10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-22-009328 |
| Period End Date | 20220331 |
| Filing Date | 20220511 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | lfst-20220331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$148.03M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$113.99M | USD | Point-in-time |
| Patient accounts receivable, net |
AccountsReceivableNetCurrent
|
$76.08M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Patient accounts receivable, net |
AccountsReceivableNetCurrent
|
$94.99M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$54.32M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$42.41M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$263.30M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$266.52M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$152.24M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
800.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
800.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$170.93M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$300.36M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
374.25M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$291.18M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
374.32M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
374.32M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
374.25M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$1.20B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.23B | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$3.45M | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$3.68M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.66B | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.70B | USD | Point-in-time |
| Total assets |
Assets
|
$1.93B | USD | Point-in-time |
| Total assets |
Assets
|
$1.96B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$15.14M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$14.15M | USD | Point-in-time |
| Accrued payroll expenses |
EmployeeRelatedLiabilitiesCurrent
|
$73.21M | USD | Point-in-time |
| Accrued payroll expenses |
EmployeeRelatedLiabilitiesCurrent
|
$60.00M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$21.81M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$26.51M | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$14.12M | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$13.49M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.97M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$116.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$125.60M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$177.38M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$157.42M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$57.49M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$50.33M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$1.12M | USD | Point-in-time |
| Contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$3.31M | USD | Point-in-time |
| Deferred tax liability, net |
DeferredIncomeTaxLiabilitiesNet
|
$54.28M | USD | Point-in-time |
| Deferred tax liability, net |
DeferredIncomeTaxLiabilitiesNet
|
$54.28M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$265.33M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$290.27M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$415.87M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$382.08M | USD | Point-in-time |
| COMMITMENT AND CONTINGENCIES (see Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENT AND CONTINGENCIES (see Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock - par value $0.01 per share; 25,000 shares authorized as of March 31, 2022 and December 31, 2021; 0 shares issued and outstanding as of March 31,2022 and December 31, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - par value $0.01 per share; 25,000 shares authorized as of March 31, 2022 and December 31, 2021; 0 shares issued and outstanding as of March 31,2022 and December 31, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock - par value $0.01 per share; 800,000 shares authorized as of March 31, 2022 and December 31, 2021; 374,323 and 374,255 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$3.74M | USD | Point-in-time |
| Common stock - par value $0.01 per share; 800,000 shares authorized as of March 31, 2022 and December 31, 2021; 374,323 and 374,255 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$3.74M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.90B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.96B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-419.40M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-357.07M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.54B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.55B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.96B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.93B | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| TOTAL REVENUES |
Revenues
|
$203.09M | USD | 1 Quarter |
| TOTAL REVENUES |
Revenues
|
$143.13M | USD | 1 Quarter |
| Center costs, excluding depreciation and amortization shown separately below |
OtherGeneralExpense
|
$99.13M | USD | 1 Quarter |
| Center costs, excluding depreciation and amortization shown separately below |
OtherGeneralExpense
|
$148.89M | USD | 1 Quarter |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$32.65M | USD | 1 Quarter |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$103.37M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.23M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.68M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$267.95M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$144.01M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-881.00K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-64.85M | USD | 1 Quarter |
| Loss on remeasurement of contingent consideration |
BusinessCombinationRemeasurementGainLossOnContingentConsideration
|
$-434.00K | USD | 1 Quarter |
| Loss on remeasurement of contingent consideration |
BusinessCombinationRemeasurementGainLossOnContingentConsideration
|
$-307.00K | USD | 1 Quarter |
| Transaction costs |
TransactionCosts
|
$278.00K | USD | 1 Quarter |
| Transaction costs |
TransactionCosts
|
$-1.53M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.44M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$8.63M | USD | 1 Quarter |
| Other expense |
OtherExpenses
|
- | USD | 1 Quarter |
| Other expense |
OtherExpenses
|
$89.00K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-10.56M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-4.15M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-69.00M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.44M | USD | 1 Quarter |
| INCOME TAX BENEFIT |
IncomeTaxExpenseBenefit
|
$-6.68M | USD | 1 Quarter |
| INCOME TAX BENEFIT |
IncomeTaxExpenseBenefit
|
$-2.76M | USD | 1 Quarter |
| NET LOSS |
ComprehensiveIncomeNetOfTax
|
$-8.68M | USD | 1 Quarter |
| NET LOSS |
ComprehensiveIncomeNetOfTax
|
$-62.33M | USD | 1 Quarter |
| Accretion of Redeemable Class A units |
PreferredStockAccretionOfRedemptionDiscount
|
$36.75M | USD | 1 Quarter |
| Accretion of Redeemable Class A units |
PreferredStockAccretionOfRedemptionDiscount
|
- | USD | 1 Quarter |
| NET LOSS AVAILABLE TO COMMON STOCKHOLDERS/MEMBERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-45.43M | USD | 1 Quarter |
| NET LOSS AVAILABLE TO COMMON STOCKHOLDERS/MEMBERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-62.33M | USD | 1 Quarter |
