10-Q Filing

BURLINGTON NORTHERN SANTA FE, LLC CIK: 934612 Q2 2022

Filing Information

Form Type	10-Q
Accession Number	`0000934612-22-000013`
Period End Date	20220630
Filing Date	20220808
Fiscal Year	2022
Fiscal Period	Q2
XBRL Instance	bni-20220630_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 56 Income Statement 56 Cash Flow Statement 66 Stockholders Equity 24 Comprehensive Income 22

Balance Sheet 56 line items

Line Item	Tag	Value	Unit	Period
Accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$16.99B	USD	Point-in-time
Accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$14.98B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.76B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.98B	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$1.55B	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$1.32B	USD	Point-in-time
Materials and supplies	`MaterialsSuppliesAndOther`	$1.06B	USD	Point-in-time
Materials and supplies	`MaterialsSuppliesAndOther`	$864.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$114.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$203.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$4.80B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$4.05B	USD	Point-in-time
Property and equipment, net of accumulated depreciation of $16,988 and $14,978, respectively	`PropertyPlantAndEquipmentNet`	$65.98B	USD	Point-in-time
Property and equipment, net of accumulated depreciation of $16,988 and $14,978, respectively	`PropertyPlantAndEquipmentNet`	$65.71B	USD	Point-in-time
Goodwill	`Goodwill`	$14.85B	USD	Point-in-time
Goodwill	`Goodwill`	$14.85B	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$1.59B	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$1.41B	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$5.32B	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$5.23B	USD	Point-in-time
Total assets	`Assets`	$91.44B	USD	Point-in-time
Total assets	`Assets`	$92.37B	USD	Point-in-time
Accounts payable and other current liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$4.10B	USD	Point-in-time
Accounts payable and other current liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$3.90B	USD	Point-in-time
Long-term debt and finance leases due within one year	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$833.00M	USD	Point-in-time
Long-term debt and finance leases due within one year	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$932.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$4.83B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$4.93B	USD	Point-in-time
Long-term debt and finance leases	`LongTermDebtAndCapitalLeaseObligations`	$22.54B	USD	Point-in-time
Long-term debt and finance leases	`LongTermDebtAndCapitalLeaseObligations`	$22.29B	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$15.09B	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$15.16B	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$762.00M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$1.01B	USD	Point-in-time
Casualty and environmental liabilities	`CasualtyAndEnvironmentalLiabilities`	$413.00M	USD	Point-in-time
Casualty and environmental liabilities	`CasualtyAndEnvironmentalLiabilities`	$427.00M	USD	Point-in-time
Pension and retiree health and welfare liability	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$291.00M	USD	Point-in-time
Pension and retiree health and welfare liability	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$282.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$951.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$984.00M	USD	Point-in-time
Total liabilities	`Liabilities`	$44.98B	USD	Point-in-time
Total liabilities	`Liabilities`	$44.99B	USD	Point-in-time
Commitments and contingencies (see Note 5)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (see Note 5)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Members equity	`MembersCapital`	$46.10B	USD	Point-in-time
Members equity	`MembersCapital`	$47.03B	USD	Point-in-time
Accumulated other comprehensive income (loss)	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$353.00M	USD	Point-in-time
Accumulated other comprehensive income (loss)	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$361.00M	USD	Point-in-time
Total equity	`MembersEquity`	$44.37B	USD	Point-in-time
Total equity	`MembersEquity`	$46.83B	USD	Point-in-time
Total equity	`MembersEquity`	$44.00B	USD	Point-in-time
Total equity	`MembersEquity`	$46.45B	USD	Point-in-time
Total equity	`MembersEquity`	$47.39B	USD	Point-in-time
Total equity	`MembersEquity`	$44.26B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$91.44B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$92.37B	USD	Point-in-time

