◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

ZEVIA PBC CIK: 1854139 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0000950170-22-024519
Period End Date 20220930
Filing Date 20221110
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance zvia-20220930_htm.xml
Filing Contents
Balance Sheet 68 line items
Line Item Tag Value Unit Period
Cash and cash equivalents Cash $43.11M USD Point-in-time
Cash and cash equivalents Cash $49.24M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Short-term investments ShortTermInvestments $30.00M USD Point-in-time
Short-term investments ShortTermInvestments - USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $9.05M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $13.54M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Inventories InventoryNet $37.28M USD Point-in-time
Inventories InventoryNet $31.50M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.42M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.36M USD Point-in-time
Total current assets AssetsCurrent $117.08M USD Point-in-time
Total current assets AssetsCurrent $103.41M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.66M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.93M USD Point-in-time
Right-of-use assets under operating leases, net OperatingLeaseRightOfUseAsset $211.00K USD Point-in-time
Right-of-use assets under operating leases, net OperatingLeaseRightOfUseAsset $878.00K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $3.59M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $3.74M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $301.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $558.00K USD Point-in-time
Total assets Assets $124.99M USD Point-in-time
Total assets Assets $113.37M USD Point-in-time
Accounts payable AccountsPayableCurrent $19.68M USD Point-in-time
Accounts payable AccountsPayableCurrent $13.49M USD Point-in-time
Accrued expenses and other current liabilities Accruedexpensesandothercurrentliabilitiesnet $6.71M USD Point-in-time
Accrued expenses and other current liabilities Accruedexpensesandothercurrentliabilitiesnet $7.95M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $698.00K USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $236.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $28.33M USD Point-in-time
Total current liabilities LiabilitiesCurrent $20.43M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $1.00K USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $186.00K USD Point-in-time
Total liabilities Liabilities $28.52M USD Point-in-time
Total liabilities Liabilities $20.43M USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Preferred Stock, $0.001 par value. 10,000,000 shares authorized, no shares issued and outstanding as of September 30, 2022 and December 31, 2021. PreferredStockValue - USD Point-in-time
Preferred Stock, $0.001 par value. 10,000,000 shares authorized, no shares issued and outstanding as of September 30, 2022 and December 31, 2021. PreferredStockValue - USD Point-in-time
Class A common stock, $0.001 par value. 550,000,000 shares authorized, 44,794,236 and 34,463,417 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively. ClassACommonStockValue $34.00K USD Point-in-time
Class A common stock, $0.001 par value. 550,000,000 shares authorized, 44,794,236 and 34,463,417 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively. ClassACommonStockValue $45.00K USD Point-in-time
Class B common stock, $0.001 par value. 250,000,000 shares authorized, 24,010,216 and 30,113,152 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively. ClassBCommonStockValue $24.00K USD Point-in-time
Class B common stock, $0.001 par value. 250,000,000 shares authorized, 24,010,216 and 30,113,152 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively. ClassBCommonStockValue $30.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $189.43M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $174.40M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-45.99M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-75.46M USD Point-in-time
Total Zevia PBC stockholder's equity StockholdersEquity $114.04M USD Point-in-time
Total Zevia PBC stockholder's equity StockholdersEquity $128.48M USD Point-in-time
Noncontrolling Interests MinorityInterest $-29.19M USD Point-in-time
Noncontrolling Interests MinorityInterest $-23.92M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-196.81M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $87.20M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $104.56M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-199.90M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $84.85M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-196.52M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $110.37M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $93.86M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $124.99M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $113.37M USD Point-in-time
Income Statement 80 line items
Line Item Tag Value Unit Period
Net sales Revenues $104.00M USD 3 Qtrs
Net sales Revenues $44.24M USD 1 Quarter
Net sales Revenues $127.81M USD 3 Qtrs
Net sales Revenues $38.96M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $21.19M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $25.07M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $54.86M USD 3 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $73.44M USD 3 Qtrs
Gross profit GrossProfit $49.14M USD 3 Qtrs
Gross profit GrossProfit $54.37M USD 3 Qtrs
Gross profit GrossProfit $19.17M USD 1 Quarter
