10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-22-003463 |
| Period End Date | 20211231 |
| Filing Date | 20220311 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | zvia-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
Cash
|
$43.11M | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$14.94M | USD | Point-in-time |
| Short-term Investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term Investments |
ShortTermInvestments
|
$30.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$9.05M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.94M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$20.80M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$31.50M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.42M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.49M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$117.08M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.17M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$991.00K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.66M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$773.00K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$211.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.74M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.94M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$301.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$81.00K | USD | Point-in-time |
| Total assets |
Assets
|
$124.99M | USD | Point-in-time |
| Total assets |
Assets
|
$49.96M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.97M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
Accruedexpensesandothercurrentliabilitiesnet
|
$6.71M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
Accruedexpensesandothercurrentliabilitiesnet
|
$4.48M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$236.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$623.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.43M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$238.00K | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.31M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$20.43M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Members' deficit |
MembersCapital
|
$-196.81M | USD | Point-in-time |
| Members' deficit |
MembersCapital
|
- | USD | Point-in-time |
| Preferred Stock, $0.001 par value. 10,000,000 shares authorized, no shares issued and outstanding as of December 31,2021.No shares authorized, issued and outstanding as of December31,2020 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.001 par value. 10,000,000 shares authorized, no shares issued and outstanding as of December 31,2021.No shares authorized, issued and outstanding as of December31,2020 |
PreferredStockValue
|
- | USD | Point-in-time |
| Class A common stock value |
ClassACommonStockValue
|
- | USD | Point-in-time |
| Class A common stock value |
ClassACommonStockValue
|
$34.00K | USD | Point-in-time |
| Class B common stock value |
ClassBCommonStockValue
|
$30.00K | USD | Point-in-time |
| Class B common stock value |
ClassBCommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$174.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-45.99M | USD | Point-in-time |
| Total Zevia's Equity / members' (deficit) |
StockholdersEquity
|
$-196.81M | USD | Point-in-time |
| Total Zevia's Equity / members' (deficit) |
StockholdersEquity
|
$128.48M | USD | Point-in-time |
| Noncontrolling Interests |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling Interests |
MinorityInterest
|
$-23.92M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-39.97M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.81M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$104.56M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred units and equity |
LiabilitiesAndStockholdersEquity
|
$124.99M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred units and equity |
LiabilitiesAndStockholdersEquity
|
$49.96M | USD | Point-in-time |
Income Statement
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
Revenues
|
$34.17M | USD | 1 Quarter |
| Net sales |
Revenues
|
$32.03M | USD | 1 Quarter |
| Net sales |
Revenues
|
$22.49M | USD | 1 Quarter |
| Net sales |
Revenues
|
$110.03M | USD | Annual |
| Net sales |
Revenues
|
$27.82M | USD | 1 Quarter |
| Net sales |
Revenues
|
$27.68M | USD | 1 Quarter |
| Net sales |
Revenues
|
$38.96M | USD | 1 Quarter |
| Net sales |
Revenues
|
$138.17M | USD | Annual |
| Net sales |
Revenues
|
$34.35M | USD | 1 Quarter |
| Net sales |
Revenues
|
$30.69M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$76.96M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$60.52M | USD | Annual |
| Gross profit |
GrossProfit
|
$61.21M | USD | Annual |
| Gross profit |
GrossProfit
|
$13.78M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$16.24M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$9.03M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$49.50M | USD | Annual |
| Gross profit |
GrossProfit
|
$11.71M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$17.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$14.19M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$14.93M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$13.84M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$42.40M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$27.33M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$18.84M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$27.52M | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$7.87M | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$7.80M | USD | 1 Quarter |
| Equity based compensation |
ShareBasedCompensation
|
$45.70M | USD | 1 Quarter |
| Equity based compensation |
ShareBasedCompensation
|
$77.72M | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$31.90M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$997.00K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$932.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$54.98M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$148.64M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-8.99M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-2.44M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-707.00K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$243.00K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-37.46M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$2.73M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-49.50M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-5.48M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-87.43M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$3.23M | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-207.00K | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-593.00K | USD | Annual |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.07M | USD | Annual |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-87.63M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$-34.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net income (loss) and comprehensive loss |
