20-F Filing

FRONTLINE PLC CIK: 913290 FY 2015

Filing Information

Form Type	20-F
Accession Number	`0000913290-16-000012`
Period End Date	20151231
Filing Date	20160321
Fiscal Year	2015
Fiscal Period	FY
XBRL Instance	fro-20151231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 110 Income Statement 102 Cash Flow Statement 172 Stockholders Equity 33 Comprehensive Income 24

Balance Sheet 110 line items

Line Item	Tag	Value	Unit	Period
Share capital, shares outstanding (in shares)	`CommonStockSharesOutstanding`	397.80M	shares	Point-in-time
Share capital, shares outstanding (in shares)	`CommonStockSharesOutstanding`	635.21M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$132.72M	USD	Point-in-time
Share capital, shares outstanding (in shares)	`CommonStockSharesOutstanding`	635.21M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$347.75M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$235.80M	USD	Point-in-time
Share capital, shares outstanding (in shares)	`CommonStockSharesOutstanding`	781.94M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$264.52M	USD	Point-in-time
Ordinary shares issued (dollars per share)	`CommonStockParOrStatedValuePerShare`	$2.00	USD	Point-in-time
Ordinary shares issued (dollars per share)	`CommonStockParOrStatedValuePerShare`	$1.00	USD	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$368.00K	USD	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$35.80M	USD	Point-in-time
Ordinary shares issued (dollars per share)	`CommonStockParOrStatedValuePerShare`	$1.00	USD	Point-in-time
Marketable securities	`AvailableForSaleSecuritiesEquitySecuritiesCurrent`	$13.85M	USD	Point-in-time
Marketable securities	`AvailableForSaleSecuritiesEquitySecuritiesCurrent`	-	USD	Point-in-time
Trade accounts receivable, net	`AccountsReceivableNetCurrent`	$13.32M	USD	Point-in-time
Trade accounts receivable, net	`AccountsReceivableNetCurrent`	$57.37M	USD	Point-in-time
Related party receivables	`DueFromRelatedPartiesCurrent`	$10.23M	USD	Point-in-time
Related party receivables	`DueFromRelatedPartiesCurrent`	$3.46M	USD	Point-in-time
Other receivables	`OtherReceivables`	$29.12M	USD	Point-in-time
Other receivables	`OtherReceivables`	$19.55M	USD	Point-in-time
Inventories	`InventoryNet`	$19.14M	USD	Point-in-time
Inventories	`InventoryNet`	$25.78M	USD	Point-in-time
Voyages in progress	`VoyagesInProgress`	$21.59M	USD	Point-in-time
Voyages in progress	`VoyagesInProgress`	$52.17M	USD	Point-in-time
Prepaid expenses and accrued income	`PrepaidExpensesAndAccruedIncome`	$2.93M	USD	Point-in-time
Prepaid expenses and accrued income	`PrepaidExpensesAndAccruedIncome`	$4.32M	USD	Point-in-time
Current portion of investment in finance lease	`CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent`	-	USD	Point-in-time
Current portion of investment in finance lease	`CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent`	$9.33M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$2.13M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$408.00K	USD	Point-in-time
Current assets held for distribution	`AssetsheldfordistributionCurrent`	$83.20M	USD	Point-in-time
Current assets held for distribution	`AssetsheldfordistributionCurrent`	-	USD	Point-in-time
Total current assets	`AssetsCurrent`	$467.46M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$436.91M	USD	Point-in-time
Newbuildings	`ConstructionInProgressGross`	$252.75M	USD	Point-in-time
Newbuildings	`ConstructionInProgressGross`	$266.23M	USD	Point-in-time
Newbuildings	`ConstructionInProgressGross`	$227.05M	USD	Point-in-time
Newbuildings	`ConstructionInProgressGross`	$244.86M	USD	Point-in-time
Vessels and equipment, net	`VesselsAndEquipmentNet`	$861.92M	USD	Point-in-time
Vessels and equipment, net	`VesselsAndEquipmentNet`	$1.19B	USD	Point-in-time
Vessels and equipment under capital lease, net	`VesselsAndEquipmentUnderCapitalLeaseNet`	$694.23M	USD	Point-in-time
Vessels and equipment under capital lease, net	`VesselsAndEquipmentUnderCapitalLeaseNet`	-	USD	Point-in-time
Investment in associated company	`EquityMethodInvestments`	$59.45M	USD	Point-in-time
Investment in associated company	`EquityMethodInvestments`	-	USD	Point-in-time
Deferred charges	`DeferredFinanceCostsNoncurrentNet`	$4.76M	USD	Point-in-time
Deferred charges	`DeferredFinanceCostsNoncurrentNet`	$3.19M	USD	Point-in-time
Other long term assets	`OtherAssetsNoncurrent`	$1.68M	USD	Point-in-time
Other long term assets	`OtherAssetsNoncurrent`	$417.00K	USD	Point-in-time
Investment in finance lease	`CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent`	-	USD	Point-in-time
Investment in finance lease	`CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent`	$40.66M	USD	Point-in-time
Goodwill	`Goodwill`	$225.27M	USD	Point-in-time
Goodwill	`Goodwill`	-	USD	Point-in-time
Long-term assets held for distribution	`AssetsHeldfordistribution`	$910.00M	USD	Point-in-time
