10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950123-11-077644 |
| Period End Date | 20110630 |
| Filing Date | 20110815 |
| Fiscal Year | 2011 |
| Fiscal Period | Q2 |
| XBRL Instance | swsh-20110630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.93M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$112.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$622.91K | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$544.50K | USD | Point-in-time |
| Net of allowance for doubtful accounts, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$334.16K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$5.19M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $544,505 at June 30, 2011 and $334,156 at December 31, 2010) |
AccountsReceivableNetCurrent
|
$7.07M | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $544,505 at June 30, 2011 and $334,156 at December 31, 2010) |
AccountsReceivableNetCurrent
|
$23.99M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.97M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$10.85M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$894.72K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.33M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$55.06M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
172.56M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$149.60M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
114.02M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$11.32M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
114.02M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$58.52M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
172.56M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$139.64M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$29.66M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$7.67M | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$74.38M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$4.71M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$2.52M | USD | Point-in-time |
| Total assets |
Assets
|
$426.84M | USD | Point-in-time |
| Total assets |
Assets
|
$106.23M | USD | Point-in-time |
| Accounts payable, accrued expenses, and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$9.34M | USD | Point-in-time |
| Accounts payable, accrued expenses, and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$26.80M | USD | Point-in-time |
| Short term obligations |
ShortTermBorrowings
|
$9.35M | USD | Point-in-time |
| Short term obligations |
ShortTermBorrowings
|
$13.38M | USD | Point-in-time |
| Advances from shareholder |
DueToRelatedPartiesCurrent
|
$2.00M | USD | Point-in-time |
| Advances from shareholder |
DueToRelatedPartiesCurrent
|
$2.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$38.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.71M | USD | Point-in-time |
| Long term obligations |
LongTermDebtNoncurrent
|
$31.17M | USD | Point-in-time |
| Long term obligations |
LongTermDebtNoncurrent
|
$31.03M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$1.70M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$6.27M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$2.76M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$4.02M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$41.47M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$35.49M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001, authorized 400,000,000 shares; 172,559,865 and 114,015,063 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively |
CommonStockValue
|
$172.56K | USD | Point-in-time |
| Common stock, par value $0.001, authorized 400,000,000 shares; 172,559,865 and 114,015,063 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively |
CommonStockValue
|
$114.02K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$366.36M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$54.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.34M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$73.98K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$28.60K | USD | Point-in-time |
| Total Swisher Hygiene Inc. stockholders' equity |
StockholdersEquity
|
$347.22M | USD | Point-in-time |
| Total Swisher Hygiene Inc. stockholders' equity |
StockholdersEquity
|
$45.92M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$110.44K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$347.22M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$46.03M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$106.23M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$426.84M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product |
SalesRevenueGoodsNet
|
$27.98M | USD | 1 Quarter |
| Product |
SalesRevenueGoodsNet
|
$8.55M | USD | 1 Quarter |
| Product |
SalesRevenueGoodsNet
|
$43.40M | USD | 2 Qtrs |
| Product |
SalesRevenueGoodsNet
|
$16.71M | USD | 2 Qtrs |
| Service |
SalesRevenueServicesNet
|
$4.48M | USD | 1 Quarter |
| Service |
SalesRevenueServicesNet
|
$8.86M | USD | 2 Qtrs |
| Service |
SalesRevenueServicesNet
|
$22.66M | USD | 1 Quarter |
| Service |
SalesRevenueServicesNet
|
$33.12M | USD | 2 Qtrs |
| Franchise |
RevenueFromFranchisedOutlets
|
$2.14M | USD | 1 Quarter |
| Franchise |
RevenueFromFranchisedOutlets
|
$1.04M | USD | 1 Quarter |
| Franchise |
RevenueFromFranchisedOutlets
|
$2.55M | USD | 2 Qtrs |
| Franchise |
RevenueFromFranchisedOutlets
|
$4.32M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$79.07M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$51.68M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$15.16M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$29.89M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$10.76M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$17.71M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$5.45M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$27.30M | USD | 2 Qtrs |
| Route expenses |
RouteExpenses
|
$3.17M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$13.16M | USD | 1 Quarter |
| Route expenses |
RouteExpenses
|
$6.35M | USD | 2 Qtrs |
| Route expenses |
RouteExpenses
|
$20.27M | USD | 2 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$31.22M | USD | 2 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$13.37M | USD | 2 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.87M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$18.89M | USD | 1 Quarter |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$2.78M | USD | 1 Quarter |
| Acquisition and merger expenses |
AcquisitionAndMergerExpenses
|