Income Statement 56 line items

Line Item	Tag	Value	Unit	Period
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$6.64B	USD	1 Quarter
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$12.61B	USD	2 Qtrs
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$11.21B	USD	2 Qtrs
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$5.81B	USD	1 Quarter
Compensation and benefits	`LaborAndRelatedExpense`	$1.16B	USD	1 Quarter
Compensation and benefits	`LaborAndRelatedExpense`	$2.35B	USD	2 Qtrs
Compensation and benefits	`LaborAndRelatedExpense`	$2.47B	USD	2 Qtrs
Compensation and benefits	`LaborAndRelatedExpense`	$1.23B	USD	1 Quarter
Fuel	`FuelCosts`	$2.14B	USD	2 Qtrs
Fuel	`FuelCosts`	$1.24B	USD	2 Qtrs
Fuel	`FuelCosts`	$693.00M	USD	1 Quarter
Fuel	`FuelCosts`	$1.28B	USD	1 Quarter
Purchased services	`PurchasedServices`	$670.00M	USD	1 Quarter
Purchased services	`PurchasedServices`	$1.34B	USD	2 Qtrs
Purchased services	`PurchasedServices`	$1.35B	USD	2 Qtrs
Purchased services	`PurchasedServices`	$686.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.23B	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$620.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$612.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.25B	USD	2 Qtrs
Equipment rents	`EquipmentRents`	$185.00M	USD	1 Quarter
Equipment rents	`EquipmentRents`	$337.00M	USD	2 Qtrs
Equipment rents	`EquipmentRents`	$166.00M	USD	1 Quarter
Equipment rents	`EquipmentRents`	$364.00M	USD	2 Qtrs
Materials and other	`OtherCostAndExpenseOperating`	$279.00M	USD	1 Quarter
Materials and other	`OtherCostAndExpenseOperating`	$630.00M	USD	2 Qtrs
Materials and other	`OtherCostAndExpenseOperating`	$595.00M	USD	2 Qtrs
Materials and other	`OtherCostAndExpenseOperating`	$271.00M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$4.26B	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$7.10B	USD	2 Qtrs
Total operating expenses	`OperatingExpenses`	$3.59B	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$8.19B	USD	2 Qtrs
Operating income	`OperatingIncomeLoss`	$4.42B	USD	2 Qtrs
Operating income	`OperatingIncomeLoss`	$2.38B	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$2.22B	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$4.11B	USD	2 Qtrs
Interest expense	`InterestAndDebtExpense`	$254.00M	USD	1 Quarter
Interest expense	`InterestAndDebtExpense`	$509.00M	USD	2 Qtrs
Interest expense	`InterestAndDebtExpense`	$519.00M	USD	2 Qtrs
Interest expense	`InterestAndDebtExpense`	$261.00M	USD	1 Quarter
Other (income) expense, net	`OtherNonoperatingIncomeExpense`	$22.00M	USD	1 Quarter
Other (income) expense, net	`OtherNonoperatingIncomeExpense`	$26.00M	USD	1 Quarter
Other (income) expense, net	`OtherNonoperatingIncomeExpense`	$50.00M	USD	2 Qtrs
Other (income) expense, net	`OtherNonoperatingIncomeExpense`	$49.00M	USD	2 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$2.15B	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$3.96B	USD	2 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$3.64B	USD	2 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.98B	USD	1 Quarter
Income Tax Expense (Benefit)	`IncomeTaxExpenseBenefit`	$487.00M	USD	1 Quarter
Income Tax Expense (Benefit)	`IncomeTaxExpenseBenefit`	$925.00M	USD	2 Qtrs
Income Tax Expense (Benefit)	`IncomeTaxExpenseBenefit`	$463.00M	USD	1 Quarter
Income Tax Expense (Benefit)	`IncomeTaxExpenseBenefit`	$871.00M	USD	2 Qtrs
Net income	`NetIncomeLoss`	$3.04B	USD	2 Qtrs
Net income	`NetIncomeLoss`	$1.52B	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.77B	USD	2 Qtrs
Net income	`NetIncomeLoss`	$1.66B	USD	1 Quarter

