settlement |
GainLossRelatedToLitigationSettlement
|
$-1.95M | USD | Annual |
| Gain (loss) on litigation settlement |
GainLossRelatedToLitigationSettlement
|
$-1.95M | USD | 3 Qtrs |
| Gain (loss) on litigation settlement |
GainLossRelatedToLitigationSettlement
|
$-1.95M | USD | 1 Quarter |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$-941.00K | USD | 2 Qtrs |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$952.00K | USD | Annual |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$-11.00K | USD | 1 Quarter |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$-131.00K | USD | 1 Quarter |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$-952.00K | USD | 3 Qtrs |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
- | USD | Annual |
| Gain on reversal of contingent liabilities |
GainsOnReversalOfContingencyLoss
|
- | USD | 1 Quarter |
| Gain on reversal of contingent liabilities |
GainsOnReversalOfContingencyLoss
|
$637.00K | USD | Annual |
| Gain on reversal of contingent liabilities |
GainsOnReversalOfContingencyLoss
|
- | USD | Annual |
| Gain on reversal of contingent liabilities |
GainsOnReversalOfContingencyLoss
|
- | USD | 3 Qtrs |
| Gain on reversal of contingent liabilities |
GainsOnReversalOfContingencyLoss
|
- | USD | 1 Quarter |
| Gain on reversal of contingent liabilities |
GainsOnReversalOfContingencyLoss
|
- | USD | 2 Qtrs |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-631.00K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | 2 Qtrs |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | 3 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$630.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$45.00K | USD | 3 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$152.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$22.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$22.00K | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$23.00K | USD | 1 Quarter |
| Total other income, net |
NonoperatingIncomeExpense
|
$596.00K | USD | 3 Qtrs |
| Total other income, net |
NonoperatingIncomeExpense
|
$687.00K | USD | 2 Qtrs |
| Total other income, net |
NonoperatingIncomeExpense
|
$-91.00K | USD | 1 Quarter |
| Total other income, net |
NonoperatingIncomeExpense
|
$-1.92M | USD | 1 Quarter |
| Total other income, net |
NonoperatingIncomeExpense
|
$180.00K | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$1.09M | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-935.00K | USD | 1 Quarter |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.04M | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.27M | USD | 2 Qtrs |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.77M | USD | 1 Quarter |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.21M | USD | 3 Qtrs |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.08M | USD | Annual |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$205.00K | USD | 1 Quarter |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$-6.67M | USD | Annual |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$203.00K | USD | 2 Qtrs |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$273.00K | USD | Annual |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$33.00K | USD | 1 Quarter |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$236.00K | USD | 3 Qtrs |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$3.59M | USD | Annual |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-3.31M | USD | Annual |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent, Total |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-13.57M | USD | Annual |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent, Total |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$7.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-16.89M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.48M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$10.99M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.45M | USD | 3 Qtrs |
| Net income (loss) per share from continuing operations, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.34 | USD | 1 Quarter |
| Net income (loss) per share from continuing operations, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.09 | USD | 3 Qtrs |
| Net income (loss) per share from continuing operations, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.07 | USD | 1 Quarter |
| Net income (loss) per share from continuing operations, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.14 | USD | Annual |
| Net income (loss) per share from continuing operations, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.94 | USD | 2 Qtrs |
| Net income (loss) per share from continuing operations, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.25 | USD | Annual |
| Net income (loss) per share from continuing operations, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.14 | USD | Annual |
| Net income (loss) per share from continuing operations, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.94 | USD | 2 Qtrs |
| Net income (loss) per share from continuing operations, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.34 | USD | 1 Quarter |
| Net income (loss) per share from continuing operations, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.25 | USD | Annual |
| Net income (loss) per share from continuing operations, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.09 | USD | 3 Qtrs |
| Net income (loss) per share from continuing operations, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.07 | USD | 1 Quarter |
| Net income (loss) per share from discontinued operations, basic |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net income (loss) per share from discontinued operations, basic |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-5.11 | USD | Annual |
| Net income (loss) per share from discontinued operations, basic |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$2.35 | USD | Annual |
| Net income (loss) per share from discontinued operations, basic |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | 2 Qtrs |
| Net income (loss) per share from discontinued operations, basic |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net income (loss) per share from discontinued operations, basic |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Net income (loss) per share from discontinued operations, diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net income (loss) per share from discontinued operations, diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Net income (loss) per share from discontinued operations, diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$-5.11 | USD | Annual |
| Net income (loss) per share from discontinued operations, diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$2.35 | USD | Annual |
| Net income (loss) per share from discontinued operations, diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net income (loss) per share from discontinued operations, diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
- | USD | 2 Qtrs |
| Net income (loss) per share, basic |
EarningsPerShareBasic
|
$-0.34 | USD | 1 Quarter |
| Net income (loss) per share, basic |
EarningsPerShareBasic
|
$-6.35 | USD | Annual |
| Net income (loss) per share, basic |
EarningsPerShareBasic
|
$-2.07 | USD | 1 Quarter |
| Net income (loss) per share, basic |
EarningsPerShareBasic
