10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-23-004101 |
| Period End Date | 20221231 |
| Filing Date | 20230223 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | lxu-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
91.20M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
91.20M | shares | Point-in-time |
| Treasury stock, common shares |
TreasuryStockCommonShares
|
1.40M | shares | Point-in-time |
| Treasury stock, common shares |
TreasuryStockCommonShares
|
14.90M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$82.14M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$63.77M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$330.55M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$86.90M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$75.49M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$699.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$474.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$74.80M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$86.43M | USD | Point-in-time |
| Finished goods |
InventoryFinishedGoodsNetOfReserves
|
$14.69M | USD | Point-in-time |
| Finished goods |
InventoryFinishedGoodsNetOfReserves
|
$28.89M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterialsNetOfReserves
|
$1.90M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterialsNetOfReserves
|
$1.99M | USD | Point-in-time |
| Total inventories |
InventoryNet
|
$16.58M | USD | Point-in-time |
| Total inventories |
InventoryNet
|
$30.88M | USD | Point-in-time |
| Prepaid insurance |
PrepaidInsurance
|
$17.43M | USD | Point-in-time |
| Prepaid insurance |
PrepaidInsurance
|
$14.24M | USD | Point-in-time |
| Precious metals |
PreciousMetals
|
$13.32M | USD | Point-in-time |
| Precious metals |
PreciousMetals
|
$14.95M | USD | Point-in-time |
| Supplies |
Supplies
|
$27.50M | USD | Point-in-time |
| Supplies |
Supplies
|
$26.56M | USD | Point-in-time |
| Other |
OtherPrepaidExpenseCurrent
|
$8.35M | USD | Point-in-time |
| Other |
OtherPrepaidExpenseCurrent
|
$2.23M | USD | Point-in-time |
| Total supplies, prepaid items and other |
SuppliesPrepaidItemsAndOther
|
$57.98M | USD | Point-in-time |
| Total supplies, prepaid items and other |
SuppliesPrepaidItemsAndOther
|
$66.60M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$243.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$566.60M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$858.48M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$848.66M | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$22.68M | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$27.32M | USD | Point-in-time |
| Intangible and other assets, net |
IntangiblesAndOtherAssetsNet
|
$3.91M | USD | Point-in-time |
| Intangible and other assets, net |
IntangiblesAndOtherAssetsNet
|
$1.88M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$31.22M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$24.56M | USD | Point-in-time |
| Total assets |
Assets
|
$1.13B | USD | Point-in-time |
| Total assets |
Assets
|
$1.44B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$49.46M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$78.18M | USD | Point-in-time |
| Short-term financing |
ShortTermBorrowings
|
$12.72M | USD | Point-in-time |
| Short-term financing |
ShortTermBorrowings
|
$16.13M | USD | Point-in-time |
| Accrued and other liabilities |
OtherAccruedLiabilitiesCurrent
|
$38.47M | USD | Point-in-time |
| Accrued and other liabilities |
OtherAccruedLiabilitiesCurrent
|
$33.30M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$9.45M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$9.52M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$104.93M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$142.31M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtAndCapitalLeaseObligations
|
$702.73M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtAndCapitalLeaseObligations
|
$518.19M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$19.57M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$14.90M | USD | Point-in-time |
| Other noncurrent accrued and other liabilities |
AccruedAndOtherLiabilitiesNoncurrent
|
$522.00K | USD | Point-in-time |
| Other noncurrent accrued and other liabilities |
AccruedAndOtherLiabilitiesNoncurrent
|
$3.03M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$26.63M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$63.49M | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.10 par value; 150 million shares authorized, 91.2 million shares issued |
CommonStockValue
|
$9.12M | USD | Point-in-time |
| Common stock, $.10 par value; 150 million shares authorized, 91.2 million shares issued |
CommonStockValue
|
$9.12M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$497.18M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$493.16M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$199.09M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-31.25M | USD | Point-in-time |
| Stockholders equity including treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$705.39M | USD | Point-in-time |
| Stockholders equity including treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$471.02M | USD | Point-in-time |
| Common stock, 14.9 million shares (1.4 million shares at December 31, 2021) |
TreasuryStockValue
|
$189.51M | USD | Point-in-time |
| Common stock, 14.9 million shares (1.4 million shares at December 31, 2021) |
TreasuryStockValue
|
$10.53M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$460.49M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$247.33M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$515.87M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$149.64M | USD | Point-in-time |
| Total Liabilities and Stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.13B | USD | Point-in-time |
| Total Liabilities and Stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.44B | USD | Point-in-time |
