◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

ECOSPHERE TECHNOLOGIES INC CIK: 1071760 FY 2012
Filing Information
Form Type 10-K
Accession Number 0000943440-13-000367
Period End Date 20121231
Filing Date 20130402
Fiscal Year 2012
Fiscal Period FY
XBRL Instance esph-20121231.xml
Filing Contents
Balance Sheet 89 line items
Line Item Tag Value Unit Period
Cash CashAndCashEquivalentsAtCarryingValue $46.39K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $2.04M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $2.46M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.09M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $60.17K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.15M USD Point-in-time
Common stock, par value per share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value per share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $873.12K USD Point-in-time
Inventory InventoryNet $408.75K USD Point-in-time
Inventory InventoryNet $757.68K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 152.44M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 146.26M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $107.07K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $81.85K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 152.44M shares Point-in-time
Total current assets AssetsCurrent $4.54M USD Point-in-time
Total current assets AssetsCurrent $3.41M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 146.26M shares Point-in-time
Common stock, shares issuable CommonStockIssuable 71,959.00 shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $6.14M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.26M USD Point-in-time
Common stock, shares issuable CommonStockIssuable 1.08M shares Point-in-time
Patents, net FiniteLivedIntangibleAssetsNet $81.69K USD Point-in-time
Patents, net FiniteLivedIntangibleAssetsNet $42.16K USD Point-in-time
Deposits DepositsAssetsNoncurrent $22.44K USD Point-in-time
Deposits DepositsAssetsNoncurrent $22.60K USD Point-in-time
Total assets Assets $9.61M USD Point-in-time
Total assets Assets $8.91M USD Point-in-time
Accounts payable AccountsPayableCurrent $845.24K USD Point-in-time
Accounts payable AccountsPayableCurrent $1.18M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.12M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.16M USD Point-in-time
Customer deposit CustomerDepositsCurrent - USD Point-in-time
Customer deposit CustomerDepositsCurrent $23.20K USD Point-in-time
Convertible notes payable, net of discounts ConvertibleNotesPayableCurrent $370.56K USD Point-in-time
Convertible notes payable, net of discounts ConvertibleNotesPayableCurrent $1.20M USD Point-in-time
Current portion of note payable NotesPayableCurrent $68.10K USD Point-in-time
Current portion of note payable NotesPayableCurrent - USD Point-in-time
Related party note payable NotesPayableRelatedPartiesClassifiedCurrent $204.78K USD Point-in-time
Related party note payable NotesPayableRelatedPartiesClassifiedCurrent - USD Point-in-time
Warrant derivatives fair value DerivativeLiabilitiesCurrent $347.24K USD Point-in-time
Warrant derivatives fair value DerivativeLiabilitiesCurrent $197.01K USD Point-in-time
Financing obligations FinancingObligationsCurrent $49.30K USD Point-in-time
Financing obligations FinancingObligationsCurrent $96.55K USD Point-in-time
Capital lease obligation CapitalLeaseObligationsCurrent $14.59K USD Point-in-time
Capital lease obligation CapitalLeaseObligationsCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.57M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.32M USD Point-in-time
Convertible notes payable, net of discounts ConvertibleLongTermNotesPayable $1.37M USD Point-in-time
Convertible notes payable, net of discounts ConvertibleLongTermNotesPayable - USD Point-in-time
Note payable, net of current portion LongTermNotesPayable - USD Point-in-time
Note payable, net of current portion LongTermNotesPayable $136.20K USD Point-in-time
Related party note payable NotesPayableRelatedPartiesNoncurrent - USD Point-in-time
Related party note payable NotesPayableRelatedPartiesNoncurrent $204.30K USD Point-in-time
Financing obligations FinancingObligationsNoncurrent $168.05K USD Point-in-time
Financing obligations FinancingObligationsNoncurrent $106.61K USD Point-in-time
Restructuring reserve RestructuringReserveNoncurrent $119.18K USD Point-in-time
Restructuring reserve RestructuringReserveNoncurrent $5.91K USD Point-in-time
Capital lease obligation CapitalLeaseObligationsNoncurrent $57.28K USD Point-in-time
Capital lease obligation CapitalLeaseObligationsNoncurrent - USD Point-in-time
Total liabilities Liabilities $5.17M USD Point-in-time
Total liabilities Liabilities $3.88M USD Point-in-time
Total redeemable convertible cumulative preferred stock PreferredStockValue $3.64M USD Point-in-time
Total redeemable convertible cumulative preferred stock PreferredStockValue $3.98M USD Point-in-time
Commitments and contingencies (Note 19) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 19) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.01 par value; 300,000,000 shares authorized; 152,438,179 and 146,262,357 shares issued and outstanding at December 31, 2012 and 2011, respectively CommonStockValue $1.46M USD Point-in-time
