10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000943440-13-000367 |
| Period End Date | 20121231 |
| Filing Date | 20130402 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | esph-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$46.39K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.04M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.46M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$60.17K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.15M | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$873.12K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$408.75K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$757.68K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
152.44M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
146.26M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$107.07K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$81.85K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
152.44M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.54M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.41M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
146.26M | shares | Point-in-time |
| Common stock, shares issuable |
CommonStockIssuable
|
71,959.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.14M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.26M | USD | Point-in-time |
| Common stock, shares issuable |
CommonStockIssuable
|
1.08M | shares | Point-in-time |
| Patents, net |
FiniteLivedIntangibleAssetsNet
|
$81.69K | USD | Point-in-time |
| Patents, net |
FiniteLivedIntangibleAssetsNet
|
$42.16K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$22.44K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$22.60K | USD | Point-in-time |
| Total assets |
Assets
|
$9.61M | USD | Point-in-time |
| Total assets |
Assets
|
$8.91M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$845.24K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.18M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.16M | USD | Point-in-time |
| Customer deposit |
CustomerDepositsCurrent
|
- | USD | Point-in-time |
| Customer deposit |
CustomerDepositsCurrent
|
$23.20K | USD | Point-in-time |
| Convertible notes payable, net of discounts |
ConvertibleNotesPayableCurrent
|
$370.56K | USD | Point-in-time |
| Convertible notes payable, net of discounts |
ConvertibleNotesPayableCurrent
|
$1.20M | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
$68.10K | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Related party note payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$204.78K | USD | Point-in-time |
| Related party note payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Warrant derivatives fair value |
DerivativeLiabilitiesCurrent
|
$347.24K | USD | Point-in-time |
| Warrant derivatives fair value |
DerivativeLiabilitiesCurrent
|
$197.01K | USD | Point-in-time |
| Financing obligations |
FinancingObligationsCurrent
|
$49.30K | USD | Point-in-time |
| Financing obligations |
FinancingObligationsCurrent
|
$96.55K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsCurrent
|
$14.59K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.32M | USD | Point-in-time |
| Convertible notes payable, net of discounts |
ConvertibleLongTermNotesPayable
|
$1.37M | USD | Point-in-time |
| Convertible notes payable, net of discounts |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Note payable, net of current portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Note payable, net of current portion |
LongTermNotesPayable
|
$136.20K | USD | Point-in-time |
| Related party note payable |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Related party note payable |
NotesPayableRelatedPartiesNoncurrent
|
$204.30K | USD | Point-in-time |
| Financing obligations |
FinancingObligationsNoncurrent
|
$168.05K | USD | Point-in-time |
| Financing obligations |
FinancingObligationsNoncurrent
|
$106.61K | USD | Point-in-time |
| Restructuring reserve |
RestructuringReserveNoncurrent
|
$119.18K | USD | Point-in-time |
| Restructuring reserve |
RestructuringReserveNoncurrent
|
$5.91K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$57.28K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.17M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.88M | USD | Point-in-time |
| Total redeemable convertible cumulative preferred stock |
PreferredStockValue
|
$3.64M | USD | Point-in-time |
| Total redeemable convertible cumulative preferred stock |
PreferredStockValue
|
$3.98M | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 300,000,000 shares authorized; 152,438,179 and 146,262,357 shares issued and outstanding at December 31, 2012 and 2011, respectively |
CommonStockValue
|
$1.46M | USD | Point-in-time |
| Common stock, $0.01 par value; 300,000,000 shares authorized; 152,438,179 and 146,262,357 shares issued and outstanding at December 31, 2012 and 2011, respectively |
CommonStockValue
|
$1.52M | USD | Point-in-time |
| Common stock issuable, $0.01 par value; 1,084,499 and 71,959 issuable at December 31, 2012 and 2011, respectively |
CommonStockIssuableValue
|
$10.85K | USD | Point-in-time |
| Common stock issuable, $0.01 par value; 1,084,499 and 71,959 issuable at December 31, 2012 and 2011, respectively |
CommonStockIssuableValue
|