Cash Flow Statement 66 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$3.04B	USD	2 Qtrs
Net income	`NetIncomeLoss`	$1.52B	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.77B	USD	2 Qtrs
Net income	`NetIncomeLoss`	$1.66B	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.23B	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$620.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$612.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.25B	USD	2 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$143.00M	USD	2 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-62.00M	USD	2 Qtrs
Long-term casualty and environmental liabilities, net	`LongTermCasualtyAndEnvironmentalLiabilitiesNet`	$8.00M	USD	2 Qtrs
Long-term casualty and environmental liabilities, net	`LongTermCasualtyAndEnvironmentalLiabilitiesNet`	$-9.00M	USD	2 Qtrs
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$-81.00M	USD	2 Qtrs
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$-106.00M	USD	2 Qtrs
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$239.00M	USD	2 Qtrs
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$99.00M	USD	2 Qtrs
Materials and supplies	`IncreaseDecreaseInMaterialsAndSupplies`	$75.00M	USD	2 Qtrs
Materials and supplies	`IncreaseDecreaseInMaterialsAndSupplies`	$198.00M	USD	2 Qtrs
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-5.00M	USD	2 Qtrs
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$42.00M	USD	2 Qtrs
Accounts payable and other current liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-77.00M	USD	2 Qtrs
Accounts payable and other current liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$88.00M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$3.77B	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$3.76B	USD	2 Qtrs
Capital expenditures excluding equipment	`CapitalExpendituresExcludingEquipment`	$1.40B	USD	2 Qtrs
Capital expenditures excluding equipment	`CapitalExpendituresExcludingEquipment`	$1.22B	USD	2 Qtrs
Acquisition of equipment	`AcquisitionOfEquipment`	$39.00M	USD	2 Qtrs
Acquisition of equipment	`AcquisitionOfEquipment`	$69.00M	USD	2 Qtrs
Proceeds from sales of investments and maturities of time deposits	`ProceedsFromSaleOfTradingSecuritiesHeldforinvestment`	$1.00M	USD	2 Qtrs
Proceeds from sales of investments and maturities of time deposits	`ProceedsFromSaleOfTradingSecuritiesHeldforinvestment`	-	USD	2 Qtrs
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$59.00M	USD	2 Qtrs
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$149.00M	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.35B	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.59B	USD	2 Qtrs
Proceeds from issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$925.00M	USD	2 Qtrs
Proceeds from issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$1.00B	USD	2 Qtrs
Payments on long-term debt and finance leases	`RepaymentsOfLongTermDebt`	$886.00M	USD	2 Qtrs
Payments on long-term debt and finance leases	`RepaymentsOfLongTermDebt`	$831.00M	USD	2 Qtrs
Cash distributions	`CashDistributionsDividendsPaid`	$1.10B	USD	1 Quarter
Cash distributions	`CashDistributionsDividendsPaid`	$1.00B	USD	1 Quarter
Cash distributions	`CashDistributionsDividendsPaid`	$2.10B	USD	2 Qtrs
Cash distributions	`CashDistributionsDividendsPaid`	$2.40B	USD	2 Qtrs
Cash distributions	`CashDistributionsDividendsPaid`	$1.00B	USD	1 Quarter
Cash distributions	`CashDistributionsDividendsPaid`	$1.40B	USD	1 Quarter
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-10.00M	USD	2 Qtrs
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-14.00M	USD	2 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-1.95B	USD	2 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-2.37B	USD	2 Qtrs
Increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$226.00M	USD	2 Qtrs
Increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$57.00M	USD	2 Qtrs
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.04B	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.76B	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.99B	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.98B	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.04B	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.76B	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.99B	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.98B	USD	Point-in-time
Interest paid, net of amounts capitalized	`InterestPaidNet`	$518.00M	USD	2 Qtrs
Interest paid, net of amounts capitalized	`InterestPaidNet`	$516.00M	USD	2 Qtrs
Capital investments accrued but not yet paid	`CapitalExpendituresIncurredButNotYetPaid`	$205.00M	USD	2 Qtrs
Capital investments accrued but not yet paid	`CapitalExpendituresIncurredButNotYetPaid`	$159.00M	USD	2 Qtrs
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$934.00M	USD	2 Qtrs
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$738.00M	USD	2 Qtrs
Non-cash asset financing	`CapitalLeaseObligationsIncurred`	$7.00M	USD	2 Qtrs
Non-cash asset financing	`CapitalLeaseObligationsIncurred`	$3.00M	USD	2 Qtrs

