10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-22-005290 |
| Period End Date | 20211231 |
| Filing Date | 20220401 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | jan-20220101_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$705.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$379.00K | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$4.22M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
259,729.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
238,729.00 | shares | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$3.60M | USD | Point-in-time |
| Preferred stock, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
259,729.00 | shares | Point-in-time |
| Preferred stock, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
238,729.00 | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$196.00K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.21M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.63M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.42M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.14M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.94M | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
2.83M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.56M | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
1.83M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$732.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.11M | USD | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
1.83M | shares | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
2.83M | shares | Point-in-time |
| Right of use asset - operating leases |
OperatingLeaseRightOfUseAsset
|
$2.46M | USD | Point-in-time |
| Right of use asset - operating leases |
OperatingLeaseRightOfUseAsset
|
$3.67M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$13.99M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$268.00K | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$1.56M | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$231.00K | USD | Point-in-time |
| Total assets |
Assets
|
$24.35M | USD | Point-in-time |
| Total assets |
Assets
|
$15.16M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.70M | USD | Point-in-time |
| Accrued liabilities - other |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$4.89M | USD | Point-in-time |
| Accrued liabilities - other |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$5.23M | USD | Point-in-time |
| Accrued liability - California sales taxes |
SalesAndExciseTaxPayableCurrent
|
$4.10M | USD | Point-in-time |
| Accrued liability - California sales taxes |
SalesAndExciseTaxPayableCurrent
|
$6.02M | USD | Point-in-time |
| Accrued liability - California sales taxes |
SalesAndExciseTaxPayableCurrent
|
$5.77M | USD | Point-in-time |
| Lease obligation short term - operating leases |
OperatingLeaseLiabilityCurrent
|
$1.30M | USD | Point-in-time |
| Lease obligation short term - operating leases |
OperatingLeaseLiabilityCurrent
|
$1.20M | USD | Point-in-time |
| Short term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$144.00K | USD | Point-in-time |
| Short term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$288.00K | USD | Point-in-time |
| Current portion of note payable |
CurrentPortionOfNotePayable
|
$261.00K | USD | Point-in-time |
| Current portion of note payable |
CurrentPortionOfNotePayable
|
$2.90M | USD | Point-in-time |
| Related party note |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.00M | USD | Point-in-time |
| Related party note |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.37M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.60M | USD | Point-in-time |
| Lease obligation long term - operating leases |
OperatingLeaseLiabilityNoncurrent
|
$2.47M | USD | Point-in-time |
| Lease obligation long term - operating leases |
OperatingLeaseLiabilityNoncurrent
|
$1.39M | USD | Point-in-time |
| Notes payable - long term portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable - long term portion |
LongTermNotesPayable
|
$1.32M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$680.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.98M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.84M | USD | Point-in-time |
| Commitments and Contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, series A-1 - par value $0.001 per share 2,000,000 authorized, 238,729 and 259,729 shares issued and outstanding at January 1, 2022 and January 2, 2021, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, series A-1 - par value $0.001 per share 2,000,000 authorized, 238,729 and 259,729 shares issued and outstanding at January 1, 2022 and January 2, 2021, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001 per share, 200,000,000 shares authorized, 2,827,410 and 1,829,982 shares issued and outstanding at January 1, 2022 and at January 2, 2021, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common stock, par value $0.001 per share, 200,000,000 shares authorized, 2,827,410 and 1,829,982 shares issued and outstanding at January 1, 2022 and at January 2, 2021, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$39.87M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$45.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-36.92M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-53.80M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-588.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-617.00K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-8.68M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$10.34M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$15.16M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$24.35M | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$40.02M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$33.87M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$25.04M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$31.15M | USD | Annual |
| Gross profit |
GrossProfit
|
$8.83M | USD | Annual |
| Gross profit |
GrossProfit
|
$8.87M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$15.86M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$17.82M | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$9.79M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$17.82M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$25.64M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-9.00M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-16.77M | USD | Annual |
| Gain on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$1.87M | USD | Annual |
| Gain on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-773.00K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-504.00K | USD | Annual |
| Gain (loss) on litigation settlement |
GainLossRelatedToLitigationSettlement
|
$418.00K | USD | Annual |
| Gain (loss) on litigation settlement |
GainLossRelatedToLitigationSettlement
|
$-1.95M | USD | Annual |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$142.00K | USD | Annual |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$952.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$15.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$60.00K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$71.00K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$161.00K | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.61M | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.93M | USD | Annual |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$427.00K | USD | Annual |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$-273.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-16.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.50M | USD | Annual |
