10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000924168-22-000088 |
| Period End Date | 20220930 |
| Filing Date | 20221110 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | efoi-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.68M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$41.00K | USD | Point-in-time |
| Trade accounts receivable, less allowances of $11 and $14, respectively |
AccountsReceivableNetCurrent
|
$1.24M | USD | Point-in-time |
| Trade accounts receivable, less allowances of $11 and $14, respectively |
AccountsReceivableNetCurrent
|
$1.01M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.16M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$7.87M | USD | Point-in-time |
| Short-term deposits |
DepositsAssetsCurrent
|
$712.00K | USD | Point-in-time |
| Trade accounts receivable, less allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$11.00K | USD | Point-in-time |
| Trade accounts receivable, less allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$14.00K | USD | Point-in-time |
| Short-term deposits |
DepositsAssetsCurrent
|
$610.00K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$788.00K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$924.00K | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.60M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.42M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$433.00K | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
876,447.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$675.00K | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
876,447.00 | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.25M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
876,447.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
876,447.00 | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$292.00K | USD | Point-in-time |
| Common stock, par value (USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$10.28M | USD | Point-in-time |
| Total assets |
Assets
|
$14.39M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
9.19M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
6.37M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.89M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.23M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
9.19M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
6.37M | shares | Point-in-time |
| Accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$82.00K | USD | Point-in-time |
| Accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$265.00K | USD | Point-in-time |
| Accrued legal and professional fees |
AccruedProfessionalFeesCurrent
|
$66.00K | USD | Point-in-time |
| Accrued legal and professional fees |
AccruedProfessionalFeesCurrent
|
$104.00K | USD | Point-in-time |
| Accrued payroll and related benefits |
AccruedEmployeeBenefitsCurrent
|
$718.00K | USD | Point-in-time |
| Accrued payroll and related benefits |
AccruedEmployeeBenefitsCurrent
|
$380.00K | USD | Point-in-time |
| Accrued sales commissions |
AccruedSalesCommissionCurrent
|
$57.00K | USD | Point-in-time |
| Accrued sales commissions |
AccruedSalesCommissionCurrent
|
$60.00K | USD | Point-in-time |
| Accrued warranty reserve |
StandardProductWarrantyAccrualCurrent
|
$242.00K | USD | Point-in-time |
| Accrued warranty reserve |
StandardProductWarrantyAccrualCurrent
|
$295.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$7.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$268.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$189.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$325.00K | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$1.00K | USD | Point-in-time |
| Notes payable, net of discounts and loan origination fees |
NotesPayableCurrent
|
$1.72M | USD | Point-in-time |
| Notes payable, net of discounts and loan origination fees |
NotesPayableCurrent
|
$1.52M | USD | Point-in-time |
| Related party promissory note payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Related party promissory note payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$451.00K | USD | Point-in-time |
| Credit line borrowings, net of loan origination fees |
LinesOfCreditCurrent
|
$1.98M | USD | Point-in-time |
| Credit line borrowings, net of loan origination fees |
LinesOfCreditCurrent
|
$2.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.86M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.08M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$26.00K | USD | Point-in-time |
| Notes payable, net of current maturities, discounts and loan origination fees |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable, net of current maturities, discounts and loan origination fees |
LongTermNotesPayable
|
$815.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.18M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.76M | USD | Point-in-time |
| Preferred stock, par value $0.0001 per share: Authorized: 5,000,000 shares (3,300,000 designated as Series A Convertible Preferred Stock) at September 30, 2022 and December 31, 2021, Issued and outstanding: 876,447 at September 30, 2022 and December 31, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001 per share: Authorized: 5,000,000 shares (3,300,000 designated as Series A Convertible Preferred Stock) at September 30, 2022 and December 31, 2021, Issued and outstanding: 876,447 at September 30, 2022 and December 31, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.0001 per share: Authorized: 50,000,000 shares at September 30, 2022 and December 31, 2021, Issued and outstanding: 9,191,108 at September 30, 2022 and 6,368,549 at December 31, 2021 |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, par value $0.0001 per share: Authorized: 50,000,000 shares at September 30, 2022 and December 31, 2021, Issued and outstanding: 9,191,108 at September 30, 2022 and 6,368,549 at December 31, 2021 |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$144.95M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$148.24M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-146.71M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-138.74M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.50M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.28M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.17M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.21M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.60M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.25M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.71M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.43M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.53M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$10.28M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$14.39M | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
Revenues
|