Long-term assets held for distribution	`AssetsHeldfordistribution`	-	USD	Point-in-time
Total assets	`Assets`	$2.89B	USD	Point-in-time
Total assets	`Assets`	$2.50B	USD	Point-in-time
Short-term debt and current portion of long-term debt	`ShortTermDebtAndCurrentPortionOfLongTermDebt`	$57.58M	USD	Point-in-time
Short-term debt and current portion of long-term debt	`ShortTermDebtAndCurrentPortionOfLongTermDebt`	$44.05M	USD	Point-in-time
Current portion of obligations under capital leases	`CapitalLeaseObligationsCurrent`	-	USD	Point-in-time
Current portion of obligations under capital leases	`CapitalLeaseObligationsCurrent`	$89.80M	USD	Point-in-time
Related party payables	`DueToRelatedPartiesCurrent`	$3.42M	USD	Point-in-time
Related party payables	`DueToRelatedPartiesCurrent`	$28.72M	USD	Point-in-time
Trade accounts payable	`AccountsPayableTradeCurrent`	$9.50M	USD	Point-in-time
Trade accounts payable	`AccountsPayableTradeCurrent`	$2.58M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$29.69M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$11.74M	USD	Point-in-time
Value of unfavorable time charter contracts	`DeferredRevenueCurrent`	$6.80M	USD	Point-in-time
Value of unfavorable time charter contracts	`DeferredRevenueCurrent`	-	USD	Point-in-time
Derivative instruments payable	`DerivativeInstrumentsAndHedgesLiabilities`	$4.08M	USD	Point-in-time
Derivative instruments payable	`DerivativeInstrumentsAndHedgesLiabilities`	-	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$140.63M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$15.88M	USD	Point-in-time
Current liabilities held for distribution	`LiabilitiesheldfordistributionCurrent`	$34.78M	USD	Point-in-time
Current liabilities held for distribution	`LiabilitiesheldfordistributionCurrent`	-	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$242.04M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$237.21M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$473.52M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$748.88M	USD	Point-in-time
Obligations under capital leases	`CapitalLeaseObligationsNoncurrent`	$446.55M	USD	Point-in-time
Obligations under capital leases	`CapitalLeaseObligationsNoncurrent`	-	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$2.84M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	-	USD	Point-in-time
Long-term liabilities held for distribution	`Liabilitiesheldfordistribution`	$343.69M	USD	Point-in-time
Long-term liabilities held for distribution	`Liabilitiesheldfordistribution`	-	USD	Point-in-time
Total liabilities	`Liabilities`	$1.44B	USD	Point-in-time
Total liabilities	`Liabilities`	$1.05B	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Share capital (2015: 781,937,649 shares; 2014: 583,561,845 shares. All shares par value $1.00.)	`CommonStockValue`	$635.21M	USD	Point-in-time
Share capital (2015: 781,937,649 shares; 2014: 583,561,845 shares. All shares par value $1.00.)	`CommonStockValue`	$781.94M	USD	Point-in-time
Treasury shares	`TreasuryStockValue`	-	USD	Point-in-time
Treasury shares	`TreasuryStockValue`	$50.40M	USD	Point-in-time
Contributed surplus	`OtherAdditionalCapital`	-	USD	Point-in-time
Contributed surplus	`OtherAdditionalCapital`	$474.13M	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapitalCommonStock`	$382.37M	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapitalCommonStock`	$109.39M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	-	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-383.00K	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$81.21M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$156.40M	USD	Point-in-time
Total equity attributable to the Company	`StockholdersEquity`	$1.12B	USD	Point-in-time
Total equity attributable to the Company	`StockholdersEquity`	$1.45B	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$61.00K	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$323.77M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.45B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.06B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.45B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$2.89B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$2.50B	USD	Point-in-time

Income Statement 102 line items

Line Item	Tag	Value	Unit	Period
Time charter revenues	`TimeCharterRevenues`	$39.52M	USD	Annual
Time charter revenues	`TimeCharterRevenues`	$121.09M	USD	Annual
Time charter revenues	`TimeCharterRevenues`	$37.93M	USD	Annual
Voyage charter revenues	`VoyageCharterRevenues`	$94.38M	USD	Annual
Voyage charter revenues	`VoyageCharterRevenues`	$202.28M	USD	Annual
Voyage charter revenues	`VoyageCharterRevenues`	$331.39M	USD	Annual
Finance lease interest income	`InterestAndFeeIncomeLoansLeaseFinancing`	-	USD	Annual
Finance lease interest income	`InterestAndFeeIncomeLoansLeaseFinancing`	$577.00K	USD	Annual
Finance lease interest income	`InterestAndFeeIncomeLoansLeaseFinancing`	-	USD	Annual
