10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000939802-14-000047 |
| Period End Date | 20140331 |
| Filing Date | 20140515 |
| Fiscal Year | 2014 |
| Fiscal Period | Q1 |
| XBRL Instance | capc-20140331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Series A, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Series A, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$436.59K | USD | Point-in-time |
| Preferred Stock, Series A, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
Cash
|
$451.88K | USD | Point-in-time |
| Preferred Stock, Series A, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Accounts receivable - net |
AccountsReceivableNetCurrent
|
$6.93M | USD | Point-in-time |
| Accounts receivable - net |
AccountsReceivableNetCurrent
|
$3.95M | USD | Point-in-time |
| Preferred Stock, Series A, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Series A, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Series B-1, shares par value |
PreferredStockSeriesB1SharesParValue
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Series B-1, shares par value |
PreferredStockSeriesB1SharesParValue
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$298.10K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$301.83K | USD | Point-in-time |
| Preferred Stock, Series B-1, shares authorized |
PreferredStockSeriesB1SharesAuthorized
|
50.00M | shares | Point-in-time |
| Deposit |
DepositAssets
|
$33.83K | USD | Point-in-time |
| Preferred Stock, Series B-1, shares authorized |
PreferredStockSeriesB1SharesAuthorized
|
50.00M | shares | Point-in-time |
| Deposit |
DepositAssets
|
- | USD | Point-in-time |
| Preferred Stock, Series C, par value |
PreferredStockSeriesCParValue
|
$1.00 | USD | Point-in-time |
| Preferred Stock, Series C, par value |
PreferredStockSeriesCParValue
|
$1.00 | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$351.65K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$1.08M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$8.74M | USD | Point-in-time |
| Preferred Stock, Series C, shares authorized |
PreferredStockSeriesCSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.09M | USD | Point-in-time |
| Preferred Stock, Series C, shares authorized |
PreferredStockSeriesCSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Preferred Stock, Series C, shares issued |
PreferredStockSeriesCSharesIssued
|
1,000.00 | shares | Point-in-time |
| Preferred Stock, Series C, shares issued |
PreferredStockSeriesCSharesIssued
|
1,000.00 | shares | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Computer equipment & software |
PropertyPlantAndEquipmentOtherNet
|
$66.45K | USD | Point-in-time |
| Computer equipment & software |
PropertyPlantAndEquipmentOtherNet
|
$12.27K | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
850.00M | shares | Point-in-time |
| Machinery and equipment |
MachineryAndEquipmentGross
|
$667.10K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
850.00M | shares | Point-in-time |
| Machinery and equipment |
MachineryAndEquipmentGross
|
$232.50K | USD | Point-in-time |
| Furniture and fixtures |
FurnitureAndFixturesGross
|
$5.67K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
657.76M | shares | Point-in-time |
| Furniture and fixtures |
FurnitureAndFixturesGross
|
$5.67K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
654.01M | shares | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$-176.37K | USD | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$-661.21K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$74.07K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$78.00K | USD | Point-in-time |
| Product development costs - net |
IntangibleAssetsNetExcludingGoodwill
|
$14.75K | USD | Point-in-time |
| Product development costs - net |
IntangibleAssetsNetExcludingGoodwill
|
$19.66K | USD | Point-in-time |
| Investment (AC Kinetics) |
LongTermInvestments
|
$500.00K | USD | Point-in-time |
| Investment (AC Kinetics) |
LongTermInvestments
|
$500.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.94M | USD | Point-in-time |
| Total Other Non-current Assets |
OtherAssetsNoncurrent
|
$2.46M | USD | Point-in-time |
| Total Other Non-current Assets |
OtherAssetsNoncurrent
|
$2.45M | USD | Point-in-time |
| Total Assets |
Assets
|
$11.28M | USD | Point-in-time |
| Total Assets |
Assets
|
$7.61M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.93M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Note payable - Sterling Factors |
NotePayableSterlingFactors
|
$4.24M | USD | Point-in-time |
| Note payable - Sterling Factors |
NotePayableSterlingFactors
|
$1.74M | USD | Point-in-time |
| Notes and loans payable to related parties - current maturities |
NotesPayableRelatedPartiesClassifiedCurrent
|
$2.64M | USD | Point-in-time |
| Notes and loans payable to related parties - current maturities |
NotesPayableRelatedPartiesClassifiedCurrent
|
$3.22M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$5.47M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$9.39M | USD | Point-in-time |
| Notes and loans payable to related parties - Long Term |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Notes and loans payable to related parties - Long Term |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.47M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.39M | USD | Point-in-time |
| Preferred Stock, Series A, par value $.001 per share, authorized 100,000,000 shares, issued -0- shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, Series A, par value $.001 per share, authorized 100,000,000 shares, issued -0- shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, Series B-1, par value $.0001 per share, authorized 50,000,000 shares, issued -0- shares |
PreferredStockSeriesB1ParValue0001PerShareAuthorized50000000SharesIssued0Shares1
|
- | USD | Point-in-time |
| Preferred Stock, Series B-1, par value $.0001 per share, authorized 50,000,000 shares, issued -0- shares |
PreferredStockSeriesB1ParValue0001PerShareAuthorized50000000SharesIssued0Shares1
|
- | USD | Point-in-time |
| Preferred Stock, Series C, par value $1.00 per share, authorized 1,000 shares, issued 1,000 shares |
PreferredStockSeriesCParValue100PerShareAuthorized1000SharesIssued1000Shares
|
$1.00K | USD | Point-in-time |
| Preferred Stock, Series C, par value $1.00 per share, authorized 1,000 shares, issued 1,000 shares |
PreferredStockSeriesCParValue100PerShareAuthorized1000SharesIssued1000Shares
|
$1.00K | USD | Point-in-time |
| Common Stock, par value $.0001 per share, authorized 850,000,000 shares, 654,010,532 & 657,760,532 shares issued at March 31, 2014 & December 31, 2013 |
CommonStockValue
|
$65.40K | USD | Point-in-time |
