10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-22-022330 |
| Period End Date | 20220930 |
| Filing Date | 20221107 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | man-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$107.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$527.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$847.80M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$121.60M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $108.8 and $121.6, respectively |
AccountsReceivableNetCurrent
|
$4.72B | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $108.8 and $121.6, respectively |
AccountsReceivableNetCurrent
|
$5.45B | USD | Point-in-time |
| Accumulated amortization on intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$441.30M | USD | Point-in-time |
| Accumulated amortization on intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$449.30M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$174.00M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$126.70M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.42B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.42B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.64B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.72B | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Intangible assets, less accumulated amortization of $449.3 and $441.3, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$553.90M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Intangible assets, less accumulated amortization of $449.3 and $441.3, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$583.60M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$306.70M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$373.40M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other assets |
LongTermOtherAssets
|
$529.70M | USD | Point-in-time |
| Other assets |
LongTermOtherAssets
|
$610.20M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$3.29B | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
118.02M | shares | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$3.03B | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
117.76M | shares | Point-in-time |
| Treasury stock at cost (in shares) |
TreasuryStockShares
|
67.09M | shares | Point-in-time |
| Treasury stock at cost (in shares) |
TreasuryStockShares
|
64.17M | shares | Point-in-time |
| Land, buildings, leasehold improvements and equipment |
PropertyPlantAndEquipmentGross
|
$537.30M | USD | Point-in-time |
| Land, buildings, leasehold improvements and equipment |
PropertyPlantAndEquipmentGross
|
$594.90M | USD | Point-in-time |
| Less: accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$478.10M | USD | Point-in-time |
| Less: accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$432.90M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$104.40M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$116.80M | USD | Point-in-time |
| Total assets |
Assets
|
$8.56B | USD | Point-in-time |
| Total assets |
Assets
|
$9.83B | USD | Point-in-time |
| Accounts payable |
AccountsPayableAndAccruedTempPayroll
|
$3.04B | USD | Point-in-time |
| Accounts payable |
AccountsPayableAndAccruedTempPayroll
|
$2.58B | USD | Point-in-time |
| Employee compensation payable |
AccruedSalariesCurrentAndAccruedVacationCurrent
|
$299.40M | USD | Point-in-time |
| Employee compensation payable |
AccruedSalariesCurrentAndAccruedVacationCurrent
|
$236.70M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$584.70M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$536.20M | USD | Point-in-time |
| Accrued payroll taxes and insurance |
AccruedPayrollTaxesCurrent
|
$663.20M | USD | Point-in-time |
| Accrued payroll taxes and insurance |
AccruedPayrollTaxesCurrent
|
$789.10M | USD | Point-in-time |
| Value added taxes payable |
SalesAndExciseTaxPayableCurrent
|
$416.30M | USD | Point-in-time |
| Value added taxes payable |
SalesAndExciseTaxPayableCurrent
|
$515.50M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
DebtCurrent
|
$552.60M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
DebtCurrent
|
$13.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.78B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.45B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$883.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$565.70M | USD | Point-in-time |
| Long-term operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$216.90M | USD | Point-in-time |
| Long-term operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$275.80M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$590.40M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$675.20M | USD | Point-in-time |
| Total other liabilities |
LiabilitiesNoncurrent
|
$1.52B | USD | Point-in-time |
| Total other liabilities |
LiabilitiesNoncurrent
|
$1.69B | USD | Point-in-time |
| Preferred stock, $.01 par value, authorized 25,000,000 shares, none issued |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value, authorized 25,000,000 shares, none issued |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, $.01 par value, authorized 125,000,000 shares, issued 118,024,212 and 117,762,065 shares, respectively |
CommonStockValue
|
$1.20M | USD | Point-in-time |
| Common stock, $.01 par value, authorized 125,000,000 shares, issued 118,024,212 and 117,762,065 shares, respectively |
CommonStockValue
|