Other income	`OtherOperatingIncome`	$1.61M	USD	Annual
Other income	`OtherOperatingIncome`	$5.88M	USD	Annual
Other income	`OtherOperatingIncome`	-	USD	Annual
Total operating revenues	`Revenues`	$241.83M	USD	Annual
Total operating revenues	`Revenues`	$458.93M	USD	Annual
Total operating revenues	`Revenues`	$133.90M	USD	Annual
Gain on cancellation and sale of newbuilding contracts	`GainLossOnSaleOfAssetsAndCancellationofContracts`	$57.27M	USD	Annual
Gain on cancellation and sale of newbuilding contracts	`GainLossOnSaleOfAssetsAndCancellationofContracts`	$2.80M	USD	Point-in-time
Gain on cancellation and sale of newbuilding contracts	`GainLossOnSaleOfAssetsAndCancellationofContracts`	$1.70M	USD	Point-in-time
Gain on cancellation and sale of newbuilding contracts	`GainLossOnSaleOfAssetsAndCancellationofContracts`	$108.92M	USD	Annual
Gain on cancellation and sale of newbuilding contracts	`GainLossOnSaleOfAssetsAndCancellationofContracts`	$23.10M	USD	Point-in-time
Gain on cancellation and sale of newbuilding contracts	`GainLossOnSaleOfAssetsAndCancellationofContracts`	$68.99M	USD	Annual
Voyage expenses and commission	`VoyageExpensesAndCommission`	$103.71M	USD	Annual
Voyage expenses and commission	`VoyageExpensesAndCommission`	$109.71M	USD	Annual
Voyage expenses and commission	`VoyageExpensesAndCommission`	$63.44M	USD	Annual
Ship operating expenses	`ShipOperatingExpenses`	$32.98M	USD	Annual
Ship operating expenses	`ShipOperatingExpenses`	$49.61M	USD	Annual
Ship operating expenses	`ShipOperatingExpenses`	$64.36M	USD	Annual
Charter hire expenses	`CharterhireExpenses`	-	USD	Annual
Charter hire expenses	`CharterhireExpenses`	$43.39M	USD	Annual
Charter hire expenses	`CharterhireExpenses`	-	USD	Annual
Administrative expenses	`GeneralAndAdministrativeExpense`	$3.85M	USD	Annual
Administrative expenses	`GeneralAndAdministrativeExpense`	$10.58M	USD	Annual
Administrative expenses	`GeneralAndAdministrativeExpense`	$4.94M	USD	Annual
Depreciation	`DepreciationContinuingOperations`	$25.14M	USD	Annual
Depreciation	`DepreciationContinuingOperations`	$52.61M	USD	Annual
Depreciation	`DepreciationContinuingOperations`	$31.84M	USD	Annual
Total operating expenses	`OperatingExpenses`	$190.10M	USD	Annual
Total operating expenses	`OperatingExpenses`	$125.42M	USD	Annual
Total operating expenses	`OperatingExpenses`	$280.64M	USD	Annual
Net operating income	`OperatingIncomeLoss`	$120.71M	USD	Annual
Net operating income	`OperatingIncomeLoss`	$287.22M	USD	Annual
Net operating income	`OperatingIncomeLoss`	$65.75M	USD	Annual
Interest income	`InvestmentIncomeInterest`	$47.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$118.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$29.00K	USD	Annual
Interest expense	`InterestExpense`	$17.62M	USD	Annual
Interest expense	`InterestExpense`	$7.42M	USD	Annual
Interest expense	`InterestExpense`	$12.04M	USD	Annual
Gain (Loss) on Sale of Investments	`GainLossOnSaleOfInvestments`	-	USD	Annual
Gain (Loss) on Sale of Investments	`GainLossOnSaleOfInvestments`	$16.85M	USD	Annual
Gain (Loss) on Sale of Investments	`GainLossOnSaleOfInvestments`	-	USD	Annual
Share of results from associated company and gain on equity interest	`IncomeLossFromEquityMethodInvestments`	$16.06M	USD	Annual
Share of results from associated company and gain on equity interest	`IncomeLossFromEquityMethodInvestments`	$8.78M	USD	Annual
Share of results from associated company and gain on equity interest	`IncomeLossFromEquityMethodInvestments`	$2.73M	USD	Annual
Gain (Loss) on Investments, Excluding Other than Temporary Impairments	`GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments`	-	USD	Annual
Gain (Loss) on Investments, Excluding Other than Temporary Impairments	`GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments`	-	USD	Annual
Gain (Loss) on Investments, Excluding Other than Temporary Impairments	`GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments`	$-10.51M	USD	Annual
Foreign currency exchange gain (loss)	`ForeignCurrencyTransactionGainLossBeforeTax`	$18.00K	USD	Annual
Foreign currency exchange gain (loss)	`ForeignCurrencyTransactionGainLossBeforeTax`	$-6.00K	USD	Annual
Foreign currency exchange gain (loss)	`ForeignCurrencyTransactionGainLossBeforeTax`	$134.00K	USD	Annual
Mark to market (loss) gain on derivatives	`GainLossOnDerivativeInstrumentsNetPretax`	$-6.78M	USD	Annual
Mark to market (loss) gain on derivatives	`GainLossOnDerivativeInstrumentsNetPretax`	$-8.78M	USD	Annual
Mark to market (loss) gain on derivatives	`GainLossOnDerivativeInstrumentsNetPretax`	$7.08M	USD	Annual
Other non-operating items, net	`OtherNonoperatingIncomeExpense`	$320.00K	USD	Annual
Other non-operating items, net	`OtherNonoperatingIncomeExpense`	$-148.00K	USD	Annual
Other non-operating items, net	`OtherNonoperatingIncomeExpense`	$-101.00K	USD	Annual
