◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

ENERGY FOCUS, INC/DE CIK: 924168 Q3 2021
Filing Information
Form Type 10-Q
Accession Number 0000924168-21-000051
Period End Date 20210930
Filing Date 20211112
Fiscal Year 2021
Fiscal Period Q3
XBRL Instance efoi-20210930_htm.xml
Balance Sheet 101 line items
Line Item Tag Value Unit Period
Cash CashAndCashEquivalentsAtCarryingValue $1.84M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $381.00K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $2.57M USD Point-in-time
Trade accounts receivable, less allowances of $18 and $8, respectively AccountsReceivableNetCurrent $1.63M USD Point-in-time
Trade accounts receivable, less allowances of $18 and $8, respectively AccountsReceivableNetCurrent $2.02M USD Point-in-time
Inventories, net InventoryNet $5.64M USD Point-in-time
Inventories, net InventoryNet $7.75M USD Point-in-time
Trade accounts receivable, less allowances AllowanceForDoubtfulAccountsReceivableCurrent $8.00K USD Point-in-time
Short-term deposits DepositsAssetsCurrent $796.00K USD Point-in-time
Trade accounts receivable, less allowances AllowanceForDoubtfulAccountsReceivableCurrent $18.00K USD Point-in-time
Short-term deposits DepositsAssetsCurrent $913.00K USD Point-in-time
Preferred stock, par value (USD per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $782.00K USD Point-in-time
Preferred stock, par value (USD per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.42M USD Point-in-time
Total current assets AssetsCurrent $12.10M USD Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 2.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Total current assets AssetsCurrent $11.08M USD Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 876,447.00 shares Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 2.60M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $420.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $588.00K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $419.00K USD Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 876,447.00 shares Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $794.00K USD Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 2.60M shares Point-in-time
Common stock, par value (USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Restructured lease right-of-use assets RestructuredOperatingLeaseRightOfUseAsset $107.00K USD Point-in-time
Restructured lease right-of-use assets RestructuredOperatingLeaseRightOfUseAsset - USD Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Total assets Assets $12.40M USD Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Total assets Assets $13.11M USD Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 5.09M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 3.53M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 5.09M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 3.53M shares Point-in-time
Accounts payable AccountsPayableCurrent $2.61M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.48M USD Point-in-time
Accrued liabilities OtherAccruedLiabilitiesCurrent $233.00K USD Point-in-time
Accrued liabilities OtherAccruedLiabilitiesCurrent $45.00K USD Point-in-time
Accrued legal and professional fees AccruedProfessionalFeesCurrent $149.00K USD Point-in-time
Accrued legal and professional fees AccruedProfessionalFeesCurrent $17.00K USD Point-in-time
Accrued payroll and related benefits AccruedEmployeeBenefitsCurrent $885.00K USD Point-in-time
Accrued payroll and related benefits AccruedEmployeeBenefitsCurrent $691.00K USD Point-in-time
Accrued sales commissions AccruedSalesCommissionCurrent $40.00K USD Point-in-time
Accrued sales commissions AccruedSalesCommissionCurrent $95.00K USD Point-in-time
Accrued restructuring RestructuringReserveCurrent - USD Point-in-time
Accrued restructuring RestructuringReserveCurrent $11.00K USD Point-in-time
Accrued warranty reserve StandardProductWarrantyAccrualCurrent $240.00K USD Point-in-time
Accrued warranty reserve StandardProductWarrantyAccrualCurrent $227.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $72.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $2.00K USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $475.00K USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $598.00K USD Point-in-time
Restructured lease liabilities RestructuredOperatingLeaseLiabilityCurrent $168.00K USD Point-in-time
Restructured lease liabilities RestructuredOperatingLeaseLiabilityCurrent - USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityCurrent $3.00K USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityCurrent $1.00K USD Point-in-time