Common stock, $0.01 par value; 300,000,000 shares authorized; 152,438,179 and 146,262,357 shares issued and outstanding at December 31, 2012 and 2011, respectively CommonStockValue $1.52M USD Point-in-time
Common stock issuable, $0.01 par value; 1,084,499 and 71,959 issuable at December 31, 2012 and 2011, respectively CommonStockIssuableValue $10.85K USD Point-in-time
Common stock issuable, $0.01 par value; 1,084,499 and 71,959 issuable at December 31, 2012 and 2011, respectively CommonStockIssuableValue $720.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $107.77M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $104.80M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-117.58M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-117.34M USD Point-in-time
Total Ecosphere Technologies, Inc. stockholders' deficit StockholdersEquity $-8.03M USD Point-in-time
Total Ecosphere Technologies, Inc. stockholders' deficit StockholdersEquity $-11.31M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $9.42M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $11.77M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.76M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $458.99K USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.63M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.39M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.78M USD Point-in-time
Total liabilities, redeemable convertible cumulative preferred stock and equity LiabilitiesAndStockholdersEquity $8.91M USD Point-in-time
Total liabilities, redeemable convertible cumulative preferred stock and equity LiabilitiesAndStockholdersEquity $9.61M USD Point-in-time
Income Statement 130 line items
Line Item Tag Value Unit Period
Equipment sales and licensing EquipmentSalesAndLicensingRevenue $22.60M USD Annual
Equipment sales and licensing EquipmentSalesAndLicensingRevenue $11.46M USD Annual
Equipment sales and licensing EquipmentSalesAndLicensingRevenue - USD Annual
Field services RegulatedOperatingRevenueFieldServices $8.96M USD Annual
Field services RegulatedOperatingRevenueFieldServices $7.41M USD Annual
Field services RegulatedOperatingRevenueFieldServices $9.63M USD Annual
Aftermarket part sales RegulatedOperatingRevenueOther - USD Annual
Aftermarket part sales RegulatedOperatingRevenueOther - USD Annual
Aftermarket part sales RegulatedOperatingRevenueOther $1.12M USD Annual
Total revenues Revenues $8.21K USD 1 Quarter
Total revenues Revenues $8.29K USD 1 Quarter
Total revenues Revenues $6.82K USD 1 Quarter
Total revenues Revenues $31.13M USD Annual
Total revenues Revenues $2.37K USD 1 Quarter
Total revenues Revenues $21.09M USD Annual
Total revenues Revenues $8.96M USD Annual
Total revenues Revenues $8.36K USD 1 Quarter
Total revenues Revenues $7.33K USD 1 Quarter
Total revenues Revenues $2.23K USD 1 Quarter
Total revenues Revenues $8.62K USD 1 Quarter
Equipment sales and licensing costs (exclusive of depreciation shown below) CostOfEquipmentSalesAndLicensingRevenue - USD Annual
Equipment sales and licensing costs (exclusive of depreciation shown below) CostOfEquipmentSalesAndLicensingRevenue $8.26M USD Annual
Equipment sales and licensing costs (exclusive of depreciation shown below) CostOfEquipmentSalesAndLicensingRevenue $16.43M USD Annual
Field services costs (exclusive of depreciation shown below) OtherCostAndExpenseOperating $2.49M USD Annual
Field services costs (exclusive of depreciation shown below) OtherCostAndExpenseOperating $3.39M USD Annual
Field services costs (exclusive of depreciation shown below) OtherCostAndExpenseOperating $2.58M USD Annual
Aftermarket part costs (exclusive of depreciation shown below) AftermarketPartCostsExclusiveOfDepreciation - USD Annual
Aftermarket part costs (exclusive of depreciation shown below) AftermarketPartCostsExclusiveOfDepreciation $773.93K USD Annual
Aftermarket part costs (exclusive of depreciation shown below) AftermarketPartCostsExclusiveOfDepreciation - USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $13.41M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $12.06M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $7.95M USD Annual
Depreciation and amortization DepreciationAmortizationAndAccretionNet $2.17M USD Annual
Depreciation and amortization DepreciationAmortizationAndAccretionNet $2.32M USD Annual
Depreciation and amortization DepreciationAmortizationAndAccretionNet $1.96M USD Annual
Asset impairment AssetImpairmentCharges - USD Annual
Asset impairment AssetImpairmentCharges - USD Annual
Asset impairment AssetImpairmentCharges $116.00K USD Annual
Restructuring charge RestructuringCharge $50.00K USD Annual
Restructuring charge RestructuringCharge - USD Annual
Restructuring charge RestructuringCharge - USD Annual
Total costs and expenses CostsAndExpenses $26.43M USD Annual
Total costs and expenses CostsAndExpenses $29.97M USD Annual
Total costs and expenses CostsAndExpenses $17.58M USD Annual
Income (loss) from operations GrossProfit $-5.34M USD Annual
Income (loss) from operations GrossProfit $-8.61M USD Annual
Income (loss) from operations GrossProfit $1.17M USD Annual
Interest expense InterestExpense $1.18M USD Annual
Interest expense InterestExpense $360.03K USD Annual
Interest expense InterestExpense $581.39K USD Annual
