10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-21-004366 |
| Period End Date | 20210930 |
| Filing Date | 20211112 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | zvia-20210930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$14.94M | USD | Point-in-time |
| Cash |
Cash
|
$78.72M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.94M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$14.51M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$24.93M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$20.80M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.10M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.49M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.17M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$123.25M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$991.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.74M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Right-of-use assets under operating leases, net |
OperatingLeaseRightOfUseAsset
|
$356.00K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Right-of-use assets under operating leases, net |
OperatingLeaseRightOfUseAsset
|
$773.00K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.94M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.79M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$81.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.00K | USD | Point-in-time |
| Total assets |
Assets
|
$49.96M | USD | Point-in-time |
| Total assets |
Assets
|
$130.14M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.93M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.77M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.45M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.43M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$396.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$623.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.25M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.07M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$4.00K | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$238.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.31M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.77M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| No par values. None authorized and outstanding as of September 30, 2021. Authorized units of 34,410,379, 26,322,803 units issued and outstanding as of December 31, 2020; and aggregate liquidation preference $329,753 as of December 31, 2020. |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| No par values. None authorized and outstanding as of September 30, 2021. Authorized units of 34,410,379, 26,322,803 units issued and outstanding as of December 31, 2020; and aggregate liquidation preference $329,753 as of December 31, 2020. |
TemporaryEquityCarryingAmountAttributableToParent
|
$232.46M | USD | Point-in-time |
| Members' deficit |
MembersCapital
|
- | USD | Point-in-time |
| Members' deficit |
MembersCapital
|
$-196.81M | USD | Point-in-time |
| Preferred Stock, $0.001 par value. 10,000,000 shares authorized, no shares issued and outstanding as of September30,2021.No shares authorized, issued and outstanding as of December31,2020 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.001 par value. 10,000,000 shares authorized, no shares issued and outstanding as of September30,2021.No shares authorized, issued and outstanding as of December31,2020 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$142.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
- | USD | Point-in-time |
| Total Zevia's Equity / members' (deficit) |
StockholdersEquity
|
$117.05M | USD | Point-in-time |
| Total Zevia's Equity / members' (deficit) |
StockholdersEquity
|
$-196.81M | USD | Point-in-time |
| Noncontrolling Interests |
MinorityInterest
|
$-6.68M | USD | Point-in-time |
| Noncontrolling Interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.52M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-199.90M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.81M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$110.37M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred units and equity |
LiabilitiesAndStockholdersEquity
|
$130.14M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred units and equity |
LiabilitiesAndStockholdersEquity
|
$49.96M | USD | Point-in-time |
Income Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
Revenues
|
$104.00M | USD | 3 Qtrs |
| Net sales |
Revenues
|
$82.20M | USD | 3 Qtrs |
| Net sales |
Revenues
|
$38.96M | USD | 1 Quarter |
| Net sales |
Revenues
|
$32.03M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$44.41M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$17.11M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$21.95M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$56.57M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$37.79M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$47.43M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$14.93M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$17.00M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$31.52M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$12.83M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$6.97M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$19.61M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$13.85M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.93M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.70M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$19.35M | USD | 3 Qtrs |
| Equity based compensation |
ShareBasedCompensation
|
$45.80M | USD | 3 Qtrs |
| Equity based compensation |
ShareBasedCompensation
|
$28.00K | USD | 1 Quarter |
| Equity based compensation |
ShareBasedCompensation
|
$86.00K | USD | 3 Qtrs |
| Equity based compensation |
ShareBasedCompensation
|