$1.20M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$3.47B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$3.44B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.63B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.89B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-533.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-389.40M | USD | Point-in-time |
| Treasury stock at cost, 67,091,012 and 64,165,136 shares, respectively |
TreasuryStockValue
|
$4.17B | USD | Point-in-time |
| Treasury stock at cost, 67,091,012 and 64,165,136 shares, respectively |
TreasuryStockValue
|
$4.42B | USD | Point-in-time |
| Total ManpowerGroup shareholders equity |
StockholdersEquity
|
$2.52B | USD | Point-in-time |
| Total ManpowerGroup shareholders equity |
StockholdersEquity
|
$2.41B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$10.50M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$10.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.48B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.44B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.45B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.42B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.56B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.38B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.40B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$8.56B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$9.83B | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues from services |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.34B | USD | 3 Qtrs |
| Revenues from services |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.80B | USD | 1 Quarter |
| Revenues from services |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.14B | USD | 1 Quarter |
| Revenues from services |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.02B | USD | 3 Qtrs |
| Cost of services |
CostOfGoodsAndServicesSold
|
$4.29B | USD | 1 Quarter |
| Cost of services |
CostOfGoodsAndServicesSold
|
$3.92B | USD | 1 Quarter |
| Cost of services |
CostOfGoodsAndServicesSold
|
$12.32B | USD | 3 Qtrs |
| Cost of services |
CostOfGoodsAndServicesSold
|
$12.86B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$853.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.70B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.48B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$878.50M | USD | 1 Quarter |
| Selling and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$717.00M | USD | 1 Quarter |
| Selling and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$702.50M | USD | 1 Quarter |
| Selling and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.06B | USD | 3 Qtrs |
| Selling and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.22B | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$161.50M | USD | 1 Quarter |
| Operating profit |
OperatingIncomeLoss
|
$480.90M | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$418.80M | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$150.50M | USD | 1 Quarter |
| Interest and other expenses, net |
InterestAndOtherNonOperatingExpenses
|
$4.90M | USD | 1 Quarter |
| Interest and other expenses, net |
InterestAndOtherNonOperatingExpenses
|
$13.10M | USD | 3 Qtrs |
| Interest and other expenses, net |
InterestAndOtherNonOperatingExpenses
|
$4.70M | USD | 1 Quarter |
| Interest and other expenses, net |
InterestAndOtherNonOperatingExpenses
|
$14.10M | USD | 3 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$405.70M | USD | 3 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$466.80M | USD | 3 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$145.60M | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$156.80M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$45.50M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$141.70M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$47.90M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$134.40M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$97.70M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$271.30M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$122.20M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$325.10M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$111.60M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$111.30M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$91.60M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$62.00M | USD | 1 Quarter |
| Net earnings (loss) per share - basic |
EarningsPerShareBasic
|
$2.15 | USD | 1 Quarter |
| Net earnings (loss) per share - basic |
EarningsPerShareBasic
|
$1.80 | USD | 1 Quarter |
| Net earnings (loss) per share - basic |
EarningsPerShareBasic
|
$6.18 | USD | 3 Qtrs |
| Net earnings (loss) per share - basic |
EarningsPerShareBasic
|
$4.96 | USD | 3 Qtrs |
| Net earnings (loss) per share - diluted |
EarningsPerShareDiluted
|
$4.90 | USD | 3 Qtrs |
| Net earnings (loss) per share - diluted |
EarningsPerShareDiluted
|
$1.77 | USD | 1 Quarter |
| Net earnings (loss) per share - diluted |
EarningsPerShareDiluted
|
$2.13 | USD | 1 Quarter |
| Net earnings (loss) per share - diluted |
EarningsPerShareDiluted
|
$6.10 | USD | 3 Qtrs |
| Weighted average shares - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
52.60M | shares | 3 Qtrs |
| Weighted average shares - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.70M | shares | 1 Quarter |
| Weighted average shares - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
54.70M | shares | 3 Qtrs |
