◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

ENERGY FOCUS, INC/DE CIK: 924168 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0000924168-22-000088
Period End Date 20220930
Filing Date 20221110
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance efoi-20220930_htm.xml
Filing Contents
Balance Sheet 90 line items
Line Item Tag Value Unit Period
Cash CashAndCashEquivalentsAtCarryingValue $2.68M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $41.00K USD Point-in-time
Trade accounts receivable, less allowances of $11 and $14, respectively AccountsReceivableNetCurrent $1.24M USD Point-in-time
Trade accounts receivable, less allowances of $11 and $14, respectively AccountsReceivableNetCurrent $1.01M USD Point-in-time
Inventories, net InventoryNet $6.16M USD Point-in-time
Inventories, net InventoryNet $7.87M USD Point-in-time
Short-term deposits DepositsAssetsCurrent $712.00K USD Point-in-time
Trade accounts receivable, less allowances AllowanceForDoubtfulAccountsReceivableCurrent $11.00K USD Point-in-time
Trade accounts receivable, less allowances AllowanceForDoubtfulAccountsReceivableCurrent $14.00K USD Point-in-time
Short-term deposits DepositsAssetsCurrent $610.00K USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $788.00K USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $924.00K USD Point-in-time
Preferred stock, par value (USD per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (USD per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $8.60M USD Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Total current assets AssetsCurrent $13.42M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $433.00K USD Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 876,447.00 shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $675.00K USD Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 876,447.00 shares Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $1.25M USD Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 876,447.00 shares Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 876,447.00 shares Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $292.00K USD Point-in-time
Common stock, par value (USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total assets Assets $10.28M USD Point-in-time
Total assets Assets $14.39M USD Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 9.19M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 6.37M shares Point-in-time
Accounts payable AccountsPayableCurrent $1.89M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.23M USD Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 9.19M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 6.37M shares Point-in-time
Accrued liabilities OtherAccruedLiabilitiesCurrent $82.00K USD Point-in-time
Accrued liabilities OtherAccruedLiabilitiesCurrent $265.00K USD Point-in-time
Accrued legal and professional fees AccruedProfessionalFeesCurrent $66.00K USD Point-in-time
Accrued legal and professional fees AccruedProfessionalFeesCurrent $104.00K USD Point-in-time
Accrued payroll and related benefits AccruedEmployeeBenefitsCurrent $718.00K USD Point-in-time
Accrued payroll and related benefits AccruedEmployeeBenefitsCurrent $380.00K USD Point-in-time
Accrued sales commissions AccruedSalesCommissionCurrent $57.00K USD Point-in-time
Accrued sales commissions AccruedSalesCommissionCurrent $60.00K USD Point-in-time
Accrued warranty reserve StandardProductWarrantyAccrualCurrent $242.00K USD Point-in-time
Accrued warranty reserve StandardProductWarrantyAccrualCurrent $295.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $7.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $268.00K USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $189.00K USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $325.00K USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityCurrent - USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityCurrent $1.00K USD Point-in-time
Notes payable, net of discounts and loan origination fees NotesPayableCurrent $1.72M USD Point-in-time
Notes payable, net of discounts and loan origination fees NotesPayableCurrent $1.52M USD Point-in-time
Related party promissory note payable NotesPayableRelatedPartiesClassifiedCurrent - USD Point-in-time
Related party promissory note payable NotesPayableRelatedPartiesClassifiedCurrent $451.00K USD Point-in-time
Credit line borrowings, net of loan origination fees LinesOfCreditCurrent $1.98M USD Point-in-time