Net other (expenses) income	`NonoperatingIncomeExpense`	$-31.68M	USD	Annual
Net other (expenses) income	`NonoperatingIncomeExpense`	$3.74M	USD	Annual
Net other (expenses) income	`NonoperatingIncomeExpense`	$16.70M	USD	Annual
Net income before income taxes and non-controlling interest	`IncomeLossBeforeIncomeTaxesAndNoncontrollingInterest`	$137.41M	USD	Annual
Net income before income taxes and non-controlling interest	`IncomeLossBeforeIncomeTaxesAndNoncontrollingInterest`	$69.50M	USD	Annual
Net income before income taxes and non-controlling interest	`IncomeLossBeforeIncomeTaxesAndNoncontrollingInterest`	$255.54M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	-	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$150.00K	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	-	USD	Annual
Net income from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$137.41M	USD	Annual
Net income from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$69.50M	USD	Annual
Net income from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$255.39M	USD	Annual
Net loss from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTax`	-	USD	Annual
Net loss from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$-131.01M	USD	Annual
Net loss from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$-51.16M	USD	Annual
Net income	`ProfitLoss`	$69.50M	USD	Annual
Net income	`ProfitLoss`	$124.38M	USD	Annual
Net income	`ProfitLoss`	$86.25M	USD	Annual
Net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	-	USD	Annual
Net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-30.24M	USD	Annual
Net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-63.21M	USD	Annual
Net income attributable to the Company	`NetIncomeLoss`	$149.47M	USD	Annual
Net income attributable to the Company	`NetIncomeLoss`	$69.50M	USD	Annual
Net income attributable to the Company	`NetIncomeLoss`	$154.62M	USD	Annual
Basic and diluted earnings per share attributable to the Company from continuing operations	`IncomeLossFromContinuingOperationsPerBasicAndDilutedShare`	$2.13	USD	Annual
Basic and diluted earnings per share attributable to the Company from continuing operations	`IncomeLossFromContinuingOperationsPerBasicAndDilutedShare`	$1.10	USD	Annual
Basic and diluted earnings per share attributable to the Company from continuing operations	`IncomeLossFromContinuingOperationsPerBasicAndDilutedShare`	$0.61	USD	Annual
Basic and diluted (loss) earnings per share attributable to the Company from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare`	$-0.84	USD	Annual
Basic and diluted (loss) earnings per share attributable to the Company from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare`	$0.10	USD	Annual
Basic and diluted (loss) earnings per share attributable to the Company from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare`	-	USD	Annual
Basic and diluted earnings per share attributable to the Company	`EarningsPerShareBasicAndDiluted`	$1.29	USD	Annual
Basic and diluted earnings per share attributable to the Company	`EarningsPerShareBasicAndDiluted`	$1.19	USD	Annual
Basic and diluted earnings per share attributable to the Company	`EarningsPerShareBasicAndDiluted`	$0.61	USD	Annual
Cash dividends per share declared, as restated for reverse acquisition and reverse share split	`CommonStockDividendsPerShareDeclared`	$4.46	USD	Annual
Cash dividends per share declared, as restated for reverse acquisition and reverse share split	`CommonStockDividendsPerShareDeclared`	$0.64	USD	Annual
Cash dividends per share declared, as restated for reverse acquisition and reverse share split	`CommonStockDividendsPerShareDeclared`	$0.25	USD	Annual

Cash Flow Statement 172 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$69.50M	USD	Annual
Net income	`ProfitLoss`	$124.38M	USD	Annual
Net income	`ProfitLoss`	$86.25M	USD	Annual
Net loss from discontinued operations	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax`	$-131.01M	USD	Annual
Net loss from discontinued operations	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax`	-	USD	Annual
Net loss from discontinued operations	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax`	$-51.16M	USD	Annual
Net income from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$137.41M	USD	Annual
Net income from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$69.50M	USD	Annual
Net income from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$255.39M	USD	Annual
Depreciation	`Depreciation`	$52.61M	USD	Annual
Depreciation	`Depreciation`	$31.84M	USD	Annual
Depreciation	`Depreciation`	$25.14M	USD	Annual
Amortization of deferred charges	`AmortizationOfFinancingCosts`	$2.08M	USD	Annual
Amortization of deferred charges	`AmortizationOfFinancingCosts`	$1.92M	USD	Annual
Amortization of deferred charges	`AmortizationOfFinancingCosts`	$677.00K	USD	Annual
Gain on cancellation and sale of newbuilding contracts	`GainLossOnSaleOfAssetsAndCancellationofContracts`	$57.27M	USD	Annual