|
$-2.09 | USD | 3 Qtrs |
| Net income (loss) per share, basic |
EarningsPerShareBasic
|
$3.49 | USD | Annual |
| Net income (loss) per share, basic |
EarningsPerShareBasic
|
$-1.94 | USD | 2 Qtrs |
| Net income (loss) per share, diluted |
EarningsPerShareDiluted
|
$-6.35 | USD | Annual |
| Net income (loss) per share, diluted |
EarningsPerShareDiluted
|
$-0.34 | USD | 1 Quarter |
| Net income (loss) per share, diluted |
EarningsPerShareDiluted
|
$-1.94 | USD | 2 Qtrs |
| Net income (loss) per share, diluted |
EarningsPerShareDiluted
|
$-2.07 | USD | 1 Quarter |
| Net income (loss) per share, diluted |
EarningsPerShareDiluted
|
$-2.09 | USD | 3 Qtrs |
| Net income (loss) per share, diluted |
EarningsPerShareDiluted
|
$3.49 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.31M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.60M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.83M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.15M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.41M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.66M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.66M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.60M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.31M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.15M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.83M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.41M | shares | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-16.89M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.48M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$10.99M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.45M | USD | 3 Qtrs |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-29.00K | USD | Annual |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-42.00K | USD | 3 Qtrs |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-42.00K | USD | 2 Qtrs |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.00K | USD | Annual |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00K | USD | Annual |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-29.00K | USD | Annual |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-42.00K | USD | 2 Qtrs |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-42.00K | USD | 3 Qtrs |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-4.98M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-5.49M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-4.52M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-968.00K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$26.00K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$10.99M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-16.92M | USD | Annual |
Cash Flow Statement
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-16.89M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.48M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$10.99M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-5.45M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.19M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.14M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$557.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.09M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$9.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$31.00K | USD | Annual |
| Gain on Payroll Protection Program loan forgiveness |
GainOnPayrollProtectionProgramLoanForgiveness
|
- | USD | 1 Quarter |
| Gain on Payroll Protection Program loan forgiveness |
GainOnPayrollProtectionProgramLoanForgiveness
|
$1.87M | USD | Annual |
| Gain on Payroll Protection Program loan forgiveness |
GainOnPayrollProtectionProgramLoanForgiveness
|
- | USD | Annual |
| Gain on Payroll Protection Program loan forgiveness |
GainOnPayrollProtectionProgramLoanForgiveness
|
$-1.87M | USD | 3 Qtrs |
| Gain on Payroll Protection Program loan forgiveness |
GainOnPayrollProtectionProgramLoanForgiveness
|
- | USD | 1 Quarter |
| Gain on Payroll Protection Program loan forgiveness |
GainOnPayrollProtectionProgramLoanForgiveness
|
$-1.87M | USD | 2 Qtrs |
| Accretion of note receivable discount |
FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable
|
- | USD | 2 Qtrs |
| Accretion of note receivable discount |
FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable
|
$387.00K | USD | Annual |
| Accretion of note receivable discount |
FinancialGuaranteeInsuranceContractsPremiumsReceivableAccretionOfDiscountOnPremiumReceivable
|
- | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$5.00K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$303.00K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$274.00K | USD | 3 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$180.00K | USD | 2 Qtrs |
| Gain on reversal of contingency loss |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
- | USD | Annual |
| Gain on reversal of contingency loss |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
- | USD | 2 Qtrs |
| Gain on reversal of contingency loss |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
$637.00K | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$9.79M | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Gain on sale of GeoTraq |
GainLossOnSaleOfProject
|
- | USD | Annual |
| Gain on sale of GeoTraq |
GainLossOnSaleOfProject
|
$9.43M | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-631.00K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | 2 Qtrs |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | 3 Qtrs |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$-941.00K | USD | 2 Qtrs |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$952.00K | USD | Annual |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$-11.00K | USD | 1 Quarter |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$-131.00K | USD | 1 Quarter |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$-952.00K | USD | 3 Qtrs |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
- | USD | Annual |
| Amortization of right-of-use assets |
AmortizationOfRightOfUseAssets
|
$-24.00K | USD | Annual |
| Amortization of right-of-use assets |
AmortizationOfRightOfUseAssets
|
$55.00K | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$4.59M | USD | Annual |
| Gain on sale of property |
GainLossOnSaleOfProperties
|
- | USD | Annual |
| Gain on sale of property |
GainLossOnSaleOfProperties
|
- | USD | Annual |
| Loss on litigation settlement |
GainLossOnLitigationSettlement
|
- | USD | 2 Qtrs |
| Loss on litigation settlement |
GainLossOnLitigationSettlement
|
$-1.01M | USD | Annual |
| Loss on litigation settlement |
GainLossOnLitigationSettlement
