20-F Filing

FRONTLINE PLC CIK: 913290 FY 2014

Filing Information

Form Type	20-F
Accession Number	`0000913290-15-000004`
Period End Date	20141231
Filing Date	20150316
Fiscal Year	2014
Fiscal Period	FY
XBRL Instance	fro-20141231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 97 Income Statement 114 Cash Flow Statement 149 Stockholders Equity 16 Comprehensive Income 24

Balance Sheet 97 line items

Line Item	Tag	Value	Unit	Period
Share capital, shares outstanding (in shares)	`CommonStockSharesOutstanding`	112.34M	shares	Point-in-time
Share capital, shares outstanding (in shares)	`CommonStockSharesOutstanding`	86.51M	shares	Point-in-time
Ordinary shares issued (dollars per share)	`CommonStockParOrStatedValuePerShare`	$1.00	USD	Point-in-time
Ordinary shares issued (dollars per share)	`CommonStockParOrStatedValuePerShare`	$1.00	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$53.76M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$64.08M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$160.57M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$137.60M	USD	Point-in-time
Restricted cash and investments	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$42.07M	USD	Point-in-time
Restricted cash and investments	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$68.36M	USD	Point-in-time
Marketable securities	`AvailableForSaleSecuritiesEquitySecuritiesCurrent`	$2.62M	USD	Point-in-time
Marketable securities	`AvailableForSaleSecuritiesEquitySecuritiesCurrent`	$3.48M	USD	Point-in-time
Trade accounts receivable, net	`AccountsReceivableNetCurrent`	$18.94M	USD	Point-in-time
Trade accounts receivable, net	`AccountsReceivableNetCurrent`	$11.83M	USD	Point-in-time
Related party receivables	`DueFromRelatedPartiesCurrent`	$9.49M	USD	Point-in-time
Related party receivables	`DueFromRelatedPartiesCurrent`	$12.64M	USD	Point-in-time
Other receivables	`OtherReceivables`	$16.70M	USD	Point-in-time
Other receivables	`OtherReceivables`	$16.18M	USD	Point-in-time
Inventories	`InventoryNet`	$44.53M	USD	Point-in-time
Inventories	`InventoryNet`	$28.92M	USD	Point-in-time
Voyages in progress	`VoyagesInProgress`	$46.11M	USD	Point-in-time
Voyages in progress	`VoyagesInProgress`	$40.37M	USD	Point-in-time
Prepaid expenses and accrued income	`PrepaidExpensesAndAccruedIncome`	$3.86M	USD	Point-in-time
Prepaid expenses and accrued income	`PrepaidExpensesAndAccruedIncome`	$3.86M	USD	Point-in-time
Investment in finance lease	`CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent`	$2.56M	USD	Point-in-time
Investment in finance lease	`CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent`	$3.03M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$233.24M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$260.15M	USD	Point-in-time
Newbuildings	`ConstructionInProgressGross`	$15.47M	USD	Point-in-time
Newbuildings	`ConstructionInProgressGross`	$13.05M	USD	Point-in-time
Newbuildings	`ConstructionInProgressGross`	$26.91M	USD	Point-in-time
Newbuildings	`ConstructionInProgressGross`	$29.67M	USD	Point-in-time
Newbuildings	`VesselsAndEquipmentNet`	$264.80M	USD	Point-in-time
Newbuildings	`VesselsAndEquipmentNet`	$56.62M	USD	Point-in-time
Vessels and equipment under capital lease, net	`VesselsAndEquipmentUnderCapitalLeaseNet`	$550.35M	USD	Point-in-time
Vessels and equipment under capital lease, net	`VesselsAndEquipmentUnderCapitalLeaseNet`	$704.81M	USD	Point-in-time
Investment in unconsolidated subsidiaries and associated companies	`EquityMethodInvestments`	$60.00M	USD	Point-in-time
Investment in unconsolidated subsidiaries and associated companies	`EquityMethodInvestments`	$58.66M	USD	Point-in-time
Deferred charges	`DeferredFinanceCostsNoncurrentNet`	$695.00K	USD	Point-in-time
Deferred charges	`DeferredFinanceCostsNoncurrentNet`	$696.00K	USD	Point-in-time