$5.30M | USD | 3 Qtrs |
| Net sales |
Revenues
|
$2.75M | USD | 1 Quarter |
| Net sales |
Revenues
|
$1.76M | USD | 1 Quarter |
| Net sales |
Revenues
|
$7.46M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$5.38M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$5.95M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.93M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.19M | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$-80.00K | USD | 3 Qtrs |
| Gross (loss) profit |
GrossProfit
|
$-163.00K | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$563.00K | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$1.51M | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpense
|
$1.22M | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpense
|
$1.43M | USD | 3 Qtrs |
| Product development |
ResearchAndDevelopmentExpense
|
$366.00K | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpense
|
$404.00K | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.97M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$5.89M | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.80M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.45M | USD | 3 Qtrs |
| Loss on write-off of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Loss on write-off of fixed assets |
GainLossOnDispositionOfAssets1
|
$-76.00K | USD | 1 Quarter |
| Loss on write-off of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss on write-off of fixed assets |
GainLossOnDispositionOfAssets1
|
$-76.00K | USD | 3 Qtrs |
| Restructuring expense (recovery) |
RestructuringCosts
|
$-21.00K | USD | 3 Qtrs |
| Restructuring expense (recovery) |
RestructuringCosts
|
$1.00K | USD | 1 Quarter |
| Restructuring expense (recovery) |
RestructuringCosts
|
- | USD | 1 Quarter |
| Restructuring expense (recovery) |
RestructuringCosts
|
- | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$7.86M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$7.19M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.37M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.24M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.27M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.41M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-6.35M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.81M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$235.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$679.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$520.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$177.00K | USD | 1 Quarter |
| Gain on forgiveness of Paycheck Protection Program loan |
GainLossOnForgivenessOfDebt
|
- | USD | 1 Quarter |
| Gain on forgiveness of Paycheck Protection Program loan |
GainLossOnForgivenessOfDebt
|
- | USD | 1 Quarter |
| Gain on forgiveness of Paycheck Protection Program loan |
GainLossOnForgivenessOfDebt
|
- | USD | 3 Qtrs |
| Gain on forgiveness of Paycheck Protection Program loan |
GainLossOnForgivenessOfDebt
|
$801.00K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$862.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$862.00K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$30.00K | USD | 3 Qtrs |
| Other expenses |
OtherNonoperatingExpense
|
$20.00K | USD | 1 Quarter |
| Other expenses |
OtherNonoperatingExpense
|
$15.00K | USD | 1 Quarter |
| Other expenses |
OtherNonoperatingExpense
|
$47.00K | USD | 3 Qtrs |
| Other expenses |
OtherNonoperatingExpense
|
$49.00K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.49M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.66M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.47M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.97M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.25M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.64M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.82M | USD | 1 Quarter |
| Net loss, basic (USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.22 | USD | 1 Quarter |
| Net loss, basic (USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.05 | USD | 3 Qtrs |
| Net loss, basic (USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.22 | USD | 3 Qtrs |
| Net loss, basic (USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.29 | USD | 1 Quarter |
| Net loss, diluted (USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.22 | USD | 3 Qtrs |
| Net loss, diluted (USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.05 | USD | 3 Qtrs |
| Net loss, diluted (USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.22 | USD | 1 Quarter |
| Net loss, diluted (USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.29 | USD | 1 Quarter |
| Basic weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.61M | shares | 3 Qtrs |
| Basic weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.09M | shares | 1 Quarter |
| Basic weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.31M | shares | 3 Qtrs |
| Basic weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.19M | shares | 1 Quarter |
| Diluted weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.31M | shares | 3 Qtrs |
| Diluted weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.61M | shares | 3 Qtrs |
| Diluted weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.19M | shares | 1 Quarter |
| Diluted weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.09M | shares | 1 Quarter |
Cash Flow Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.49M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.66M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.47M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.97M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.25M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.64M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.82M | USD | 1 Quarter |
| Other income |
OtherNoncashIncome
|
$862.00K | USD | 1 Quarter |
| Other income |
OtherNoncashIncome
|
$30.00K | USD | 3 Qtrs |
| Other income |
OtherNoncashIncome
|
$862.00K | USD | 3 Qtrs |
| Other income |
OtherNoncashIncome
|
- | USD | 1 Quarter |
| Gain on forgiveness of Paycheck Protection Program loan |
GainLossOnForgivenessOfDebt
|
- | USD | 1 Quarter |
| Gain on forgiveness of Paycheck Protection Program loan |
GainLossOnForgivenessOfDebt
|
- | USD | 1 Quarter |
| Gain on forgiveness of Paycheck Protection Program loan |
GainLossOnForgivenessOfDebt
|
- | USD | 3 Qtrs |
| Gain on forgiveness of Paycheck Protection Program loan |
GainLossOnForgivenessOfDebt
|