| Net loss per share, basic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.18 | USD | 1 Quarter |
| Net loss per share, basic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.15 | USD | 1 Quarter |
| Weighted-average shares used to compute basic and diluted net loss per share |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
305,538.00 | shares | 1 Quarter |
| Weighted-average shares used to compute basic and diluted net loss per share |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
350,849.00 | shares | 1 Quarter |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-8.68M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-62.33M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.23M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.68M | USD | 1 Quarter |
| Stock and unit-based compensation |
ShareBasedCompensation
|
$59.85M | USD | 1 Quarter |
| Stock and unit-based compensation |
ShareBasedCompensation
|
$605.00K | USD | 1 Quarter |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$295.00K | USD | 1 Quarter |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$403.00K | USD | 1 Quarter |
| Loss (gain) on remeasurement of contingent consideration |
LossGainOnRemeasurementOfContingentConsideration
|
$-307.00K | USD | 1 Quarter |
| Loss (gain) on remeasurement of contingent consideration |
LossGainOnRemeasurementOfContingentConsideration
|
$-434.00K | USD | 1 Quarter |
| Patient accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$18.12M | USD | 1 Quarter |
| Patient accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$3.12M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$8.04M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$12.06M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.85M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.01M | USD | 1 Quarter |
| Accrued payroll expenses |
IncreaseDecreaseInWorkersCompensationLiabilities
|
$12.76M | USD | 1 Quarter |
| Accrued payroll expenses |
IncreaseDecreaseInWorkersCompensationLiabilities
|
$7.31M | USD | 1 Quarter |
| Other accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$5.88M | USD | 1 Quarter |
| Other accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$4.94M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$9.91M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.31M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.08M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.91M | USD | 1 Quarter |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$754.00K | USD | 1 Quarter |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$22.95M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.84M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-50.85M | USD | 1 Quarter |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$323.00K | USD | 1 Quarter |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 1 Quarter |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$26.20M | USD | 1 Quarter |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$20.00M | USD | 1 Quarter |
| Payments of debt issue costs |
PaymentsOfDebtIssuanceCosts
|
$955.00K | USD | 1 Quarter |
| Payments of debt issue costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 1 Quarter |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$785.00K | USD | 1 Quarter |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$331.00K | USD | 1 Quarter |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$5.72M | USD | 1 Quarter |
| Payments of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.55M | USD | 1 Quarter |
| Taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$441.00K | USD | 1 Quarter |
| Taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$22.59M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.51M | USD | 1 Quarter |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$20.66M | USD | 1 Quarter |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-34.04M | USD | 1 Quarter |
| Cash and Cash Equivalents - Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$113.99M | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$148.03M | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.49M | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.83M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$113.99M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$148.03M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.49M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.83M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$6.81M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$3.09M | USD | 1 Quarter |
| Cash paid for taxes, net of refunds |
IncomeTaxesPaidNet
|
$3.00K | USD | 1 Quarter |
| Cash paid for taxes, net of refunds |
IncomeTaxesPaidNet
|
$-60.00K | USD | 1 Quarter |
| Unpaid deferred offering costs included in accounts payable and other accrued expenses |
UnpaidDeferredOfferingCostsIncludedInAccountsPayableAndOtherAccruedExpenses
|
- | USD | 1 Quarter |
| Unpaid deferred offering costs included in accounts payable and other accrued expenses |
UnpaidDeferredOfferingCostsIncludedInAccountsPayableAndOtherAccruedExpenses
|
$1.87M | USD | 1 Quarter |
| Equipment financed through capital leases |
EquipmentFinancedThroughCapitalLeases
|
$57.00K | USD | 1 Quarter |
| Equipment financed through capital leases |
EquipmentFinancedThroughCapitalLeases
|
$14.00K | USD | 1 Quarter |
| Contingent consideration incurred in acquisitions of businesses |
ContingentConsiderationIncurredInAcquisitionsOfBusinesses
|
$2.47M | USD | 1 Quarter |
| Contingent consideration incurred in acquisitions of businesses |
ContingentConsiderationIncurredInAcquisitionsOfBusinesses
|
$808.00K | USD | 1 Quarter |
| Acquisition of property and equipment included in liabilities |
PurchaseOfPropertyPlantAndEquipmentIncludedInAccountsPayableAndAccruedExpenses
|
$7.50M | USD | 1 Quarter |
| Acquisition of property and equipment included in liabilities |
PurchaseOfPropertyPlantAndEquipmentIncludedInAccountsPayableAndAccruedExpenses
|
$12.32M | USD | 1 Quarter |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$997.84M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.55B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.54B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$954.01M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-62.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.68M | USD | 1 Quarter |
| Issuance of common stock upon vesting of restricted stock units (in amount) |
StockIssuedDuringPeriodValueRestrictedStockUnitsReleases
|
$-37.00K | USD | 1 Quarter |
| Forfeitures,value |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-185.00K | USD | 1 Quarter |
| Issuance of common, Value |
StockIssuedDuringPeriodValueNewIssues
|
$1.00M | USD | 1 Quarter |
| Accretion of Redeemable Class A units |
PreferredStockAccretionOfRedemptionDiscount
|
$36.75M | USD | 1 Quarter |
| Accretion of Redeemable Class A units |
PreferredStockAccretionOfRedemptionDiscount
|
- | USD | 1 Quarter |
| Stock and unit-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$605.00K | USD | 1 Quarter |
| Stock and unit-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$60.04M | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$997.84M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.55B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.54B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$954.01M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.