10-Q Filing

BURLINGTON NORTHERN SANTA FE, LLC CIK: 934612 Q3 2013

Filing Information

Form Type	10-Q
Accession Number	`0000934612-13-000018`
Period End Date	20130930
Filing Date	20131101
Fiscal Year	2013
Fiscal Period	Q3
XBRL Instance	bni-20130930.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 56 Income Statement 56 Cash Flow Statement 60 Stockholders Equity 10 Comprehensive Income 32

Balance Sheet 56 line items

Line Item	Tag	Value	Unit	Period
Accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.63B	USD	Point-in-time
Accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.92B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.96B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.81B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.79B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.26B	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$1.31B	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$1.17B	USD	Point-in-time
Materials and supplies	`MaterialsSuppliesAndOther`	$800.00M	USD	Point-in-time
Materials and supplies	`MaterialsSuppliesAndOther`	$800.00M	USD	Point-in-time
Current portion of deferred income taxes	`DeferredTaxAssetsNetCurrent`	$341.00M	USD	Point-in-time
Current portion of deferred income taxes	`DeferredTaxAssetsNetCurrent`	$250.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$131.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$77.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$5.30B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$4.18B	USD	Point-in-time
Property and equipment, net of accumulated depreciation of $1,923 and $1,626, respectively	`PropertyPlantAndEquipmentNet`	$51.66B	USD	Point-in-time
Property and equipment, net of accumulated depreciation of $1,923 and $1,626, respectively	`PropertyPlantAndEquipmentNet`	$50.07B	USD	Point-in-time
Goodwill	`Goodwill`	$14.84B	USD	Point-in-time
Goodwill	`Goodwill`	$14.84B	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$1.11B	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$887.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$1.90B	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$1.82B	USD	Point-in-time
Total assets	`Assets`	$72.02B	USD	Point-in-time
Total assets	`Assets`	$74.58B	USD	Point-in-time
Accounts payable and other current liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$3.05B	USD	Point-in-time
Accounts payable and other current liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$3.12B	USD	Point-in-time
Long-term debt due within one year	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$453.00M	USD	Point-in-time
Long-term debt due within one year	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$655.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$3.58B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$3.71B	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$16.32B	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$16.69B	USD	Point-in-time
Long-term debt	`LongTermDebtAndCapitalLeaseObligations`	$16.41B	USD	Point-in-time
Long-term debt	`LongTermDebtAndCapitalLeaseObligations`	$14.08B	USD	Point-in-time
Intangible liabilities, net	`IntangibleLiabilitiesNet`	$1.02B	USD	Point-in-time
Intangible liabilities, net	`IntangibleLiabilitiesNet`	$1.21B	USD	Point-in-time
Pension and retiree health and welfare liability	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$786.00M	USD	Point-in-time
Pension and retiree health and welfare liability	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$755.00M	USD	Point-in-time
Casualty and environmental liabilities	`CasualtyAndEnvironmentalLiabilities`	$738.00M	USD	Point-in-time
Casualty and environmental liabilities	`CasualtyAndEnvironmentalLiabilities`	$750.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$963.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$1.15B	USD	Point-in-time
Total liabilities	`Liabilities`	$37.69B	USD	Point-in-time
Total liabilities	`Liabilities`	$40.47B	USD	Point-in-time
Commitments and contingencies (see Notes 6 and 7)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (see Notes 6 and 7)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Member's Equity	`MembersEquity`	$34.34B	USD	Point-in-time
Member's Equity	`MembersEquity`	$34.57B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-237.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-245.00M	USD	Point-in-time
Total equity	`StockholdersEquity`	$34.11B	USD	Point-in-time
Total equity	`StockholdersEquity`	$34.33B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$74.58B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$72.02B	USD	Point-in-time

