10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-22-024519 |
| Period End Date | 20220930 |
| Filing Date | 20221110 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | zvia-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
Cash
|
$43.11M | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$49.24M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$30.00M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$9.05M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$13.54M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$37.28M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$31.50M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.42M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.36M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$117.08M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$103.41M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.66M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.93M | USD | Point-in-time |
| Right-of-use assets under operating leases, net |
OperatingLeaseRightOfUseAsset
|
$211.00K | USD | Point-in-time |
| Right-of-use assets under operating leases, net |
OperatingLeaseRightOfUseAsset
|
$878.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.59M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.74M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$301.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$558.00K | USD | Point-in-time |
| Total assets |
Assets
|
$124.99M | USD | Point-in-time |
| Total assets |
Assets
|
$113.37M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$19.68M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.49M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
Accruedexpensesandothercurrentliabilitiesnet
|
$6.71M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
Accruedexpensesandothercurrentliabilitiesnet
|
$7.95M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$698.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$236.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.33M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.43M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.00K | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$186.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$28.52M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$20.43M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.001 par value. 10,000,000 shares authorized, no shares issued and outstanding as of September 30, 2022 and December 31, 2021. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.001 par value. 10,000,000 shares authorized, no shares issued and outstanding as of September 30, 2022 and December 31, 2021. |
PreferredStockValue
|
- | USD | Point-in-time |
| Class A common stock, $0.001 par value. 550,000,000 shares authorized, 44,794,236 and 34,463,417 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively. |
ClassACommonStockValue
|
$34.00K | USD | Point-in-time |
| Class A common stock, $0.001 par value. 550,000,000 shares authorized, 44,794,236 and 34,463,417 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively. |
ClassACommonStockValue
|
$45.00K | USD | Point-in-time |
| Class B common stock, $0.001 par value. 250,000,000 shares authorized, 24,010,216 and 30,113,152 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively. |
ClassBCommonStockValue
|
$24.00K | USD | Point-in-time |
| Class B common stock, $0.001 par value. 250,000,000 shares authorized, 24,010,216 and 30,113,152 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively. |
ClassBCommonStockValue
|
$30.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$189.43M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$174.40M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-45.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-75.46M | USD | Point-in-time |
| Total Zevia PBC stockholder's equity |
StockholdersEquity
|
$114.04M | USD | Point-in-time |
| Total Zevia PBC stockholder's equity |
StockholdersEquity
|
$128.48M | USD | Point-in-time |
| Noncontrolling Interests |
MinorityInterest
|
$-29.19M | USD | Point-in-time |
| Noncontrolling Interests |
MinorityInterest
|
$-23.92M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.81M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$87.20M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$104.56M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-199.90M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.85M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.52M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$110.37M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$93.86M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$124.99M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$113.37M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
Revenues
|
$104.00M | USD | 3 Qtrs |
| Net sales |
Revenues
|
$44.24M | USD | 1 Quarter |
| Net sales |
Revenues
|
$127.81M | USD | 3 Qtrs |
| Net sales |
Revenues
|
$38.96M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$21.19M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$25.07M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$54.86M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$73.44M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$49.14M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$54.37M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$19.17M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$17.77M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$33.24M | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$42.84M | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$13.60M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$12.92M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$19.35M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.70M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.31M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$28.26M | USD | 3 Qtrs |
| Equity based compensation |
ShareBasedCompensation
|
$45.73M | USD | 1 Quarter |
| Equity based compensation |
ShareBasedCompensation
|
$6.84M | USD | 1 Quarter |
| Equity based compensation |
ShareBasedCompensation
|
$23.78M | USD | 3 Qtrs |
| Equity based compensation |
ShareBasedCompensation
|
$45.80M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$326.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$713.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$239.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$99.11M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$95.89M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$67.27M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$28.39M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-49.50M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-49.96M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-9.22M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-41.52M | USD | 3 Qtrs |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$26.00K | USD | 1 Quarter |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$64.00K | USD | 3 Qtrs |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$-213.00K | USD | 1 Quarter |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$-251.00K | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-41.45M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.20M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-49.71M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-50.21M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$50.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$50.00K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$23.00K | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-9.20M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-50.26M | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-41.48M | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-49.76M | USD | 1 Quarter |