Streeterville note, net of discount and loan origination fees NotesPayableCurrent - USD Point-in-time
Streeterville note, net of discount and loan origination fees NotesPayableCurrent $1.60M USD Point-in-time
PPP loan PaymentProtectionProgramCurrent $529.00K USD Point-in-time
PPP loan PaymentProtectionProgramCurrent - USD Point-in-time
Credit line borrowings, net of loan origination fees LinesOfCreditCurrent $2.30M USD Point-in-time
Credit line borrowings, net of loan origination fees LinesOfCreditCurrent $2.67M USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.56M USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.57M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $318.00K USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $30.00K USD Point-in-time
Finance lease liabilities, net of current portion FinanceLeaseLiabilityNoncurrent - USD Point-in-time
Finance lease liabilities, net of current portion FinanceLeaseLiabilityNoncurrent $1.00K USD Point-in-time
PPP loan, net of current maturities PaymentProtectionProgramNoncurrent - USD Point-in-time
PPP loan, net of current maturities PaymentProtectionProgramNoncurrent $266.00K USD Point-in-time
Total liabilities Liabilities $8.14M USD Point-in-time
Total liabilities Liabilities $8.60M USD Point-in-time
Preferred stock, par value $0.0001 per share PreferredStockValue - USD Point-in-time
Preferred stock, par value $0.0001 per share PreferredStockValue - USD Point-in-time
Common stock, par value $0.0001 per share CommonStockValue - USD Point-in-time
Common stock, par value $0.0001 per share CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $135.11M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $140.62M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-130.85M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-136.11M USD Point-in-time
Total stockholders' equity StockholdersEquity $5.88M USD Point-in-time
Total stockholders' equity StockholdersEquity $4.50M USD Point-in-time
Total stockholders' equity StockholdersEquity $1.71M USD Point-in-time
Total stockholders' equity StockholdersEquity $4.00M USD Point-in-time
Total stockholders' equity StockholdersEquity $2.14M USD Point-in-time
Total stockholders' equity StockholdersEquity $3.28M USD Point-in-time
Total stockholders' equity StockholdersEquity $5.60M USD Point-in-time
Total stockholders' equity StockholdersEquity $4.25M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $12.40M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $13.11M USD Point-in-time
Income Statement 84 line items
Line Item Tag Value Unit Period
Net sales Revenues $5.96M USD 1 Quarter
Net sales Revenues $7.46M USD 3 Qtrs
Net sales Revenues $13.08M USD 3 Qtrs
Net sales Revenues $2.75M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $2.19M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $4.59M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $5.95M USD 3 Qtrs
Cost of sales CostOfGoodsAndServicesSold $9.33M USD 3 Qtrs
Gross profit GrossProfit $563.00K USD 1 Quarter
Gross profit GrossProfit $1.38M USD 1 Quarter
Gross profit GrossProfit $3.75M USD 3 Qtrs
Gross profit GrossProfit $1.51M USD 3 Qtrs
Product development ResearchAndDevelopmentExpense $401.00K USD 1 Quarter
Product development ResearchAndDevelopmentExpense $1.43M USD 3 Qtrs
Product development ResearchAndDevelopmentExpense $404.00K USD 1 Quarter
Product development ResearchAndDevelopmentExpense $996.00K USD 3 Qtrs
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $1.97M USD 1 Quarter
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $6.45M USD 3 Qtrs
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $2.00M USD 1 Quarter
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $6.00M USD 3 Qtrs
Restructuring RestructuringCosts $-21.00K USD 3 Qtrs
Restructuring RestructuringCosts $-16.00K USD 1 Quarter
Restructuring RestructuringCosts $-44.00K USD 3 Qtrs
Restructuring RestructuringCosts $1.00K USD 1 Quarter
Total operating expenses OperatingExpenses $2.37M USD 1 Quarter
Total operating expenses OperatingExpenses $7.86M USD 3 Qtrs
Total operating expenses OperatingExpenses $6.96M USD 3 Qtrs
Total operating expenses OperatingExpenses $2.39M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.01M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-6.35M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-1.81M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.20M USD 3 Qtrs
Interest expense InterestExpense $520.00K USD 3 Qtrs
Interest expense InterestExpense $124.00K USD 1 Quarter
Interest expense InterestExpense $177.00K USD 1 Quarter
Interest expense InterestExpense $344.00K USD 3 Qtrs