Income Statement 56 line items

Line Item	Tag	Value	Unit	Period
Revenues	`SalesRevenueNet`	$5.34B	USD	1 Quarter
Revenues	`SalesRevenueNet`	$16.26B	USD	3 Qtrs
Revenues	`SalesRevenueNet`	$15.41B	USD	3 Qtrs
Revenues	`SalesRevenueNet`	$5.65B	USD	1 Quarter
Compensation and benefits	`LaborAndRelatedExpense`	$1.20B	USD	1 Quarter
Compensation and benefits	`LaborAndRelatedExpense`	$3.46B	USD	3 Qtrs
Compensation and benefits	`LaborAndRelatedExpense`	$1.15B	USD	1 Quarter
Compensation and benefits	`LaborAndRelatedExpense`	$3.34B	USD	3 Qtrs
Fuel	`FuelCosts`	$3.29B	USD	3 Qtrs
Fuel	`FuelCosts`	$1.09B	USD	1 Quarter
Fuel	`FuelCosts`	$3.34B	USD	3 Qtrs
Fuel	`FuelCosts`	$1.15B	USD	1 Quarter
Purchased services	`PurchasedServices`	$618.00M	USD	1 Quarter
Purchased services	`PurchasedServices`	$1.85B	USD	3 Qtrs
Purchased services	`PurchasedServices`	$601.00M	USD	1 Quarter
Purchased services	`PurchasedServices`	$1.78B	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.47B	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$493.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.41B	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$475.00M	USD	1 Quarter
Equipment rents	`EquipmentRents`	$605.00M	USD	3 Qtrs
Equipment rents	`EquipmentRents`	$608.00M	USD	3 Qtrs
Equipment rents	`EquipmentRents`	$204.00M	USD	1 Quarter
Equipment rents	`EquipmentRents`	$205.00M	USD	1 Quarter
Materials and other	`MaterialsAndOther`	$156.00M	USD	1 Quarter
Materials and other	`MaterialsAndOther`	$608.00M	USD	3 Qtrs
Materials and other	`MaterialsAndOther`	$740.00M	USD	3 Qtrs
Materials and other	`MaterialsAndOther`	$253.00M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$3.67B	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$11.04B	USD	3 Qtrs
Total operating expenses	`OperatingExpenses`	$11.47B	USD	3 Qtrs
Total operating expenses	`OperatingExpenses`	$3.91B	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$4.79B	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$1.74B	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$1.67B	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$4.37B	USD	3 Qtrs
Interest expense	`InterestAndDebtExpense`	$460.00M	USD	3 Qtrs
Interest expense	`InterestAndDebtExpense`	$536.00M	USD	3 Qtrs
Interest expense	`InterestAndDebtExpense`	$181.00M	USD	1 Quarter
Interest expense	`InterestAndDebtExpense`	$157.00M	USD	1 Quarter
Other expense, net	`OtherNonoperatingIncomeExpense`	$-3.00M	USD	1 Quarter
Other expense, net	`OtherNonoperatingIncomeExpense`	$-9.00M	USD	3 Qtrs
Other expense, net	`OtherNonoperatingIncomeExpense`	$-4.00M	USD	1 Quarter
Other expense, net	`OtherNonoperatingIncomeExpense`	$-7.00M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.51B	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.56B	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$3.90B	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$4.24B	USD	3 Qtrs
Income tax expense	`IncomeTaxExpenseBenefit`	$571.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$1.57B	USD	3 Qtrs
Income tax expense	`IncomeTaxExpenseBenefit`	$567.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$1.46B	USD	3 Qtrs
Net income	`NetIncomeLoss`	$2.44B	USD	3 Qtrs
Net income	`NetIncomeLoss`	$989.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$937.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.67B	USD	3 Qtrs