NetIncomeLoss
|
$247.00K | USD | 1 Quarter |
| Net income (loss) and comprehensive loss |
NetIncomeLoss
|
$-6.07M | USD | Annual |
| Net income (loss) and comprehensive loss |
NetIncomeLoss
|
$-49.76M | USD | 1 Quarter |
| Net income (loss) and comprehensive loss |
NetIncomeLoss
|
$-9.04M | USD | 1 Quarter |
| Net income (loss) and comprehensive loss |
NetIncomeLoss
|
$-749.00K | USD | 1 Quarter |
| Net income (loss) and comprehensive loss |
NetIncomeLoss
|
$-37.40M | USD | 1 Quarter |
| Net income (loss) and comprehensive loss |
NetIncomeLoss
|
$-2.59M | USD | 1 Quarter |
| Net income (loss) and comprehensive loss |
NetIncomeLoss
|
$-87.67M | USD | Annual |
| Net income (loss) and comprehensive loss |
NetIncomeLoss
|
$3.11M | USD | 1 Quarter |
| Net income (loss) and comprehensive loss |
NetIncomeLoss
|
$2.46M | USD | 1 Quarter |
| Net loss attributable to Zevia LLC prior to the Reorganization Transactions |
NetincomeLossPriorToReorganization
|
$6.07M | USD | Annual |
| Net loss attributable to Zevia LLC prior to the Reorganization Transactions |
NetincomeLossPriorToReorganization
|
$1.91M | USD | Annual |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-39.77M | USD | Annual |
| Net income (loss) attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-45.99M | USD | Annual |
| Net income (loss) attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
- | USD | 1 Quarter |
| Net income (loss) attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
- | USD | 1 Quarter |
| Net income (loss) attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
- | USD | 1 Quarter |
| Net income (loss) attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
- | USD | 1 Quarter |
| Net income (loss) attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.82M | USD | 1 Quarter |
| Net income (loss) attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
- | USD | 1 Quarter |
| Net income (loss) attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
- | USD | 1 Quarter |
| Net income (loss) attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-20.16M | USD | 1 Quarter |
| Net income (loss) attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
- | USD | Annual |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-0.59 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-1.33 | USD | Annual |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-0.75 | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
$-1.33 | USD | Annual |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
$-0.59 | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
$-0.75 | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average common units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.45M | shares | Annual |
| Weighted average common units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.45M | shares | Annual |
Cash Flow Statement
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$247.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-6.07M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-49.76M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.04M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-749.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-37.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.59M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-87.67M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$3.11M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$2.46M | USD | 1 Quarter |
| Non-cash lease expense |
OperatingLeaseExpense
|
$509.00K | USD | Annual |
| Non-cash lease expense |
OperatingLeaseExpense
|
$562.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$932.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$997.00K | USD | Annual |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.00K | USD | Annual |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.00K | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$94.00K | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$52.00K | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$7.87M | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$7.80M | USD | 1 Quarter |
| Equity based compensation |
ShareBasedCompensation
|
$45.70M | USD | 1 Quarter |
| Equity based compensation |
ShareBasedCompensation
|
$77.72M | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$31.90M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$2.07M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$2.06M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$9.41M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$10.70M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.48M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$187.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.37M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.40M | USD | Annual |
| Accrued expenses & other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.96M | USD | Annual |
| Accrued expenses & other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.15M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-416.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-624.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-17.81M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.26M | USD | Annual |
| Payments for purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$30.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$805.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.14M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-33.14M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-805.00K | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
$74.72M | USD | Annual |
| Proceeds from revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
$113.06M | USD | Annual |
| Repayment of revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$113.06M | USD | Annual |
| Repayment of revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$74.72M | USD | Annual |