$45.73M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$729.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$256.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$713.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$239.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$66.50M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$34.28M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$12.19M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$97.39M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$3.51M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-49.50M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$2.73M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-49.96M | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-276.00K | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-251.00K | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-543.00K | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-213.00K | USD | 1 Quarter |
| Income (loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.46M | USD | 1 Quarter |
| Income (loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-50.21M | USD | 3 Qtrs |
| Income (loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-49.71M | USD | 1 Quarter |
| Income (loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.97M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$-50.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$-50.00K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Income (loss) and Comprehensive Income (loss) |
NetIncomeLoss
|
$2.97M | USD | 3 Qtrs |
| Net Income (loss) and Comprehensive Income (loss) |
NetIncomeLoss
|
$-749.00K | USD | 1 Quarter |
| Net Income (loss) and Comprehensive Income (loss) |
NetIncomeLoss
|
$-49.76M | USD | 1 Quarter |
| Net Income (loss) and Comprehensive Income (loss) |
NetIncomeLoss
|
$2.46M | USD | 1 Quarter |
| Net Income (loss) and Comprehensive Income (loss) |
NetIncomeLoss
|
$-50.26M | USD | 3 Qtrs |
| Net Income (loss) and Comprehensive Income (loss) |
NetIncomeLoss
|
$247.00K | USD | 1 Quarter |
| Net income (loss) attributable to Zevia LLC prior to the Reorganization Transactions |
NetincomeLossPriorToReorganization
|
$-1.91M | USD | 3 Qtrs |
| Net income (loss) attributable to Zevia LLC prior to the Reorganization Transactions |
NetincomeLossPriorToReorganization
|
$-1.41M | USD | 1 Quarter |
| Net income (loss) attributable to Zevia LLC prior to the Reorganization Transactions |
NetincomeLossPriorToReorganization
|
$2.46M | USD | 1 Quarter |
| Net income (loss) attributable to Zevia LLC prior to the Reorganization Transactions |
NetincomeLossPriorToReorganization
|
$2.97M | USD | 3 Qtrs |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-22.53M | USD | 3 Qtrs |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-22.53M | USD | 1 Quarter |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.82M | USD | 3 Qtrs |
| Net loss attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
- | USD | 1 Quarter |
| Net loss attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.82M | USD | 1 Quarter |
| Net loss attributable to Zevia PBC |
NetIncomeLossAvailableToCommonStockholdersBasic
|
- | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-0.75 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-0.75 | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
$-0.75 | USD | 3 Qtrs |
| Net loss per share attributable to common shareholders, diluted |
EarningsPerShareDiluted
|
$-0.75 | USD | 1 Quarter |
| Weighted average common units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.44M | shares | 1 Quarter |
| Weighted average common units outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.44M | shares | 3 Qtrs |
| Weighted average common units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.44M | shares | 3 Qtrs |
| Weighted average common units outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.44M | shares | 1 Quarter |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$2.97M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-749.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-49.76M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$2.46M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-50.26M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$247.00K | USD | 1 Quarter |
| Non-cash lease expense |
OperatingLeaseExpense
|
$389.00K | USD | 3 Qtrs |
| Non-cash lease expense |
OperatingLeaseExpense
|
$417.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$713.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$703.00K | USD | 3 Qtrs |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.00K | USD | 3 Qtrs |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$39.00K | USD | 3 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCosts
|
$94.00K | USD | 3 Qtrs |
| Equity based compensation |
ShareBasedCompensation
|
$45.80M | USD | 3 Qtrs |
| Equity based compensation |
ShareBasedCompensation
|
$28.00K | USD | 1 Quarter |
| Equity based compensation |
ShareBasedCompensation
|
$86.00K | USD | 3 Qtrs |
| Equity based compensation |
ShareBasedCompensation
|
$45.73M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$3.43M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$7.56M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$9.69M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$4.13M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.61M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$237.00K | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$22.00K | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$28.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.90M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.16M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.57M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.02M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-284.00K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-461.00K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$1.87M | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$740.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.09M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.12M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$781.00K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.31M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.31M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-781.00K | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