| Net loss attributable to Zevia LLC prior to the Reorganization Transactions |
NetincomeLossPriorToReorganization
|
$1.91M | USD | 3 Qtrs |
| Net loss attributable to Zevia LLC prior to the Reorganization Transactions |
NetincomeLossPriorToReorganization
|
- | USD | 1 Quarter |
| Net loss attributable to Zevia LLC prior to the Reorganization Transactions |
NetincomeLossPriorToReorganization
|
- | USD | 3 Qtrs |
| Net loss attributable to Zevia LLC prior to the Reorganization Transactions |
NetincomeLossPriorToReorganization
|
$1.41M | USD | 1 Quarter |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-22.53M | USD | 3 Qtrs |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-22.53M | USD | 1 Quarter |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-12.01M | USD | 3 Qtrs |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.71M | USD | 1 Quarter |
| Net loss attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.82M | USD | 1 Quarter |
| Net loss attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.48M | USD | 1 Quarter |
| Net loss attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.82M | USD | 3 Qtrs |
| Net loss attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-29.47M | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-0.17 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-0.75 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-0.75 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-0.73 | USD | 3 Qtrs |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
$-0.75 | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
$-0.73 | USD | 3 Qtrs |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
$-0.17 | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
$-0.75 | USD | 3 Qtrs |
| Weighted average common units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.44M | shares | 3 Qtrs |
| Weighted average common units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.44M | shares | 1 Quarter |
| Weighted average common units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.07M | shares | 1 Quarter |
| Weighted average common units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.39M | shares | 3 Qtrs |
| Weighted average common units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.44M | shares | 1 Quarter |
| Weighted average common units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.39M | shares | 3 Qtrs |
| Weighted average common units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.07M | shares | 1 Quarter |
| Weighted average common units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.44M | shares | 3 Qtrs |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-41.48M | USD | 3 Qtrs |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-9.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$247.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-1.41M | USD | 1 Quarter |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-17.48M | USD | 1 Quarter |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-14.80M | USD | 1 Quarter |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-50.26M | USD | 3 Qtrs |
| Non-cash lease expense |
OperatingLeaseExpense
|
$417.00K | USD | 3 Qtrs |
| Non-cash lease expense |
OperatingLeaseExpense
|
$483.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$713.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.00M | USD | 3 Qtrs |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.00K | USD | 3 Qtrs |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.00K | USD | 3 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$45.00K | USD | 3 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$94.00K | USD | 3 Qtrs |
| Equity based compensation |
ShareBasedCompensation
|
$45.73M | USD | 1 Quarter |
| Equity based compensation |
ShareBasedCompensation
|
$6.84M | USD | 1 Quarter |
| Equity based compensation |
ShareBasedCompensation
|
$23.78M | USD | 3 Qtrs |
| Equity based compensation |
ShareBasedCompensation
|
$45.80M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$4.49M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$7.56M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$5.78M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$4.13M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.64M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-97.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.01M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.25M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.91M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.25M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-461.00K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-503.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-19.35M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.09M | USD | 3 Qtrs |
| Proceeds from maturities of securities |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
- | USD | 3 Qtrs |
| Proceeds from maturities of securities |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$30.00M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.31M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.18M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.31M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$27.82M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
$74.72M | USD | 3 Qtrs |
| Repayment of revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$74.72M | USD | 3 Qtrs |
| Repayment of revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$334.00K | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Minimum tax withholding paid on behalf of employees for net share settlement |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 3 Qtrs |
| Minimum tax withholding paid on behalf of employees for net share settlement |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.13M | USD | 3 Qtrs |
| Minimum tax withholding paid on behalf of employees for net share settlement |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.13M | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$118.00K | USD | 3 Qtrs |
| Proceeds from exercise of common units |
ProceedsFromExerciseOfCommonUnits
|
$10.00K | USD | 3 Qtrs |
| Proceeds from exercise of common units |
ProceedsFromExerciseOfCommonUnits
|
- | USD | 3 Qtrs |
| Exercise of stock options |
ExerciseOfStockOptionPayment
|
- | USD | 3 Qtrs |
| Exercise of stock options |
ExerciseOfStockOptionPayment
|
$115.00K | USD | 3 Qtrs |
| Repurchase of Zevia LLC units |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Repurchase of Zevia LLC units |