Restructuring charge reversal RestructuringReserveAccrualAdjustment - USD Annual
Restructuring charge reversal RestructuringReserveAccrualAdjustment - USD Annual
Restructuring charge reversal RestructuringReserveAccrualAdjustment $62.00K USD Annual
Gain on sale/disposal of fixed assets, net GainLossOnSaleOfOtherAssets - USD Annual
Gain on sale/disposal of fixed assets, net GainLossOnSaleOfOtherAssets - USD Annual
Gain on sale/disposal of fixed assets, net GainLossOnSaleOfOtherAssets $142.46K USD Annual
Loss on settlement, net LossOnSettlementNet - USD Annual
Loss on settlement, net LossOnSettlementNet $-65.76K USD Annual
Loss on settlement, net LossOnSettlementNet - USD Annual
Loss on conversion, net LossOnConversionNet $-93.76K USD Annual
Loss on conversion, net LossOnConversionNet $-19.60K USD Annual
Loss on conversion, net LossOnConversionNet - USD Annual
Gain (loss) on change in fair value of derivative instruments IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments $41.37K USD Annual
Gain (loss) on change in fair value of derivative instruments IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments $-12.79M USD Annual
Gain (loss) on change in fair value of derivative instruments IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments $152.89K USD Annual
Other, net OtherExpenses $-3.06K USD Annual
Other, net OtherExpenses $-909.00 USD Annual
Other, net OtherExpenses $-292.00 USD Annual
Total other expense NonoperatingIncomeExpense $-14.05M USD Annual
Total other expense NonoperatingIncomeExpense $-111.14K USD Annual
Total other expense NonoperatingIncomeExpense $-521.36K USD Annual
Net income (loss) ProfitLoss $-5.86M USD Annual
Net income (loss) ProfitLoss $1.05M USD Annual
Net income (loss) ProfitLoss $-22.66M USD Annual
Preferred stock dividends DividendsPreferredStock $102.81K USD Annual
Preferred stock dividends DividendsPreferredStock $105.50K USD Annual
Preferred stock dividends DividendsPreferredStock $103.00K USD Annual
Net income (loss) applicable to common stock before allocation to noncontrolling interest NetIncomeLoss $-5.96M USD Annual
Net income (loss) applicable to common stock before allocation to noncontrolling interest NetIncomeLoss $-269.00 USD 1 Quarter
Net income (loss) applicable to common stock before allocation to noncontrolling interest NetIncomeLoss $894.00 USD 1 Quarter
Net income (loss) applicable to common stock before allocation to noncontrolling interest NetIncomeLoss $-349.00 USD 1 Quarter
Net income (loss) applicable to common stock before allocation to noncontrolling interest NetIncomeLoss $-1.05K USD 1 Quarter
Net income (loss) applicable to common stock before allocation to noncontrolling interest NetIncomeLoss $-22.77M USD Annual
Net income (loss) applicable to common stock before allocation to noncontrolling interest NetIncomeLoss $-3.77K USD 1 Quarter
Net income (loss) applicable to common stock before allocation to noncontrolling interest NetIncomeLoss $-1.57K USD 1 Quarter
Net income (loss) applicable to common stock before allocation to noncontrolling interest NetIncomeLoss $951.25K USD Annual
Net income (loss) applicable to common stock before allocation to noncontrolling interest NetIncomeLoss $382.00 USD 1 Quarter
Net income (loss) applicable to common stock before allocation to noncontrolling interest NetIncomeLoss $721.00 USD 1 Quarter
Less: net income applicable to noncontrolling interest in consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $1.69M USD Annual
Less: net income applicable to noncontrolling interest in consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $-528.28K USD Annual
Less: net income applicable to noncontrolling interest in consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $815.05K USD Annual
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $365.00 USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-3.80K USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-1.05K USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-7.65M USD Annual
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-1.86K USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-685.00 USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-22.24M USD Annual
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $316.00 USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-1.31K USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $136.20K USD Annual
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $506.00 USD 1 Quarter
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic $-0.17 USD Annual
Basic EarningsPerShareBasic - USD Annual
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic $-0.05 USD Annual
Basic EarningsPerShareBasic - USD 1 Quarter
Basic EarningsPerShareBasic $-0.03 USD 1 Quarter
Basic EarningsPerShareBasic $-0.01 USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.03 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.17 USD Annual
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted - USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.05 USD Annual
Diluted EarningsPerShareDiluted - USD Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 143.99M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 148.99M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 131.50M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 154.57M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 131.50M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 143.99M shares Annual
