10-Q Filing

NETAPP, INC. CIK: 1002047 Q3 2023

Filing Information

Form Type	10-Q
Accession Number	`0000950170-23-005545`
Period End Date	20230131
Filing Date	20230301
Fiscal Year	2023
Fiscal Period	Q3
XBRL Instance	ntap-20230127_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 62 Income Statement 72 Cash Flow Statement 71 Stockholders Equity 46 Comprehensive Income 28

Balance Sheet 62 line items

Line Item	Tag	Value	Unit	Period
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	214.00M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	220.00M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	220.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.64B	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	214.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$4.11B	USD	Point-in-time
Short-term investments	`ShortTermInvestments`	$501.00M	USD	Point-in-time
Short-term investments	`ShortTermInvestments`	$22.00M	USD	Point-in-time
Accounts receivable	`AccountsReceivableNetCurrent`	$1.23B	USD	Point-in-time
Accounts receivable	`AccountsReceivableNetCurrent`	$821.00M	USD	Point-in-time
Inventories	`InventoryNet`	$204.00M	USD	Point-in-time
Inventories	`InventoryNet`	$175.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$377.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$403.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$4.54B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$5.95B	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$667.00M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$602.00M	USD	Point-in-time
Goodwill	`Goodwill`	$2.35B	USD	Point-in-time
Goodwill	`Goodwill`	$2.77B	USD	Point-in-time
Other intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$142.00M	USD	Point-in-time
Other intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$198.00M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$991.00M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$1.54B	USD	Point-in-time
Total assets	`Assets`	$9.71B	USD	Point-in-time
Total assets	`Assets`	$10.03B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$607.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$432.00M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$925.00M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$835.00M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$250.00M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	-	USD	Point-in-time
Short-term deferred revenue and financed unearned services revenue	`ContractWithCustomerLiabilityCurrent`	$2.17B	USD	Point-in-time
Short-term deferred revenue and financed unearned services revenue	`ContractWithCustomerLiabilityCurrent`	$2.13B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$3.95B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$3.39B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$2.39B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$2.39B	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$737.00M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$788.00M	USD	Point-in-time
Long-term deferred revenue and financed unearned services revenue	`ContractWithCustomerLiabilityNoncurrent`	$2.06B	USD	Point-in-time
Long-term deferred revenue and financed unearned services revenue	`ContractWithCustomerLiabilityNoncurrent`	$2.09B	USD	Point-in-time
Total liabilities	`Liabilities`	$8.61B	USD	Point-in-time
Total liabilities	`Liabilities`	$9.19B	USD	Point-in-time
Commitments and contingencies (Note 15)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 15)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock and additional paid-in capital, $0.001 par value; 214 and 220 shares issued and outstanding as of January 27, 2023 and April 29, 2022, respectively	`CommonStocksIncludingAdditionalPaidInCapital`	$760.00M	USD	Point-in-time
Common stock and additional paid-in capital, $0.001 par value; 214 and 220 shares issued and outstanding as of January 27, 2023 and April 29, 2022, respectively	`CommonStocksIncludingAdditionalPaidInCapital`	$889.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$122.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$268.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-55.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-44.00M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$1.10B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$838.00M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$685.00M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$882.00M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$759.00M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$1.20B	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$10.03B	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$9.71B	USD	Point-in-time