| Basic loss per share |
EarningsPerShareBasic
|
$-4.59 | USD | Annual |
| Basic loss per share |
EarningsPerShareBasic
|
$-6.35 | USD | Annual |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-6.35 | USD | Annual |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-4.59 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.66M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.85M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.85M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.66M | shares | Annual |
| Net loss |
NetIncomeLoss
|
$-16.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.50M | USD | Annual |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-29.00K | USD | Annual |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-55.00K | USD | Annual |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-29.00K | USD | Annual |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-55.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-8.55M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-16.92M | USD | Annual |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-16.89M | USD | Annual |
| Net loss |
ProfitLoss
|
$-8.50M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.12M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.19M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$27.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$9.00K | USD | Annual |
| Gain on Payroll Protection Program loan forgiveness |
GainOnPayrollProtectionProgramLoanForgiveness
|
- | USD | Annual |
| Gain on Payroll Protection Program loan forgiveness |
GainOnPayrollProtectionProgramLoanForgiveness
|
$1.87M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$578.00K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$303.00K | USD | Annual |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$142.00K | USD | Annual |
| Gain on settlement of vendor advance payments |
GainLossOnSettlementOfVendorAdvancePayments
|
$952.00K | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$9.79M | USD | Annual |
| Gain on litigation settlement |
GainLossOnLitigationSettlement
|
- | USD | Annual |
| Gain on litigation settlement |
GainLossOnLitigationSettlement
|
$418.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$620.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.98M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-421.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$282.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$287.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$780.00K | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$270.00K | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$120.00K | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-196.00K | USD | Annual |
| Right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-165.00K | USD | Annual |
| Right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-883.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.40M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-59.00K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-907.00K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-73.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.04M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.84M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-617.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.29M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$507.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.66M | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.00K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$327.00K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$65.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-834.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.72M | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotePayable
|
- | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotePayable
|
$1.83M | USD | Annual |
| Payment on related party note |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payment on related party note |
RepaymentsOfRelatedPartyDebt
|
$1.50M | USD | Annual |
| Proceeds from issuance of short term notes payable |
ProceedsFromNotesPayable
|
$795.00K | USD | Annual |
| Proceeds from issuance of short term notes payable |
ProceedsFromNotesPayable
|
$3.47M | USD | Annual |
| Payments on short term notes payable |
RepaymentsOfNotesPayable
|
$565.00K | USD | Annual |
| Payments on short term notes payable |
RepaymentsOfNotesPayable
|
$651.00K | USD | Annual |
| Proceeds from equity financing, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from equity financing, net |
ProceedsFromIssuanceOfCommonStock
|
$5.54M | USD | Annual |
| Payments on notes payable |
PaymentsOnNotesPayable
|
$182.00K | USD | Annual |
| Payments on notes payable |
PaymentsOnNotesPayable
|
- | USD | Annual |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
$27.00K | USD | Annual |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.40M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.37M | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-29.00K | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-55.00K | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-102.00K | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$326.00K | USD | Annual |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$379.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$481.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$705.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$379.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$481.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$705.00K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$129.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$475.00K | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$30.00K | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$40.00K | USD | Annual |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-8.68M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$10.34M | USD | Point-in-time |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-29.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-55.00K | USD | Annual |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$303.00K | USD | Annual |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$578.00K | USD | Annual |
| Stock option exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$27.00K | USD | Annual |
| Stock option exercise, Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
6,000.00 | shares | Annual |
| Shares issued |
StockIssuedDuringPeriodValueNewIssues
|
$5.54M | USD | Annual |
| Net loss |
ProfitLoss
|
$-16.89M | USD | Annual |
| Net loss |
ProfitLoss
|
$-8.50M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$2.37M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-8.68M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$10.34M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.