Gross profit GrossProfit $17.77M USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $33.24M USD 3 Qtrs
Selling and marketing SellingAndMarketingExpense $42.84M USD 3 Qtrs
Selling and marketing SellingAndMarketingExpense $13.60M USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $12.92M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $19.35M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $7.70M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $8.31M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $28.26M USD 3 Qtrs
Equity based compensation ShareBasedCompensation $45.73M USD 1 Quarter
Equity based compensation ShareBasedCompensation $6.84M USD 1 Quarter
Equity based compensation ShareBasedCompensation $23.78M USD 3 Qtrs
Equity based compensation ShareBasedCompensation $45.80M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $326.00K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $713.00K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $1.00M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $239.00K USD 1 Quarter
Total operating expenses OperatingExpenses $99.11M USD 3 Qtrs
Total operating expenses OperatingExpenses $95.89M USD 3 Qtrs
Total operating expenses OperatingExpenses $67.27M USD 1 Quarter
Total operating expenses OperatingExpenses $28.39M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-49.50M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-49.96M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-9.22M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-41.52M USD 3 Qtrs
Other (expense) income, net NonoperatingIncomeExpense $26.00K USD 1 Quarter
Other (expense) income, net NonoperatingIncomeExpense $64.00K USD 3 Qtrs
Other (expense) income, net NonoperatingIncomeExpense $-213.00K USD 1 Quarter
Other (expense) income, net NonoperatingIncomeExpense $-251.00K USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-41.45M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.20M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-49.71M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-50.21M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $50.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $1.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $50.00K USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $23.00K USD 3 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-9.20M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-50.26M USD 3 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-41.48M USD 3 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-49.76M USD 1 Quarter
Net loss attributable to Zevia LLC prior to the Reorganization Transactions NetincomeLossPriorToReorganization $1.91M USD 3 Qtrs
Net loss attributable to Zevia LLC prior to the Reorganization Transactions NetincomeLossPriorToReorganization - USD 1 Quarter
Net loss attributable to Zevia LLC prior to the Reorganization Transactions NetincomeLossPriorToReorganization - USD 3 Qtrs
Net loss attributable to Zevia LLC prior to the Reorganization Transactions NetincomeLossPriorToReorganization $1.41M USD 1 Quarter
Loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-22.53M USD 3 Qtrs
Loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-22.53M USD 1 Quarter
Loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-12.01M USD 3 Qtrs
Loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.71M USD 1 Quarter
Net loss attributable to Zevia PBC NetIncomeLossAvailableToCommonStockholdersBasic $-25.82M USD 1 Quarter
Net loss attributable to Zevia PBC NetIncomeLossAvailableToCommonStockholdersBasic $-7.48M USD 1 Quarter
Net loss attributable to Zevia PBC NetIncomeLossAvailableToCommonStockholdersBasic $-25.82M USD 3 Qtrs
Net loss attributable to Zevia PBC NetIncomeLossAvailableToCommonStockholdersBasic $-29.47M USD 3 Qtrs
Net loss per share attributable to common stockholders, basic EarningsPerShareBasic $-0.17 USD 1 Quarter
Net loss per share attributable to common stockholders, basic EarningsPerShareBasic $-0.75 USD 1 Quarter
Net loss per share attributable to common stockholders, basic EarningsPerShareBasic $-0.75 USD 3 Qtrs
Net loss per share attributable to common stockholders, basic EarningsPerShareBasic $-0.73 USD 3 Qtrs
Net loss per share attributable to common shareholders, diluted EarningsPerShareDiluted $-0.75 USD 1 Quarter
Net loss per share attributable to common shareholders, diluted EarningsPerShareDiluted $-0.73 USD 3 Qtrs
Net loss per share attributable to common shareholders, diluted EarningsPerShareDiluted $-0.17 USD 1 Quarter
Net loss per share attributable to common shareholders, diluted EarningsPerShareDiluted $-0.75 USD 3 Qtrs
Weighted average common units outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 34.44M shares 3 Qtrs
Weighted average common units outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 34.44M shares 1 Quarter
Weighted average common units outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 44.07M shares 1 Quarter
Weighted average common units outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 40.39M shares 3 Qtrs
Weighted average common units outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 34.44M shares 1 Quarter
Weighted average common units outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 40.39M shares 3 Qtrs
Weighted average common units outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 44.07M shares 1 Quarter
Weighted average common units outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 34.44M shares 3 Qtrs
Cash Flow Statement 88 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-41.48M USD 3 Qtrs