Credit line borrowings, net of loan origination fees LinesOfCreditCurrent $2.17M USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.16M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.86M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $1.08M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $26.00K USD Point-in-time
Notes payable, net of current maturities, discounts and loan origination fees LongTermNotesPayable - USD Point-in-time
Notes payable, net of current maturities, discounts and loan origination fees LongTermNotesPayable $815.00K USD Point-in-time
Total liabilities Liabilities $8.18M USD Point-in-time
Total liabilities Liabilities $8.76M USD Point-in-time
Preferred stock, par value $0.0001 per share: Authorized: 5,000,000 shares (3,300,000 designated as Series A Convertible Preferred Stock) at September 30, 2022 and December 31, 2021, Issued and outstanding: 876,447 at September 30, 2022 and December 31, 2021 PreferredStockValue - USD Point-in-time
Preferred stock, par value $0.0001 per share: Authorized: 5,000,000 shares (3,300,000 designated as Series A Convertible Preferred Stock) at September 30, 2022 and December 31, 2021, Issued and outstanding: 876,447 at September 30, 2022 and December 31, 2021 PreferredStockValue - USD Point-in-time
Common stock, par value $0.0001 per share: Authorized: 50,000,000 shares at September 30, 2022 and December 31, 2021, Issued and outstanding: 9,191,108 at September 30, 2022 and 6,368,549 at December 31, 2021 CommonStockValue $1.00K USD Point-in-time
Common stock, par value $0.0001 per share: Authorized: 50,000,000 shares at September 30, 2022 and December 31, 2021, Issued and outstanding: 9,191,108 at September 30, 2022 and 6,368,549 at December 31, 2021 CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $144.95M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $148.24M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-146.71M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-138.74M USD Point-in-time
Total stockholders' equity StockholdersEquity $4.50M USD Point-in-time
Total stockholders' equity StockholdersEquity $3.28M USD Point-in-time
Total stockholders' equity StockholdersEquity $4.17M USD Point-in-time
Total stockholders' equity StockholdersEquity $6.21M USD Point-in-time
Total stockholders' equity StockholdersEquity $5.60M USD Point-in-time
Total stockholders' equity StockholdersEquity $4.25M USD Point-in-time
Total stockholders' equity StockholdersEquity $1.71M USD Point-in-time
Total stockholders' equity StockholdersEquity $3.43M USD Point-in-time
Total stockholders' equity StockholdersEquity $1.53M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $10.28M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $14.39M USD Point-in-time
Income Statement 76 line items
Line Item Tag Value Unit Period
Net sales Revenues $5.30M USD 3 Qtrs
Net sales Revenues $2.75M USD 1 Quarter
Net sales Revenues $1.76M USD 1 Quarter
Net sales Revenues $7.46M USD 3 Qtrs
Cost of sales CostOfGoodsAndServicesSold $5.38M USD 3 Qtrs
Cost of sales CostOfGoodsAndServicesSold $5.95M USD 3 Qtrs
Cost of sales CostOfGoodsAndServicesSold $1.93M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $2.19M USD 1 Quarter
Gross (loss) profit GrossProfit $-80.00K USD 3 Qtrs
Gross (loss) profit GrossProfit $-163.00K USD 1 Quarter
Gross (loss) profit GrossProfit $563.00K USD 1 Quarter
Gross (loss) profit GrossProfit $1.51M USD 3 Qtrs
Product development ResearchAndDevelopmentExpense $1.22M USD 3 Qtrs
Product development ResearchAndDevelopmentExpense $1.43M USD 3 Qtrs
Product development ResearchAndDevelopmentExpense $366.00K USD 1 Quarter
Product development ResearchAndDevelopmentExpense $404.00K USD 1 Quarter
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $1.97M USD 1 Quarter
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $5.89M USD 3 Qtrs
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $1.80M USD 1 Quarter
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $6.45M USD 3 Qtrs
Loss on write-off of fixed assets GainLossOnDispositionOfAssets1 - USD 3 Qtrs
Loss on write-off of fixed assets GainLossOnDispositionOfAssets1 $-76.00K USD 1 Quarter
Loss on write-off of fixed assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on write-off of fixed assets GainLossOnDispositionOfAssets1 $-76.00K USD 3 Qtrs
Restructuring expense (recovery) RestructuringCosts $-21.00K USD 3 Qtrs
Restructuring expense (recovery) RestructuringCosts $1.00K USD 1 Quarter
Restructuring expense (recovery) RestructuringCosts - USD 1 Quarter
Restructuring expense (recovery) RestructuringCosts - USD 3 Qtrs
Total operating expenses OperatingExpenses $7.86M USD 3 Qtrs
Total operating expenses OperatingExpenses $7.19M USD 3 Qtrs