Income Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$233.65M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$127.20M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$184.27M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$556.24M | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$198.98M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$901.71M | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$284.80M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$140.70M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$98.12M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$351.32M | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$190.23M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$334.27M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$553.34M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$417.26M | USD | Annual |
| Gross profit |
GrossProfit
|
$17.05M | USD | Annual |
| Gross profit |
GrossProfit
|
$17.45M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$8.06M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$90.73M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$92.58M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$22.13M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$142.92M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$78.46M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$138.98M | USD | Annual |
| Gross profit |
GrossProfit
|
$348.37M | USD | Annual |
| Gross profit |
GrossProfit
|
$35.01M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$32.08M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$38.03M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$39.43M | USD | Annual |
| Other expense (income), net |
OtherOperatingIncomeExpenseNet
|
$97.00K | USD | Annual |
| Other expense (income), net |
OtherOperatingIncomeExpenseNet
|
$-499.00K | USD | Annual |
| Other expense (income), net |
OtherOperatingIncomeExpenseNet
|
$-561.00K | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$308.38M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$101.05M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-15.54M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$49.38M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$51.12M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$46.83M | USD | Annual |
| Net loss on extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-113.00K | USD | Annual |
| Net loss on extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-20.26M | USD | 1 Quarter |
| Net loss on extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$10.00M | USD | 1 Quarter |
| Net loss on extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-10.26M | USD | Annual |
| Net loss on extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-113.00K | USD | 1 Quarter |
| Non-operating other expense (income), net |
OtherNonoperatingIncomeExpense
|
$8.08M | USD | Annual |
| Non-operating other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-2.42M | USD | Annual |
| Non-operating other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-10.00K | USD | Annual |
| Income (loss) before benefit for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$38.99M | USD | Annual |
| Income (loss) before benefit for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$269.52M | USD | Annual |
| Income (loss) before benefit for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-66.66M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$6.90M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$11.12M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-4.75M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-248.00K | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-4.56M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-4.37M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$19.00K | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$42.00K | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$39.17M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$780.00K | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$20.38M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-61.91M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$65.87M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$58.77M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-8.93M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$43.55M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-13.28M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$23.67M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$42.08M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$103.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$2.31M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$230.35M | USD | Annual |
| Dividends on convertible preferred stocks |
DividendsPreferredStockCash
|
$298.00K | USD | Annual |
| Dividends on convertible preferred stocks |
DividendsPreferredStockCash
|
$300.00K | USD | Annual |
| Deemed dividend on Series E and Series F redeemable preferred stocks |
DeemedDividendOnPreferredStock
|
$231.81M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-251.50M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$42.01M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$230.35M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-23.38M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-220.00M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$103.40M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$58.77M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$65.87M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$12.65M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.31M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-99.42M | USD | Annual |
| Net income (loss) |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$2.72 | USD | Annual |
| Net income (loss) |
EarningsPerShareBasic
|
$0.49 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$-0.63 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$-4.40 | USD | Annual |