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$620.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.93M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.70M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$204.00K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-421.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$303.00K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-738.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$478.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$287.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-71.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$110.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-653.00K | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-173.00K | USD | 2 Qtrs |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-196.00K | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-196.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.40M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.28M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.84M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.48M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-265.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.84M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.48M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.31M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.29M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.06M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$808.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.66M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.46M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.53M | USD | 3 Qtrs |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.00K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$65.00K | USD | 2 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$701.00K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$65.00K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$65.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.59M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.52M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.51M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.72M | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotePayable
|
$1.83M | USD | 3 Qtrs |
| Proceeds from note payable |
ProceedsFromNotePayable
|
$16.84M | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotePayable
|
$1.83M | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotePayable
|
$1.83M | USD | 2 Qtrs |
| Payment on related party note |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Payment on related party note |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payment on related party note |
RepaymentsOfRelatedPartyDebt
|
$162.00K | USD | Annual |
| Proceeds from issuance of short term notes payable |
ProceedsFromNotesPayable
|
$538.00K | USD | 3 Qtrs |
| Proceeds from issuance of short term notes payable |
ProceedsFromNotesPayable
|
$795.00K | USD | Annual |
| Proceeds from issuance of short term notes payable |
ProceedsFromNotesPayable
|
$708.00K | USD | Annual |
| Payments on short term notes payable |
RepaymentsOfNotesPayable
|
$722.00K | USD | Annual |
| Payments on short term notes payable |
RepaymentsOfNotesPayable
|
$651.00K | USD | Annual |
| Payments on short term notes payable |
RepaymentsOfNotesPayable
|
$323.00K | USD | 3 Qtrs |
| Payments on short term notes payable |
RepaymentsOfNotesPayable
|
$144.00K | USD | 2 Qtrs |
| Proceeds from equity financing, net |
ProceedsFromIssuanceOfCommonStock
|
$5.54M | USD | 2 Qtrs |
| Proceeds from equity financing, net |
ProceedsFromIssuanceOfCommonStock
|
$5.54M | USD | 3 Qtrs |
| Proceeds from equity financing, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from equity financing, net |
ProceedsFromIssuanceOfCommonStock
|
$5.54M | USD | Annual |
| Payments on notes payable |
PaymentsOnNotesPayable
|
$182.00K | USD | Annual |
| Payments on notes payable |
PaymentsOnNotesPayable
|
$58.00K | USD | 3 Qtrs |
| Payments on notes payable |
PaymentsOnNotesPayable
|
$12.68M | USD | Annual |
| Payments on notes payable |
PaymentsOnNotesPayable
|
$59.00K | USD | 2 Qtrs |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
$27.00K | USD | 3 Qtrs |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
$27.00K | USD | 2 Qtrs |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
$27.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.37M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.56M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.20M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.98M | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-42.00K | USD | 2 Qtrs |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-42.00K | USD | 3 Qtrs |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-4.00K | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-29.00K | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$326.00K | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.33M | USD | 2 Qtrs |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-590.00K | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.44M | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$379.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.82M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$705.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$115.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.71M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$379.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.82M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$705.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$115.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.71M | USD | Point-in-time |
| Noncash recognition of new leases |
NoncashRecognitionOfNewLeases
|
$1.70M | USD | Annual |
| Noncash recognition of new leases |
NoncashRecognitionOfNewLeases
|
$4.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$84.00K | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
$146.00K | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
$475.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$407.00K | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$28.00K | USD | 2 Qtrs |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$28.00K | USD | 3 Qtrs |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$40.00K | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$108.00K | USD | Annual |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$3.22M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.31M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-7.51M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-8.68M | USD | Point-in-time |
| Other comprehensive loss |
OtherComprehensiveIncomeLossBeforeTax
|
$-14.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossBeforeTax
|
$-29.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossBeforeTax
|
$-49.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossBeforeTax
|
$41.00K | USD | 1 Quarter |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.00K | USD | 1 Quarter |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$303.00K | USD | Annual |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.00K | USD | Annual |
| Stock option exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$27.00K | USD | Annual |
| Stock option exercise, Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
6,000.00 | shares | Annual |
| Shares issued |
StockIssuedDuringPeriodValueNewIssues
|
$5.54M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.21M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-2.07M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-16.89M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$10.69M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$10.99M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$3.22M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.31M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-7.51M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-8.68M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.