Cash Flow Statement 212 line items
Line Item Tag Value Unit Period
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $365.00 USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-3.80K USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-1.05K USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-7.65M USD Annual
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-1.86K USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-685.00 USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-22.24M USD Annual
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $316.00 USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $-1.31K USD 1 Quarter
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $136.20K USD Annual
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock NetIncomeLossAvailableToCommonStockholdersBasic $506.00 USD 1 Quarter
Preferred stock dividends DividendsPreferredStock $102.81K USD Annual
Preferred stock dividends DividendsPreferredStock $105.50K USD Annual
Preferred stock dividends DividendsPreferredStock $103.00K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $1.96M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $2.32M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $2.17M USD Annual
Asset impairment charges AssetImpairmentCharges - USD Annual
Asset impairment charges AssetImpairmentCharges - USD Annual
Asset impairment charges AssetImpairmentCharges $116.00K USD Annual
Amortization of discount on notes payable AmortizationOfFinancingCostsAndDiscounts $543.55K USD Annual
Amortization of discount on notes payable AmortizationOfFinancingCostsAndDiscounts $263.77K USD Annual
Amortization of discount on notes payable AmortizationOfFinancingCostsAndDiscounts $189.60K USD Annual
Restructuring charges RestructuringCharges $548.09K USD Point-in-time
Restructuring charges RestructuringCharges $-62.00K USD Annual
Restructuring charges RestructuringCharges $50.00K USD Annual
Restructuring charges RestructuringCharges - USD Annual
Loss on conversion of debt and accrued interest to common stock LossOnSettlementOfNoteAndAccruedInterestForCommonStock - USD Annual
Loss on conversion of debt and accrued interest to common stock LossOnSettlementOfNoteAndAccruedInterestForCommonStock $19.60K USD Annual
Loss on conversion of debt and accrued interest to common stock LossOnSettlementOfNoteAndAccruedInterestForCommonStock $93.76K USD Annual
Stock-based compensation expense ShareBasedCompensation $5.52M USD Annual
Stock-based compensation expense ShareBasedCompensation $6.67M USD Annual
Stock-based compensation expense ShareBasedCompensation $1.48M USD Annual
Non-cash expense to modify warrants NoncashExpenseToModifyWarrants - USD Annual
Non-cash expense to modify warrants NoncashExpenseToModifyWarrants - USD Annual
Non-cash expense to modify warrants NoncashExpenseToModifyWarrants $93.73K USD Annual
Shares issued for settlement SharesIssuedForSettlement - USD Annual
Shares issued for settlement SharesIssuedForSettlement - USD Annual
Shares issued for settlement SharesIssuedForSettlement $108.98K USD Annual
Gain on sale/disposal of fixed assets, net GainLossOnSaleOfOtherAssets - USD Annual
Gain on sale/disposal of fixed assets, net GainLossOnSaleOfOtherAssets - USD Annual
Gain on sale/disposal of fixed assets, net GainLossOnSaleOfOtherAssets $142.46K USD Annual
Noncontrolling interest in income (loss) of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $1.69M USD Annual
Noncontrolling interest in income (loss) of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $-528.28K USD Annual
Noncontrolling interest in income (loss) of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $815.05K USD Annual
(Gain) loss from change in fair value of warrant derivative liability UnrealizedGainLossOnDerivatives $-8.77M USD Annual
(Gain) loss from change in fair value of warrant derivative liability UnrealizedGainLossOnDerivatives $41.37K USD Annual
(Gain) loss from change in fair value of warrant derivative liability UnrealizedGainLossOnDerivatives $152.89K USD Annual
Loss from change in fair value of embedded conversion option derivative liability EmbeddedDerivativeLossOnEmbeddedDerivative $4.02M USD Annual
Loss from change in fair value of embedded conversion option derivative liability EmbeddedDerivativeLossOnEmbeddedDerivative - USD Annual
Loss from change in fair value of embedded conversion option derivative liability EmbeddedDerivativeLossOnEmbeddedDerivative - USD Annual
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $169.64K USD Annual
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $277.04K USD Annual
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $1.48K USD Annual
Decrease in prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-159.17K USD Annual
Decrease in prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-115.35K USD Annual
Decrease in prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-102.84K USD Annual
Increase in inventory IncreaseDecreaseInInventories $19.19K USD Annual
Increase in inventory IncreaseDecreaseInInventories $348.94K USD Annual