$720.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$107.77M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$104.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-117.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-117.34M | USD | Point-in-time |
| Total Ecosphere Technologies, Inc. stockholders' deficit |
StockholdersEquity
|
$-8.03M | USD | Point-in-time |
| Total Ecosphere Technologies, Inc. stockholders' deficit |
StockholdersEquity
|
$-11.31M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$9.42M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$11.77M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.76M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$458.99K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.78M | USD | Point-in-time |
| Total liabilities, redeemable convertible cumulative preferred stock and equity |
LiabilitiesAndStockholdersEquity
|
$8.91M | USD | Point-in-time |
| Total liabilities, redeemable convertible cumulative preferred stock and equity |
LiabilitiesAndStockholdersEquity
|
$9.61M | USD | Point-in-time |
Income Statement
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equipment sales and licensing |
EquipmentSalesAndLicensingRevenue
|
$22.60M | USD | Annual |
| Equipment sales and licensing |
EquipmentSalesAndLicensingRevenue
|
$11.46M | USD | Annual |
| Equipment sales and licensing |
EquipmentSalesAndLicensingRevenue
|
- | USD | Annual |
| Field services |
RegulatedOperatingRevenueFieldServices
|
$8.96M | USD | Annual |
| Field services |
RegulatedOperatingRevenueFieldServices
|
$7.41M | USD | Annual |
| Field services |
RegulatedOperatingRevenueFieldServices
|
$9.63M | USD | Annual |
| Aftermarket part sales |
RegulatedOperatingRevenueOther
|
- | USD | Annual |
| Aftermarket part sales |
RegulatedOperatingRevenueOther
|
- | USD | Annual |
| Aftermarket part sales |
RegulatedOperatingRevenueOther
|
$1.12M | USD | Annual |
| Total revenues |
Revenues
|
$8.21K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$8.29K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$6.82K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$31.13M | USD | Annual |
| Total revenues |
Revenues
|
$2.37K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$21.09M | USD | Annual |
| Total revenues |
Revenues
|
$8.96M | USD | Annual |
| Total revenues |
Revenues
|
$8.36K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$7.33K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$2.23K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$8.62K | USD | 1 Quarter |
| Equipment sales and licensing costs (exclusive of depreciation shown below) |
CostOfEquipmentSalesAndLicensingRevenue
|
- | USD | Annual |
| Equipment sales and licensing costs (exclusive of depreciation shown below) |
CostOfEquipmentSalesAndLicensingRevenue
|
$8.26M | USD | Annual |
| Equipment sales and licensing costs (exclusive of depreciation shown below) |
CostOfEquipmentSalesAndLicensingRevenue
|
$16.43M | USD | Annual |
| Field services costs (exclusive of depreciation shown below) |
OtherCostAndExpenseOperating
|
$2.49M | USD | Annual |
| Field services costs (exclusive of depreciation shown below) |
OtherCostAndExpenseOperating
|
$3.39M | USD | Annual |
| Field services costs (exclusive of depreciation shown below) |
OtherCostAndExpenseOperating
|
$2.58M | USD | Annual |
| Aftermarket part costs (exclusive of depreciation shown below) |
AftermarketPartCostsExclusiveOfDepreciation
|
- | USD | Annual |
| Aftermarket part costs (exclusive of depreciation shown below) |
AftermarketPartCostsExclusiveOfDepreciation
|
$773.93K | USD | Annual |
| Aftermarket part costs (exclusive of depreciation shown below) |
AftermarketPartCostsExclusiveOfDepreciation
|
- | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$13.41M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$12.06M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$7.95M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$2.17M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$2.32M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$1.96M | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$116.00K | USD | Annual |
| Restructuring charge |
RestructuringCharge
|
$50.00K | USD | Annual |
| Restructuring charge |
RestructuringCharge
|
- | USD | Annual |
| Restructuring charge |
RestructuringCharge
|
- | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$26.43M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$29.97M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$17.58M | USD | Annual |
| Income (loss) from operations |
GrossProfit
|
$-5.34M | USD | Annual |
| Income (loss) from operations |
GrossProfit
|
$-8.61M | USD | Annual |
| Income (loss) from operations |
GrossProfit
|
$1.17M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.18M | USD | Annual |
| Interest expense |
InterestExpense
|
$360.03K | USD | Annual |
| Interest expense |
InterestExpense
|
$581.39K | USD | Annual |
| Restructuring charge reversal |
RestructuringReserveAccrualAdjustment
|
- | USD | Annual |
| Restructuring charge reversal |
RestructuringReserveAccrualAdjustment
|
- | USD | Annual |
| Restructuring charge reversal |
RestructuringReserveAccrualAdjustment
|
$62.00K | USD | Annual |