Other long term assets	`OtherAssetsNoncurrent`	-	USD	Point-in-time
Other long term assets	`OtherAssetsNoncurrent`	$12.00K	USD	Point-in-time
Investment in finance lease	`CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent`	$45.79M	USD	Point-in-time
Investment in finance lease	`CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent`	$48.82M	USD	Point-in-time
Total assets	`Assets`	$1.37B	USD	Point-in-time
Total assets	`Assets`	$962.18M	USD	Point-in-time
Short-term debt and current portion of long-term debt	`ShortTermDebtAndCurrentPortionOfLongTermDebt`	$165.36M	USD	Point-in-time
Short-term debt and current portion of long-term debt	`ShortTermDebtAndCurrentPortionOfLongTermDebt`	$22.71M	USD	Point-in-time
Current portion of obligations under capital leases	`CapitalLeaseObligationsCurrent`	$78.99M	USD	Point-in-time
Current portion of obligations under capital leases	`CapitalLeaseObligationsCurrent`	$46.93M	USD	Point-in-time
Related party payables	`DueToRelatedPartiesCurrent`	$55.71M	USD	Point-in-time
Related party payables	`DueToRelatedPartiesCurrent`	$11.42M	USD	Point-in-time
Trade accounts payable	`AccountsPayableTradeCurrent`	$3.10M	USD	Point-in-time
Trade accounts payable	`AccountsPayableTradeCurrent`	$13.30M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$33.40M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$22.45M	USD	Point-in-time
Deferred charter revenue	`DeferredRevenueCurrent`	$98.00K	USD	Point-in-time
Deferred charter revenue	`DeferredRevenueCurrent`	$490.00K	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$2.50M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$2.92M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$130.77M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$328.59M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$27.50M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$436.37M	USD	Point-in-time
Related party payables	`DueToRelatedPartiesNoncurrent`	$72.60M	USD	Point-in-time
Related party payables	`DueToRelatedPartiesNoncurrent`	$109.95M	USD	Point-in-time
Obligations under capital leases	`CapitalLeaseObligationsNoncurrent`	$742.42M	USD	Point-in-time
Obligations under capital leases	`CapitalLeaseObligationsNoncurrent`	$564.69M	USD	Point-in-time
Deferred gains on sales of vessels	`DeferredGainsOnSalesOfVessels`	-	USD	Point-in-time
Deferred gains on sales of vessels	`DeferredGainsOnSalesOfVessels`	$1.29M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$2.21M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$2.10M	USD	Point-in-time
Total liabilities	`Liabilities`	$1.39B	USD	Point-in-time
Total liabilities	`Liabilities`	$1.03B	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Share capital (2014: 112,342,989 shares outstanding, par value $1.00. 2013: 86,511,713 shares outstanding, par value $1.00)	`CommonStockValue`	$112.34M	USD	Point-in-time
Share capital (2014: 112,342,989 shares outstanding, par value $1.00. 2013: 86,511,713 shares outstanding, par value $1.00)	`CommonStockValue`	$86.51M	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapitalCommonStock`	$149.99M	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapitalCommonStock`	$244.02M	USD	Point-in-time
Contributed surplus	`OtherAdditionalCapital`	$474.13M	USD	Point-in-time
Contributed surplus	`OtherAdditionalCapital`	$474.13M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-4.26M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-3.30M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-4.78M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-4.16M	USD	Point-in-time
Retained deficit	`RetainedEarningsAccumulatedDeficit`	$-734.27M	USD	Point-in-time
Retained deficit	`RetainedEarningsAccumulatedDeficit`	$-897.21M	USD	Point-in-time