Total operating expenses OperatingExpenses $2.37M USD 1 Quarter
Total operating expenses OperatingExpenses $2.24M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-7.27M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-2.41M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-6.35M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-1.81M USD 1 Quarter
Interest expense InterestExpense $235.00K USD 1 Quarter
Interest expense InterestExpense $679.00K USD 3 Qtrs
Interest expense InterestExpense $520.00K USD 3 Qtrs
Interest expense InterestExpense $177.00K USD 1 Quarter
Gain on forgiveness of Paycheck Protection Program loan GainLossOnForgivenessOfDebt - USD 1 Quarter
Gain on forgiveness of Paycheck Protection Program loan GainLossOnForgivenessOfDebt - USD 1 Quarter
Gain on forgiveness of Paycheck Protection Program loan GainLossOnForgivenessOfDebt - USD 3 Qtrs
Gain on forgiveness of Paycheck Protection Program loan GainLossOnForgivenessOfDebt $801.00K USD 3 Qtrs
Other income OtherNonoperatingIncome $862.00K USD 1 Quarter
Other income OtherNonoperatingIncome $862.00K USD 3 Qtrs
Other income OtherNonoperatingIncome - USD 1 Quarter
Other income OtherNonoperatingIncome $30.00K USD 3 Qtrs
Other expenses OtherNonoperatingExpense $20.00K USD 1 Quarter
Other expenses OtherNonoperatingExpense $15.00K USD 1 Quarter
Other expenses OtherNonoperatingExpense $47.00K USD 3 Qtrs
Other expenses OtherNonoperatingExpense $49.00K USD 3 Qtrs
Net loss NetIncomeLoss $-2.49M USD 1 Quarter
Net loss NetIncomeLoss $-2.66M USD 1 Quarter
Net loss NetIncomeLoss $-2.47M USD 1 Quarter
Net loss NetIncomeLoss $-1.14M USD 1 Quarter
Net loss NetIncomeLoss $-7.97M USD 3 Qtrs
Net loss NetIncomeLoss $-5.25M USD 3 Qtrs
Net loss NetIncomeLoss $-1.64M USD 1 Quarter
Net loss NetIncomeLoss $-2.82M USD 1 Quarter
Net loss, basic (USD per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.22 USD 1 Quarter
Net loss, basic (USD per share) IncomeLossFromContinuingOperationsPerBasicShare $-1.05 USD 3 Qtrs
Net loss, basic (USD per share) IncomeLossFromContinuingOperationsPerBasicShare $-1.22 USD 3 Qtrs
Net loss, basic (USD per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.29 USD 1 Quarter
Net loss, diluted (USD per share) IncomeLossFromContinuingOperationsPerDilutedShare $-1.22 USD 3 Qtrs
Net loss, diluted (USD per share) IncomeLossFromContinuingOperationsPerDilutedShare $-1.05 USD 3 Qtrs
Net loss, diluted (USD per share) IncomeLossFromContinuingOperationsPerDilutedShare $-0.22 USD 1 Quarter
Net loss, diluted (USD per share) IncomeLossFromContinuingOperationsPerDilutedShare $-0.29 USD 1 Quarter
Basic weighted average common shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 7.61M shares 3 Qtrs
Basic weighted average common shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 5.09M shares 1 Quarter
Basic weighted average common shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 4.31M shares 3 Qtrs
Basic weighted average common shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 9.19M shares 1 Quarter
Diluted weighted average common shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 4.31M shares 3 Qtrs
Diluted weighted average common shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 7.61M shares 3 Qtrs
Diluted weighted average common shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 9.19M shares 1 Quarter
Diluted weighted average common shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.09M shares 1 Quarter
Cash Flow Statement 144 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.49M USD 1 Quarter
Net loss NetIncomeLoss $-2.66M USD 1 Quarter
Net loss NetIncomeLoss $-2.47M USD 1 Quarter
Net loss NetIncomeLoss $-1.14M USD 1 Quarter
Net loss NetIncomeLoss $-7.97M USD 3 Qtrs
Net loss NetIncomeLoss $-5.25M USD 3 Qtrs
Net loss NetIncomeLoss $-1.64M USD 1 Quarter
Net loss NetIncomeLoss $-2.82M USD 1 Quarter
Other income OtherNoncashIncome $862.00K USD 1 Quarter
Other income OtherNoncashIncome $30.00K USD 3 Qtrs
Other income OtherNoncashIncome $862.00K USD 3 Qtrs
Other income OtherNoncashIncome - USD 1 Quarter
Gain on forgiveness of Paycheck Protection Program loan GainLossOnForgivenessOfDebt - USD 1 Quarter
Gain on forgiveness of Paycheck Protection Program loan GainLossOnForgivenessOfDebt - USD 1 Quarter
Gain on forgiveness of Paycheck Protection Program loan GainLossOnForgivenessOfDebt - USD 3 Qtrs
Gain on forgiveness of Paycheck Protection Program loan GainLossOnForgivenessOfDebt $801.00K USD 3 Qtrs
Depreciation Depreciation $43.00K USD 1 Quarter
Depreciation Depreciation $129.00K USD 3 Qtrs
Depreciation Depreciation $42.00K USD 1 Quarter
