◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

LIFESTANCE HEALTH GROUP, INC. CIK: 1845257 Q1 2022
Filing Information
Form Type 10-Q
Accession Number 0000950170-22-009328
Period End Date 20220331
Filing Date 20220511
Fiscal Year 2022
Fiscal Period Q1
XBRL Instance lfst-20220331_htm.xml
Filing Contents
Balance Sheet 74 line items
Line Item Tag Value Unit Period
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $148.03M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $113.99M USD Point-in-time
Patient accounts receivable, net AccountsReceivableNetCurrent $76.08M USD Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Patient accounts receivable, net AccountsReceivableNetCurrent $94.99M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $54.32M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $42.41M USD Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Total current assets AssetsCurrent $263.30M USD Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Total current assets AssetsCurrent $266.52M USD Point-in-time
Common Stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common Stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $152.24M USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 800.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 800.00M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $170.93M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $300.36M USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 374.25M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $291.18M USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 374.32M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 374.32M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 374.25M shares Point-in-time
Goodwill Goodwill $1.20B USD Point-in-time
Goodwill Goodwill $1.23B USD Point-in-time
Deposits DepositsAssetsNoncurrent $3.45M USD Point-in-time
Deposits DepositsAssetsNoncurrent $3.68M USD Point-in-time
Total noncurrent assets AssetsNoncurrent $1.66B USD Point-in-time
Total noncurrent assets AssetsNoncurrent $1.70B USD Point-in-time
Total assets Assets $1.93B USD Point-in-time
Total assets Assets $1.96B USD Point-in-time
Accounts payable AccountsPayableCurrent $15.14M USD Point-in-time
Accounts payable AccountsPayableCurrent $14.15M USD Point-in-time
Accrued payroll expenses EmployeeRelatedLiabilitiesCurrent $73.21M USD Point-in-time
Accrued payroll expenses EmployeeRelatedLiabilitiesCurrent $60.00M USD Point-in-time
Other accrued expenses OtherAccruedLiabilitiesCurrent $21.81M USD Point-in-time
Other accrued expenses OtherAccruedLiabilitiesCurrent $26.51M USD Point-in-time
Current portion of contingent consideration BusinessCombinationContingentConsiderationLiabilityCurrent $14.12M USD Point-in-time
Current portion of contingent consideration BusinessCombinationContingentConsiderationLiabilityCurrent $13.49M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $1.97M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $1.96M USD Point-in-time
Total current liabilities LiabilitiesCurrent $116.75M USD Point-in-time
Total current liabilities LiabilitiesCurrent $125.60M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $177.38M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $157.42M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $57.49M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $50.33M USD Point-in-time
Contingent consideration, net of current portion BusinessCombinationContingentConsiderationLiabilityNoncurrent $1.12M USD Point-in-time
Contingent consideration, net of current portion BusinessCombinationContingentConsiderationLiabilityNoncurrent $3.31M USD Point-in-time
Deferred tax liability, net DeferredIncomeTaxLiabilitiesNet $54.28M USD Point-in-time
Deferred tax liability, net DeferredIncomeTaxLiabilitiesNet $54.28M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $265.33M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $290.27M USD Point-in-time
Total liabilities Liabilities $415.87M USD Point-in-time
Total liabilities Liabilities $382.08M USD Point-in-time
COMMITMENT AND CONTINGENCIES (see Note 14) CommitmentsAndContingencies - USD Point-in-time
COMMITMENT AND CONTINGENCIES (see Note 14) CommitmentsAndContingencies - USD Point-in-time
Preferred stock - par value $0.01 per share; 25,000 shares authorized as of March 31, 2022 and December 31, 2021; 0 shares issued and outstanding as of March 31,2022 and December 31, 2021 PreferredStockValue - USD Point-in-time
Preferred stock - par value $0.01 per share; 25,000 shares authorized as of March 31, 2022 and December 31, 2021; 0 shares issued and outstanding as of March 31,2022 and December 31, 2021 PreferredStockValue - USD Point-in-time
Common stock - par value $0.01 per share; 800,000 shares authorized as of March 31, 2022 and December 31, 2021; 374,323 and 374,255 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively CommonStockValue $3.74M USD Point-in-time
Common stock - par value $0.01 per share; 800,000 shares authorized as of March 31, 2022 and December 31, 2021; 374,323 and 374,255 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively CommonStockValue $3.74M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.90B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.96B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-419.40M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-357.07M USD Point-in-time