$801.00K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$43.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$129.00K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$42.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$143.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$115.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$387.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$17.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$39.00K | USD | 1 Quarter |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$-3.00K | USD | 3 Qtrs |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$1.00K | USD | 1 Quarter |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$2.00K | USD | 1 Quarter |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$10.00K | USD | 3 Qtrs |
| Provision for slow-moving and obsolete inventories |
InventoryWriteDown
|
$164.00K | USD | 3 Qtrs |
| Provision for slow-moving and obsolete inventories |
InventoryWriteDown
|
$-70.00K | USD | 1 Quarter |
| Provision for slow-moving and obsolete inventories |
InventoryWriteDown
|
$220.00K | USD | 1 Quarter |
| Provision for slow-moving and obsolete inventories |
InventoryWriteDown
|
$-9.00K | USD | 3 Qtrs |
| Provision for warranties |
IncreaseDecreaseInProvisionForWarranties
|
$-53.00K | USD | 3 Qtrs |
| Provision for warranties |
IncreaseDecreaseInProvisionForWarranties
|
$13.00K | USD | 3 Qtrs |
| Provision for warranties |
IncreaseDecreaseInProvisionForWarranties
|
$-74.00K | USD | 1 Quarter |
| Provision for warranties |
IncreaseDecreaseInProvisionForWarranties
|
$1.00K | USD | 1 Quarter |
| Amortization of loan discounts and origination fees |
AmortizationOfDebtDiscountPremium
|
$61.00K | USD | 1 Quarter |
| Amortization of loan discounts and origination fees |
AmortizationOfDebtDiscountPremium
|
$87.00K | USD | 1 Quarter |
| Amortization of loan discounts and origination fees |
AmortizationOfDebtDiscountPremium
|
$158.00K | USD | 3 Qtrs |
| Amortization of loan discounts and origination fees |
AmortizationOfDebtDiscountPremium
|
$247.00K | USD | 3 Qtrs |
| Loss on write-off of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Loss on write-off of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on write-off of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-76.00K | USD | 1 Quarter |
| Loss on write-off of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-76.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-240.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-139.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$500.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-390.00K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$2.10M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-444.00K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.55M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-792.00K | USD | 1 Quarter |
| Short-term deposits |
IncreaseDecreaseInDepositOtherAssets
|
$62.00K | USD | 1 Quarter |
| Short-term deposits |
IncreaseDecreaseInDepositOtherAssets
|
$110.00K | USD | 1 Quarter |
| Short-term deposits |
IncreaseDecreaseInDepositOtherAssets
|
$51.00K | USD | 3 Qtrs |
| Short-term deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-87.00K | USD | 3 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$91.00K | USD | 1 Quarter |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-162.00K | USD | 3 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$119.00K | USD | 3 Qtrs |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-46.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-82.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$629.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-92.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-164.00K | USD | 1 Quarter |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-461.00K | USD | 3 Qtrs |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-305.00K | USD | 3 Qtrs |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-101.00K | USD | 1 Quarter |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$53.00K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-69.00K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$7.00K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-70.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-261.00K | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-1.18M | USD | 1 Quarter |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.77M | USD | 1 Quarter |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-3.17M | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.73M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.24M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-891.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.42M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.31M | USD | 1 Quarter |
| Acquisitions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.00K | USD | 1 Quarter |
| Acquisitions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$311.00K | USD | 3 Qtrs |
| Acquisitions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$100.00K | USD | 1 Quarter |
| Acquisitions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$41.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-41.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-311.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-9.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.00K | USD | 1 Quarter |
| Proceeds from the issuance of common stock and warrants |
ProceedsFromPaymentsForIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Proceeds from the issuance of common stock and warrants |
ProceedsFromPaymentsForIssuanceOfCommonStockAndWarrants
|
$3.50M | USD | 3 Qtrs |
| Proceeds from the issuance of common stock and warrants |
ProceedsFromPaymentsForIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Proceeds from the issuance of common stock and warrants |
ProceedsFromPaymentsForIssuanceOfCommonStockAndWarrants
|
$5.00M | USD | 3 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$527.00K | USD | 3 Qtrs |
| Offering costs paid on the issuance of common stock and warrants |
PaymentsOfStockIssuanceCosts
|
- | USD | 1 Quarter |
| Offering costs paid on the issuance of common stock and warrants |
PaymentsOfStockIssuanceCosts
|
$1.00K | USD | 1 Quarter |
| Offering costs paid on the issuance of common stock and warrants |
PaymentsOfStockIssuanceCosts
|
$334.00K | USD | 3 Qtrs |
| Offering costs paid on the issuance of common stock and warrants |
PaymentsOfStockIssuanceCosts
|
$470.00K | USD | 3 Qtrs |
| Principal payments under finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.00K | USD | 1 Quarter |
| Principal payments under finance lease obligations |
FinanceLeasePrincipalPayments
|
- | USD | 1 Quarter |
| Principal payments under finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.00K | USD | 3 Qtrs |
| Principal payments under finance lease obligations |
FinanceLeasePrincipalPayments
|
$3.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options and employee stock purchase plan purchases |
ProceedsFromStockOptionsExercisedAndEmployeeStockPurchasePlans
|
- | USD | 1 Quarter |
| Proceeds from exercise of stock options and employee stock purchase plan purchases |