| Gain on sale/disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Gain on sale/disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Gain on sale/disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
$142.46K | USD | Annual |
| Loss on settlement, net |
LossOnSettlementNet
|
- | USD | Annual |
| Loss on settlement, net |
LossOnSettlementNet
|
$-65.76K | USD | Annual |
| Loss on settlement, net |
LossOnSettlementNet
|
- | USD | Annual |
| Loss on conversion, net |
LossOnConversionNet
|
$-93.76K | USD | Annual |
| Loss on conversion, net |
LossOnConversionNet
|
$-19.60K | USD | Annual |
| Loss on conversion, net |
LossOnConversionNet
|
- | USD | Annual |
| Gain (loss) on change in fair value of derivative instruments |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$41.37K | USD | Annual |
| Gain (loss) on change in fair value of derivative instruments |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-12.79M | USD | Annual |
| Gain (loss) on change in fair value of derivative instruments |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$152.89K | USD | Annual |
| Other, net |
OtherExpenses
|
$-3.06K | USD | Annual |
| Other, net |
OtherExpenses
|
$-909.00 | USD | Annual |
| Other, net |
OtherExpenses
|
$-292.00 | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-14.05M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-111.14K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-521.36K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-5.86M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-22.66M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$102.81K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$105.50K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$103.00K | USD | Annual |
| Net income (loss) applicable to common stock before allocation to noncontrolling interest |
NetIncomeLoss
|
$-5.96M | USD | Annual |
| Net income (loss) applicable to common stock before allocation to noncontrolling interest |
NetIncomeLoss
|
$-269.00 | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to noncontrolling interest |
NetIncomeLoss
|
$894.00 | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to noncontrolling interest |
NetIncomeLoss
|
$-349.00 | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to noncontrolling interest |
NetIncomeLoss
|
$-1.05K | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to noncontrolling interest |
NetIncomeLoss
|
$-22.77M | USD | Annual |
| Net income (loss) applicable to common stock before allocation to noncontrolling interest |
NetIncomeLoss
|
$-3.77K | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to noncontrolling interest |
NetIncomeLoss
|
$-1.57K | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to noncontrolling interest |
NetIncomeLoss
|
$951.25K | USD | Annual |
| Net income (loss) applicable to common stock before allocation to noncontrolling interest |
NetIncomeLoss
|
$382.00 | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to noncontrolling interest |
NetIncomeLoss
|
$721.00 | USD | 1 Quarter |
| Less: net income applicable to noncontrolling interest in consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.69M | USD | Annual |
| Less: net income applicable to noncontrolling interest in consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-528.28K | USD | Annual |
| Less: net income applicable to noncontrolling interest in consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$815.05K | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$365.00 | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.80K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.05K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.65M | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.86K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-685.00 | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-22.24M | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$316.00 | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.31K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$136.20K | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$506.00 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.17 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.05 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.17 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
143.99M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
148.99M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
131.50M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
154.57M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
131.50M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
143.99M | shares | Annual |
Cash Flow Statement
212 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$365.00 | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.80K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.05K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.65M | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.86K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-685.00 | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-22.24M | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$316.00 | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.31K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$136.20K | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$506.00 | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStock
|
$102.81K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$105.50K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$103.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.96M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.32M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.17M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$116.00K | USD | Annual |
| Amortization of discount on notes payable |
AmortizationOfFinancingCostsAndDiscounts
|
$543.55K | USD | Annual |
| Amortization of discount on notes payable |
AmortizationOfFinancingCostsAndDiscounts
|
$263.77K | USD | Annual |
| Amortization of discount on notes payable |
AmortizationOfFinancingCostsAndDiscounts
|
$189.60K | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
$548.09K | USD | Point-in-time |
| Restructuring charges |
RestructuringCharges
|
$-62.00K | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
$50.00K | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
- | USD | Annual |
| Loss on conversion of debt and accrued interest to common stock |
LossOnSettlementOfNoteAndAccruedInterestForCommonStock
|
- | USD | Annual |
| Loss on conversion of debt and accrued interest to common stock |
LossOnSettlementOfNoteAndAccruedInterestForCommonStock
|
$19.60K | USD | Annual |
| Loss on conversion of debt and accrued interest to common stock |
LossOnSettlementOfNoteAndAccruedInterestForCommonStock
|
$93.76K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$5.52M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$6.67M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.48M | USD | Annual |
| Non-cash expense to modify warrants |
NoncashExpenseToModifyWarrants
|
- | USD | Annual |
| Non-cash expense to modify warrants |
NoncashExpenseToModifyWarrants
|
- | USD | Annual |
| Non-cash expense to modify warrants |
NoncashExpenseToModifyWarrants
|
$93.73K | USD | Annual |
| Shares issued for settlement |
SharesIssuedForSettlement
|
- | USD | Annual |
| Shares issued for settlement |
SharesIssuedForSettlement
|
- | USD | Annual |
| Shares issued for settlement |
SharesIssuedForSettlement
|
$108.98K | USD | Annual |
| Gain on sale/disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Gain on sale/disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Gain on sale/disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
$142.46K | USD | Annual |
| Noncontrolling interest in income (loss) of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.69M | USD | Annual |
| Noncontrolling interest in income (loss) of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-528.28K | USD | Annual |
| Noncontrolling interest in income (loss) of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$815.05K | USD | Annual |
| (Gain) loss from change in fair value of warrant derivative liability |
UnrealizedGainLossOnDerivatives
|
$-8.77M | USD | Annual |
| (Gain) loss from change in fair value of warrant derivative liability |
UnrealizedGainLossOnDerivatives
|
$41.37K | USD | Annual |
| (Gain) loss from change in fair value of warrant derivative liability |
UnrealizedGainLossOnDerivatives
|
$152.89K | USD | Annual |
| Loss from change in fair value of embedded conversion option derivative liability |
EmbeddedDerivativeLossOnEmbeddedDerivative
|
$4.02M | USD | Annual |
| Loss from change in fair value of embedded conversion option derivative liability |
EmbeddedDerivativeLossOnEmbeddedDerivative
|
- | USD | Annual |
| Loss from change in fair value of embedded conversion option derivative liability |
EmbeddedDerivativeLossOnEmbeddedDerivative
|
- | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$169.64K | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$277.04K | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.48K | USD | Annual |
| Decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-159.17K | USD | Annual |
| Decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-115.35K | USD | Annual |
| Decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-102.84K | USD | Annual |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$19.19K | USD | Annual |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$348.94K | USD | Annual |
| Increase in inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Decrease (increase) in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-157.00 | USD | Annual |
| Decrease (increase) in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$12.01K | USD | Annual |
| Decrease (increase) in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$393.00 | USD | Annual |
| (Decrease) increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$386.65K | USD | Annual |
| (Decrease) increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-335.48K | USD | Annual |
| (Decrease) increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-790.17K | USD | Annual |
| (Decrease) increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$374.56K | USD | Annual |
| (Decrease) increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$350.40K | USD | Annual |
| (Decrease) increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-41.38K | USD | Annual |
| Decrease in restructuring reserve |
IncreaseDecreaseInRestructuringReserve