Total deficit attributable to Frontline Ltd.	`StockholdersEquity`	$-70.98M	USD	Point-in-time
Total deficit attributable to Frontline Ltd.	`StockholdersEquity`	$-26.95M	USD	Point-in-time
Noncontrolling interest	`MinorityInterest`	$332.00K	USD	Point-in-time
Noncontrolling interest	`MinorityInterest`	$8.90M	USD	Point-in-time
Total deficit	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-70.65M	USD	Point-in-time
Total deficit	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-18.05M	USD	Point-in-time
Total deficit	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$131.15M	USD	Point-in-time
Total liabilities and deficit	`LiabilitiesAndStockholdersEquity`	$962.18M	USD	Point-in-time
Total liabilities and deficit	`LiabilitiesAndStockholdersEquity`	$1.37B	USD	Point-in-time

Income Statement 114 line items

Line Item	Tag	Value	Unit	Period
Time charter revenues	`TimeCharterRevenues`	$15.60M	USD	Annual
Time charter revenues	`TimeCharterRevenues`	$26.84M	USD	Annual
Time charter revenues	`TimeCharterRevenues`	$66.31M	USD	Annual
Bareboat charter revenues	`TimeAndBareboatCharterRevenues`	$33.37M	USD	Annual
Bareboat charter revenues	`TimeAndBareboatCharterRevenues`	$9.29M	USD	Annual
Bareboat charter revenues	`TimeAndBareboatCharterRevenues`	$24.01M	USD	Annual
Voyage charter revenues	`VoyageCharterRevenues`	$497.02M	USD	Annual
Voyage charter revenues	`VoyageCharterRevenues`	$440.58M	USD	Annual
Voyage charter revenues	`VoyageCharterRevenues`	$452.89M	USD	Annual
Other income	`OtherOperatingIncome`	$37.77M	USD	Annual
Other income	`OtherOperatingIncome`	$25.75M	USD	Annual
Other income	`OtherOperatingIncome`	$25.79M	USD	Annual
Total operating revenues	`Revenues`	$578.36M	USD	Annual
Total operating revenues	`Revenues`	$517.19M	USD	Annual
Total operating revenues	`Revenues`	$559.69M	USD	Annual
Gain on sale of assets and amortization of deferred gains	`GainLossOnSaleOfAssets`	$23.56M	USD	Annual
Gain on sale of assets and amortization of deferred gains	`GainLossOnSaleOfAssets`	$34.76M	USD	Annual
Gain on sale of assets and amortization of deferred gains	`GainLossOnSaleOfAssets`	$24.62M	USD	Annual
Voyage expenses and commission	`VoyageExpensesAndCommission`	$299.74M	USD	Annual
Voyage expenses and commission	`VoyageExpensesAndCommission`	$286.37M	USD	Annual
Voyage expenses and commission	`VoyageExpensesAndCommission`	$269.85M	USD	Annual
Ship operating expenses	`ShipOperatingExpenses`	$89.67M	USD	Annual
Ship operating expenses	`ShipOperatingExpenses`	$109.87M	USD	Annual
Ship operating expenses	`ShipOperatingExpenses`	$118.38M	USD	Annual
Contingent rental expense (income)	`ContingentRentalIncomeExpenseContinuingOperations`	$-22.46M	USD	Annual
Contingent rental expense (income)	`ContingentRentalIncomeExpenseContinuingOperations`	$7.76M	USD	Annual
Contingent rental expense (income)	`ContingentRentalIncomeExpenseContinuingOperations`	$-36.90M	USD	Annual
Charter hire expenses	`CharterhireExpenses`	-	USD	Annual
Charter hire expenses	`CharterhireExpenses`	$37.46M	USD	Annual
Charter hire expenses	`CharterhireExpenses`	$4.18M	USD	Annual
Administrative expenses	`GeneralAndAdministrativeExpense`	$40.79M	USD	Annual
Administrative expenses	`GeneralAndAdministrativeExpense`	$33.91M	USD	Annual
Administrative expenses	`GeneralAndAdministrativeExpense`	$31.63M	USD	Annual
Impairment loss on vessels	`ImpairedAssetstobeDisposedofbyMethodOtherthanSaleAmountofImpairmentLossContinuingOperations`	$4.73M	USD	Annual
Impairment loss on vessels	`ImpairedAssetstobeDisposedofbyMethodOtherthanSaleAmountofImpairmentLossContinuingOperations`	$97.71M	USD	Annual
Impairment loss on vessels	`ImpairedAssetstobeDisposedofbyMethodOtherthanSaleAmountofImpairmentLossContinuingOperations`	$103.72M	USD	Annual
Depreciation	`DepreciationContinuingOperations`	$99.80M	USD	Annual