| Weighted average shares - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
54.30M | shares | 1 Quarter |
| Weighted average shares - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
52.30M | shares | 1 Quarter |
| Weighted average shares - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
55.20M | shares | 1 Quarter |
| Weighted average shares - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
53.30M | shares | 3 Qtrs |
| Weighted average shares - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
55.40M | shares | 3 Qtrs |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings (loss) |
ProfitLoss
|
$97.70M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$271.30M | USD | 3 Qtrs |
| Net earnings (loss) |
ProfitLoss
|
$122.20M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$325.10M | USD | 3 Qtrs |
| Net earnings (loss) |
ProfitLoss
|
$111.60M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$111.30M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$91.60M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$62.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$50.90M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$63.90M | USD | 3 Qtrs |
| Loss on sales of a subsidiaries.net |
GainOrLossOnSaleOfStockInSubsidiary
|
$-3.90M | USD | 3 Qtrs |
| Loss on sales of a subsidiaries.net |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-20.50M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$1.50M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$7.20M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$13.70M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$7.60M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$26.70M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$9.80M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$29.20M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$354.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-195.90M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-9.70M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-5.30M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-342.80M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$385.10M | USD | 3 Qtrs |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$289.20M | USD | 3 Qtrs |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$382.90M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$55.90M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$39.70M | USD | 3 Qtrs |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$16.40M | USD | 3 Qtrs |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$7.10M | USD | 3 Qtrs |
| Proceeds from the sales of subsidiaries and property and equipment |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$7.00M | USD | 3 Qtrs |
| Proceeds from the sales of subsidiaries and property and equipment |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$2.20M | USD | 3 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-44.60M | USD | 3 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-65.30M | USD | 3 Qtrs |
| Net change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-1.50M | USD | 3 Qtrs |
| Net change in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$100.00K | USD | 3 Qtrs |
| Repayments of revolving debt facility |
RepaymentsOfRevolvingDebtFacility
|
- | USD | 3 Qtrs |
| Repayments of revolving debt facility |
RepaymentsOfRevolvingDebtFacility
|
$75.00M | USD | 3 Qtrs |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$400.00K | USD | 3 Qtrs |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$421.10M | USD | 3 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$412.10M | USD | 3 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$2.20M | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.40M | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds from derivative settlement |
ProceedsFromDerivativeInstrumentFinancingActivities
|
$2.00M | USD | 3 Qtrs |
| Proceeds from derivative settlement |
ProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | 3 Qtrs |
| Payments of contingent consideration for acquisitions |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$6.20M | USD | 3 Qtrs |
| Payments of contingent consideration for acquisitions |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.70M | USD | 3 Qtrs |
| Proceeds from share-based awards |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$5.30M | USD | 3 Qtrs |
| Proceeds from share-based awards |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$400.00K | USD | 3 Qtrs |
| Payments to noncontrolling interests |
PaymentsToMinorityShareholders
|
$1.00M | USD | 3 Qtrs |
| Payments to noncontrolling interests |
PaymentsToMinorityShareholders
|
$1.20M | USD | 3 Qtrs |
| Other share-based award transactions |
OtherShareBasedAwardTransactionsNet
|
$-4.60M | USD | 3 Qtrs |
| Other share-based award transactions |
OtherShareBasedAwardTransactionsNet
|
$-8.40M | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$150.10M | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$245.00M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$71.20M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$68.30M | USD | 3 Qtrs |
| Cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-394.80M | USD | 3 Qtrs |
| Cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-226.80M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-149.40M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-66.00M | USD | 3 Qtrs |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-320.30M | USD | 3 Qtrs |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$45.50M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.61B | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.57B | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$527.50M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$847.80M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.61B | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.57B | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$527.50M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$847.80M | USD | Point-in-time |
| Interest Paid |
InterestPaidNet
|
$33.40M | USD | 3 Qtrs |
| Interest Paid |
InterestPaidNet
|
$30.90M | USD | 3 Qtrs |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$150.90M | USD | 3 Qtrs |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$114.30M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$37.50M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$35.90M | USD | 3 Qtrs |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.48B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.44B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.45B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.42B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.56B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.38B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.40B | USD | Point-in-time |
| Net earnings (loss) |
ProfitLoss
|
$97.70M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$271.30M | USD | 3 Qtrs |
| Net earnings (loss) |
ProfitLoss
|
$122.20M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$325.10M | USD | 3 Qtrs |
| Net earnings (loss) |
ProfitLoss
|
$111.60M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$111.30M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$91.60M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$62.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.20M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-71.90M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$15.50M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-22.30M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-47.30M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-143.80M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-61.70M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-40.50M | USD | 1 Quarter |
| Issuances under equity plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-300.00K | USD | 1 Quarter |
| Issuances under equity plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-8.30M | USD | 1 Quarter |
| Issuances under equity plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.60M | USD | 1 Quarter |
| Issuances under equity plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-400.00K | USD | 1 Quarter |
| Issuances under equity plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-3.60M | USD | 1 Quarter |
| Issuances under equity plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.10M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.80M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.50M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.40M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.00M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.60M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.60M | USD | 1 Quarter |
| Dividends |
DividendsCommonStock
|
$68.30M | USD | 1 Quarter |
| Dividends |
DividendsCommonStock
|
$71.20M | USD | 1 Quarter |
| Repurchases of common stock |
TreasuryStockValueAcquiredCostMethod
|
$85.00M | USD | 1 Quarter |
| Repurchases of common stock |
TreasuryStockValueAcquiredCostMethod
|
$50.00M | USD | 1 Quarter |
| Repurchases of common stock |
TreasuryStockValueAcquiredCostMethod
|
$59.90M | USD | 1 Quarter |
| Repurchases of common stock |
TreasuryStockValueAcquiredCostMethod
|
$100.10M | USD | 1 Quarter |
| Repurchases of common stock |
TreasuryStockValueAcquiredCostMethod
|
$100.10M | USD | 1 Quarter |
| Noncontrolling interest transactions |
NoncontrollingInterestTransactions
|
$-1.50M | USD | 1 Quarter |
| Noncontrolling interest transactions |
NoncontrollingInterestTransactions
|
$200.00K | USD | 1 Quarter |
| Noncontrolling interest transactions |
NoncontrollingInterestTransactions
|
$-1.00M | USD | 1 Quarter |
| Noncontrolling interest transactions |
NoncontrollingInterestTransactions
|
$600.00K | USD | 1 Quarter |
| Noncontrolling interest transactions |
NoncontrollingInterestTransactions
|
$-1.50M | USD | 1 Quarter |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.48B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.44B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.45B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.53B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.42B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.56B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.38B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.40B | USD | Point-in-time |
Comprehensive Income
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings (loss) |
ProfitLoss
|
$97.70M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$271.30M | USD | 3 Qtrs |
| Net earnings (loss) |
ProfitLoss
|
$122.20M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$325.10M | USD | 3 Qtrs |
| Net earnings (loss) |
ProfitLoss
|
$111.60M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$111.30M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$91.60M | USD | 1 Quarter |