Gain on cancellation and sale of newbuilding contracts	`GainLossOnSaleOfAssetsAndCancellationofContracts`	$2.80M	USD	Point-in-time
Gain on cancellation and sale of newbuilding contracts	`GainLossOnSaleOfAssetsAndCancellationofContracts`	$1.70M	USD	Point-in-time
Gain on cancellation and sale of newbuilding contracts	`GainLossOnSaleOfAssetsAndCancellationofContracts`	$108.92M	USD	Annual
Gain on cancellation and sale of newbuilding contracts	`GainLossOnSaleOfAssetsAndCancellationofContracts`	$23.10M	USD	Point-in-time
Gain on cancellation and sale of newbuilding contracts	`GainLossOnSaleOfAssetsAndCancellationofContracts`	$68.99M	USD	Annual
Gain (Loss) on Sale of Equity Investments	`GainLossOnSaleOfEquityInvestments`	-	USD	Annual
Gain (Loss) on Sale of Equity Investments	`GainLossOnSaleOfEquityInvestments`	-	USD	Annual
Gain (Loss) on Sale of Equity Investments	`GainLossOnSaleOfEquityInvestments`	$16.85M	USD	Annual
Amortization of fair value of time charter contract	`Amortizationoffairvalueoftimechartercontract`	$2.82M	USD	Annual
Amortization of fair value of time charter contract	`Amortizationoffairvalueoftimechartercontract`	$816.00K	USD	Annual
Amortization of fair value of time charter contract	`Amortizationoffairvalueoftimechartercontract`	$2.82M	USD	Annual
Income from Associate	`IncomefromAssociate`	$2.73M	USD	Annual
Income from Associate	`IncomefromAssociate`	$8.78M	USD	Annual
Income from Associate	`IncomefromAssociate`	$16.06M	USD	Annual
Debt modification fees paid	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Debt modification fees paid	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Debt modification fees paid	`PaymentsOfDebtIssuanceCosts`	$2.64M	USD	Annual
Impairment loss on shares	`ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss`	$10.51M	USD	Annual
Impairment loss on shares	`ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss`	-	USD	Annual
Impairment loss on shares	`ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss`	-	USD	Annual
Mark to market loss (gain) on derivatives	`DerivativeGainLossOnDerivativeNet`	$-3.62M	USD	Annual
Mark to market loss (gain) on derivatives	`DerivativeGainLossOnDerivativeNet`	$-5.76M	USD	Annual
Mark to market loss (gain) on derivatives	`DerivativeGainLossOnDerivativeNet`	$1.20M	USD	1 Quarter
Mark to market loss (gain) on derivatives	`DerivativeGainLossOnDerivativeNet`	$5.80M	USD	1 Quarter
Mark to market loss (gain) on derivatives	`DerivativeGainLossOnDerivativeNet`	$7.42M	USD	Annual
Dividends received from Avance Gas	`ProceedsFromDividendsReceived`	$7.05M	USD	Annual
Dividends received from Avance Gas	`ProceedsFromDividendsReceived`	$4.10M	USD	Annual
Dividends received from Avance Gas	`ProceedsFromDividendsReceived`	-	USD	Annual
Other, net	`AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities`	$339.00K	USD	Annual
Other, net	`AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities`	$1.01M	USD	Annual
Other, net	`AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities`	$50.00K	USD	Annual
Trade accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$4.05M	USD	Annual
Trade accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$6.12M	USD	Annual
Trade accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$21.04M	USD	Annual
Other receivables	`IncreaseDecreaseInOtherReceivables`	$428.00K	USD	Annual
Other receivables	`IncreaseDecreaseInOtherReceivables`	$5.05M	USD	Annual
Other receivables	`IncreaseDecreaseInOtherReceivables`	$-1.00K	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$2.84M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$2.92M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-9.37M	USD	Annual
Voyages in progress	`IncreaseDecreaseInVoyagesInProgress`	$-15.51M	USD	Annual
Voyages in progress	`IncreaseDecreaseInVoyagesInProgress`	$1.18M	USD	Annual
Voyages in progress	`IncreaseDecreaseInVoyagesInProgress`	$10.02M	USD	Annual
Prepaid expenses and accrued income	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-5.89M	USD	Annual
Prepaid expenses and accrued income	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$1.49M	USD	Annual
Prepaid expenses and accrued income	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$514.00K	USD	Annual
Other current assets	`IncreaseDecreaseInOtherOperatingAssets`	-	USD	Annual
Other current assets	`IncreaseDecreaseInOtherOperatingAssets`	-	USD	Annual
Other current assets	`IncreaseDecreaseInOtherOperatingAssets`	$405.00K	USD	Annual
Trade accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$145.00K	USD	Annual
Trade accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$2.83M	USD	Annual
Trade accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$-5.00K	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-2.44M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$6.44M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-7.77M	USD	Annual