Gain on forgiveness of PPP loan GainLossOnForgivenessOfDebt - USD 1 Quarter
Gain on forgiveness of PPP loan GainLossOnForgivenessOfDebt - USD 1 Quarter
Gain on forgiveness of PPP loan GainLossOnForgivenessOfDebt - USD 3 Qtrs
Gain on forgiveness of PPP loan GainLossOnForgivenessOfDebt $801.00K USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-159.00K USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-159.00K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Other income - employee retention tax credit GainLossFromEmployeeRetentionTaxCredit $862.00K USD 1 Quarter
Other income - employee retention tax credit GainLossFromEmployeeRetentionTaxCredit - USD 1 Quarter
Other income - employee retention tax credit GainLossFromEmployeeRetentionTaxCredit $862.00K USD 3 Qtrs
Other income - employee retention tax credit GainLossFromEmployeeRetentionTaxCredit - USD 3 Qtrs
(Gain) loss from change in fair value of warrants FairValueAdjustmentOfWarrants - USD 1 Quarter
(Gain) loss from change in fair value of warrants FairValueAdjustmentOfWarrants $2.27M USD 3 Qtrs
(Gain) loss from change in fair value of warrants FairValueAdjustmentOfWarrants - USD 3 Qtrs
(Gain) loss from change in fair value of warrants FairValueAdjustmentOfWarrants $-153.00K USD 1 Quarter
Other expenses OtherNonoperatingExpense $15.00K USD 1 Quarter
Other expenses OtherNonoperatingExpense $47.00K USD 3 Qtrs
Other expenses OtherNonoperatingExpense $25.00K USD 1 Quarter
Other expenses OtherNonoperatingExpense $67.00K USD 3 Qtrs
Loss before income taxes IncomeLossAttributableToParent $-1.14M USD 1 Quarter
Loss before income taxes IncomeLossAttributableToParent $-6.05M USD 3 Qtrs
Loss before income taxes IncomeLossAttributableToParent $-1.17M USD 1 Quarter
Loss before income taxes IncomeLossAttributableToParent $-5.25M USD 3 Qtrs
Benefit from income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Benefit from income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Benefit from income taxes IncomeTaxExpenseBenefit $-2.00K USD 1 Quarter
Benefit from income taxes IncomeTaxExpenseBenefit $-2.00K USD 3 Qtrs
Net loss NetIncomeLoss $-6.05M USD 3 Qtrs
Net loss NetIncomeLoss $-1.17M USD 1 Quarter
Net loss NetIncomeLoss $-1.14M USD 1 Quarter
Net loss NetIncomeLoss $-5.25M USD 3 Qtrs
Net loss, basic (USD per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.35 USD 1 Quarter
Net loss, basic (USD per share) IncomeLossFromContinuingOperationsPerBasicShare $-1.89 USD 3 Qtrs
Net loss, basic (USD per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.22 USD 1 Quarter
Net loss, basic (USD per share) IncomeLossFromContinuingOperationsPerBasicShare $-1.22 USD 3 Qtrs
Net loss, diluted (USD per share) IncomeLossFromContinuingOperationsPerDilutedShare $-1.22 USD 3 Qtrs
Net loss, diluted (USD per share) IncomeLossFromContinuingOperationsPerDilutedShare $-0.35 USD 1 Quarter
Net loss, diluted (USD per share) IncomeLossFromContinuingOperationsPerDilutedShare $-1.89 USD 3 Qtrs
Net loss, diluted (USD per share) IncomeLossFromContinuingOperationsPerDilutedShare $-0.22 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 5.09M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 3.20M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 3.31M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 4.31M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 5.09M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 4.31M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.20M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.31M shares 1 Quarter
Cash Flow Statement 169 line items
Line Item Tag Value Unit Period
Net loss IncomeLossFromContinuingOperations $-2.47M USD 1 Quarter
Net loss IncomeLossFromContinuingOperations $-1.17M USD 1 Quarter
Net loss IncomeLossFromContinuingOperations $-1.64M USD 1 Quarter
Net loss IncomeLossFromContinuingOperations $-4.34M USD 1 Quarter
Net loss IncomeLossFromContinuingOperations $-1.14M USD 1 Quarter
Net loss IncomeLossFromContinuingOperations $-6.05M USD 3 Qtrs
Net loss IncomeLossFromContinuingOperations $-541.00K USD 1 Quarter
Net loss IncomeLossFromContinuingOperations $-5.25M USD 3 Qtrs
Other income - employee retention tax credit GainLossFromEmployeeRetentionTaxCredit $862.00K USD 1 Quarter
Other income - employee retention tax credit GainLossFromEmployeeRetentionTaxCredit - USD 1 Quarter
Other income - employee retention tax credit GainLossFromEmployeeRetentionTaxCredit $862.00K USD 3 Qtrs
Other income - employee retention tax credit GainLossFromEmployeeRetentionTaxCredit - USD 3 Qtrs
Gain on forgiveness of PPP loan GainLossOnForgivenessOfDebt - USD 1 Quarter