$4.09M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.13M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.08M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.79M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.08M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$91.67M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$32.61M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$58.62M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$16.58M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.42M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-12.60M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.72M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-6.95M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-3.69M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-645.74K | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-5.97M | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-354.47K | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.77M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.37M | USD | 2 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-18.56M | USD | 2 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-10.64M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-3.51M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-8.22M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-10.34M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.13M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.37M | USD | 2 Qtrs |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 2 Qtrs |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 2 Qtrs |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted |
BasicAndDilutedWeightedAverageCommonShares
|
$144.10M | USD | 2 Qtrs |
| Basic and diluted |
BasicAndDilutedWeightedAverageCommonShares
|
$57.86M | USD | 2 Qtrs |
| Basic and diluted |
BasicAndDilutedWeightedAverageCommonShares
|
$164.97M | USD | 1 Quarter |
| Basic and diluted |
BasicAndDilutedWeightedAverageCommonShares
|
$57.89M | USD | 1 Quarter |
Cash Flow Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-10.34M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.13M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.37M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.13M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$8.79M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.76M | USD | 2 Qtrs |
| Unrealized loss, net |
UnrealizedLossNet
|
$5.59M | USD | 2 Qtrs |
| Deferred income tax liabilities |
DeferredIncomeTaxExpenseBenefit
|
$-7.43M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.99M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$46.52K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$337.25K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$3.00M | USD | 2 Qtrs |
| Other assets and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.06M | USD | 2 Qtrs |
| Other assets and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$330.10K | USD | 2 Qtrs |
| Accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$468.68K | USD | 2 Qtrs |
| Accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.69M | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-260.30K | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.20M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.77M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.45M | USD | 2 Qtrs |
| Acquisitions, net of cash acquired and share issuance costs |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$50.00K | USD | 2 Qtrs |
| Acquisitions, net of cash acquired and share issuance costs |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$67.72M | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-5.19M | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-69.98M | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.82M | USD | 2 Qtrs |
| Proceeds from private placements, net of issuance costs |
ProceedsFromIssuanceOfPrivatePlacement
|
$191.24M | USD | 2 Qtrs |
| Principal payments on acquired Choice debt |
RepaymentsOfOtherDebt
|
$39.22M | USD | 2 Qtrs |
| Proceeds from line of credit, net of issuance costs |
ProceedsFromLinesOfCredit
|
$27.50M | USD | 2 Qtrs |
| Payoff of lines of credit |
RepaymentsOfLinesOfCredit
|
$27.78M | USD | 2 Qtrs |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$1.42M | USD | 2 Qtrs |
| Principal payments on debt |
RepaymentsOfShortTermDebt
|
$1.37M | USD | 2 Qtrs |
| Proceeds from exercise of stock options and warrants |
ProceedsFromStockOptionsExercised
|
$3.37M | USD | 2 Qtrs |
| Payment of shareholder advance |
RepaymentOfDueToRelatedPartyNotePayable
|
$800.00K | USD | 2 Qtrs |
| Proceeds from advances from shareholders |
ProceedsFromRelatedPartyNotePayable
|
$4.60M | USD | 2 Qtrs |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.43M | USD | 2 Qtrs |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$153.68M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-647.42K | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$73.50M | USD | 2 Qtrs |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$38.93M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$112.43M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$622.91K | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$38.93M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$112.43M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$622.91K | USD | Point-in-time |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$347.22M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$46.03M | USD | Point-in-time |
| Shares issued in connection with private placements |
StockIssuedDuringPeriodValueOther
|
$191.24M | USD | 2 Qtrs |
| Shares issued in connection with the acquisition of Choice |
StockIssuedDuringPeriodValueAcquisitions
|
$48.78M | USD | 2 Qtrs |
| Shares issued in connection with acquisitions |
StockIssuedInConnectionWithValueAcquisitions
|
$44.07M | USD | 2 Qtrs |
| Shares issued in connection with and purchases of property and equipment and to settle liabilities |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$1.18M | USD | 2 Qtrs |
| Conversion of promissory note payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$21.19M | USD | 2 Qtrs |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.76M | USD | 2 Qtrs |
| Exercise of stock options and warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.37M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-45.38K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-10.34M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.13M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.37M | USD | 2 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$347.22M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$46.03M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.