| Net income (loss) |
EarningsPerShareBasic
|
$0.34 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$-6.39 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$0.84 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$1.17 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$-2.71 | USD | Annual |
| Net income (loss) |
EarningsPerShareBasic
|
$0.66 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$-0.63 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$0.83 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$2.68 | USD | Annual |
| Net income (loss) |
EarningsPerShareDiluted
|
$-6.39 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$1.15 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$0.47 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$-4.40 | USD | Annual |
| Net income (loss) |
EarningsPerShareDiluted
|
$-2.71 | USD | Annual |
| Net income (loss) |
EarningsPerShareDiluted
|
$0.65 | USD | 1 Quarter |
Cash Flow Statement
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-61.91M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$43.55M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$230.35M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.31M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.78M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$36.85M | USD | Annual |
| Depreciation and amortization of property, plant and equipment |
DepreciationDepletionAndAmortization
|
$68.69M | USD | Annual |
| Depreciation and amortization of property, plant and equipment |
DepreciationDepletionAndAmortization
|
$66.94M | USD | Annual |
| Depreciation and amortization of property, plant and equipment |
DepreciationDepletionAndAmortization
|
$69.58M | USD | Annual |
| Amortization of intangible and other assets |
AmortizationOfIntangibleAndOtherAssets
|
$1.25M | USD | Annual |
| Amortization of intangible and other assets |
AmortizationOfIntangibleAndOtherAssets
|
$1.08M | USD | Annual |
| Amortization of intangible and other assets |
AmortizationOfIntangibleAndOtherAssets
|
$1.26M | USD | Annual |
| Net loss on extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-113.00K | USD | Annual |
| Net loss on extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-20.26M | USD | 1 Quarter |
| Net loss on extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$10.00M | USD | 1 Quarter |
| Net loss on extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-10.26M | USD | Annual |
| Net loss on extinguishments of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-113.00K | USD | 1 Quarter |
| Amortization of debt issuance costs, including discounts and premiums |
AmortizationOfFinancingCostsAndDiscounts
|
$2.07M | USD | Annual |
| Amortization of debt issuance costs, including discounts and premiums |
AmortizationOfFinancingCostsAndDiscounts
|
$3.81M | USD | Annual |
| Amortization of debt issuance costs, including discounts and premiums |
AmortizationOfFinancingCostsAndDiscounts
|
$6.07M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$5.52M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.76M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.03M | USD | Annual |
| Loss (gain) associated with commodity contracts |
GainLossOnSaleOfCommodityContracts
|
$-1.61M | USD | Annual |
| Loss (gain) associated with commodity contracts |
GainLossOnSaleOfCommodityContracts
|
$2.71M | USD | 1 Quarter |
| Loss (gain) associated with commodity contracts |
GainLossOnSaleOfCommodityContracts
|
$2.71M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-2.65M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$4.64M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-910.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$42.91M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-10.20M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.70M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$14.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.55M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.26M | USD | Annual |
| Supplies, prepaid items and other |
IncreaseDecreaseInOtherOperatingAssetsSuppliesPrepaidOther
|
$6.58M | USD | Annual |
| Supplies, prepaid items and other |
IncreaseDecreaseInOtherOperatingAssetsSuppliesPrepaidOther
|
$8.64M | USD | Annual |
| Supplies, prepaid items and other |
IncreaseDecreaseInOtherOperatingAssetsSuppliesPrepaidOther
|
$8.55M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$18.82M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$932.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.56M | USD | Annual |
| Other assets and other liabilities |
IncreaseDecreaseInOtherOperatingNotClassifiedElsewhere
|
$2.69M | USD | Annual |
| Other assets and other liabilities |
IncreaseDecreaseInOtherOperatingNotClassifiedElsewhere
|
$-458.00K | USD | Annual |
| Other assets and other liabilities |
IncreaseDecreaseInOtherOperatingNotClassifiedElsewhere
|
$4.02M | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$87.63M | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.51M | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$345.65M | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.47M | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$35.13M | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$45.83M | USD | Annual |
| Proceeds from short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$158.88M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$486.09M | USD | Annual |
| Proceeds from vendor settlements associated with property, plant and equipment |
ProceedsFromVendorSettlementsAssociatedWithPropertyPlantAndEquipment
|
$1.65M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-434.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.31M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-398.00K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-34.69M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-369.74M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-28.43M | USD | Annual |