$82.99M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
$74.72M | USD | 3 Qtrs |
| Repayment of revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$80.21M | USD | 3 Qtrs |
| Repayment of revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$74.72M | USD | 3 Qtrs |
| Proceeds from Paycheck Protection Program Loan |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from Paycheck Protection Program Loan |
ProceedsFromLinesOfCredit
|
$1.43M | USD | 3 Qtrs |
| Distribution to unitholders for tax payments |
PaymentsOfCapitalDistribution
|
$2.67M | USD | 3 Qtrs |
| Distribution to unitholders for tax payments |
PaymentsOfCapitalDistribution
|
- | USD | 3 Qtrs |
| Equity financing cost |
PaymentsForEquityFinancingCost
|
- | USD | 3 Qtrs |
| Equity financing cost |
PaymentsForEquityFinancingCost
|
$-85.00K | USD | 3 Qtrs |
| Proceeds from exercise of common units |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$10.00K | USD | 3 Qtrs |
| Proceeds from exercise of common units |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$16.00K | USD | 3 Qtrs |
| Proceeds from issuance of Class A common stock sold in initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 3 Qtrs |
| Proceeds from issuance of Class A common stock sold in initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
$139.69M | USD | 3 Qtrs |
| Payment for Purchase of Stock Unit |
PaymentForPurchaseOfStockUnit
|
$-49.61M | USD | 3 Qtrs |
| Payment for Purchase of Stock Unit |
PaymentForPurchaseOfStockUnit
|
- | USD | 3 Qtrs |
| Proceeds from the cancellation of options in IPO |
ProceedsFromCancellationOfOptionsInInitialPublicOffering
|
- | USD | 3 Qtrs |
| Proceeds from the cancellation of options in IPO |
ProceedsFromCancellationOfOptionsInInitialPublicOffering
|
$2.00K | USD | 3 Qtrs |
| Payment for cancellation of options |
PaymentsForStockOptionsCancellation
|
- | USD | 3 Qtrs |
| Payment for cancellation of options |
PaymentsForStockOptionsCancellation
|
$4.00K | USD | 3 Qtrs |
| Payment of Offering Costs |
PaymentsOfStockIssuanceCosts
|
$8.10M | USD | 3 Qtrs |
| Payment of Offering Costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Repurchase of Zevia LLC units |
PaymentsForRepurchaseOfCommonStock
|
$17.00K | USD | 3 Qtrs |
| Repurchase of Zevia LLC units |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Exercise of stock options |
ExerciseOfStockOptionPayment
|
- | USD | 3 Qtrs |
| Exercise of stock options |
ExerciseOfStockOptionPayment
|
$115.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.14M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$79.19M | USD | 3 Qtrs |
| Net change from operating, investing, and financing activities |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$63.78M | USD | 3 Qtrs |
| Net change from operating, investing, and financing activities |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.24M | USD | 3 Qtrs |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$14.94M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$78.72M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.24M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.48M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$14.94M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$78.72M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.24M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.48M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$148.00K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$201.00K | USD | 3 Qtrs |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$232.46M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.52M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-199.90M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.81M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$110.37M | USD | Point-in-time |
| Exercise of common units |
StockIssuedDuringPeriodValueCommonUnitsExercised
|
$10.00K | USD | 1 Quarter |
| Share Based Compensation Arrangement Stock Options Cancelled |
ShareBasedCompensationArrangementStockOptionsCancelled
|
$-4.00K | USD | 1 Quarter |
| Offering Costs |
StockIssuedDuringPeriodOfferingCost
|
$-8.10M | USD | 1 Quarter |
| Repurchase and cancellation of Zevia LLC units in connection with the Reorganization and IPO transaction |
StockRepurchasedAndRetiredDuringPeriodValue
|
$17.00K | USD | 1 Quarter |
| Allocation of equity to noncontrolling interest |
AllocationOfEquityToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-115.00K | USD | 1 Quarter |
| Exercise of stock options Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
123,254.00 | shares | 3 Qtrs |
| Equity based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$37.00K | USD | 1 Quarter |
| Equity based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$45.73M | USD | 1 Quarter |
| Equity based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$36.00K | USD | 1 Quarter |
| Distributions to unitholders for tax payments |
Dividends
|
$2.67M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$2.97M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-749.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-49.76M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$2.46M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-50.26M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$247.00K | USD | 1 Quarter |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.52M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-199.90M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-196.81M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$110.37M | USD | Point-in-time |
| Ending Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending Balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$232.46M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.