Related party balances	`IncreaseDecreaseInDueToRelatedPartiesCurrent`	$-8.60M	USD	Annual
Related party balances	`IncreaseDecreaseInDueToRelatedPartiesCurrent`	$-189.00K	USD	Annual
Related party balances	`IncreaseDecreaseInDueToRelatedPartiesCurrent`	$-1.72M	USD	Annual
Other current liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$5.57M	USD	Annual
Other current liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-492.00K	USD	Annual
Other current liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$1.17M	USD	Annual
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	-	USD	Annual
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	-	USD	Annual
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	$868.00K	USD	Annual
Cash (used in) provided by operating activities of discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$-6.41M	USD	Annual
Cash (used in) provided by operating activities of discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$661.00K	USD	Annual
Cash (used in) provided by operating activities of discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	-	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$207.35M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$22.86M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$58.64M	USD	Annual
Change in restricted cash	`IncreaseDecreaseInRestrictedCash`	-	USD	Annual
Change in restricted cash	`IncreaseDecreaseInRestrictedCash`	$-35.71M	USD	Annual
Change in restricted cash	`IncreaseDecreaseInRestrictedCash`	$35.80M	USD	Annual
Additions to newbuildings, vessels and equipment	`PaymentsToAcquireNewbuildingsVesselsAndEquipment`	$189.34M	USD	Annual
Additions to newbuildings, vessels and equipment	`PaymentsToAcquireNewbuildingsVesselsAndEquipment`	$786.77M	USD	Annual
Additions to newbuildings, vessels and equipment	`PaymentsToAcquireNewbuildingsVesselsAndEquipment`	$202.23M	USD	Annual
Refund of Newbuild Instalments Paid	`RefundofNewbuildInstalmentsPaidandinterestaccrued`	$144.59M	USD	Annual
Refund of Newbuild Instalments Paid	`RefundofNewbuildInstalmentsPaidandinterestaccrued`	$24.70M	USD	Point-in-time
Refund of Newbuild Instalments Paid	`RefundofNewbuildInstalmentsPaidandinterestaccrued`	$7.60M	USD	Point-in-time
Refund of Newbuild Instalments Paid	`RefundofNewbuildInstalmentsPaidandinterestaccrued`	$11.90M	USD	Point-in-time
Refund of Newbuild Instalments Paid	`RefundofNewbuildInstalmentsPaidandinterestaccrued`	$58.79M	USD	Annual
Refund of Newbuild Instalments Paid	`RefundofNewbuildInstalmentsPaidandinterestaccrued`	$173.84M	USD	Annual
Proceeds from Sale of Newbuild Vessels	`ProceedsfromSaleofNewbuildVessels`	-	USD	Annual
Proceeds from Sale of Newbuild Vessels	`ProceedsfromSaleofNewbuildVessels`	$139.20M	USD	Annual
Proceeds from Sale of Newbuild Vessels	`ProceedsfromSaleofNewbuildVessels`	-	USD	Annual
Proceeds from sale of newbuilding vessels	`ProceedsFromSaleOfVesselsAndEquipment`	-	USD	Annual
Proceeds from sale of newbuilding vessels	`ProceedsFromSaleOfVesselsAndEquipment`	$456.37M	USD	Annual
Proceeds from sale of newbuilding vessels	`ProceedsFromSaleOfVesselsAndEquipment`	-	USD	Annual
Cash acquired on merger with Frontline 2012	`LoanAdvancedToAssociateCompanies`	-	USD	Annual
Cash acquired on merger with Frontline 2012	`LoanAdvancedToAssociateCompanies`	-	USD	Annual
Cash acquired on merger with Frontline 2012	`LoanAdvancedToAssociateCompanies`	$87.44M	USD	Annual
Investment in associated companies	`PaymentsToAcquireInterestInSubsidiariesAndAffiliates`	-	USD	Annual
Investment in associated companies	`PaymentsToAcquireInterestInSubsidiariesAndAffiliates`	-	USD	Annual
Investment in associated companies	`PaymentsToAcquireInterestInSubsidiariesAndAffiliates`	$104.06M	USD	Annual
Net proceeds from sale of shares in associated company	`ProceedsFromSaleOfEquityMethodInvestments`	$57.14M	USD	Annual
Net proceeds from sale of shares in associated company	`ProceedsFromSaleOfEquityMethodInvestments`	-	USD	Annual
Net proceeds from sale of shares in associated company	`ProceedsFromSaleOfEquityMethodInvestments`	-	USD	Annual
Cash used in investing activities of discontinued operations	`CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations`	$-195.66M	USD	Annual
Cash used in investing activities of discontinued operations	`CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations`	$-135.40M	USD	Annual
Cash used in investing activities of discontinued operations	`CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations`	$-310.82M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-459.28M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-284.21M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-63.51M	USD	Annual
Net proceeds from issuance of shares	`ProceedsFromIssuanceOfCommonStock`	$527.79M	USD	Annual
Net proceeds from issuance of shares	`ProceedsFromIssuanceOfCommonStock`	-	USD	Annual