| Proceeds from Paycheck Protection Program Loan |
ProceedsFromOtherDebt
|
- | USD | Annual |
| Proceeds from Paycheck Protection Program Loan |
ProceedsFromOtherDebt
|
$1.43M | USD | Annual |
| Repayment of paycheck protection program loan |
RepaymentsOfOtherDebt
|
- | USD | Annual |
| Repayment of paycheck protection program loan |
RepaymentsOfOtherDebt
|
$1.43M | USD | Annual |
| Proceeds from issuance of redeemable convertible preferred units, net of issuance costs |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from issuance of redeemable convertible preferred units, net of issuance costs |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
$190.44M | USD | Annual |
| Repurchase of common and redeemable convertible preferred units |
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
$175.00M | USD | Annual |
| Repurchase of common and redeemable convertible preferred units |
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from Common and Redeemable Convertible Preferred Units |
ProceedsFromCommonAndRedeemableConvertiblePreferredUnits
|
- | USD | Annual |
| Proceeds from Common and Redeemable Convertible Preferred Units |
ProceedsFromCommonAndRedeemableConvertiblePreferredUnits
|
$311.00K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$20.00K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Distribution to unitholders for tax payments |
PaymentsOfCapitalDistribution
|
$2.67M | USD | Annual |
| proceeds from exercise of common units |
ProceedsFromExerciseOfCommonUnits
|
$10.00K | USD | Annual |
| proceeds from exercise of common units |
ProceedsFromExerciseOfCommonUnits
|
$30.00K | USD | Annual |
| Proceeds from issuance of Class A common stock sold in initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceOfClassACommonStockSoldInInitialPublicOfferingNetOfUnderwritingDiscountsAndCommissions
|
$139.69M | USD | Annual |
| Use of proceeds from issuance of Class A common stock to purchase Zevia LLC Units |
PaymentForPurchaseOfStockUnit
|
$-49.61M | USD | Annual |
| Proceeds from the cancellation of options in IPO |
ProceedsFromCancellationOfOptionsInInitialPublicOffering
|
$2.00K | USD | Annual |
| Payment for cancellation of options |
PaymentsForStockOptionsCancellation
|
$4.00K | USD | Annual |
| Payment of Offering Costs |
PaymentsOfStockIssuanceCosts
|
$8.10M | USD | Annual |
| Repurchase of Zevia LLC units |
PaymentsForRepurchaseOfCommonStock
|
$17.00K | USD | Annual |
| Exercise of stock options |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$178.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$15.76M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$79.12M | USD | Annual |
| Net change from operating, investing, and financing activities |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$11.69M | USD | Annual |
| Net change from operating, investing, and financing activities |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$28.17M | USD | Annual |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.24M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$43.11M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$14.94M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.24M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$43.11M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$14.94M | USD | Point-in-time |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Capital expenditures included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$125.00K | USD | Annual |
| Unpaid IPO offering costs |
UnpaidIpoOfferingCosts
|
$266.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$321.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$148.00K | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-39.97M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.81M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$104.56M | USD | Point-in-time |
| Exercise of Common units prior to reorganization |
ExerciseOfCommonUnitsPriorToReorganization
|
$10.00K | USD | Annual |
| Units based compensation prior to reorganization |
UnitsBasedCompensationPriorToReorganization
|
$73.00K | USD | Annual |
| Exercise of common units |
StockIssuedDuringPeriodValueCommonUnitsExercised
|
$30.00K | USD | Annual |
| Balance prior to reorganization |
BalancePriorToReorganization
|
$-201.31M | USD | Annual |
| Share Based Compensation Arrangement Stock Options Cancelled |
ShareBasedCompensationArrangementStockOptionsCancelled
|
$-4.00K | USD | Annual |
| Offering costs |
TransactionFees
|
$-8.37M | USD | Annual |
| Repurchase and cancellation of Zevia LLC units |
StockRepurchasedAndRetiredDuringPeriodValue
|
$17.00K | USD | Annual |
| Allocation of equity to noncontrolling interest |
AllocationOfEquityToNoncontrollingInterest
|
- | USD | Annual |
| Series E Preferred shares issuance |
SeriesEPreferredSharesIssuance
|
11.85M | shares | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-178.00K | USD | Annual |
| Exercise of stock options Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
139,822.00 | shares | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$77.65M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.87M | USD | Annual |
| Distributions to unitholders for tax payments |
Dividends
|
$2.67M | USD | Annual |
| Secondary sale of preferred units |
SecondarySaleOfPreferredUnits
|
$311.00K | USD | Annual |
| Repurchase of common and redeemable convertible preferred units |
StockRepurchasedDuringPeriodValue
|
$158.98M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$247.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-6.07M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-49.76M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.04M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-749.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-37.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.59M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-87.67M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$3.11M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$2.46M | USD | 1 Quarter |
| Net income loss prior to reorganisation |
NetIncomeLossPriorToReorganisation
|
$-1.91M | USD | Annual |
| net income loss post reorganisation |
NetIncomeLossPostReorganisation
|
$-85.75M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-39.97M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.81M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$104.56M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.