Depreciation Depreciation $143.00K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $115.00K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $387.00K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $17.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $39.00K USD 1 Quarter
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $-3.00K USD 3 Qtrs
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $1.00K USD 1 Quarter
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $2.00K USD 1 Quarter
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $10.00K USD 3 Qtrs
Provision for slow-moving and obsolete inventories InventoryWriteDown $164.00K USD 3 Qtrs
Provision for slow-moving and obsolete inventories InventoryWriteDown $-70.00K USD 1 Quarter
Provision for slow-moving and obsolete inventories InventoryWriteDown $220.00K USD 1 Quarter
Provision for slow-moving and obsolete inventories InventoryWriteDown $-9.00K USD 3 Qtrs
Provision for warranties IncreaseDecreaseInProvisionForWarranties $-53.00K USD 3 Qtrs
Provision for warranties IncreaseDecreaseInProvisionForWarranties $13.00K USD 3 Qtrs
Provision for warranties IncreaseDecreaseInProvisionForWarranties $-74.00K USD 1 Quarter
Provision for warranties IncreaseDecreaseInProvisionForWarranties $1.00K USD 1 Quarter
Amortization of loan discounts and origination fees AmortizationOfDebtDiscountPremium $61.00K USD 1 Quarter
Amortization of loan discounts and origination fees AmortizationOfDebtDiscountPremium $87.00K USD 1 Quarter
Amortization of loan discounts and origination fees AmortizationOfDebtDiscountPremium $158.00K USD 3 Qtrs
Amortization of loan discounts and origination fees AmortizationOfDebtDiscountPremium $247.00K USD 3 Qtrs
Loss on write-off of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Loss on write-off of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Loss on write-off of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-76.00K USD 1 Quarter
Loss on write-off of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-76.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-240.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-139.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $500.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-390.00K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $2.10M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-444.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-1.55M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-792.00K USD 1 Quarter
Short-term deposits IncreaseDecreaseInDepositOtherAssets $62.00K USD 1 Quarter
Short-term deposits IncreaseDecreaseInDepositOtherAssets $110.00K USD 1 Quarter
Short-term deposits IncreaseDecreaseInDepositOtherAssets $51.00K USD 3 Qtrs
Short-term deposits IncreaseDecreaseInDepositOtherAssets $-87.00K USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $91.00K USD 1 Quarter
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-162.00K USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $119.00K USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-46.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-82.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $629.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-92.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-164.00K USD 1 Quarter
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilities $-461.00K USD 3 Qtrs
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilities $-305.00K USD 3 Qtrs
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilities $-101.00K USD 1 Quarter
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilities $53.00K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $-69.00K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $7.00K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $-70.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-261.00K USD 3 Qtrs
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $-1.18M USD 1 Quarter
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $1.77M USD 1 Quarter
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $-3.17M USD 3 Qtrs
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $1.73M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.24M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-891.00K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-8.42M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.31M USD 1 Quarter
Acquisitions of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $9.00K USD 1 Quarter
Acquisitions of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $311.00K USD 3 Qtrs