Income Statement 72 line items

Line Item	Tag	Value	Unit	Period
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.61B	USD	1 Quarter
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.53B	USD	1 Quarter
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$4.78B	USD	3 Qtrs
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$4.64B	USD	3 Qtrs
Total cost of revenues	`CostOfGoodsAndServicesSold`	$1.51B	USD	3 Qtrs
Total cost of revenues	`CostOfGoodsAndServicesSold`	$1.65B	USD	3 Qtrs
Total cost of revenues	`CostOfGoodsAndServicesSold`	$525.00M	USD	1 Quarter
Total cost of revenues	`CostOfGoodsAndServicesSold`	$541.00M	USD	1 Quarter
Gross profit	`GrossProfit`	$1.07B	USD	1 Quarter
Gross profit	`GrossProfit`	$3.13B	USD	3 Qtrs
Gross profit	`GrossProfit`	$3.13B	USD	3 Qtrs
Gross profit	`GrossProfit`	$1.00B	USD	1 Quarter
Sales and marketing	`SellingAndMarketingExpense`	$461.00M	USD	1 Quarter
Sales and marketing	`SellingAndMarketingExpense`	$1.39B	USD	3 Qtrs
Sales and marketing	`SellingAndMarketingExpense`	$1.38B	USD	3 Qtrs
Sales and marketing	`SellingAndMarketingExpense`	$450.00M	USD	1 Quarter
Research and development	`ResearchAndDevelopmentExpense`	$646.00M	USD	3 Qtrs
Research and development	`ResearchAndDevelopmentExpense`	$713.00M	USD	3 Qtrs
Research and development	`ResearchAndDevelopmentExpense`	$220.00M	USD	1 Quarter
Research and development	`ResearchAndDevelopmentExpense`	$230.00M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$65.00M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$59.00M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$198.00M	USD	3 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$207.00M	USD	3 Qtrs
Restructuring charges	`RestructuringCharges`	-	USD	1 Quarter
Restructuring charges	`RestructuringCharges`	$109.00M	USD	3 Qtrs
Restructuring charges	`RestructuringCharges`	$29.00M	USD	3 Qtrs
Restructuring charges	`RestructuringCharges`	$87.00M	USD	1 Quarter
Acquisition-related expense	`BusinessCombinationAcquisitionRelatedCosts`	$8.00M	USD	3 Qtrs
Acquisition-related expense	`BusinessCombinationAcquisitionRelatedCosts`	$6.00M	USD	1 Quarter
Acquisition-related expense	`BusinessCombinationAcquisitionRelatedCosts`	$18.00M	USD	3 Qtrs
Acquisition-related expense	`BusinessCombinationAcquisitionRelatedCosts`	$3.00M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$752.00M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$829.00M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$2.42B	USD	3 Qtrs
Total operating expenses	`OperatingExpenses`	$2.27B	USD	3 Qtrs
Income from operations	`OperatingIncomeLoss`	$709.00M	USD	3 Qtrs
Income from operations	`OperatingIncomeLoss`	$172.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$321.00M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$864.00M	USD	3 Qtrs
Other expense, net	`NonoperatingIncomeExpense`	$-41.00M	USD	3 Qtrs
Other expense, net	`NonoperatingIncomeExpense`	$5.00M	USD	1 Quarter
Other expense, net	`NonoperatingIncomeExpense`	$-15.00M	USD	1 Quarter
Other expense, net	`NonoperatingIncomeExpense`	$43.00M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$823.00M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$306.00M	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$752.00M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$177.00M	USD	1 Quarter
Provision (benefit) for income taxes	`IncomeTaxExpenseBenefit`	$54.00M	USD	1 Quarter
Provision (benefit) for income taxes	`IncomeTaxExpenseBenefit`	$112.00M	USD	1 Quarter
Provision (benefit) for income taxes	`IncomeTaxExpenseBenefit`	$-277.00M	USD	3 Qtrs
Provision (benefit) for income taxes	`IncomeTaxExpenseBenefit`	$145.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$252.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$65.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$678.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$1.03B	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$0.30	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$4.72	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$3.04	USD	3 Qtrs
Basic	`EarningsPerShareBasic`	$1.13	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$1.10	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.30	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$4.66	USD	3 Qtrs
Diluted	`EarningsPerShareDiluted`	$2.96	USD	3 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	223.00M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	223.00M	shares	3 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	216.00M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	218.00M	shares	3 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	229.00M	shares	3 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	221.00M	shares	3 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	229.00M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	219.00M	shares	1 Quarter