Increase in inventory IncreaseDecreaseInInventories - USD Annual
Decrease (increase) in deposits IncreaseDecreaseInDepositOtherAssets $-157.00 USD Annual
Decrease (increase) in deposits IncreaseDecreaseInDepositOtherAssets $12.01K USD Annual
Decrease (increase) in deposits IncreaseDecreaseInDepositOtherAssets $393.00 USD Annual
(Decrease) increase in accounts payable IncreaseDecreaseInAccountsPayable $386.65K USD Annual
(Decrease) increase in accounts payable IncreaseDecreaseInAccountsPayable $-335.48K USD Annual
(Decrease) increase in accounts payable IncreaseDecreaseInAccountsPayable $-790.17K USD Annual
(Decrease) increase in accrued liabilities IncreaseDecreaseInAccruedLiabilities $374.56K USD Annual
(Decrease) increase in accrued liabilities IncreaseDecreaseInAccruedLiabilities $350.40K USD Annual
(Decrease) increase in accrued liabilities IncreaseDecreaseInAccruedLiabilities $-41.38K USD Annual
Decrease in restructuring reserve IncreaseDecreaseInRestructuringReserve $-61.94K USD Annual
Decrease in restructuring reserve IncreaseDecreaseInRestructuringReserve $-37.54K USD Annual
Decrease in restructuring reserve IncreaseDecreaseInRestructuringReserve $-51.27K USD Annual
Decrease in deferred revenue IncreaseDecreaseInDeferredRevenue - USD Annual
Decrease in deferred revenue IncreaseDecreaseInDeferredRevenue - USD Annual
Decrease in deferred revenue IncreaseDecreaseInDeferredRevenue $-672.00K USD Annual
Increase in customer deposits IncreaseDecreaseInCustomerDeposits - USD Annual
Increase in customer deposits IncreaseDecreaseInCustomerDeposits - USD Annual
Increase in customer deposits IncreaseDecreaseInCustomerDeposits $23.20K USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $3.87M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $2.61M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-1.27M USD Annual
Construction in process purchases PaymentsForConstructionInProcess $2.01M USD Annual
Construction in process purchases PaymentsForConstructionInProcess - USD Annual
Construction in process purchases PaymentsForConstructionInProcess - USD Annual
Proceeds from sale of fixed asset ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Proceeds from sale of fixed asset ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Proceeds from sale of fixed asset ProceedsFromSaleOfPropertyPlantAndEquipment $206.00K USD Annual
Transfers (to) from restricted cash ProceedsFromRepaymentsOfRestrictedCashFinancingActivities - USD Annual
Transfers (to) from restricted cash ProceedsFromRepaymentsOfRestrictedCashFinancingActivities $425.00K USD Annual
Transfers (to) from restricted cash ProceedsFromRepaymentsOfRestrictedCashFinancingActivities $-60.17K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $373.39K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $242.44K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $622.24K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-227.55K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.83M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-622.24K USD Annual
Proceeds from issuance of notes payable and warrants ProceedsFromConvertibleDebt - USD Annual
Proceeds from issuance of notes payable and warrants ProceedsFromConvertibleDebt $400.00K USD Annual
Proceeds from issuance of notes payable and warrants ProceedsFromConvertibleDebt - USD Annual
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable $1.57M USD Annual
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable - USD Annual
Proceeds from issuance of notes payable ProceedsFromIssuanceOfNotesPayable - USD Annual
Proceeds from issuance of common stock and warrants ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from issuance of common stock and warrants ProceedsFromIssuanceOfCommonStock $545.00K USD Annual
Proceeds from issuance of common stock and warrants ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from warrant and option exercises ProceedsFromStockOptionsExercised $849.82K USD Annual
Proceeds from warrant and option exercises ProceedsFromStockOptionsExercised $1.22M USD Annual
Proceeds from warrant and option exercises ProceedsFromStockOptionsExercised $278.68K USD Annual
Proceeds from warrant modifications ProceedsFromWarrantModifications $107.40K USD Annual
Proceeds from warrant modifications ProceedsFromWarrantModifications - USD Annual
Proceeds from warrant modifications ProceedsFromWarrantModifications - USD Annual
Proceeds from warrants exchanged for cash ProceedsFromWarrantsExchangedForCash - USD Annual
Proceeds from warrants exchanged for cash ProceedsFromWarrantsExchangedForCash $756.97K USD Annual
Proceeds from warrants exchanged for cash ProceedsFromWarrantsExchangedForCash - USD Annual
Expected payment for Units 13 and 14 ProceedsFromPaymentsForOtherFinancingActivities $42.00K USD Annual
Expected payment for Units 13 and 14 ProceedsFromPaymentsForOtherFinancingActivities $54.29K USD Annual
Expected payment for Units 13 and 14 ProceedsFromPaymentsForOtherFinancingActivities $175.74K USD Annual
Distributions from EES subsidiary to noncontrolling members PaymentsToMinorityShareholders $3.16M USD Annual
Distributions from EES subsidiary to noncontrolling members PaymentsToMinorityShareholders - USD Annual
Distributions from EES subsidiary to noncontrolling members PaymentsToMinorityShareholders - USD Annual