| Proceeds from revolving debt facility |
ProceedsFromLongTermLinesOfCredit
|
$30.00M | USD | Annual |
| Proceeds from revolving debt facility |
ProceedsFromLongTermLinesOfCredit
|
$12.00M | USD | Annual |
| Payments on revolving debt facility |
RepaymentsOfLongTermLinesOfCredit
|
$30.00M | USD | Annual |
| Payments on revolving debt facility |
RepaymentsOfLongTermLinesOfCredit
|
$12.00M | USD | Annual |
| Proceeds from other long-term debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$42.57M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$10.47M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$13.75M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$21.36M | USD | Annual |
| Payments of debt-related costs, including extinguishment costs |
PaymentsOfDebtRelatedCosts
|
$27.25M | USD | Annual |
| Payments of debt-related costs, including extinguishment costs |
PaymentsOfDebtRelatedCosts
|
$124.00K | USD | Annual |
| Payments of debt-related costs, including extinguishment costs |
PaymentsOfDebtRelatedCosts
|
$4.84M | USD | Annual |
| Proceeds from short-term financing |
ProceedsFromShortTermDebt
|
$20.14M | USD | Annual |
| Proceeds from short-term financing |
ProceedsFromShortTermDebt
|
$14.59M | USD | Annual |
| Proceeds from short-term financing |
ProceedsFromShortTermDebt
|
$16.69M | USD | Annual |
| Payments on short-term financing |
RepaymentsOfShortTermDebt
|
$10.94M | USD | Annual |
| Payments on short-term financing |
RepaymentsOfShortTermDebt
|
$16.73M | USD | Annual |
| Payments on short-term financing |
RepaymentsOfShortTermDebt
|
$17.55M | USD | Annual |
| Payments of costs to exchange redeemable preferred stocks for common stock |
PaymentsOfCostsToExchangeRedeemablePreferredStocksForCommonStock
|
$135.00K | USD | Annual |
| Payments of costs to exchange redeemable preferred stocks for common stock |
PaymentsOfCostsToExchangeRedeemablePreferredStocksForCommonStock
|
$7.36M | USD | Annual |
| Acquisition of treasury stock |
AcquisitionOfTreasuryStock
|
$174.97M | USD | Annual |
| Taxes paid on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$326.00K | USD | Annual |
| Taxes paid on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.23M | USD | Annual |
| Taxes paid on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.01M | USD | Annual |
| Payments of dividends on non-redeemable preferred stocks |
PaymentsOfDividendsOnNonRedeemablePreferredStocks
|
$1.88M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$24.41M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.95M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.71M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-18.38M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-6.53M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$65.88M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$82.14M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.26M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$63.77M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.79M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$82.14M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.26M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$63.77M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.79M | USD | Point-in-time |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$460.49M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$247.33M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$515.87M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$149.64M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-61.91M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$65.87M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$58.77M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-8.93M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$43.55M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-13.28M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$23.67M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$42.08M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$103.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$2.31M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$230.35M | USD | Annual |
| Issuance of common stock in exchange for redeemable preferred stocks |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$531.14M | USD | Annual |
| Deemed dividend on redeemable preferred stocks |
DeemedDividendOnRedeemablePreferredStocks
|
$231.81M | USD | Annual |
| Dividend accrued on redeemable preferred stock |
TemporaryEquityAccretionOfDividends
|
$29.91M | USD | Annual |
| Dividend accrued on redeemable preferred stock |
TemporaryEquityAccretionOfDividends
|
$35.18M | USD | Annual |
| Accretion of redeemable preferred stock |
TemporaryEquityAccretionToRedemptionValue
|
$1.52M | USD | Annual |
| Accretion of redeemable preferred stock |
TemporaryEquityAccretionToRedemptionValue
|
$2.03M | USD | Annual |
| Dividend paid on non-redeemable preferred stock upon conversion |
DividendPaidOnNonRedeemablePreferredStockUponConversion
|
$1.88M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.03M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.52M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.76M | USD | Annual |
| Purchase of common stock, Shares |
TreasuryStockSharesAcquired
|
13.50M | shares | Annual |
| Purchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$175.08M | USD | Annual |
| Restricted stock granted from treasury stock |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-4.23M | USD | Annual |
| Other |
StockIssuedDuringPeriodValueOther
|
$-326.00K | USD | Annual |
| Other |
StockIssuedDuringPeriodValueOther
|
$-3.91M | USD | Annual |
| Balance |
StockholdersEquity
|
$460.49M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$247.33M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$515.87M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$149.64M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.