Net proceeds from issuance of shares	`ProceedsFromIssuanceOfCommonStock`	-	USD	Annual
Proceeds from long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$659.70M	USD	Annual
Proceeds from long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$45.50M	USD	Annual
Proceeds from long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$124.00M	USD	Annual
Repayment of long-term debt	`RepaymentsOfLongTermDebt`	$198.89M	USD	Annual
Repayment of long-term debt	`RepaymentsOfLongTermDebt`	$427.34M	USD	Annual
Repayment of long-term debt	`RepaymentsOfLongTermDebt`	$93.93M	USD	Annual
Payment of obligations under finance leases	`RepaymentsOfLongTermCapitalLeaseObligations`	-	USD	Annual
Payment of obligations under finance leases	`RepaymentsOfLongTermCapitalLeaseObligations`	-	USD	Annual
Payment of obligations under finance leases	`RepaymentsOfLongTermCapitalLeaseObligations`	$5.49M	USD	Annual
Lease termination receipt	`Receiptspaymentsresultingfromleaseterminations`	-	USD	Annual
Lease termination receipt	`Receiptspaymentsresultingfromleaseterminations`	-	USD	Annual
Lease termination receipt	`Receiptspaymentsresultingfromleaseterminations`	$3.27M	USD	Annual
Payment of related party loan note	`RepaymentsOfRelatedPartyDebt`	-	USD	Annual
Payment of related party loan note	`RepaymentsOfRelatedPartyDebt`	-	USD	Annual
Payment of related party loan note	`RepaymentsOfRelatedPartyDebt`	$112.69M	USD	Annual
Debt fees paid	`PaymentsOfFinancingCosts`	$500.00K	USD	Annual
Debt fees paid	`PaymentsOfFinancingCosts`	$485.00K	USD	Annual
Debt fees paid	`PaymentsOfFinancingCosts`	$1.54M	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	$39.23M	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	$36.97M	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	$1.44M	USD	Annual
Acquisition of treasury shares	`PartnersCapitalAccountTreasuryUnitsPurchases`	$-50.40M	USD	Annual
Acquisition of treasury shares	`PartnersCapitalAccountTreasuryUnitsPurchases`	-	USD	Annual
Acquisition of treasury shares	`PartnersCapitalAccountTreasuryUnitsPurchases`	-	USD	Annual
Cash provided by financing activities of discontinued operations	`CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations`	$116.82M	USD	Annual
Cash provided by financing activities of discontinued operations	`CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations`	-	USD	Annual
Cash provided by financing activities of discontinued operations	`CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations`	$141.78M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-45.94M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$219.51M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$476.38M	USD	Annual
Net change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-50.80M	USD	Annual
Net change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$215.03M	USD	Annual
Net change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-32.42M	USD	Annual
Change in Cash & Cash Equivalent, held for distribution	`ChangeinCashCashEquivalentheldfordistribution`	-	USD	Point-in-time
Change in Cash & Cash Equivalent, held for distribution	`ChangeinCashCashEquivalentheldfordistribution`	$-61.14M	USD	Point-in-time
Change in Cash & Cash Equivalent, held for distribution	`ChangeinCashCashEquivalentheldfordistribution`	$61.14M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$132.72M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$347.75M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$235.80M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$264.52M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$132.72M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$347.75M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$235.80M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$264.52M	USD	Point-in-time
Interest paid, net of interest capitalized	`InterestPaidNet`	$17.54M	USD	Annual
Interest paid, net of interest capitalized	`InterestPaidNet`	$9.58M	USD	Annual
Interest paid, net of interest capitalized	`InterestPaidNet`	$8.74M	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	-	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	-	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	-	USD	Annual

Stockholders Equity 33 line items

Line Item	Tag	Value	Unit	Period
Balance at the beginning of year (in shares)	`CommonStockSharesOutstanding`	397.80M	shares	Point-in-time
Balance at the beginning of year (in shares)	`CommonStockSharesOutstanding`	635.21M	shares	Point-in-time
Balance at the beginning of year (in shares)	`CommonStockSharesOutstanding`	635.21M	shares	Point-in-time
Balance at the beginning of year (in shares)	`CommonStockSharesOutstanding`	781.94M	shares	Point-in-time
Shares issued	`StockIssuedDuringPeriodSharesNewIssues`	0.00	shares	Annual
Shares issued	`StockIssuedDuringPeriodSharesNewIssues`	237.41M	shares	Annual