Total stockholders' equity StockholdersEquity $1.54B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.55B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $1.96B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $1.93B USD Point-in-time
Income Statement 36 line items
Line Item Tag Value Unit Period
TOTAL REVENUES Revenues $203.09M USD 1 Quarter
TOTAL REVENUES Revenues $143.13M USD 1 Quarter
Center costs, excluding depreciation and amortization shown separately below OtherGeneralExpense $99.13M USD 1 Quarter
Center costs, excluding depreciation and amortization shown separately below OtherGeneralExpense $148.89M USD 1 Quarter
General and administrative expenses SellingGeneralAndAdministrativeExpense $32.65M USD 1 Quarter
General and administrative expenses SellingGeneralAndAdministrativeExpense $103.37M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $12.23M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $15.68M USD 1 Quarter
Total operating expenses OperatingExpenses $267.95M USD 1 Quarter
Total operating expenses OperatingExpenses $144.01M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-881.00K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-64.85M USD 1 Quarter
Loss on remeasurement of contingent consideration BusinessCombinationRemeasurementGainLossOnContingentConsideration $-434.00K USD 1 Quarter
Loss on remeasurement of contingent consideration BusinessCombinationRemeasurementGainLossOnContingentConsideration $-307.00K USD 1 Quarter
Transaction costs TransactionCosts $278.00K USD 1 Quarter
Transaction costs TransactionCosts $-1.53M USD 1 Quarter
Interest expense InterestExpense $3.44M USD 1 Quarter
Interest expense InterestExpense $8.63M USD 1 Quarter
Other expense OtherExpenses - USD 1 Quarter
Other expense OtherExpenses $89.00K USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-10.56M USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-4.15M USD 1 Quarter
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-69.00M USD 1 Quarter
LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-11.44M USD 1 Quarter
INCOME TAX BENEFIT IncomeTaxExpenseBenefit $-6.68M USD 1 Quarter
INCOME TAX BENEFIT IncomeTaxExpenseBenefit $-2.76M USD 1 Quarter
NET LOSS ComprehensiveIncomeNetOfTax $-8.68M USD 1 Quarter
NET LOSS ComprehensiveIncomeNetOfTax $-62.33M USD 1 Quarter
Accretion of Redeemable Class A units PreferredStockAccretionOfRedemptionDiscount $36.75M USD 1 Quarter
Accretion of Redeemable Class A units PreferredStockAccretionOfRedemptionDiscount - USD 1 Quarter
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS/MEMBERS NetIncomeLossAvailableToCommonStockholdersBasic $-45.43M USD 1 Quarter
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS/MEMBERS NetIncomeLossAvailableToCommonStockholdersBasic $-62.33M USD 1 Quarter
Net loss per share, basic and diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.18 USD 1 Quarter
Net loss per share, basic and diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.15 USD 1 Quarter
Weighted-average shares used to compute basic and diluted net loss per share WeightedAverageNumberOfShareOutstandingBasicAndDiluted 305,538.00 shares 1 Quarter
Weighted-average shares used to compute basic and diluted net loss per share WeightedAverageNumberOfShareOutstandingBasicAndDiluted 350,849.00 shares 1 Quarter
Cash Flow Statement 64 line items
Line Item Tag Value Unit Period
Net (loss) income ProfitLoss $-8.68M USD 1 Quarter
Net (loss) income ProfitLoss $-62.33M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $12.23M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $15.68M USD 1 Quarter
Stock and unit-based compensation ShareBasedCompensation $59.85M USD 1 Quarter
Stock and unit-based compensation ShareBasedCompensation $605.00K USD 1 Quarter
Amortization of debt issue costs AmortizationOfFinancingCosts $295.00K USD 1 Quarter
Amortization of debt issue costs AmortizationOfFinancingCosts $403.00K USD 1 Quarter
Loss (gain) on remeasurement of contingent consideration LossGainOnRemeasurementOfContingentConsideration $-307.00K USD 1 Quarter
Loss (gain) on remeasurement of contingent consideration LossGainOnRemeasurementOfContingentConsideration $-434.00K USD 1 Quarter
Patient accounts receivable, net IncreaseDecreaseInAccountsReceivable $18.12M USD 1 Quarter
Patient accounts receivable, net IncreaseDecreaseInAccountsReceivable $3.12M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $8.04M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $12.06M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $1.85M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $3.01M USD 1 Quarter
Accrued payroll expenses IncreaseDecreaseInWorkersCompensationLiabilities $12.76M USD 1 Quarter
Accrued payroll expenses IncreaseDecreaseInWorkersCompensationLiabilities $7.31M USD 1 Quarter
Other accrued expenses IncreaseDecreaseInOtherAccruedLiabilities $5.88M USD 1 Quarter
Other accrued expenses IncreaseDecreaseInOtherAccruedLiabilities $4.94M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $9.91M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.31M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $11.08M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $27.91M USD 1 Quarter