ProceedsFromStockOptionsExercisedAndEmployeeStockPurchasePlans
|
$5.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options and employee stock purchase plan purchases |
ProceedsFromStockOptionsExercisedAndEmployeeStockPurchasePlans
|
$59.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options and employee stock purchase plan purchases |
ProceedsFromStockOptionsExercisedAndEmployeeStockPurchasePlans
|
- | USD | 1 Quarter |
| Common stock withheld in lieu of income tax withholding on vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 1 Quarter |
| Common stock withheld in lieu of income tax withholding on vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 3 Qtrs |
| Common stock withheld in lieu of income tax withholding on vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$-1.00K | USD | 1 Quarter |
| Common stock withheld in lieu of income tax withholding on vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.00K | USD | 3 Qtrs |
| Proceeds from the related party promissory note payable |
ProceedsFromNotesPayable
|
$450.00K | USD | 3 Qtrs |
| Proceeds from the related party promissory note payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from the related party promissory note payable |
ProceedsFromNotesPayable
|
$450.00K | USD | 1 Quarter |
| Proceeds from the related party promissory note payable |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$329.00K | USD | 3 Qtrs |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$95.00K | USD | 1 Quarter |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$30.00K | USD | 3 Qtrs |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Net payments on the credit line borrowings - Credit Facilities |
ProceedsFromRepaymentsOfLinesOfCredit
|
$58.00K | USD | 1 Quarter |
| Net payments on the credit line borrowings - Credit Facilities |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-215.00K | USD | 3 Qtrs |
| Net payments on the credit line borrowings - Credit Facilities |
ProceedsFromRepaymentsOfLinesOfCredit
|
$337.00K | USD | 3 Qtrs |
| Net payments on the credit line borrowings - Credit Facilities |
ProceedsFromRepaymentsOfLinesOfCredit
|
$1.13M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.13M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.93M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.64M | USD | 3 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.64M | USD | 3 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.29M | USD | 1 Quarter |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.80M | USD | 3 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-897.00K | USD | 1 Quarter |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$938.00K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.67M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$381.00K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$41.00K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.18M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.68M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$938.00K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.67M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$381.00K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$41.00K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.18M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.68M | USD | Point-in-time |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$4.50M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.28M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$4.17M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$6.21M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$5.60M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$4.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.71M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.43M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.53M | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
9.19M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
6.37M | shares | Point-in-time |
| Issuance of common stock under employee stock option and stock purchase plans |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.00K | USD | 1 Quarter |
| Issuance of common stock under employee stock option and stock purchase plans |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$59.00K | USD | 1 Quarter |
| Issuance of common stock upon the exercise of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$3.50M | USD | 1 Quarter |
| Issuance of common stock upon the exercise of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$527.00K | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$5.00M | USD | 1 Quarter |
| Common stock withheld in lieu of income tax withholding on vesting of restricted stock units |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.00K | USD | 1 Quarter |
| Common stock withheld in lieu of income tax withholding on vesting of restricted stock units |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$-1.00K | USD | 1 Quarter |
| Offering costs on issuance of common stock and warrants |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$334.00K | USD | 1 Quarter |
| Offering costs on issuance of common stock and warrants |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.00K | USD | 1 Quarter |
| Offering costs on issuance of common stock and warrants |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$469.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$140.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$208.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$39.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$54.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$44.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.49M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.66M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.47M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.97M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.25M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.64M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.82M | USD | 1 Quarter |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
9.19M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
6.37M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$4.50M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.28M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$4.17M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$6.21M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$5.60M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$4.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.71M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.43M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.53M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.