Gain on forgiveness of PPP loan GainLossOnForgivenessOfDebt - USD 1 Quarter
Gain on forgiveness of PPP loan GainLossOnForgivenessOfDebt - USD 3 Qtrs
Gain on forgiveness of PPP loan GainLossOnForgivenessOfDebt $801.00K USD 3 Qtrs
Depreciation Depreciation $143.00K USD 3 Qtrs
Depreciation Depreciation $43.00K USD 1 Quarter
Depreciation Depreciation $140.00K USD 3 Qtrs
Depreciation Depreciation $48.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $387.00K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $96.00K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $35.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $39.00K USD 1 Quarter
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $2.27M USD 3 Qtrs
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants - USD 3 Qtrs
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $-153.00K USD 1 Quarter
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $-21.00K USD 3 Qtrs
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $2.00K USD 1 Quarter
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $-9.00K USD 1 Quarter
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $10.00K USD 3 Qtrs
Provision for slow-moving and obsolete inventories InventoryWriteDown $-9.00K USD 3 Qtrs
Provision for slow-moving and obsolete inventories InventoryWriteDown $-229.00K USD 3 Qtrs
Provision for slow-moving and obsolete inventories InventoryWriteDown $-70.00K USD 1 Quarter
Provision for slow-moving and obsolete inventories InventoryWriteDown $90.00K USD 1 Quarter
Provision for warranties IncreaseDecreaseInProvisionForWarranties $34.00K USD 3 Qtrs
Provision for warranties IncreaseDecreaseInProvisionForWarranties $13.00K USD 3 Qtrs
Provision for warranties IncreaseDecreaseInProvisionForWarranties $14.00K USD 1 Quarter
Provision for warranties IncreaseDecreaseInProvisionForWarranties $1.00K USD 1 Quarter
Amortization of loan discounts and origination fees AmortizationOfDeferredLoanOriginationFeesNet $-61.00K USD 1 Quarter
Amortization of loan discounts and origination fees AmortizationOfDeferredLoanOriginationFeesNet $-221.00K USD 3 Qtrs
Amortization of loan discounts and origination fees AmortizationOfDeferredLoanOriginationFeesNet $-158.00K USD 3 Qtrs
Amortization of loan discounts and origination fees AmortizationOfDeferredLoanOriginationFeesNet $-145.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $500.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-390.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.07M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $901.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-551.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-1.14M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $2.10M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-444.00K USD 1 Quarter
Short-term deposits IncreaseDecreaseInDepositOtherAssets $62.00K USD 1 Quarter
Short-term deposits IncreaseDecreaseInDepositOtherAssets $-87.00K USD 3 Qtrs
Short-term deposits IncreaseDecreaseInDepositOtherAssets $197.00K USD 1 Quarter
Short-term deposits IncreaseDecreaseInDepositOtherAssets $412.00K USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $59.00K USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $91.00K USD 1 Quarter
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $119.00K USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $76.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $534.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-164.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $1.81M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-82.00K USD 3 Qtrs
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilities $453.00K USD 3 Qtrs
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilities $-305.00K USD 3 Qtrs
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilities $53.00K USD 1 Quarter
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilities $160.00K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $44.00K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $87.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-69.00K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $-70.00K USD 3 Qtrs
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $-3.17M USD 3 Qtrs
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $-1.18M USD 1 Quarter
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $4.46M USD 3 Qtrs
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $285.00K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-880.00K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.31M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.58M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-8.42M USD 3 Qtrs