Stockholders Equity 24 line items

Line Item	Tag	Value	Unit	Period
Beginning Balance	`MembersEquity`	$44.37B	USD	Point-in-time
Beginning Balance	`MembersEquity`	$46.83B	USD	Point-in-time
Beginning Balance	`MembersEquity`	$44.00B	USD	Point-in-time
Beginning Balance	`MembersEquity`	$46.45B	USD	Point-in-time
Beginning Balance	`MembersEquity`	$47.39B	USD	Point-in-time
Beginning Balance	`MembersEquity`	$44.26B	USD	Point-in-time
Cash distributions	`CashDistributionsDividendsPaid`	$1.10B	USD	1 Quarter
Cash distributions	`CashDistributionsDividendsPaid`	$1.00B	USD	1 Quarter
Cash distributions	`CashDistributionsDividendsPaid`	$2.10B	USD	2 Qtrs
Cash distributions	`CashDistributionsDividendsPaid`	$2.40B	USD	2 Qtrs
Cash distributions	`CashDistributionsDividendsPaid`	$1.00B	USD	1 Quarter
Cash distributions	`CashDistributionsDividendsPaid`	$1.40B	USD	1 Quarter
Comprehensive income (loss), net of tax	`ComprehensiveIncomeNetOfTax`	$2.77B	USD	2 Qtrs
Comprehensive income (loss), net of tax	`ComprehensiveIncomeNetOfTax`	$3.04B	USD	2 Qtrs
Comprehensive income (loss), net of tax	`ComprehensiveIncomeNetOfTax`	$1.38B	USD	1 Quarter
Comprehensive income (loss), net of tax	`ComprehensiveIncomeNetOfTax`	$1.67B	USD	1 Quarter
Comprehensive income (loss), net of tax	`ComprehensiveIncomeNetOfTax`	$1.52B	USD	1 Quarter
Comprehensive income (loss), net of tax	`ComprehensiveIncomeNetOfTax`	$1.25B	USD	1 Quarter
Ending Balance	`MembersEquity`	$44.37B	USD	Point-in-time
Ending Balance	`MembersEquity`	$46.83B	USD	Point-in-time
Ending Balance	`MembersEquity`	$44.00B	USD	Point-in-time
Ending Balance	`MembersEquity`	$46.45B	USD	Point-in-time
Ending Balance	`MembersEquity`	$47.39B	USD	Point-in-time
Ending Balance	`MembersEquity`	$44.26B	USD	Point-in-time

Comprehensive Income 22 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$3.04B	USD	2 Qtrs
Net income	`NetIncomeLoss`	$1.52B	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.77B	USD	2 Qtrs
Net income	`NetIncomeLoss`	$1.66B	USD	1 Quarter
Change in pension and retiree health and welfare benefits, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-1.00M	USD	1 Quarter
Change in pension and retiree health and welfare benefits, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-2.00M	USD	2 Qtrs
Change in pension and retiree health and welfare benefits, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-1.00M	USD	1 Quarter
Change in pension and retiree health and welfare benefits, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-2.00M	USD	2 Qtrs
Change in accumulated other comprehensive income (loss) of equity method investees	`ChangeInOtherComprehensiveIncomeOfEquityMethodInvestees`	-	USD	2 Qtrs
Change in accumulated other comprehensive income (loss) of equity method investees	`ChangeInOtherComprehensiveIncomeOfEquityMethodInvestees`	-	USD	1 Quarter
Change in accumulated other comprehensive income (loss) of equity method investees	`ChangeInOtherComprehensiveIncomeOfEquityMethodInvestees`	$2.00M	USD	1 Quarter
Change in accumulated other comprehensive income (loss) of equity method investees	`ChangeInOtherComprehensiveIncomeOfEquityMethodInvestees`	$6.00M	USD	2 Qtrs
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$2.00M	USD	2 Qtrs
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$1.00M	USD	1 Quarter
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$8.00M	USD	2 Qtrs
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$3.00M	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$2.77B	USD	2 Qtrs
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$3.04B	USD	2 Qtrs
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.38B	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.67B	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.52B	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.25B	USD	1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.