Depreciation	`DepreciationContinuingOperations`	$107.44M	USD	Annual
Depreciation	`DepreciationContinuingOperations`	$81.47M	USD	Annual
Total operating expenses	`OperatingExpenses`	$641.18M	USD	Annual
Total operating expenses	`OperatingExpenses`	$632.91M	USD	Annual
Total operating expenses	`OperatingExpenses`	$594.21M	USD	Annual
Net operating (loss) income	`OperatingIncomeLoss`	$-48.60M	USD	Annual
Net operating (loss) income	`OperatingIncomeLoss`	$18.91M	USD	Annual
Net operating (loss) income	`OperatingIncomeLoss`	$-100.43M	USD	Annual
Interest income	`InvestmentIncomeInterest`	$47.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$130.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$83.00K	USD	Annual
Interest expense	`InterestExpense`	$75.83M	USD	Annual
Interest expense	`InterestExpense`	$90.72M	USD	Annual
Interest expense	`InterestExpense`	$94.09M	USD	Annual
Equity results of unconsolidated subsidiaries and associated companies	`IncomeLossFromEquityMethodInvestments`	$13.54M	USD	Annual
Equity results of unconsolidated subsidiaries and associated companies	`IncomeLossFromEquityMethodInvestments`	$3.87M	USD	Annual
Equity results of unconsolidated subsidiaries and associated companies	`IncomeLossFromEquityMethodInvestments`	$-4.00K	USD	Annual
Foreign currency exchange (loss) gain	`ForeignCurrencyTransactionGainLossBeforeTax`	$-179.00K	USD	Annual
Foreign currency exchange (loss) gain	`ForeignCurrencyTransactionGainLossBeforeTax`	$-92.00K	USD	Annual
Foreign currency exchange (loss) gain	`ForeignCurrencyTransactionGainLossBeforeTax`	$84.00K	USD	Annual
Mark to market loss on derivatives	`GainLossOnDerivativeInstrumentsNetPretax`	-	USD	Annual
Mark to market loss on derivatives	`GainLossOnDerivativeInstrumentsNetPretax`	$-585.00K	USD	Annual
Mark to market loss on derivatives	`GainLossOnDerivativeInstrumentsNetPretax`	$-1.73M	USD	Annual
Gain on redemption of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Gain on redemption of debt	`GainsLossesOnExtinguishmentOfDebt`	$4.60M	USD	Annual
Gain on redemption of debt	`GainsLossesOnExtinguishmentOfDebt`	$1.49M	USD	Annual
Debt conversion expense	`DebtConversionExpense`	$12.65M	USD	Annual
Debt conversion expense	`DebtConversionExpense`	$41.07M	USD	Annual
Debt conversion expense	`DebtConversionExpense`	-	USD	Annual
Loss from de-consolidation of subsidiaries	`DeconsolidationGainOrLossAmount`	$-12.41M	USD	Annual
Loss from de-consolidation of subsidiaries	`DeconsolidationGainOrLossAmount`	-	USD	Annual
Loss from de-consolidation of subsidiaries	`DeconsolidationGainOrLossAmount`	-	USD	Annual
Dividends received, net	`DividendsReceivedNet`	$134.00K	USD	Annual
Dividends received, net	`DividendsReceivedNet`	$296.00K	USD	Annual
Dividends received, net	`DividendsReceivedNet`	$86.00K	USD	Annual
Other non-operating items, net	`OtherNonoperatingIncomeExpense`	$1.19M	USD	Annual
Other non-operating items, net	`OtherNonoperatingIncomeExpense`	$1.11M	USD	Annual
Other non-operating items, net	`OtherNonoperatingIncomeExpense`	$1.18M	USD	Annual
Net other expenses	`NonoperatingIncomeExpense`	$-89.76M	USD	Annual
Net other expenses	`NonoperatingIncomeExpense`	$-122.60M	USD	Annual
Net other expenses	`NonoperatingIncomeExpense`	$-89.16M	USD	Annual
Net loss before income taxes and noncontrolling interest	`IncomeLossBeforeIncomeTaxesAndNoncontrollingInterest`	$-171.20M	USD	Annual
Net loss before income taxes and noncontrolling interest	`IncomeLossBeforeIncomeTaxesAndNoncontrollingInterest`	$-189.59M	USD	Annual
Net loss before income taxes and noncontrolling interest	`IncomeLossBeforeIncomeTaxesAndNoncontrollingInterest`	$-70.85M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$379.00K	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$284.00K	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$459.00K	USD	Annual