Acquisitions of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $171.00K USD 3 Qtrs
Acquisitions of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $311.00K USD 3 Qtrs
Acquisitions of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $53.00K USD 1 Quarter
Acquisitions of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $100.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-100.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-171.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-53.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-311.00K USD 3 Qtrs
Proceeds from the issuance of common stock and warrants ProceedsFromPaymentsForIssuanceOfCommonStockAndWarrants - USD 1 Quarter
Proceeds from the issuance of common stock and warrants ProceedsFromPaymentsForIssuanceOfCommonStockAndWarrants $2.75M USD 3 Qtrs
Proceeds from the issuance of common stock and warrants ProceedsFromPaymentsForIssuanceOfCommonStockAndWarrants $5.00M USD 3 Qtrs
Proceeds from the issuance of common stock and warrants ProceedsFromPaymentsForIssuanceOfCommonStockAndWarrants $-1.00K USD 1 Quarter
Proceeds from the exercise of warrants ProceedsFromWarrantExercises $625.00K USD 1 Quarter
Proceeds from the exercise of warrants ProceedsFromWarrantExercises - USD 1 Quarter
Proceeds from the exercise of warrants ProceedsFromWarrantExercises $676.00K USD 3 Qtrs
Proceeds from the exercise of warrants ProceedsFromWarrantExercises $527.00K USD 3 Qtrs
Offering costs paid on the issuance of common stock and warrants PaymentsOfStockIssuanceCosts - USD 1 Quarter
Offering costs paid on the issuance of common stock and warrants PaymentsOfStockIssuanceCosts $510.00K USD Annual
Offering costs paid on the issuance of common stock and warrants PaymentsOfStockIssuanceCosts $1.00K USD 1 Quarter
Offering costs paid on the issuance of common stock and warrants PaymentsOfStockIssuanceCosts $474.00K USD 3 Qtrs
Offering costs paid on the issuance of common stock and warrants PaymentsOfStockIssuanceCosts $470.00K USD 3 Qtrs
Proceeds from PPP loan ProceedsFromPaycheckProtectionProgram - USD 3 Qtrs
Proceeds from PPP loan ProceedsFromPaycheckProtectionProgram - USD 1 Quarter
Proceeds from PPP loan ProceedsFromPaycheckProtectionProgram $795.00K USD 3 Qtrs
Proceeds from PPP loan ProceedsFromPaycheckProtectionProgram - USD 1 Quarter
Principal payments under finance lease obligations FinanceLeasePrincipalPayments $1.00K USD 1 Quarter
Principal payments under finance lease obligations FinanceLeasePrincipalPayments $1.00K USD 1 Quarter
Principal payments under finance lease obligations FinanceLeasePrincipalPayments $3.00K USD 3 Qtrs
Principal payments under finance lease obligations FinanceLeasePrincipalPayments $3.00K USD 3 Qtrs
Proceeds from exercise of stock options and employee stock purchase plan purchases ProceedsFromStockOptionsExercisedAndEmployeeStockPurchasePlans $30.00K USD 3 Qtrs
Proceeds from exercise of stock options and employee stock purchase plan purchases ProceedsFromStockOptionsExercisedAndEmployeeStockPurchasePlans $59.00K USD 3 Qtrs
Proceeds from exercise of stock options and employee stock purchase plan purchases ProceedsFromStockOptionsExercisedAndEmployeeStockPurchasePlans - USD 1 Quarter
Proceeds from exercise of stock options and employee stock purchase plan purchases ProceedsFromStockOptionsExercisedAndEmployeeStockPurchasePlans - USD 1 Quarter
Common stock withheld in lieu of income tax withholding on vesting of restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation $-1.00K USD 1 Quarter
Common stock withheld in lieu of income tax withholding on vesting of restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation $3.00K USD 3 Qtrs
Common stock withheld in lieu of income tax withholding on vesting of restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.00K USD 3 Qtrs
Common stock withheld in lieu of income tax withholding on vesting of restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD 1 Quarter
Proceeds from the Streeterville note ProceedsFromNotesPayable - USD 1 Quarter
Proceeds from the Streeterville note ProceedsFromNotesPayable - USD 3 Qtrs
Proceeds from the Streeterville note ProceedsFromNotesPayable $1.51M USD 3 Qtrs
Proceeds from the Streeterville note ProceedsFromNotesPayable - USD 1 Quarter
Payments on the Iliad note RepaymentsOfNotesPayable - USD 3 Qtrs
Payments on the Iliad note RepaymentsOfNotesPayable $450.00K USD 1 Quarter
Payments on the Iliad note RepaymentsOfNotesPayable $976.00K USD 3 Qtrs
Payments on the Iliad note RepaymentsOfNotesPayable - USD 1 Quarter