Cash Flow Statement 60 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$2.44B	USD	3 Qtrs
Net income	`NetIncomeLoss`	$989.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$937.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.67B	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.47B	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$493.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.41B	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$475.00M	USD	1 Quarter
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$457.00M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$481.00M	USD	3 Qtrs
Long-term casualty and environmental liabilities, net	`LongTermCasualtyAndEnvironmentalLiabilitiesNet`	$-7.00M	USD	3 Qtrs
Long-term casualty and environmental liabilities, net	`LongTermCasualtyAndEnvironmentalLiabilitiesNet`	$-157.00M	USD	3 Qtrs
Contribution to defined benefit pension plan	`PensionContributions`	$36.00M	USD	3 Qtrs
Contribution to defined benefit pension plan	`PensionContributions`	$25.00M	USD	3 Qtrs
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$-47.00M	USD	3 Qtrs
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$-149.00M	USD	3 Qtrs
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$93.00M	USD	3 Qtrs
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$143.00M	USD	3 Qtrs
Materials and supplies	`IncreaseDecreaseInMaterialsAndSupplies`	-	USD	3 Qtrs
Materials and supplies	`IncreaseDecreaseInMaterialsAndSupplies`	$47.00M	USD	3 Qtrs
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$72.00M	USD	3 Qtrs
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$47.00M	USD	3 Qtrs
Accounts payable and other current liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$107.00M	USD	3 Qtrs
Accounts payable and other current liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-157.00M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$4.14B	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$3.91B	USD	3 Qtrs
Capital expenditures excluding equipment	`CapitalExpendituresExcludingEquipment`	$1.97B	USD	3 Qtrs
Capital expenditures excluding equipment	`CapitalExpendituresExcludingEquipment`	$2.17B	USD	3 Qtrs
Acquisition of equipment	`AcquisitionOfEquipment`	$834.00M	USD	3 Qtrs
Acquisition of equipment	`AcquisitionOfEquipment`	$640.00M	USD	3 Qtrs
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-14.00M	USD	3 Qtrs
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$87.00M	USD	3 Qtrs
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-2.89B	USD	3 Qtrs
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-2.80B	USD	3 Qtrs
Proceeds from issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$3.00B	USD	3 Qtrs
Proceeds from issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$2.50B	USD	3 Qtrs
Payments on long-term debt	`RepaymentsOfLongTermDebt`	$399.00M	USD	3 Qtrs
Payments on long-term debt	`RepaymentsOfLongTermDebt`	$437.00M	USD	3 Qtrs
Cash distributions	`CashDistributionsDividendsPaid`	$2.90B	USD	3 Qtrs
Cash distributions	`CashDistributionsDividendsPaid`	$2.75B	USD	3 Qtrs
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-28.00M	USD	3 Qtrs
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-31.00M	USD	3 Qtrs
Net cash used for financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-718.00M	USD	3 Qtrs
Net cash used for financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-327.00M	USD	3 Qtrs
Increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$1.01B	USD	3 Qtrs
Increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$299.00M	USD	3 Qtrs
Beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$1.96B	USD	Point-in-time
Beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$2.81B	USD	Point-in-time
Beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$1.79B	USD	Point-in-time
Beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$2.26B	USD	Point-in-time
End of period	`CashAndCashEquivalentsAtCarryingValue`	$1.96B	USD	Point-in-time
End of period	`CashAndCashEquivalentsAtCarryingValue`	$2.81B	USD	Point-in-time
End of period	`CashAndCashEquivalentsAtCarryingValue`	$1.79B	USD	Point-in-time
End of period	`CashAndCashEquivalentsAtCarryingValue`	$2.26B	USD	Point-in-time
Interest paid, net of amounts capitalized	`InterestPaidNet`	$554.00M	USD	3 Qtrs
Interest paid, net of amounts capitalized	`InterestPaidNet`	$622.00M	USD	3 Qtrs
Capital investments accrued but not yet paid	`CapitalExpendituresIncurredButNotYetPaid`	$144.00M	USD	3 Qtrs
Capital investments accrued but not yet paid	`CapitalExpendituresIncurredButNotYetPaid`	$151.00M	USD	3 Qtrs
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$1.20B	USD	3 Qtrs
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$807.00M	USD	3 Qtrs

Stockholders Equity 10 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquity`	$34.11B	USD	Point-in-time
Balance	`StockholdersEquity`	$34.33B	USD	Point-in-time
Cash distributions to Parent	`CashDistributionsDividendsPaid`	$2.90B	USD	3 Qtrs
Cash distributions to Parent	`CashDistributionsDividendsPaid`	$2.75B	USD	3 Qtrs
Comprehensive income, net of tax	`ComprehensiveIncomeNetOfTax`	$2.68B	USD	3 Qtrs
Comprehensive income, net of tax	`ComprehensiveIncomeNetOfTax`	$992.00M	USD	1 Quarter
Comprehensive income, net of tax	`ComprehensiveIncomeNetOfTax`	$2.43B	USD	3 Qtrs
Comprehensive income, net of tax	`ComprehensiveIncomeNetOfTax`	$939.00M	USD	1 Quarter
Balance	`StockholdersEquity`	$34.11B	USD	Point-in-time
Balance	`StockholdersEquity`	$34.33B	USD	Point-in-time