Net loss from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$-171.66M	USD	Annual
Net loss from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$-189.88M	USD	Annual
Net loss from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$-71.23M	USD	Annual
Net loss from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTax`	-	USD	Annual
Net loss from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$-12.54M	USD	Annual
Net loss from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$-1.20M	USD	Annual
Net loss	`ProfitLoss`	$-83.78M	USD	Annual
Net loss	`ProfitLoss`	$-191.08M	USD	Annual
Net loss	`ProfitLoss`	$-171.66M	USD	Annual
Net loss attributable to noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-1.02M	USD	Annual
Net loss attributable to noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-8.72M	USD	Annual
Net loss attributable to noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-2.57M	USD	Annual
Net loss attributable to Frontline Ltd.	`NetIncomeLoss`	$-162.94M	USD	Annual
Net loss attributable to Frontline Ltd.	`NetIncomeLoss`	$-188.51M	USD	Annual
Net loss attributable to Frontline Ltd.	`NetIncomeLoss`	$-82.75M	USD	Annual
Basic and diluted loss per share from continuing operations, excluding loss attributable to noncontrolling interest ($)	`IncomeLossFromContinuingOperationsPerBasicAndDilutedShare`	-	USD	Annual
Basic and diluted loss per share from continuing operations, excluding loss attributable to noncontrolling interest ($)	`IncomeLossFromContinuingOperationsPerBasicAndDilutedShare`	-	USD	Annual
Basic and diluted loss per share from continuing operations, excluding loss attributable to noncontrolling interest ($)	`IncomeLossFromContinuingOperationsPerBasicAndDilutedShare`	-	USD	Annual
Basic and diluted loss per share from discontinued operations ($)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare`	-	USD	Annual
Basic and diluted loss per share from discontinued operations ($)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare`	-	USD	Annual
Basic and diluted loss per share from discontinued operations ($)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare`	-	USD	Annual
Basic and diluted loss per share attributable to Frontline Ltd. ($)	`EarningsPerShareBasicAndDiluted`	-	USD	Annual
Basic and diluted loss per share attributable to Frontline Ltd. ($)	`EarningsPerShareBasicAndDiluted`	-	USD	Annual
Basic and diluted loss per share attributable to Frontline Ltd. ($)	`EarningsPerShareBasicAndDiluted`	-	USD	Annual
Weighted average shares outstanding, basic and diluted (in 000's)	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	79.75M	shares	Annual
Weighted average shares outstanding, basic and diluted (in 000's)	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	99.94M	shares	Annual
Weighted average shares outstanding, basic and diluted (in 000's)	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	77.86M	shares	Annual
Cash dividends per share declared ($)	`CommonStockDividendsPerShareDeclared`	-	USD	Annual
Cash dividends per share declared ($)	`CommonStockDividendsPerShareDeclared`	-	USD	Annual
Cash dividends per share declared ($)	`CommonStockDividendsPerShareDeclared`	-	USD	Annual

Cash Flow Statement 149 line items

Line Item	Tag	Value	Unit	Period
Net loss	`ProfitLoss`	$-83.78M	USD	Annual
Net loss	`ProfitLoss`	$-191.08M	USD	Annual
Net loss	`ProfitLoss`	$-171.66M	USD	Annual
Depreciation	`Depreciation`	$81.47M	USD	Annual
Depreciation	`Depreciation`	$114.84M	USD	Annual
Depreciation	`Depreciation`	$99.82M	USD	Annual
Amortization of deferred charges	`AmortizationOfFinancingCosts`	$627.00K	USD	Annual
Amortization of deferred charges	`AmortizationOfFinancingCosts`	$543.00K	USD	Annual