Deferred financing costs PaymentsOfFinancingCosts $30.00K USD 3 Qtrs
Deferred financing costs PaymentsOfFinancingCosts - USD 1 Quarter
Deferred financing costs PaymentsOfFinancingCosts $320.00K USD 1 Quarter
Deferred financing costs PaymentsOfFinancingCosts $320.00K USD 3 Qtrs
Net payments on credit line borrowings - AFS RepaymentsOfLinesOfCredit $719.00K USD 3 Qtrs
Net payments on credit line borrowings - AFS RepaymentsOfLinesOfCredit - USD 3 Qtrs
Net payments on credit line borrowings - AFS RepaymentsOfLinesOfCredit - USD 1 Quarter
Net payments on credit line borrowings - AFS RepaymentsOfLinesOfCredit $1.30M USD 1 Quarter
Net proceeds from the credit line borrowings - Credit Facilities ProceedsFromLinesOfCredit $337.00K USD 3 Qtrs
Net proceeds from the credit line borrowings - Credit Facilities ProceedsFromLinesOfCredit $2.22M USD 1 Quarter
Net proceeds from the credit line borrowings - Credit Facilities ProceedsFromLinesOfCredit $2.22M USD 3 Qtrs
Net proceeds from the credit line borrowings - Credit Facilities ProceedsFromLinesOfCredit $1.13M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.93M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.13M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $780.00K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.98M USD 3 Qtrs
Net (decrease) increase in cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-153.00K USD 1 Quarter
Net (decrease) increase in cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.29M USD 1 Quarter
Net (decrease) increase in cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.22M USD 3 Qtrs
Net (decrease) increase in cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.80M USD 3 Qtrs
Cash and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.67M USD Point-in-time
Cash and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.92M USD Point-in-time
Cash and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.18M USD Point-in-time
Cash and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $692.00K USD Point-in-time
Cash and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.07M USD Point-in-time
Cash and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $381.00K USD Point-in-time
Cash and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.67M USD Point-in-time
Cash and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.92M USD Point-in-time
Cash and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.18M USD Point-in-time
Cash and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $692.00K USD Point-in-time
Cash and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.07M USD Point-in-time
Cash and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $381.00K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.84M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $381.00K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $2.57M USD Point-in-time
Restricted cash held in other assets RestrictedCash $342.00K USD Point-in-time
Restricted cash held in other assets RestrictedCash $300.00K USD Point-in-time
Restricted cash held in other assets RestrictedCash - USD Point-in-time
Cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.67M USD Point-in-time
Cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.92M USD Point-in-time
Cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.18M USD Point-in-time
Cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $692.00K USD Point-in-time
Cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.07M USD Point-in-time
Cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $381.00K USD Point-in-time
Stockholders Equity 50 line items
Line Item Tag Value Unit Period
Reverse stock split ratio StockholdersEquityNoteStockSplitConversionRatio1 0.20 pure Point-in-time
Balance at the beginning of the period StockholdersEquity $5.88M USD Point-in-time
Balance at the beginning of the period StockholdersEquity $4.50M USD Point-in-time
Balance at the beginning of the period StockholdersEquity $1.71M USD Point-in-time
Balance at the beginning of the period StockholdersEquity $4.00M USD Point-in-time
Balance at the beginning of the period StockholdersEquity $2.14M USD Point-in-time
Balance at the beginning of the period StockholdersEquity $3.28M USD Point-in-time
Balance at the beginning of the period StockholdersEquity $5.60M USD Point-in-time
Balance at the beginning of the period StockholdersEquity $4.25M USD Point-in-time
Issuance of common stock under employee stock option and stock purchase plans StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $30.00K USD 1 Quarter