Cash Flow Statement 71 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$252.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$65.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$678.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$1.03B	USD	3 Qtrs
Depreciation and amortization	`DepreciationAndAmortization`	$143.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationAndAmortization`	$182.00M	USD	3 Qtrs
Non-cash operating lease cost	`NonCashOperatingLeaseCost`	$40.00M	USD	3 Qtrs
Non-cash operating lease cost	`NonCashOperatingLeaseCost`	$40.00M	USD	3 Qtrs
Stock-based compensation	`ShareBasedCompensation`	$179.00M	USD	3 Qtrs
Stock-based compensation	`ShareBasedCompensation`	$238.00M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-66.00M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-577.00M	USD	3 Qtrs
Other items, net	`OtherOperatingActivitiesCashFlowStatement`	$-35.00M	USD	3 Qtrs
Other items, net	`OtherOperatingActivitiesCashFlowStatement`	$-69.00M	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-425.00M	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-137.00M	USD	3 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$-29.00M	USD	3 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$53.00M	USD	3 Qtrs
Other operating assets	`IncreaseDecreaseInOtherOperatingAssets`	$8.00M	USD	3 Qtrs
Other operating assets	`IncreaseDecreaseInOtherOperatingAssets`	-	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$10.00M	USD	3 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$-173.00M	USD	3 Qtrs
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-117.00M	USD	3 Qtrs
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-207.00M	USD	3 Qtrs
Deferred revenue and financed unearned services revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-47.00M	USD	3 Qtrs
Deferred revenue and financed unearned services revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$46.00M	USD	3 Qtrs
Long-term taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-66.00M	USD	3 Qtrs
Long-term taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-82.00M	USD	3 Qtrs
Other operating liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-6.00M	USD	3 Qtrs
Other operating liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$2.00M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$872.00M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$800.00M	USD	3 Qtrs
Purchases of investments	`PaymentsToAcquireInvestments`	$7.00M	USD	3 Qtrs
Purchases of investments	`PaymentsToAcquireInvestments`	$762.00M	USD	3 Qtrs
Maturities, sales and collections of investments	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$288.00M	USD	3 Qtrs
Maturities, sales and collections of investments	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$43.00M	USD	3 Qtrs
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$200.00M	USD	3 Qtrs
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$158.00M	USD	3 Qtrs
Acquisitions of businesses, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$359.00M	USD	3 Qtrs
Acquisitions of businesses, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$491.00M	USD	3 Qtrs
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-60.00M	USD	3 Qtrs
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	-	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.10B	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-481.00M	USD	3 Qtrs
Proceeds from issuance of common stock under employee stock award plans	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$105.00M	USD	3 Qtrs
Proceeds from issuance of common stock under employee stock award plans	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$108.00M	USD	3 Qtrs
Payments for taxes related to net share settlement of stock awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$74.00M	USD	3 Qtrs
Payments for taxes related to net share settlement of stock awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$69.00M	USD	3 Qtrs
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$350.00M	USD	3 Qtrs
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$700.00M	USD	3 Qtrs
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$14.60B	USD	79 Qtrs
Repayments and extinguishment of debt	`RepaymentsOfDebt`	-	USD	3 Qtrs
Repayments and extinguishment of debt	`RepaymentsOfDebt`	$250.00M	USD	3 Qtrs
Dividends paid	`PaymentsOfDividends`	$335.00M	USD	3 Qtrs
Dividends paid	`PaymentsOfDividends`	$326.00M	USD	3 Qtrs
Other financing activities, net	`ProceedsFromRepaymentsOfOtherLongTermDebt`	$-2.00M	USD	3 Qtrs
Other financing activities, net	`ProceedsFromRepaymentsOfOtherLongTermDebt`	$-2.00M	USD	3 Qtrs
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-1.24B	USD	3 Qtrs
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-651.00M	USD	3 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.00M	USD	3 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-26.00M	USD	3 Qtrs
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-358.00M	USD	3 Qtrs
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-1.47B	USD	3 Qtrs
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.18B	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.54B	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.65B	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.12B	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.18B	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.54B	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.65B	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.12B	USD	Point-in-time