PaymentsForRepurchaseOfCommonStock
|
$17.00K | USD | 3 Qtrs |
| Distribution to unitholders for tax payments |
PaymentsOfCapitalDistribution
|
- | USD | 3 Qtrs |
| Distribution to unitholders for tax payments |
PaymentsOfCapitalDistribution
|
$2.67M | USD | 3 Qtrs |
| Proceeds from issuance of Class A common stock sold in IPO, net of underwriting discounts and commissions |
ProceedsFromIssuanceOfClassACommonStockSoldInInitialPublicOfferingNetOfUnderwritingDiscountsAndCommissions
|
- | USD | 3 Qtrs |
| Proceeds from issuance of Class A common stock sold in IPO, net of underwriting discounts and commissions |
ProceedsFromIssuanceOfClassACommonStockSoldInInitialPublicOfferingNetOfUnderwritingDiscountsAndCommissions
|
$139.69M | USD | 3 Qtrs |
| Use of proceeds from issuance of Class A common stock to purchase Zevia LLC Units |
PaymentForPurchaseOfStockUnit
|
$49.61M | USD | 3 Qtrs |
| Use of proceeds from issuance of Class A common stock to purchase Zevia LLC Units |
PaymentForPurchaseOfStockUnit
|
- | USD | 3 Qtrs |
| Cancellation of options in IPO |
ProceedsFromCancellationOfOptionsInInitialPublicOffering
|
$2.00K | USD | 3 Qtrs |
| Cancellation of options in IPO |
ProceedsFromCancellationOfOptionsInInitialPublicOffering
|
- | USD | 3 Qtrs |
| Cancellation of options |
PaymentsForStockOptionsCancellation
|
$4.00K | USD | 3 Qtrs |
| Cancellation of options |
PaymentsForStockOptionsCancellation
|
- | USD | 3 Qtrs |
| Payment of IPO costs |
PaymentsOfStockIssuanceCosts
|
$8.10M | USD | 3 Qtrs |
| Payment of IPO costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$79.19M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.35M | USD | 3 Qtrs |
| Net change from operating, investing, and financing activities |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$63.78M | USD | 3 Qtrs |
| Net change from operating, investing, and financing activities |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.13M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$78.72M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.11M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.94M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.24M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$78.72M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.11M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.94M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.24M | USD | Point-in-time |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$70.00K | USD | 3 Qtrs |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 3 Qtrs |
| Conversion of Class B common stock to Class A common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$6.74M | USD | 3 Qtrs |
| Conversion of Class B common stock to Class A common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Operating lease right-of-use assets obtained in exchange for lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.15M | USD | 3 Qtrs |
| Operating lease right-of-use assets obtained in exchange for lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$148.00K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.81M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$87.20M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$104.56M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-199.90M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.85M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.52M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$110.37M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$93.86M | USD | Point-in-time |
| Vesting and release of common stock under equity incentive plans, net |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 3 Qtrs |
| Vesting and release of common stock under equity incentive plans, net |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.13M | USD | 3 Qtrs |
| Vesting and release of common stock under equity incentive plans, net |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.13M | USD | 1 Quarter |
| Exchange of Class B common stock for Class A common stock |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | 1 Quarter |
| Exercise of common units prior the Reorganization Transactions |
ExerciseOfCommonUnitsPriorToReorganization
|
$10.00K | USD | 1 Quarter |
| Equity-based compensation prior to the Reorganization Transactions |
UnitsBasedCompensationPriorToReorganization
|
$36.00K | USD | 1 Quarter |
| Equity-based compensation prior to the Reorganization Transactions |
UnitsBasedCompensationPriorToReorganization
|
$37.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$16.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-115.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$91.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$11.00K | USD | 1 Quarter |
| Exercise of stock options Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
189,559.00 | shares | 3 Qtrs |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$45.73M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.84M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.90M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.04M | USD | 1 Quarter |
| Net income loss prior to the Reorganization Transactions |
NetIncomeLossPriorToReorganisation
|
$-749.00K | USD | 1 Quarter |
| Net loss post-Reorganization Transactions |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-41.48M | USD | 3 Qtrs |
| Net loss post-Reorganization Transactions |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-9.20M | USD | 1 Quarter |
| Net loss post-Reorganization Transactions |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$247.00K | USD | 1 Quarter |
| Net loss post-Reorganization Transactions |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-1.41M | USD | 1 Quarter |
| Net loss post-Reorganization Transactions |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-17.48M | USD | 1 Quarter |
| Net loss post-Reorganization Transactions |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-14.80M | USD | 1 Quarter |
| Net loss post-Reorganization Transactions |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-50.26M | USD | 3 Qtrs |
| Dividends |
Dividends
|
$2.67M | USD | 1 Quarter |
| Share Based Compensation Arrangement Stock Options Cancelled |
ShareBasedCompensationArrangementStockOptionsCancelled
|
$-4.00K | USD | 1 Quarter |
| Offering costs |
TransactionFees
|
$-8.10M | USD | 1 Quarter |
| Repurchase and cancellation of Zevia LLC units |
StockRepurchasedAndRetiredDuringPeriodValue
|
$17.00K | USD | 1 Quarter |
| Allocation of equity to noncontrolling interest |
AllocationOfEquityToNoncontrollingInterest
|
- | USD | 1 Quarter |
| net income loss post reorganisation |
NetIncomeLossPostReorganisation
|
$-48.35M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.81M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$87.20M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$104.56M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-199.90M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$84.85M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.52M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$110.37M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$93.86M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.