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $754.00K USD 1 Quarter
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $22.95M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-11.84M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-50.85M USD 1 Quarter
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $323.00K USD 1 Quarter
Payments of deferred offering costs PaymentsOfStockIssuanceCosts - USD 1 Quarter
Proceeds from long-term debt ProceedsFromIssuanceOfLongTermDebt $26.20M USD 1 Quarter
Proceeds from long-term debt ProceedsFromIssuanceOfLongTermDebt $20.00M USD 1 Quarter
Payments of debt issue costs PaymentsOfDebtIssuanceCosts $955.00K USD 1 Quarter
Payments of debt issue costs PaymentsOfDebtIssuanceCosts - USD 1 Quarter
Payments of long-term debt RepaymentsOfLongTermDebt $785.00K USD 1 Quarter
Payments of long-term debt RepaymentsOfLongTermDebt $331.00K USD 1 Quarter
Payments of contingent consideration PaymentForContingentConsiderationLiabilityFinancingActivities $5.72M USD 1 Quarter
Payments of contingent consideration PaymentForContingentConsiderationLiabilityFinancingActivities $1.55M USD 1 Quarter
Taxes related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $441.00K USD 1 Quarter
Taxes related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $22.59M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.51M USD 1 Quarter
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $20.66M USD 1 Quarter
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-34.04M USD 1 Quarter
Cash and Cash Equivalents - Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $113.99M USD Point-in-time
Cash and Cash Equivalents - Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $148.03M USD Point-in-time
Cash and Cash Equivalents - Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $39.49M USD Point-in-time
Cash and Cash Equivalents - Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.83M USD Point-in-time
CASH AND CASH EQUIVALENTS END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $113.99M USD Point-in-time
CASH AND CASH EQUIVALENTS END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $148.03M USD Point-in-time
CASH AND CASH EQUIVALENTS END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $39.49M USD Point-in-time
CASH AND CASH EQUIVALENTS END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.83M USD Point-in-time
Cash paid for interest InterestPaidNet $6.81M USD 1 Quarter
Cash paid for interest InterestPaidNet $3.09M USD 1 Quarter
Cash paid for taxes, net of refunds IncomeTaxesPaidNet $3.00K USD 1 Quarter
Cash paid for taxes, net of refunds IncomeTaxesPaidNet $-60.00K USD 1 Quarter
Unpaid deferred offering costs included in accounts payable and other accrued expenses UnpaidDeferredOfferingCostsIncludedInAccountsPayableAndOtherAccruedExpenses - USD 1 Quarter
Unpaid deferred offering costs included in accounts payable and other accrued expenses UnpaidDeferredOfferingCostsIncludedInAccountsPayableAndOtherAccruedExpenses $1.87M USD 1 Quarter
Equipment financed through capital leases EquipmentFinancedThroughCapitalLeases $57.00K USD 1 Quarter
Equipment financed through capital leases EquipmentFinancedThroughCapitalLeases $14.00K USD 1 Quarter
Contingent consideration incurred in acquisitions of businesses ContingentConsiderationIncurredInAcquisitionsOfBusinesses $2.47M USD 1 Quarter
Contingent consideration incurred in acquisitions of businesses ContingentConsiderationIncurredInAcquisitionsOfBusinesses $808.00K USD 1 Quarter
Acquisition of property and equipment included in liabilities PurchaseOfPropertyPlantAndEquipmentIncludedInAccountsPayableAndAccruedExpenses $7.50M USD 1 Quarter
Acquisition of property and equipment included in liabilities PurchaseOfPropertyPlantAndEquipmentIncludedInAccountsPayableAndAccruedExpenses $12.32M USD 1 Quarter
Stockholders Equity 17 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $997.84M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.55B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.54B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $954.01M USD Point-in-time
Net loss NetIncomeLoss $-62.33M USD 1 Quarter
Net loss NetIncomeLoss $-8.68M USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units (in amount) StockIssuedDuringPeriodValueRestrictedStockUnitsReleases $-37.00K USD 1 Quarter
Forfeitures,value StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-185.00K USD 1 Quarter
Issuance of common, Value StockIssuedDuringPeriodValueNewIssues $1.00M USD 1 Quarter
Accretion of Redeemable Class A units PreferredStockAccretionOfRedemptionDiscount $36.75M USD 1 Quarter
Accretion of Redeemable Class A units PreferredStockAccretionOfRedemptionDiscount - USD 1 Quarter
Stock and unit-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $605.00K USD 1 Quarter
Stock and unit-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $60.04M USD 1 Quarter
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $997.84M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.55B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.54B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $954.01M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...