Acquisitions of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $100.00K USD 1 Quarter
Acquisitions of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $41.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-41.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-311.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-9.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-100.00K USD 1 Quarter
Proceeds from the issuance of common stock and warrants ProceedsFromPaymentsForIssuanceOfCommonStockAndWarrants - USD 1 Quarter
Proceeds from the issuance of common stock and warrants ProceedsFromPaymentsForIssuanceOfCommonStockAndWarrants $3.50M USD 3 Qtrs
Proceeds from the issuance of common stock and warrants ProceedsFromPaymentsForIssuanceOfCommonStockAndWarrants - USD 1 Quarter
Proceeds from the issuance of common stock and warrants ProceedsFromPaymentsForIssuanceOfCommonStockAndWarrants $5.00M USD 3 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises - USD 1 Quarter
Proceeds from the exercise of warrants ProceedsFromWarrantExercises - USD 3 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises - USD 1 Quarter
Proceeds from the exercise of warrants ProceedsFromWarrantExercises $527.00K USD 3 Qtrs
Offering costs paid on the issuance of common stock and warrants PaymentsOfStockIssuanceCosts - USD 1 Quarter
Offering costs paid on the issuance of common stock and warrants PaymentsOfStockIssuanceCosts $1.00K USD 1 Quarter
Offering costs paid on the issuance of common stock and warrants PaymentsOfStockIssuanceCosts $334.00K USD 3 Qtrs
Offering costs paid on the issuance of common stock and warrants PaymentsOfStockIssuanceCosts $470.00K USD 3 Qtrs
Principal payments under finance lease obligations FinanceLeasePrincipalPayments $1.00K USD 1 Quarter
Principal payments under finance lease obligations FinanceLeasePrincipalPayments - USD 1 Quarter
Principal payments under finance lease obligations FinanceLeasePrincipalPayments $1.00K USD 3 Qtrs
Principal payments under finance lease obligations FinanceLeasePrincipalPayments $3.00K USD 3 Qtrs
Proceeds from exercise of stock options and employee stock purchase plan purchases ProceedsFromStockOptionsExercisedAndEmployeeStockPurchasePlans - USD 1 Quarter
Proceeds from exercise of stock options and employee stock purchase plan purchases ProceedsFromStockOptionsExercisedAndEmployeeStockPurchasePlans $5.00K USD 3 Qtrs
Proceeds from exercise of stock options and employee stock purchase plan purchases ProceedsFromStockOptionsExercisedAndEmployeeStockPurchasePlans $59.00K USD 3 Qtrs
Proceeds from exercise of stock options and employee stock purchase plan purchases ProceedsFromStockOptionsExercisedAndEmployeeStockPurchasePlans - USD 1 Quarter
Common stock withheld in lieu of income tax withholding on vesting of restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD 1 Quarter
Common stock withheld in lieu of income tax withholding on vesting of restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD 3 Qtrs
Common stock withheld in lieu of income tax withholding on vesting of restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation $-1.00K USD 1 Quarter
Common stock withheld in lieu of income tax withholding on vesting of restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.00K USD 3 Qtrs
Proceeds from the related party promissory note payable ProceedsFromNotesPayable $450.00K USD 3 Qtrs
Proceeds from the related party promissory note payable ProceedsFromNotesPayable - USD 3 Qtrs
Proceeds from the related party promissory note payable ProceedsFromNotesPayable $450.00K USD 1 Quarter
Proceeds from the related party promissory note payable ProceedsFromNotesPayable - USD 1 Quarter
Deferred financing costs paid PaymentsOfFinancingCosts $329.00K USD 3 Qtrs
Deferred financing costs paid PaymentsOfFinancingCosts $95.00K USD 1 Quarter
Deferred financing costs paid PaymentsOfFinancingCosts $30.00K USD 3 Qtrs
Deferred financing costs paid PaymentsOfFinancingCosts - USD 1 Quarter
Net payments on the credit line borrowings - Credit Facilities ProceedsFromRepaymentsOfLinesOfCredit $58.00K USD 1 Quarter
Net payments on the credit line borrowings - Credit Facilities ProceedsFromRepaymentsOfLinesOfCredit $-215.00K USD 3 Qtrs
Net payments on the credit line borrowings - Credit Facilities ProceedsFromRepaymentsOfLinesOfCredit $337.00K USD 3 Qtrs