Repayments of notes payable and insurance financing RepaymentsOfNotesPayable $240.16K USD Annual
Repayments of notes payable and insurance financing RepaymentsOfNotesPayable $717.28K USD Annual
Repayments of notes payable and insurance financing RepaymentsOfNotesPayable $151.05K USD Annual
Repayments of notes payable to related parties RepaymentsOfRelatedPartyDebt $136.68K USD Annual
Repayments of notes payable to related parties RepaymentsOfRelatedPartyDebt - USD Annual
Repayments of notes payable to related parties RepaymentsOfRelatedPartyDebt $2.41M USD Annual
Repayments of vehicle and equipment financing RepaymentOfVehicleAndEquipmentFinancing $27.96K USD Annual
Repayments of vehicle and equipment financing RepaymentOfVehicleAndEquipmentFinancing $188.44K USD Annual
Repayments of vehicle and equipment financing RepaymentOfVehicleAndEquipmentFinancing $116.47K USD Annual
Principal payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations - USD Annual
Principal payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations $13.08K USD Annual
Principal payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations $7.03K USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-3.22M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.05M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $8.77K USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $421.32K USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-1.04M USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $2.00M USD Annual
Cash at beginning of year CashAndCashEquivalentsAtCarryingValue $46.39K USD Point-in-time
Cash at beginning of year CashAndCashEquivalentsAtCarryingValue $2.04M USD Point-in-time
Cash at beginning of year CashAndCashEquivalentsAtCarryingValue $2.46M USD Point-in-time
Cash at beginning of year CashAndCashEquivalentsAtCarryingValue $1.09M USD Point-in-time
Cash at end of year CashAndCashEquivalentsAtCarryingValue $46.39K USD Point-in-time
Cash at end of year CashAndCashEquivalentsAtCarryingValue $2.04M USD Point-in-time
Cash at end of year CashAndCashEquivalentsAtCarryingValue $2.46M USD Point-in-time
Cash at end of year CashAndCashEquivalentsAtCarryingValue $1.09M USD Point-in-time
Cash paid for interest InterestPaid $26.02K USD Annual
Cash paid for interest InterestPaid $336.12K USD Annual
Cash paid for interest InterestPaid $287.46K USD Annual
Cash paid for income taxes IncomeTaxesPaid - USD Annual
Cash paid for income taxes IncomeTaxesPaid - USD Annual
Cash paid for income taxes IncomeTaxesPaid - USD Annual
Accrued preferred stock dividends DividendsPreferredStock $102.81K USD Annual
Accrued preferred stock dividends DividendsPreferredStock $105.50K USD Annual
Accrued preferred stock dividends DividendsPreferredStock $103.00K USD Annual
Warrants issued in connection with financing WarrantsIssuedInConnectionWithFinancing $91.12K USD Annual
Warrants issued in connection with financing WarrantsIssuedInConnectionWithFinancing - USD Annual
Warrants issued in connection with financing WarrantsIssuedInConnectionWithFinancing - USD Annual
Warrants issued in exchange for debt WarrantsIssuedInExchangeForDebt - USD Annual
Warrants issued in exchange for debt WarrantsIssuedInExchangeForDebt - USD Annual
Warrants issued in exchange for debt WarrantsIssuedInExchangeForDebt $20.18K USD Annual
Discount related to warrants issued with convertible debt DiscountRelatedToWarrantsIssuedOnConvertibleDebt - USD Annual
Discount related to warrants issued with convertible debt DiscountRelatedToWarrantsIssuedOnConvertibleDebt $415.75K USD Annual
Discount related to warrants issued with convertible debt DiscountRelatedToWarrantsIssuedOnConvertibleDebt - USD Annual
Common stock issued for wages and services CommonStockIssuedForWagesAndServices - USD Annual
Common stock issued for wages and services CommonStockIssuedForWagesAndServices - USD Annual
Common stock issued for wages and services CommonStockIssuedForWagesAndServices $60.52K USD Annual
Conversion of convertible notes to common stock NetAmountOfConvertibleDebtExchangedForStock $723.22K USD Annual
Conversion of convertible notes to common stock NetAmountOfConvertibleDebtExchangedForStock - USD Annual
Conversion of convertible notes to common stock NetAmountOfConvertibleDebtExchangedForStock $1.99M USD Annual
Conversion of related party debt to common stock ConversionOfRelatedPartyInterestToNotePrincipal - USD Annual
Conversion of related party debt to common stock ConversionOfRelatedPartyInterestToNotePrincipal - USD Annual
Conversion of related party debt to common stock ConversionOfRelatedPartyInterestToNotePrincipal $539.95K USD Annual
Reduction of derivative liability for embedded conversion options from conversion of convertible notes and debentures ReductionOfDerivativeLiabilityForEmbeddedConversionOptionsFromConversionOfConvertibleNotesAndDebentures $5.10M USD Annual
Reduction of derivative liability for embedded conversion options from conversion of convertible notes and debentures ReductionOfDerivativeLiabilityForEmbeddedConversionOptionsFromConversionOfConvertibleNotesAndDebentures - USD Annual
Reduction of derivative liability for embedded conversion options from conversion of convertible notes and debentures ReductionOfDerivativeLiabilityForEmbeddedConversionOptionsFromConversionOfConvertibleNotesAndDebentures - USD Annual
Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications $14.57M USD Annual
Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications $110.52K USD Annual
Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications $108.85K USD Annual
Equipment purchased under capital lease EquipmentFinancedCapitalLeaseContract - USD Annual
Equipment purchased under capital lease EquipmentFinancedCapitalLeaseContract - USD Annual
Equipment purchased under capital lease EquipmentFinancedCapitalLeaseContract $78.90K USD Annual
Equipment purchased under installment arrangement with vendor EquipmentFinanceContract - USD Annual
Equipment purchased under installment arrangement with vendor EquipmentFinanceContract $48.00K USD Annual
Equipment purchased under installment arrangement with vendor EquipmentFinanceContract - USD Annual
Common stock issued as payment of accrued interest CommonStockIssuedAsPaymentOfAccruedInterest - USD Annual
Common stock issued as payment of accrued interest CommonStockIssuedAsPaymentOfAccruedInterest $10.86K USD Annual
Common stock issued as payment of accrued interest CommonStockIssuedAsPaymentOfAccruedInterest - USD Annual
Common stock issued as settlement of note and accrued interest CommonStockIssuedAsSettlementOfNoteAndAccruedInterest - USD Annual
Common stock issued as settlement of note and accrued interest CommonStockIssuedAsSettlementOfNoteAndAccruedInterest - USD Annual
Common stock issued as settlement of note and accrued interest CommonStockIssuedAsSettlementOfNoteAndAccruedInterest $66.33K USD Annual
Common stock issued in payment of services or accounts payable CommonStockIssuedInPaymentOfServicesOrAccountsPayable $25.53K USD Annual
Common stock issued in payment of services or accounts payable CommonStockIssuedInPaymentOfServicesOrAccountsPayable - USD Annual
Common stock issued in payment of services or accounts payable CommonStockIssuedInPaymentOfServicesOrAccountsPayable - USD Annual
Series A Redeemable Convertible Cumulative Preferred Stock converted to common stock SeriesaRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock - USD Annual
Series A Redeemable Convertible Cumulative Preferred Stock converted to common stock SeriesaRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock $25.00K USD Annual
Series A Redeemable Convertible Cumulative Preferred Stock converted to common stock SeriesaRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock - USD Annual
Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock SeriesBRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock $82.50K USD Annual
Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock SeriesBRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock - USD Annual
Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock SeriesBRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock $2.50K USD Annual
Conversion of accrued interest to long-term notes payable ConversionOfAccruedInterestToLongTermNotesPayble $49.09K USD Annual
Conversion of accrued interest to long-term notes payable ConversionOfAccruedInterestToLongTermNotesPayble - USD Annual
Conversion of accrued interest to long-term notes payable ConversionOfAccruedInterestToLongTermNotesPayble $136.68K USD Annual
Conversion of Series B preferred stock to common stock ConversionOfSeriesBPreferredStockToCommonStock - USD Annual
Conversion of Series B preferred stock to common stock ConversionOfSeriesBPreferredStockToCommonStock $443.33K USD Annual
Conversion of Series B preferred stock to common stock ConversionOfSeriesBPreferredStockToCommonStock - USD Annual
Cashless exercise of options and warrants CashlessExerciseOfOptionsAndWarrants $72.96K USD Annual
Cashless exercise of options and warrants CashlessExerciseOfOptionsAndWarrants $31.24K USD Annual
Cashless exercise of options and warrants CashlessExerciseOfOptionsAndWarrants $33.42K USD Annual
Insurance premium finance contract recorded as prepaid asset InsurancePremiumFinanceContractRecordedAsPrepaidAsset $171.93K USD Annual
Insurance premium finance contract recorded as prepaid asset InsurancePremiumFinanceContractRecordedAsPrepaidAsset $151.05K USD Annual
Insurance premium finance contract recorded as prepaid asset InsurancePremiumFinanceContractRecordedAsPrepaidAsset $174.67K USD Annual
Stockholders Equity 59 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.76M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $458.99K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.63M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.39M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.78M USD Point-in-time
Common stock issued for conversion of convertible notes, Amount CommonStockIssuedForConversionOfConvertibleNotesAmount $2.53M USD Annual
Common stock issued for conversion of convertible notes, Amount CommonStockIssuedForConversionOfConvertibleNotesAmount $723.22K USD Annual
Common stock issued for options and warrants exercised for cash, Amount CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount $278.68K USD Annual
Common stock issued for options and warrants exercised for cash, Amount CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount $849.82K USD Annual