|
$-61.94K | USD | Annual |
| Decrease in restructuring reserve |
IncreaseDecreaseInRestructuringReserve
|
$-37.54K | USD | Annual |
| Decrease in restructuring reserve |
IncreaseDecreaseInRestructuringReserve
|
$-51.27K | USD | Annual |
| Decrease in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Decrease in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Decrease in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-672.00K | USD | Annual |
| Increase in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
- | USD | Annual |
| Increase in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
- | USD | Annual |
| Increase in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$23.20K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.87M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.61M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.27M | USD | Annual |
| Construction in process purchases |
PaymentsForConstructionInProcess
|
$2.01M | USD | Annual |
| Construction in process purchases |
PaymentsForConstructionInProcess
|
- | USD | Annual |
| Construction in process purchases |
PaymentsForConstructionInProcess
|
- | USD | Annual |
| Proceeds from sale of fixed asset |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of fixed asset |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of fixed asset |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$206.00K | USD | Annual |
| Transfers (to) from restricted cash |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
- | USD | Annual |
| Transfers (to) from restricted cash |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$425.00K | USD | Annual |
| Transfers (to) from restricted cash |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-60.17K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$373.39K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$242.44K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$622.24K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-227.55K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.83M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-622.24K | USD | Annual |
| Proceeds from issuance of notes payable and warrants |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of notes payable and warrants |
ProceedsFromConvertibleDebt
|
$400.00K | USD | Annual |
| Proceeds from issuance of notes payable and warrants |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromIssuanceOfNotesPayable
|
$1.57M | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromIssuanceOfNotesPayable
|
- | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromIssuanceOfNotesPayable
|
- | USD | Annual |
| Proceeds from issuance of common stock and warrants |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock and warrants |
ProceedsFromIssuanceOfCommonStock
|
$545.00K | USD | Annual |
| Proceeds from issuance of common stock and warrants |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from warrant and option exercises |
ProceedsFromStockOptionsExercised
|
$849.82K | USD | Annual |
| Proceeds from warrant and option exercises |
ProceedsFromStockOptionsExercised
|
$1.22M | USD | Annual |
| Proceeds from warrant and option exercises |
ProceedsFromStockOptionsExercised
|
$278.68K | USD | Annual |
| Proceeds from warrant modifications |
ProceedsFromWarrantModifications
|
$107.40K | USD | Annual |
| Proceeds from warrant modifications |
ProceedsFromWarrantModifications
|
- | USD | Annual |
| Proceeds from warrant modifications |
ProceedsFromWarrantModifications
|
- | USD | Annual |
| Proceeds from warrants exchanged for cash |
ProceedsFromWarrantsExchangedForCash
|
- | USD | Annual |
| Proceeds from warrants exchanged for cash |
ProceedsFromWarrantsExchangedForCash
|
$756.97K | USD | Annual |
| Proceeds from warrants exchanged for cash |
ProceedsFromWarrantsExchangedForCash
|
- | USD | Annual |
| Expected payment for Units 13 and 14 |
ProceedsFromPaymentsForOtherFinancingActivities
|
$42.00K | USD | Annual |
| Expected payment for Units 13 and 14 |
ProceedsFromPaymentsForOtherFinancingActivities
|
$54.29K | USD | Annual |
| Expected payment for Units 13 and 14 |
ProceedsFromPaymentsForOtherFinancingActivities
|
$175.74K | USD | Annual |
| Distributions from EES subsidiary to noncontrolling members |
PaymentsToMinorityShareholders
|
$3.16M | USD | Annual |
| Distributions from EES subsidiary to noncontrolling members |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Distributions from EES subsidiary to noncontrolling members |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Repayments of notes payable and insurance financing |
RepaymentsOfNotesPayable
|
$240.16K | USD | Annual |
| Repayments of notes payable and insurance financing |
RepaymentsOfNotesPayable
|
$717.28K | USD | Annual |
| Repayments of notes payable and insurance financing |
RepaymentsOfNotesPayable
|
$151.05K | USD | Annual |
| Repayments of notes payable to related parties |
RepaymentsOfRelatedPartyDebt
|
$136.68K | USD | Annual |
| Repayments of notes payable to related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments of notes payable to related parties |
RepaymentsOfRelatedPartyDebt
|
$2.41M | USD | Annual |
| Repayments of vehicle and equipment financing |
RepaymentOfVehicleAndEquipmentFinancing
|