Net payments on the credit line borrowings - Credit Facilities ProceedsFromRepaymentsOfLinesOfCredit $1.13M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.13M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.00K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.93M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.64M USD 3 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.64M USD 3 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.29M USD 1 Quarter
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.80M USD 3 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-897.00K USD 1 Quarter
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $938.00K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.67M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $381.00K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $41.00K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.18M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.68M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $938.00K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.67M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $381.00K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $41.00K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.18M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.68M USD Point-in-time
Stockholders Equity 46 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $4.50M USD Point-in-time
Beginning balance StockholdersEquity $3.28M USD Point-in-time
Beginning balance StockholdersEquity $4.17M USD Point-in-time
Beginning balance StockholdersEquity $6.21M USD Point-in-time
Beginning balance StockholdersEquity $5.60M USD Point-in-time
Beginning balance StockholdersEquity $4.25M USD Point-in-time
Beginning balance StockholdersEquity $1.71M USD Point-in-time
Beginning balance StockholdersEquity $3.43M USD Point-in-time
Beginning balance StockholdersEquity $1.53M USD Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 9.19M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 6.37M shares Point-in-time
Issuance of common stock under employee stock option and stock purchase plans StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $5.00K USD 1 Quarter
Issuance of common stock under employee stock option and stock purchase plans StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $59.00K USD 1 Quarter
Issuance of common stock upon the exercise of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $3.50M USD 1 Quarter
Issuance of common stock upon the exercise of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $527.00K USD 1 Quarter
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $5.00M USD 1 Quarter
Common stock withheld in lieu of income tax withholding on vesting of restricted stock units AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $2.00K USD 1 Quarter
Common stock withheld in lieu of income tax withholding on vesting of restricted stock units AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $-1.00K USD 1 Quarter
Offering costs on issuance of common stock and warrants AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $334.00K USD 1 Quarter
Offering costs on issuance of common stock and warrants AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $1.00K USD 1 Quarter
Offering costs on issuance of common stock and warrants AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $469.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $140.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $208.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $17.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $39.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $54.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $44.00K USD 1 Quarter
Net loss NetIncomeLoss $-2.49M USD 1 Quarter
Net loss NetIncomeLoss $-2.66M USD 1 Quarter
Net loss NetIncomeLoss $-2.47M USD 1 Quarter
Net loss NetIncomeLoss $-1.14M USD 1 Quarter
Net loss NetIncomeLoss $-7.97M USD 3 Qtrs
Net loss NetIncomeLoss $-5.25M USD 3 Qtrs
Net loss NetIncomeLoss $-1.64M USD 1 Quarter
Net loss NetIncomeLoss $-2.82M USD 1 Quarter
Ending balance (in shares) CommonStockSharesOutstanding 9.19M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 6.37M shares Point-in-time
Ending balance StockholdersEquity $4.50M USD Point-in-time
Ending balance StockholdersEquity $3.28M USD Point-in-time
Ending balance StockholdersEquity $4.17M USD Point-in-time
Ending balance StockholdersEquity $6.21M USD Point-in-time
Ending balance StockholdersEquity $5.60M USD Point-in-time
Ending balance StockholdersEquity $4.25M USD Point-in-time
Ending balance StockholdersEquity $1.71M USD Point-in-time
Ending balance StockholdersEquity $3.43M USD Point-in-time
Ending balance StockholdersEquity $1.53M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...