Common stock issued for options and warrants exercised for cash, Amount CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount $1.22M USD Annual
Common stock issued for options and warrants exercised for cash, Amount CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount $20.00K USD Point-in-time
Common stock issued/issuable for cashless option and warrant exercises, Amount CommonStockIssuedForCashlessWarrantExercisesAmount - USD Annual
Common stock issued for conversion of Series A preferred stock, Amount CommonStockIssuedForConversionOfSeriesPreferredStockAmount $25.00K USD Annual
Common stock issued for conversion of Series B preferred stock, Shares CommonStockIssuedForConversionOfSeriesBPreferredStockShares 1.23M shares Annual
Common stock issued for conversion of Series B preferred stock holdings, Amount CommonStockIssuedForConversionOfSeriesBPreferredStockAmount $82.50K USD Annual
Common stock issued for conversion of Series B preferred stock holdings, Amount CommonStockIssuedForConversionOfSeriesBPreferredStockAmount $445.83K USD Annual
Common stock issued/issuable for restricted stock vesting, Amount CommonStockIssuedissuableForRestrictedStockVestingAmount - USD Annual
Common stock issued/issuable for restricted stock vesting, Amount CommonStockIssuedissuableForRestrictedStockVestingAmount $190.00K USD Annual
Issuance of issuable share, net of cancellations, Amount IssuanceOfIssuableShareNetOfCancellationsAmount - USD Annual
Issuance of issuable share, net of cancellations, Amount IssuanceOfIssuableShareNetOfCancellationsAmount - USD Annual
Common stock issued for salary, Amount CommonStockIssuedForSalaryAmount $14.67K USD Annual
Common stock issued for accrued interest, Shares CommonStockIssuedForAccruedInterestShares 15,384.00 shares Point-in-time
Common stock issued for accrued interest, Amount CommonStockIssuedForAccruedInterestAmount $6.00K USD Point-in-time
Common stock issued for accrued interest, Amount CommonStockIssuedForAccruedInterestAmount $30.46K USD Annual
Common stock and warrants issued for cash, Amount CommonStockAndWarrantsIssuedForCashAmount $545.00K USD Annual
Common stock and warrants issued for settlement, Amount CommonStockAndWarrantsIssuedForSettlementAmount $240.83K USD Annual
Issued issuable vested restricted common stock, amount IssuedissuableVestedRestrictedCommonStockAmount - USD Annual
Common stock reissued, Amount CommonStockReissuedAmount - USD Annual
Common stock issued to employees, then cancelled, Amount CommonStockIssuedToEmployeesThenCancelledAmount - USD Annual
Issuance of previously issuable shares, Amount IssuanceOfPreviouslyIssuableSharesAmount - USD Annual
Common stock issued for settlement of note payable and accrued interest, Amount CommonStockIssuedForSettlementOfNotePayableAndAccruedInterestAmount $160.00K USD Annual
Common stock issued for cashless option exercises, Amount CommonStockIssuedForCashlessOptionExercisesAmount - USD Annual
Restricted stock issued to an employee and then cancelled, Amount RestrictedStockIssuedToEmployeeAndThenCancelledAmount - USD Annual
Stock options granted and vested to employees, directors and advisors StockOptionsGrantedAndVestedToEmployeesDirectorsAndAdvisors $5.34M USD Annual
Stock options granted and vested to employees, directors and advisors StockOptionsGrantedAndVestedToEmployeesDirectorsAndAdvisors $1.47M USD Annual
Stock options granted and vested to employees, directors and advisors StockOptionsGrantedAndVestedToEmployeesDirectorsAndAdvisors $6.48M USD Annual
Derivative impact of note conversions/repayments DerivativeImpactOfNoteConversionsRepayments $5.10M USD Annual
Derivative impact of warrant exercises DerivativeImpactOfWarrantExercises $110.59K USD Annual
Derivative impact of warrant exercises DerivativeImpactOfWarrantExercises $8.22M USD Annual
Derivative impact of warrant exercises DerivativeImpactOfWarrantExercises $108.85K USD Annual
Derivative impact of warrant modifications DerivativeImpactOfWarrantModifications $6.35M USD Annual
Preferred stock dividends DividendsPreferredStockCash $-105.50K USD Annual
Preferred stock dividends DividendsPreferredStockCash $-102.81K USD Annual
Preferred stock dividends DividendsPreferredStockCash $-103.00K USD Annual
Distribution to noncontrolling partners DistributionsToNoncontrollingPartners $-3.16M USD Annual
Warrants modified for cash WarrantsModifiedForCash $777.15K USD Annual
Warrants modified for cash WarrantsModifiedForCash $107.40K USD Annual
Warrants issued with convertible debt WarrantsIssuedWithConvertibleDebt $91.12K USD Annual
Restricted stock vesting RestrictedStockVesting $178.44K USD Annual
Restricted stock vesting RestrictedStockVesting $15.00K USD Annual
Note discount from warrants NoteDiscountFromWarrants $415.75K USD Annual
Net income (loss) ProfitLoss $-5.86M USD Annual
Net income (loss) ProfitLoss $1.05M USD Annual
Net income (loss) ProfitLoss $-22.66M USD Annual
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.76M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $458.99K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.63M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.39M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.78M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...