Issuance of common stock under employee stock option and stock purchase plans StockIssuedDuringPeriodValueEmployeeStockPurchasePlan - USD 1 Quarter
Issuance of common stock under employee stock option and stock purchase plans StockIssuedDuringPeriodValueEmployeeStockPurchasePlan - USD 1 Quarter
Issuance of common stock under employee stock option and stock purchase plans StockIssuedDuringPeriodValueEmployeeStockPurchasePlan - USD 1 Quarter
Issuance of common stock under employee stock option and stock purchase plans StockIssuedDuringPeriodValueEmployeeStockPurchasePlan - USD 1 Quarter
Issuance of common stock under employee stock option and stock purchase plans StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $59.00K USD 1 Quarter
Issuance of common stock upon the exercise of warrants (in shares) ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised 156,446.00 shares 3 Qtrs
Issuance of common stock upon the exercise of warrants StockIssuedDuringPeriodValueNewIssues $527.00K USD 1 Quarter
Issuance of common stock upon the exercise of warrants StockIssuedDuringPeriodValueNewIssues $103.00K USD 1 Quarter
Issuance of common stock upon the exercise of warrants StockIssuedDuringPeriodValueNewIssues $1.55M USD 1 Quarter
Offering costs on issuance of common stock and warrants AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $474.00K USD 1 Quarter
Offering costs on issuance of common stock and warrants AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $1.00K USD 1 Quarter
Offering costs on issuance of common stock and warrants AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $469.00K USD 1 Quarter
Warrant liability AdjustmentsToAdditionalPaidInCapitalWarrantLiability $1.64M USD 1 Quarter
Common stock withheld in lieu of income tax withholding on vesting of restricted stock units AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $2.00K USD 1 Quarter
Common stock withheld in lieu of income tax withholding on vesting of restricted stock units AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $-1.00K USD 1 Quarter
Common stock withheld in lieu of income tax withholding on vesting of restricted stock units AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $3.00K USD 1 Quarter
Issuance of common stock and warrants StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $5.00M USD 1 Quarter
Issuance of common stock and warrants StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $2.75M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $35.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $140.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $208.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $39.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $41.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $20.00K USD 1 Quarter
Net loss IncomeLossFromContinuingOperations $-2.47M USD 1 Quarter
Net loss IncomeLossFromContinuingOperations $-1.17M USD 1 Quarter
Net loss IncomeLossFromContinuingOperations $-1.64M USD 1 Quarter
Net loss IncomeLossFromContinuingOperations $-4.34M USD 1 Quarter
Net loss IncomeLossFromContinuingOperations $-1.14M USD 1 Quarter
Net loss IncomeLossFromContinuingOperations $-6.05M USD 3 Qtrs
Net loss IncomeLossFromContinuingOperations $-541.00K USD 1 Quarter
Net loss IncomeLossFromContinuingOperations $-5.25M USD 3 Qtrs
Balance at the end of the period StockholdersEquity $5.88M USD Point-in-time
Balance at the end of the period StockholdersEquity $4.50M USD Point-in-time
Balance at the end of the period StockholdersEquity $1.71M USD Point-in-time
Balance at the end of the period StockholdersEquity $4.00M USD Point-in-time
Balance at the end of the period StockholdersEquity $2.14M USD Point-in-time
Balance at the end of the period StockholdersEquity $3.28M USD Point-in-time
Balance at the end of the period StockholdersEquity $5.60M USD Point-in-time
Balance at the end of the period StockholdersEquity $4.25M USD Point-in-time
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-6.05M USD 3 Qtrs
Net loss NetIncomeLoss $-1.17M USD 1 Quarter
Net loss NetIncomeLoss $-1.14M USD 1 Quarter
Net loss NetIncomeLoss $-5.25M USD 3 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent - USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent - USD 3 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent - USD 3 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent - USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-1.17M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-1.14M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-6.05M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-5.25M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...