$27.96K | USD | Annual |
| Repayments of vehicle and equipment financing |
RepaymentOfVehicleAndEquipmentFinancing
|
$188.44K | USD | Annual |
| Repayments of vehicle and equipment financing |
RepaymentOfVehicleAndEquipmentFinancing
|
$116.47K | USD | Annual |
| Principal payments on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Principal payments on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$13.08K | USD | Annual |
| Principal payments on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$7.03K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.22M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.05M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.77K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$421.32K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.04M | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.00M | USD | Annual |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$46.39K | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.04M | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.46M | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$46.39K | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.04M | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.46M | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$26.02K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$336.12K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$287.46K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Accrued preferred stock dividends |
DividendsPreferredStock
|
$102.81K | USD | Annual |
| Accrued preferred stock dividends |
DividendsPreferredStock
|
$105.50K | USD | Annual |
| Accrued preferred stock dividends |
DividendsPreferredStock
|
$103.00K | USD | Annual |
| Warrants issued in connection with financing |
WarrantsIssuedInConnectionWithFinancing
|
$91.12K | USD | Annual |
| Warrants issued in connection with financing |
WarrantsIssuedInConnectionWithFinancing
|
- | USD | Annual |
| Warrants issued in connection with financing |
WarrantsIssuedInConnectionWithFinancing
|
- | USD | Annual |
| Warrants issued in exchange for debt |
WarrantsIssuedInExchangeForDebt
|
- | USD | Annual |
| Warrants issued in exchange for debt |
WarrantsIssuedInExchangeForDebt
|
- | USD | Annual |
| Warrants issued in exchange for debt |
WarrantsIssuedInExchangeForDebt
|
$20.18K | USD | Annual |
| Discount related to warrants issued with convertible debt |
DiscountRelatedToWarrantsIssuedOnConvertibleDebt
|
- | USD | Annual |
| Discount related to warrants issued with convertible debt |
DiscountRelatedToWarrantsIssuedOnConvertibleDebt
|
$415.75K | USD | Annual |
| Discount related to warrants issued with convertible debt |
DiscountRelatedToWarrantsIssuedOnConvertibleDebt
|
- | USD | Annual |
| Common stock issued for wages and services |
CommonStockIssuedForWagesAndServices
|
- | USD | Annual |
| Common stock issued for wages and services |
CommonStockIssuedForWagesAndServices
|
- | USD | Annual |
| Common stock issued for wages and services |
CommonStockIssuedForWagesAndServices
|
$60.52K | USD | Annual |
| Conversion of convertible notes to common stock |
NetAmountOfConvertibleDebtExchangedForStock
|
$723.22K | USD | Annual |
| Conversion of convertible notes to common stock |
NetAmountOfConvertibleDebtExchangedForStock
|
- | USD | Annual |
| Conversion of convertible notes to common stock |
NetAmountOfConvertibleDebtExchangedForStock
|
$1.99M | USD | Annual |
| Conversion of related party debt to common stock |
ConversionOfRelatedPartyInterestToNotePrincipal
|
- | USD | Annual |
| Conversion of related party debt to common stock |
ConversionOfRelatedPartyInterestToNotePrincipal
|
- | USD | Annual |
| Conversion of related party debt to common stock |
ConversionOfRelatedPartyInterestToNotePrincipal
|
$539.95K | USD | Annual |
| Reduction of derivative liability for embedded conversion options from conversion of convertible notes and debentures |
ReductionOfDerivativeLiabilityForEmbeddedConversionOptionsFromConversionOfConvertibleNotesAndDebentures
|
$5.10M | USD | Annual |
| Reduction of derivative liability for embedded conversion options from conversion of convertible notes and debentures |
ReductionOfDerivativeLiabilityForEmbeddedConversionOptionsFromConversionOfConvertibleNotesAndDebentures
|
- | USD | Annual |
| Reduction of derivative liability for embedded conversion options from conversion of convertible notes and debentures |
ReductionOfDerivativeLiabilityForEmbeddedConversionOptionsFromConversionOfConvertibleNotesAndDebentures
|
- | USD | Annual |
| Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications |
ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications
|
$14.57M | USD | Annual |
| Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications |
ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications
|
$110.52K | USD | Annual |
| Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications |
ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications
|
$108.85K | USD | Annual |
| Equipment purchased under capital lease |
EquipmentFinancedCapitalLeaseContract
|
- | USD | Annual |
| Equipment purchased under capital lease |
EquipmentFinancedCapitalLeaseContract
|
- | USD | Annual |
| Equipment purchased under capital lease |