Shares issued	`StockIssuedDuringPeriodSharesNewIssues`	0.00	shares	Annual
Total number of treasury shares cancelled	`Totalnumberoftreasurysharescancelled`	0.00	shares	Annual
Total number of treasury shares cancelled	`Totalnumberoftreasurysharescancelled`	0.00	shares	Annual
Total number of treasury shares cancelled	`Totalnumberoftreasurysharescancelled`	17.32M	shares	Annual
Total number of treasury shares cancelled	`Totalnumberoftreasurysharescancelled`	-17.32M	shares	Point-in-time
Cancellation of shares held by the Company prior to the Merger	`Cancellationofcommonstockpreviouslyheldbythecompanypriortothemerger`	0.00	shares	Annual
Cancellation of shares held by the Company prior to the Merger	`Cancellationofcommonstockpreviouslyheldbythecompanypriortothemerger`	0.00	shares	Annual
Cancellation of shares held by the Company prior to the Merger	`Cancellationofcommonstockpreviouslyheldbythecompanypriortothemerger`	34.32M	shares	Annual
Effect of reverse acquisition on common stock outstanding	`Effectofreverseacquisitiononcommonstockoutstanding`	0.00	shares	Annual
Effect of reverse acquisition on common stock outstanding	`Effectofreverseacquisitiononcommonstockoutstanding`	0.00	shares	Annual
Effect of reverse acquisition on common stock outstanding	`Effectofreverseacquisitiononcommonstockoutstanding`	198.38M	shares	Annual
Balance at the end of year (in shares)	`CommonStockSharesOutstanding`	397.80M	shares	Point-in-time
Balance at the end of year (in shares)	`CommonStockSharesOutstanding`	635.21M	shares	Point-in-time
Balance at the end of year (in shares)	`CommonStockSharesOutstanding`	635.21M	shares	Point-in-time
Balance at the end of year (in shares)	`CommonStockSharesOutstanding`	781.94M	shares	Point-in-time
Balance at beginning of year	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.45B	USD	Point-in-time
Balance at beginning of year	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.06B	USD	Point-in-time
Balance at beginning of year	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.45B	USD	Point-in-time
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTax`	-	USD	Annual
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTax`	-	USD	Annual
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTax`	$-383.00K	USD	Annual
Net income	`ProfitLoss`	$69.50M	USD	Annual
Net income	`ProfitLoss`	$124.38M	USD	Annual
Net income	`ProfitLoss`	$86.25M	USD	Annual
Balance at the end of year	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.45B	USD	Point-in-time
Balance at the end of year	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.06B	USD	Point-in-time
Balance at the end of year	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.45B	USD	Point-in-time

Comprehensive Income 24 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$69.50M	USD	Annual
Net income	`ProfitLoss`	$124.38M	USD	Annual
Net income	`ProfitLoss`	$86.25M	USD	Annual
Unrealized losses from marketable securities	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	Annual
Unrealized losses from marketable securities	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-213.00K	USD	Annual
Unrealized losses from marketable securities	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	-	USD	Annual
Foreign currency translation losses	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	-	USD	Annual
Foreign currency translation losses	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	-	USD	Annual
Foreign currency translation losses	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-170.00K	USD	Annual
Other comprehensive loss, net of tax	`OtherComprehensiveIncomeLossNetOfTax`	-	USD	Annual
Other comprehensive loss, net of tax	`OtherComprehensiveIncomeLossNetOfTax`	-	USD	Annual
Other comprehensive loss, net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$-383.00K	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$124.00M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$69.50M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$86.25M	USD	Annual
Comprehensive loss attributable to non-controlling interest	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$30.24M	USD	Annual
Comprehensive loss attributable to non-controlling interest	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$63.21M	USD	Annual
Comprehensive loss attributable to non-controlling interest	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	-	USD	Annual
Comprehensive income attributable to the Company	`ComprehensiveIncomeNetOfTax`	$69.50M	USD	Annual
Comprehensive income attributable to the Company	`ComprehensiveIncomeNetOfTax`	$154.24M	USD	Annual
Comprehensive income attributable to the Company	`ComprehensiveIncomeNetOfTax`	$149.47M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$124.00M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$69.50M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$86.25M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.