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-9.20M USD 1 Quarter
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $247.00K USD 1 Quarter
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-1.41M USD 1 Quarter
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-17.48M USD 1 Quarter
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-14.80M USD 1 Quarter
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-50.26M USD 3 Qtrs
Non-cash lease expense OperatingLeaseExpense $417.00K USD 3 Qtrs
Non-cash lease expense OperatingLeaseExpense $483.00K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $713.00K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $1.00M USD 3 Qtrs
Loss on sale of equipment GainLossOnSaleOfPropertyPlantEquipment $-3.00K USD 3 Qtrs
Loss on sale of equipment GainLossOnSaleOfPropertyPlantEquipment $-9.00K USD 3 Qtrs
Amortization of debt issuance cost AmortizationOfFinancingCosts $45.00K USD 3 Qtrs
Amortization of debt issuance cost AmortizationOfFinancingCosts $94.00K USD 3 Qtrs
Equity based compensation ShareBasedCompensation $45.73M USD 1 Quarter
Equity based compensation ShareBasedCompensation $6.84M USD 1 Quarter
Equity based compensation ShareBasedCompensation $23.78M USD 3 Qtrs
Equity based compensation ShareBasedCompensation $45.80M USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $4.49M USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $7.56M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $5.78M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $4.13M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.64M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-97.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $4.01M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $6.25M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $1.91M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $1.25M USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-461.00K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-503.00K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-19.35M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-13.09M USD 3 Qtrs
Proceeds from maturities of securities ProceedsFromSaleMaturityAndCollectionsOfInvestments - USD 3 Qtrs
Proceeds from maturities of securities ProceedsFromSaleMaturityAndCollectionsOfInvestments $30.00M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.31M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.18M USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-2.31M USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $27.82M USD 3 Qtrs
Proceeds from revolving line of credit ProceedsFromLongTermLinesOfCredit - USD 3 Qtrs
Proceeds from revolving line of credit ProceedsFromLongTermLinesOfCredit $74.72M USD 3 Qtrs
Repayment of revolving line of credit RepaymentsOfLongTermLinesOfCredit $74.72M USD 3 Qtrs
Repayment of revolving line of credit RepaymentsOfLongTermLinesOfCredit - USD 3 Qtrs
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $334.00K USD 3 Qtrs
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts - USD 3 Qtrs
Minimum tax withholding paid on behalf of employees for net share settlement PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD 3 Qtrs
Minimum tax withholding paid on behalf of employees for net share settlement PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.13M USD 3 Qtrs
Minimum tax withholding paid on behalf of employees for net share settlement PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.13M USD 1 Quarter
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised - USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $118.00K USD 3 Qtrs
Proceeds from exercise of common units ProceedsFromExerciseOfCommonUnits $10.00K USD 3 Qtrs
Proceeds from exercise of common units ProceedsFromExerciseOfCommonUnits - USD 3 Qtrs
Exercise of stock options ExerciseOfStockOptionPayment - USD 3 Qtrs
Exercise of stock options ExerciseOfStockOptionPayment $115.00K USD 3 Qtrs
Repurchase of Zevia LLC units PaymentsForRepurchaseOfCommonStock - USD 3 Qtrs
Repurchase of Zevia LLC units PaymentsForRepurchaseOfCommonStock $17.00K USD 3 Qtrs
Distribution to unitholders for tax payments PaymentsOfCapitalDistribution - USD 3 Qtrs
Distribution to unitholders for tax payments PaymentsOfCapitalDistribution $2.67M USD 3 Qtrs
Proceeds from issuance of Class A common stock sold in IPO, net of underwriting discounts and commissions ProceedsFromIssuanceOfClassACommonStockSoldInInitialPublicOfferingNetOfUnderwritingDiscountsAndCommissions - USD 3 Qtrs
Proceeds from issuance of Class A common stock sold in IPO, net of underwriting discounts and commissions ProceedsFromIssuanceOfClassACommonStockSoldInInitialPublicOfferingNetOfUnderwritingDiscountsAndCommissions $139.69M USD 3 Qtrs
Use of proceeds from issuance of Class A common stock to purchase Zevia LLC Units PaymentForPurchaseOfStockUnit $49.61M USD 3 Qtrs
Use of proceeds from issuance of Class A common stock to purchase Zevia LLC Units PaymentForPurchaseOfStockUnit - USD 3 Qtrs
Cancellation of options in IPO ProceedsFromCancellationOfOptionsInInitialPublicOffering $2.00K USD 3 Qtrs
Cancellation of options in IPO ProceedsFromCancellationOfOptionsInInitialPublicOffering - USD 3 Qtrs
Cancellation of options PaymentsForStockOptionsCancellation $4.00K USD 3 Qtrs
Cancellation of options PaymentsForStockOptionsCancellation - USD 3 Qtrs
Payment of IPO costs PaymentsOfStockIssuanceCosts $8.10M USD 3 Qtrs
Payment of IPO costs PaymentsOfStockIssuanceCosts - USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $79.19M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-2.35M USD 3 Qtrs