| Common Stock, par value $.0001 per share, authorized 850,000,000 shares, 654,010,532 & 657,760,532 shares issued at March 31, 2014 & December 31, 2013 |
CommonStockValue
|
$65.78K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$7.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$7.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.35M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.14M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$1.89M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$11.28M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$7.61M | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$4.09M | USD | 1 Quarter |
| Revenues |
Revenues
|
$659.79K | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsSold
|
$-465.95K | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsSold
|
$-2.78M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$193.84K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.31M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$300.67K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$57.31K | USD | 1 Quarter |
| Compensation |
SalariesWagesAndOfficersCompensation
|
$295.33K | USD | 1 Quarter |
| Compensation |
SalariesWagesAndOfficersCompensation
|
$230.09K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$91.72K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$73.78K | USD | 1 Quarter |
| Product Development |
ResearchAndDevelopmentExpense
|
$23.62K | USD | 1 Quarter |
| Product Development |
ResearchAndDevelopmentExpense
|
$132.33K | USD | 1 Quarter |
| Other general and administrative |
OtherGeneralAndAdministrativeExpense
|
$142.54K | USD | 1 Quarter |
| Other general and administrative |
OtherGeneralAndAdministrativeExpense
|
$103.37K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$506.12K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$944.65K | USD | 1 Quarter |
| Net Operating Income (Loss) |
OperatingIncomeLoss
|
$-312.28K | USD | 1 Quarter |
| Net Operating Income (Loss) |
OperatingIncomeLoss
|
$361.89K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-101.12K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-73.70K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-73.70K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-101.12K | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-385.98K | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$260.76K | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
656.09M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
656.72M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
816.67M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
815.19M | shares | 1 Quarter |
Cash Flow Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
ProfitLoss
|
$-385.98K | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$260.76K | USD | 1 Quarter |
| Stock issued for expenses |
StockIssuedForExpenses
|
$-28.88K | USD | 1 Quarter |
| Stock issued for expenses |
StockIssuedForExpenses
|
$14.06K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$21.15K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$19.25K | USD | 1 Quarter |
| Compensation expense from stock options |
StockOptionPlanExpense
|
$10.12K | USD | 1 Quarter |
| Compensation expense from stock options |
StockOptionPlanExpense
|
$17.67K | USD | 1 Quarter |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.98M | USD | 1 Quarter |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.00M | USD | 1 Quarter |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$-3.73K | USD | 1 Quarter |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$87.10K | USD | 1 Quarter |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-25.95K | USD | 1 Quarter |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$731.14K | USD | 1 Quarter |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-33.83K | USD | 1 Quarter |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-10.11K | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-838.14K | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-839.37K | USD | 1 Quarter |
| Increase (decrease) in accrued interest on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$43.24K | USD | 1 Quarter |
| Increase (decrease) in accrued interest on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$20.13K | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.14M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$889.31K | USD | 1 Quarter |
| Investment |
PaymentsToAcquireInvestments
|
$-500.00K | USD | 1 Quarter |
| Investment |
PaymentsToAcquireInvestments
|
- | USD | 1 Quarter |
| Purchase of property and equipment |
WeightedAverageNumberOfSharesIssuedBasic
|
-5,528.00 | shares | 1 Quarter |
| Purchase of property and equipment |
WeightedAverageNumberOfSharesIssuedBasic
|
-10,406.00 | shares | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.41K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-505.53K | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$4.01M | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$1.69M | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$-2.54M | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$-6.51M | USD | 1 Quarter |
| Proceeds from notes and loans payable to related parties |
ProceedsFromRelatedPartyDebt
|
$865.00K | USD | 1 Quarter |
| Proceeds from notes and loans payable to related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | 1 Quarter |
| Repayments of notes and loans payable to related parties |
RepaymentsOfRelatedPartyDebt
|
$-575.00K | USD | 1 Quarter |
| Repayments of notes and loans payable to related parties |
RepaymentsOfRelatedPartyDebt
|
$-624.08K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.12M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-552.48K | USD | 1 Quarter |
| Net (Decrease) Increase in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$15.29K | USD | 1 Quarter |
| Net (Decrease) Increase in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-168.70K | USD | 1 Quarter |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$242.56K | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$436.59K | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$451.88K | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$411.26K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$242.56K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$436.59K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$451.88K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$411.26K | USD | Point-in-time |
| Interest |
InterestPaid
|
$57.88K | USD | 1 Quarter |
| Interest |
InterestPaid
|
$2.98K | USD | 1 Quarter |
| Franchise and income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Franchise and income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.