| Net earnings (loss) |
ProfitLoss
|
$62.00M | USD | 1 Quarter |
| Income tax expense on translation adjustments on derivative instruments |
DerivativesUsedInNetInvestmentHedgeTaxExpenseBenefit
|
$16.10M | USD | 3 Qtrs |
| Income tax expense on translation adjustments on derivative instruments |
DerivativesUsedInNetInvestmentHedgeTaxExpenseBenefit
|
$5.90M | USD | 1 Quarter |
| Income tax expense on translation adjustments on derivative instruments |
DerivativesUsedInNetInvestmentHedgeTaxExpenseBenefit
|
$36.20M | USD | 3 Qtrs |
| Income tax expense on translation adjustments on derivative instruments |
DerivativesUsedInNetInvestmentHedgeTaxExpenseBenefit
|
$15.50M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-305.90M | USD | 3 Qtrs |
| Income tax expense on defined benefit pension plans and retiree health care plan |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$4.10M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-99.90M | USD | 3 Qtrs |
| Income tax expense on defined benefit pension plans and retiree health care plan |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$1.50M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-31.70M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-147.90M | USD | 1 Quarter |
| Income tax expense on defined benefit pension plans and retiree health care plan |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$200.00K | USD | 1 Quarter |
| Income tax expense on defined benefit pension plans and retiree health care plan |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$500.00K | USD | 3 Qtrs |
| Translation adjustments on derivative instruments, net of income taxes of $15.5, $5.9, $36.2 and $16.1, respectively |
TranslationAdjustmentForNetInvestmentHedgeNetOfTaxPeriodIncreaseDecrease
|
$8.70M | USD | 1 Quarter |
| Translation adjustments on derivative instruments, net of income taxes of $15.5, $5.9, $36.2 and $16.1, respectively |
TranslationAdjustmentForNetInvestmentHedgeNetOfTaxPeriodIncreaseDecrease
|
$158.00M | USD | 3 Qtrs |
| Translation adjustments on derivative instruments, net of income taxes of $15.5, $5.9, $36.2 and $16.1, respectively |
TranslationAdjustmentForNetInvestmentHedgeNetOfTaxPeriodIncreaseDecrease
|
$44.10M | USD | 3 Qtrs |
| Translation adjustments on derivative instruments, net of income taxes of $15.5, $5.9, $36.2 and $16.1, respectively |
TranslationAdjustmentForNetInvestmentHedgeNetOfTaxPeriodIncreaseDecrease
|
$86.40M | USD | 1 Quarter |
| Translation adjustments of long-term intercompany loans |
AdjustmentForLongTermIntercompanyTransactionsNetOfTax
|
$-400.00K | USD | 1 Quarter |
| Translation adjustments of long-term intercompany loans |
AdjustmentForLongTermIntercompanyTransactionsNetOfTax
|
$-500.00K | USD | 1 Quarter |
| Translation adjustments of long-term intercompany loans |
AdjustmentForLongTermIntercompanyTransactionsNetOfTax
|
$1.10M | USD | 3 Qtrs |
| Translation adjustments of long-term intercompany loans |
AdjustmentForLongTermIntercompanyTransactionsNetOfTax
|
$5.70M | USD | 3 Qtrs |
| Unrealized adjustments on interest rate swap |
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax
|
$1.90M | USD | 3 Qtrs |
| Unrealized adjustments on interest rate swap |
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax
|
- | USD | 1 Quarter |
| Unrealized adjustments on interest rate swap |
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax
|
- | USD | 3 Qtrs |
| Unrealized adjustments on interest rate swap |
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax
|
$-100.00K | USD | 1 Quarter |
| Defined benefit pension plans and retiree health care plan, net of income taxes of $0.2, $1.5, $0.5 and $4.1, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$2.80M | USD | 3 Qtrs |
| Defined benefit pension plans and retiree health care plan, net of income taxes of $0.2, $1.5, $0.5 and $4.1, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$300.00K | USD | 1 Quarter |
| Defined benefit pension plans and retiree health care plan, net of income taxes of $0.2, $1.5, $0.5 and $4.1, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$1.10M | USD | 3 Qtrs |
| Defined benefit pension plans and retiree health care plan, net of income taxes of $0.2, $1.5, $0.5 and $4.1, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$1.20M | USD | 1 Quarter |
| Total other comprehensive (loss) gain |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.20M | USD | 1 Quarter |
| Total other comprehensive (loss) gain |
OtherComprehensiveIncomeLossNetOfTax
|
$-71.90M | USD | 1 Quarter |
| Total other comprehensive (loss) gain |
OtherComprehensiveIncomeLossNetOfTax
|
$15.50M | USD | 1 Quarter |
| Total other comprehensive (loss) gain |
OtherComprehensiveIncomeLossNetOfTax
|
$-22.30M | USD | 1 Quarter |
| Total other comprehensive (loss) gain |
OtherComprehensiveIncomeLossNetOfTax
|
$-47.30M | USD | 3 Qtrs |
| Total other comprehensive (loss) gain |
OtherComprehensiveIncomeLossNetOfTax
|
$-143.80M | USD | 3 Qtrs |
| Total other comprehensive (loss) gain |
OtherComprehensiveIncomeLossNetOfTax
|
$-61.70M | USD | 1 Quarter |
| Total other comprehensive (loss) gain |
OtherComprehensiveIncomeLossNetOfTax
|
$-40.50M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$224.00M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$75.40M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$49.60M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$181.30M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.