Stockholders Equity 46 line items

Line Item	Tag	Value	Unit	Period
Cash dividends declared, per common share	`CommonStockDividendsPerShareDeclared`	$0.50	USD	1 Quarter
Cash dividends declared, per common share	`CommonStockDividendsPerShareDeclared`	$1.50	USD	3 Qtrs
Cash dividends declared, per common share	`CommonStockDividendsPerShareDeclared`	$1.50	USD	3 Qtrs
Cash dividends declared, per common share	`CommonStockDividendsPerShareDeclared`	$0.50	USD	1 Quarter
Balances	`StockholdersEquity`	$1.10B	USD	Point-in-time
Balances	`StockholdersEquity`	$838.00M	USD	Point-in-time
Balances	`StockholdersEquity`	$685.00M	USD	Point-in-time
Balances	`StockholdersEquity`	$882.00M	USD	Point-in-time
Balances	`StockholdersEquity`	$759.00M	USD	Point-in-time
Balances	`StockholdersEquity`	$1.20B	USD	Point-in-time
Balances (in shares)	`CommonStockSharesOutstanding`	220.00M	shares	Point-in-time
Balances (in shares)	`CommonStockSharesOutstanding`	214.00M	shares	Point-in-time
Net income	`NetIncomeLoss`	$252.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$65.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$678.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$1.03B	USD	3 Qtrs
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$7.00M	USD	1 Quarter
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-11.00M	USD	3 Qtrs
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-3.00M	USD	1 Quarter
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-11.00M	USD	3 Qtrs
Issuance of common stock under employee stock award plans, net of taxes	`StockIssuedDuringPeriodValueShareBasedCompensation`	$43.00M	USD	1 Quarter
Issuance of common stock under employee stock award plans, net of taxes	`StockIssuedDuringPeriodValueShareBasedCompensation`	$46.00M	USD	1 Quarter
Issuance of common stock under employee stock award plans, net of taxes	`StockIssuedDuringPeriodValueShareBasedCompensation`	$34.00M	USD	3 Qtrs
Issuance of common stock under employee stock award plans, net of taxes	`StockIssuedDuringPeriodValueShareBasedCompensation`	$36.00M	USD	3 Qtrs
Repurchase of common stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$200.00M	USD	1 Quarter
Repurchase of common stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$125.00M	USD	1 Quarter
Repurchase of common stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$700.00M	USD	3 Qtrs
Repurchase of common stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$350.00M	USD	3 Qtrs
Repurchase of common stock, shares	`StockRepurchasedAndRetiredDuringPeriodShares`	358.00M	shares	79 Qtrs
Repurchase of common stock, shares	`StockRepurchasedAndRetiredDuringPeriodShares`	10.00M	shares	3 Qtrs
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$93.00M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$238.00M	USD	3 Qtrs
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$179.00M	USD	3 Qtrs
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$64.00M	USD	1 Quarter
Cash dividends declared ($0.50 per common share)	`DividendsCommonStockCash`	$111.00M	USD	1 Quarter
Cash dividends declared ($0.50 per common share)	`DividendsCommonStockCash`	$335.00M	USD	3 Qtrs
Cash dividends declared ($0.50 per common share)	`DividendsCommonStockCash`	$108.00M	USD	1 Quarter
Cash dividends declared ($0.50 per common share)	`DividendsCommonStockCash`	$326.00M	USD	3 Qtrs
Balances	`StockholdersEquity`	$1.10B	USD	Point-in-time
Balances	`StockholdersEquity`	$838.00M	USD	Point-in-time
Balances	`StockholdersEquity`	$685.00M	USD	Point-in-time
Balances	`StockholdersEquity`	$882.00M	USD	Point-in-time
Balances	`StockholdersEquity`	$759.00M	USD	Point-in-time
Balances	`StockholdersEquity`	$1.20B	USD	Point-in-time
Balances (in shares)	`CommonStockSharesOutstanding`	220.00M	shares	Point-in-time
Balances (in shares)	`CommonStockSharesOutstanding`	214.00M	shares	Point-in-time

Comprehensive Income 28 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$252.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$65.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$678.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$1.03B	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$12.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$-6.00M	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$-3.00M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$-11.00M	USD	3 Qtrs
Unrealized holding losses arising during the period	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax`	-	USD	1 Quarter
Unrealized holding losses arising during the period	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax`	-	USD	3 Qtrs
Unrealized holding losses arising during the period	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax`	$-1.00M	USD	3 Qtrs
Unrealized holding losses arising during the period	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax`	-	USD	1 Quarter
Unrealized holding (losses) gains arising during the period	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax`	$-7.00M	USD	3 Qtrs
Unrealized holding (losses) gains arising during the period	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax`	$-11.00M	USD	1 Quarter
Unrealized holding (losses) gains arising during the period	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax`	$4.00M	USD	1 Quarter
Unrealized holding (losses) gains arising during the period	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax`	$6.00M	USD	3 Qtrs
Reclassification adjustments for losses (gains) included in net income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax`	$4.00M	USD	1 Quarter
Reclassification adjustments for losses (gains) included in net income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax`	$-6.00M	USD	1 Quarter
Reclassification adjustments for losses (gains) included in net income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax`	$-2.00M	USD	3 Qtrs
Reclassification adjustments for losses (gains) included in net income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax`	$5.00M	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$7.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-11.00M	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-3.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-11.00M	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$72.00M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.02B	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$667.00M	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$249.00M	USD	1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.