EquipmentFinancedCapitalLeaseContract
|
$78.90K | USD | Annual |
| Equipment purchased under installment arrangement with vendor |
EquipmentFinanceContract
|
- | USD | Annual |
| Equipment purchased under installment arrangement with vendor |
EquipmentFinanceContract
|
$48.00K | USD | Annual |
| Equipment purchased under installment arrangement with vendor |
EquipmentFinanceContract
|
- | USD | Annual |
| Common stock issued as payment of accrued interest |
CommonStockIssuedAsPaymentOfAccruedInterest
|
- | USD | Annual |
| Common stock issued as payment of accrued interest |
CommonStockIssuedAsPaymentOfAccruedInterest
|
$10.86K | USD | Annual |
| Common stock issued as payment of accrued interest |
CommonStockIssuedAsPaymentOfAccruedInterest
|
- | USD | Annual |
| Common stock issued as settlement of note and accrued interest |
CommonStockIssuedAsSettlementOfNoteAndAccruedInterest
|
- | USD | Annual |
| Common stock issued as settlement of note and accrued interest |
CommonStockIssuedAsSettlementOfNoteAndAccruedInterest
|
- | USD | Annual |
| Common stock issued as settlement of note and accrued interest |
CommonStockIssuedAsSettlementOfNoteAndAccruedInterest
|
$66.33K | USD | Annual |
| Common stock issued in payment of services or accounts payable |
CommonStockIssuedInPaymentOfServicesOrAccountsPayable
|
$25.53K | USD | Annual |
| Common stock issued in payment of services or accounts payable |
CommonStockIssuedInPaymentOfServicesOrAccountsPayable
|
- | USD | Annual |
| Common stock issued in payment of services or accounts payable |
CommonStockIssuedInPaymentOfServicesOrAccountsPayable
|
- | USD | Annual |
| Series A Redeemable Convertible Cumulative Preferred Stock converted to common stock |
SeriesaRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock
|
- | USD | Annual |
| Series A Redeemable Convertible Cumulative Preferred Stock converted to common stock |
SeriesaRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock
|
$25.00K | USD | Annual |
| Series A Redeemable Convertible Cumulative Preferred Stock converted to common stock |
SeriesaRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock
|
- | USD | Annual |
| Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock |
SeriesBRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock
|
$82.50K | USD | Annual |
| Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock |
SeriesBRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock
|
- | USD | Annual |
| Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock |
SeriesBRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock
|
$2.50K | USD | Annual |
| Conversion of accrued interest to long-term notes payable |
ConversionOfAccruedInterestToLongTermNotesPayble
|
$49.09K | USD | Annual |
| Conversion of accrued interest to long-term notes payable |
ConversionOfAccruedInterestToLongTermNotesPayble
|
- | USD | Annual |
| Conversion of accrued interest to long-term notes payable |
ConversionOfAccruedInterestToLongTermNotesPayble
|
$136.68K | USD | Annual |
| Conversion of Series B preferred stock to common stock |
ConversionOfSeriesBPreferredStockToCommonStock
|
- | USD | Annual |
| Conversion of Series B preferred stock to common stock |
ConversionOfSeriesBPreferredStockToCommonStock
|
$443.33K | USD | Annual |
| Conversion of Series B preferred stock to common stock |
ConversionOfSeriesBPreferredStockToCommonStock
|
- | USD | Annual |
| Cashless exercise of options and warrants |
CashlessExerciseOfOptionsAndWarrants
|
$72.96K | USD | Annual |
| Cashless exercise of options and warrants |
CashlessExerciseOfOptionsAndWarrants
|
$31.24K | USD | Annual |
| Cashless exercise of options and warrants |
CashlessExerciseOfOptionsAndWarrants
|
$33.42K | USD | Annual |
| Insurance premium finance contract recorded as prepaid asset |
InsurancePremiumFinanceContractRecordedAsPrepaidAsset
|
$171.93K | USD | Annual |
| Insurance premium finance contract recorded as prepaid asset |
InsurancePremiumFinanceContractRecordedAsPrepaidAsset
|
$151.05K | USD | Annual |
| Insurance premium finance contract recorded as prepaid asset |
InsurancePremiumFinanceContractRecordedAsPrepaidAsset
|
$174.67K | USD | Annual |
Stockholders Equity
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.76M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$458.99K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.78M | USD | Point-in-time |
| Common stock issued for conversion of convertible notes, Amount |
CommonStockIssuedForConversionOfConvertibleNotesAmount
|
$2.53M | USD | Annual |
| Common stock issued for conversion of convertible notes, Amount |
CommonStockIssuedForConversionOfConvertibleNotesAmount
|
$723.22K | USD | Annual |
| Common stock issued for options and warrants exercised for cash, Amount |
CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount
|
$278.68K | USD | Annual |
| Common stock issued for options and warrants exercised for cash, Amount |
CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount
|
$849.82K | USD | Annual |
| Common stock issued for options and warrants exercised for cash, Amount |
CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount
|
$1.22M | USD | Annual |
| Common stock issued for options and warrants exercised for cash, Amount |
CommonStockIssuedForOptionsAndWarrantsExercisedForCashAmount