Net change from operating, investing, and financing activities CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $63.78M USD 3 Qtrs
Net change from operating, investing, and financing activities CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $6.13M USD 3 Qtrs
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $78.72M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $43.11M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.94M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.24M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $78.72M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $43.11M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.94M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.24M USD Point-in-time
Capital expenditures included in accounts payable CapitalExpendituresIncurredButNotYetPaid $70.00K USD 3 Qtrs
Capital expenditures included in accounts payable CapitalExpendituresIncurredButNotYetPaid - USD 3 Qtrs
Conversion of Class B common stock to Class A common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $6.74M USD 3 Qtrs
Conversion of Class B common stock to Class A common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 3 Qtrs
Operating lease right-of-use assets obtained in exchange for lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $1.15M USD 3 Qtrs
Operating lease right-of-use assets obtained in exchange for lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD 3 Qtrs
Cash paid for interest InterestPaidNet $148.00K USD 3 Qtrs
Cash paid for interest InterestPaidNet - USD 3 Qtrs
Stockholders Equity 46 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-196.81M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $87.20M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $104.56M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-199.90M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $84.85M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-196.52M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $110.37M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $93.86M USD Point-in-time
Vesting and release of common stock under equity incentive plans, net PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD 3 Qtrs
Vesting and release of common stock under equity incentive plans, net PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.13M USD 3 Qtrs
Vesting and release of common stock under equity incentive plans, net PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.13M USD 1 Quarter
Exchange of Class B common stock for Class A common stock StockIssuedDuringPeriodValueConversionOfUnits - USD 1 Quarter
Exercise of common units prior the Reorganization Transactions ExerciseOfCommonUnitsPriorToReorganization $10.00K USD 1 Quarter
Equity-based compensation prior to the Reorganization Transactions UnitsBasedCompensationPriorToReorganization $36.00K USD 1 Quarter
Equity-based compensation prior to the Reorganization Transactions UnitsBasedCompensationPriorToReorganization $37.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $16.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $-115.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $91.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $11.00K USD 1 Quarter
Exercise of stock options Shares StockIssuedDuringPeriodSharesStockOptionsExercised 189,559.00 shares 3 Qtrs
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $45.73M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.84M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.90M USD 1 Quarter
Equity-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.04M USD 1 Quarter
Net income loss prior to the Reorganization Transactions NetIncomeLossPriorToReorganisation $-749.00K USD 1 Quarter
Net loss post-Reorganization Transactions NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-41.48M USD 3 Qtrs
Net loss post-Reorganization Transactions NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-9.20M USD 1 Quarter
Net loss post-Reorganization Transactions NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $247.00K USD 1 Quarter
Net loss post-Reorganization Transactions NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-1.41M USD 1 Quarter
Net loss post-Reorganization Transactions NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-17.48M USD 1 Quarter
Net loss post-Reorganization Transactions NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-14.80M USD 1 Quarter
Net loss post-Reorganization Transactions NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-50.26M USD 3 Qtrs
Dividends Dividends $2.67M USD 1 Quarter
Share Based Compensation Arrangement Stock Options Cancelled ShareBasedCompensationArrangementStockOptionsCancelled $-4.00K USD 1 Quarter
Offering costs TransactionFees $-8.10M USD 1 Quarter
Repurchase and cancellation of Zevia LLC units StockRepurchasedAndRetiredDuringPeriodValue $17.00K USD 1 Quarter
Allocation of equity to noncontrolling interest AllocationOfEquityToNoncontrollingInterest - USD 1 Quarter
net income loss post reorganisation NetIncomeLossPostReorganisation $-48.35M USD 1 Quarter
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-196.81M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $87.20M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $104.56M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-199.90M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $84.85M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-196.52M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $110.37M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $93.86M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...