Comprehensive Income 32 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$2.44B	USD	3 Qtrs
Net income	`NetIncomeLoss`	$989.00M	USD	1 Quarter
Change in amortization of accumulated actuarial losses and prior service costs, net of tax expense	`ChangeInUnrecognizedPriorServiceCreditAndActuarialLossesTaxBenefitExpense`	$1.00M	USD	1 Quarter
Change in amortization of accumulated actuarial losses and prior service costs, net of tax expense	`ChangeInUnrecognizedPriorServiceCreditAndActuarialLossesTaxBenefitExpense`	$2.00M	USD	1 Quarter
Change in amortization of accumulated actuarial losses and prior service costs, net of tax expense	`ChangeInUnrecognizedPriorServiceCreditAndActuarialLossesTaxBenefitExpense`	$6.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$937.00M	USD	1 Quarter
Change in amortization of accumulated actuarial losses and prior service costs, net of tax expense	`ChangeInUnrecognizedPriorServiceCreditAndActuarialLossesTaxBenefitExpense`	$3.00M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$2.67B	USD	3 Qtrs
Change in fuel hedge mark-to-market, net of tax expense/(benefit)	`FuelInterestHedgeMarkToMarketTaxBenefitExpense`	-	USD	3 Qtrs
Change in fuel hedge mark-to-market, net of tax expense/(benefit)	`FuelInterestHedgeMarkToMarketTaxBenefitExpense`	-	USD	1 Quarter
Change in fuel hedge mark-to-market, net of tax expense/(benefit)	`FuelInterestHedgeMarkToMarketTaxBenefitExpense`	-	USD	1 Quarter
Change in fuel hedge mark-to-market, net of tax expense/(benefit)	`FuelInterestHedgeMarkToMarketTaxBenefitExpense`	$-7.00M	USD	3 Qtrs
Change in amortization of accumulated actuarial losses and prior service costs, net of tax expense of $2 million, $1 million, $6 million and $3 million, respectively	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-4.00M	USD	1 Quarter
Change in amortization of accumulated actuarial losses and prior service costs, net of tax expense of $2 million, $1 million, $6 million and $3 million, respectively	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-6.00M	USD	3 Qtrs
Change in amortization of accumulated actuarial losses and prior service costs, net of tax expense of $2 million, $1 million, $6 million and $3 million, respectively	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-2.00M	USD	1 Quarter
Change in amortization of accumulated actuarial losses and prior service costs, net of tax expense of $2 million, $1 million, $6 million and $3 million, respectively	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax`	$-10.00M	USD	3 Qtrs
Change in fuel hedge mark-to-market, net of tax benefit of $0 million, $0 million, $0 million and $7 million, respectively	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Change in fuel hedge mark-to-market, net of tax benefit of $0 million, $0 million, $0 million and $7 million, respectively	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax`	-	USD	3 Qtrs
Change in fuel hedge mark-to-market, net of tax benefit of $0 million, $0 million, $0 million and $7 million, respectively	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax`	-	USD	1 Quarter
Change in fuel hedge mark-to-market, net of tax benefit of $0 million, $0 million, $0 million and $7 million, respectively	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax`	$-11.00M	USD	3 Qtrs
Change in accumulated other comprehensive income of equity method investees	`ChangeInOtherComprehensiveIncomeOfEquityMethodInvestees`	-	USD	1 Quarter
Change in accumulated other comprehensive income of equity method investees	`ChangeInOtherComprehensiveIncomeOfEquityMethodInvestees`	$-1.00M	USD	1 Quarter
Change in accumulated other comprehensive income of equity method investees	`ChangeInOtherComprehensiveIncomeOfEquityMethodInvestees`	$-3.00M	USD	3 Qtrs
Change in accumulated other comprehensive income of equity method investees	`ChangeInOtherComprehensiveIncomeOfEquityMethodInvestees`	$-2.00M	USD	3 Qtrs
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$3.00M	USD	1 Quarter
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$2.00M	USD	1 Quarter
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$8.00M	USD	3 Qtrs
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$-8.00M	USD	3 Qtrs
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$2.68B	USD	3 Qtrs
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$992.00M	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$2.43B	USD	3 Qtrs
Total comprehensive income	`ComprehensiveIncomeNetOfTax`	$939.00M	USD	1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.