|
$20.00K | USD | Point-in-time |
| Common stock issued/issuable for cashless option and warrant exercises, Amount |
CommonStockIssuedForCashlessWarrantExercisesAmount
|
- | USD | Annual |
| Common stock issued for conversion of Series A preferred stock, Amount |
CommonStockIssuedForConversionOfSeriesPreferredStockAmount
|
$25.00K | USD | Annual |
| Common stock issued for conversion of Series B preferred stock, Shares |
CommonStockIssuedForConversionOfSeriesBPreferredStockShares
|
1.23M | shares | Annual |
| Common stock issued for conversion of Series B preferred stock holdings, Amount |
CommonStockIssuedForConversionOfSeriesBPreferredStockAmount
|
$82.50K | USD | Annual |
| Common stock issued for conversion of Series B preferred stock holdings, Amount |
CommonStockIssuedForConversionOfSeriesBPreferredStockAmount
|
$445.83K | USD | Annual |
| Common stock issued/issuable for restricted stock vesting, Amount |
CommonStockIssuedissuableForRestrictedStockVestingAmount
|
- | USD | Annual |
| Common stock issued/issuable for restricted stock vesting, Amount |
CommonStockIssuedissuableForRestrictedStockVestingAmount
|
$190.00K | USD | Annual |
| Issuance of issuable share, net of cancellations, Amount |
IssuanceOfIssuableShareNetOfCancellationsAmount
|
- | USD | Annual |
| Issuance of issuable share, net of cancellations, Amount |
IssuanceOfIssuableShareNetOfCancellationsAmount
|
- | USD | Annual |
| Common stock issued for salary, Amount |
CommonStockIssuedForSalaryAmount
|
$14.67K | USD | Annual |
| Common stock issued for accrued interest, Shares |
CommonStockIssuedForAccruedInterestShares
|
15,384.00 | shares | Point-in-time |
| Common stock issued for accrued interest, Amount |
CommonStockIssuedForAccruedInterestAmount
|
$6.00K | USD | Point-in-time |
| Common stock issued for accrued interest, Amount |
CommonStockIssuedForAccruedInterestAmount
|
$30.46K | USD | Annual |
| Common stock and warrants issued for cash, Amount |
CommonStockAndWarrantsIssuedForCashAmount
|
$545.00K | USD | Annual |
| Common stock and warrants issued for settlement, Amount |
CommonStockAndWarrantsIssuedForSettlementAmount
|
$240.83K | USD | Annual |
| Issued issuable vested restricted common stock, amount |
IssuedissuableVestedRestrictedCommonStockAmount
|
- | USD | Annual |
| Common stock reissued, Amount |
CommonStockReissuedAmount
|
- | USD | Annual |
| Common stock issued to employees, then cancelled, Amount |
CommonStockIssuedToEmployeesThenCancelledAmount
|
- | USD | Annual |
| Issuance of previously issuable shares, Amount |
IssuanceOfPreviouslyIssuableSharesAmount
|
- | USD | Annual |
| Common stock issued for settlement of note payable and accrued interest, Amount |
CommonStockIssuedForSettlementOfNotePayableAndAccruedInterestAmount
|
$160.00K | USD | Annual |
| Common stock issued for cashless option exercises, Amount |
CommonStockIssuedForCashlessOptionExercisesAmount
|
- | USD | Annual |
| Restricted stock issued to an employee and then cancelled, Amount |
RestrictedStockIssuedToEmployeeAndThenCancelledAmount
|
- | USD | Annual |
| Stock options granted and vested to employees, directors and advisors |
StockOptionsGrantedAndVestedToEmployeesDirectorsAndAdvisors
|
$5.34M | USD | Annual |
| Stock options granted and vested to employees, directors and advisors |
StockOptionsGrantedAndVestedToEmployeesDirectorsAndAdvisors
|
$1.47M | USD | Annual |
| Stock options granted and vested to employees, directors and advisors |
StockOptionsGrantedAndVestedToEmployeesDirectorsAndAdvisors
|
$6.48M | USD | Annual |
| Derivative impact of note conversions/repayments |
DerivativeImpactOfNoteConversionsRepayments
|
$5.10M | USD | Annual |
| Derivative impact of warrant exercises |
DerivativeImpactOfWarrantExercises
|
$110.59K | USD | Annual |
| Derivative impact of warrant exercises |
DerivativeImpactOfWarrantExercises
|
$8.22M | USD | Annual |
| Derivative impact of warrant exercises |
DerivativeImpactOfWarrantExercises
|
$108.85K | USD | Annual |
| Derivative impact of warrant modifications |
DerivativeImpactOfWarrantModifications
|
$6.35M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStockCash
|
$-105.50K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStockCash
|
$-102.81K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStockCash
|
$-103.00K | USD | Annual |
| Distribution to noncontrolling partners |
DistributionsToNoncontrollingPartners
|
$-3.16M | USD | Annual |
| Warrants modified for cash |
WarrantsModifiedForCash
|
$777.15K | USD | Annual |
| Warrants modified for cash |
WarrantsModifiedForCash
|
$107.40K | USD | Annual |
| Warrants issued with convertible debt |
WarrantsIssuedWithConvertibleDebt
|
$91.12K | USD | Annual |
| Restricted stock vesting |
RestrictedStockVesting
|
$178.44K | USD | Annual |
| Restricted stock vesting |
RestrictedStockVesting
|
$15.00K | USD | Annual |
| Note discount from warrants |
NoteDiscountFromWarrants
|
$415.75K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-5.86M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-22.66M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.76M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$458.99K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.78M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.