Amortization of deferred charges	`AmortizationOfFinancingCosts`	$542.00K	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	-	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$1.82M	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$1.63M	USD	Annual
Contingent rental expense (income)	`ContingentRentalIncomeExpense`	-	USD	Annual
Contingent rental expense (income)	`ContingentRentalIncomeExpense`	$4.24M	USD	Annual
Contingent rental expense (income)	`ContingentRentalIncomeExpense`	$-8.73M	USD	Annual
Debt conversion expense	`DebtConversionExpense`	$12.65M	USD	Annual
Debt conversion expense	`DebtConversionExpense`	$41.07M	USD	Annual
Debt conversion expense	`DebtConversionExpense`	-	USD	Annual
Loss from de-consolidation of subsidiaries	`DeconsolidationGainOrLossAmount`	$-12.41M	USD	Annual
Loss from de-consolidation of subsidiaries	`DeconsolidationGainOrLossAmount`	-	USD	Annual
Loss from de-consolidation of subsidiaries	`DeconsolidationGainOrLossAmount`	-	USD	Annual
Gain from sale of assets (including securities)	`GainFromSaleOfAssetsAndTerminationOfLeases`	$16.81M	USD	Annual
Gain from sale of assets (including securities)	`GainFromSaleOfAssetsAndTerminationOfLeases`	$24.62M	USD	Annual
Gain from sale of assets (including securities)	`GainFromSaleOfAssetsAndTerminationOfLeases`	$22.71M	USD	Annual
Equity (gains) losses of unconsolidated subsidiaries and associated companies, net of dividends received	`IncomeLossFromEquityMethodInvestments`	$13.54M	USD	Annual
Equity (gains) losses of unconsolidated subsidiaries and associated companies, net of dividends received	`IncomeLossFromEquityMethodInvestments`	$3.87M	USD	Annual
Equity (gains) losses of unconsolidated subsidiaries and associated companies, net of dividends received	`IncomeLossFromEquityMethodInvestments`	$-4.00K	USD	Annual
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$13.54M	USD	Annual
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$1.85M	USD	Annual
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-4.00K	USD	Annual
Impairment losses on vessels	`ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss`	$97.71M	USD	Annual
Impairment losses on vessels	`ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss`	$32.04M	USD	Annual
Impairment losses on vessels	`ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss`	$103.72M	USD	Annual
Unrealized foreign exchange loss (gain)	`ForeignCurrencyTransactionGainLossUnrealized`	$-20.00K	USD	Annual
Unrealized foreign exchange loss (gain)	`ForeignCurrencyTransactionGainLossUnrealized`	$3.00K	USD	Annual
Unrealized foreign exchange loss (gain)	`ForeignCurrencyTransactionGainLossUnrealized`	$-113.00K	USD	Annual
Gain on repurchase of convertible bond debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Gain on repurchase of convertible bond debt	`GainsLossesOnExtinguishmentOfDebt`	$4.60M	USD	Annual
Gain on repurchase of convertible bond debt	`GainsLossesOnExtinguishmentOfDebt`	$1.49M	USD	Annual
Provision for doubtful debts	`ProvisionForDoubtfulAccounts`	$55.00K	USD	Annual
Provision for doubtful debts	`ProvisionForDoubtfulAccounts`	$68.00K	USD	Annual
Provision for doubtful debts	`ProvisionForDoubtfulAccounts`	$5.37M	USD	Annual
Other, net	`AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities`	$-529.00K	USD	Annual
Other, net	`AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities`	$-1.38M	USD	Annual
Other, net	`AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities`	$168.00K	USD	Annual
Trade accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-13.56M	USD	Annual
Trade accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$12.46M	USD	Annual
Trade accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-11.82M	USD	Annual
Other receivables	`IncreaseDecreaseInOtherReceivables`	$623.00K	USD	Annual
Other receivables	`IncreaseDecreaseInOtherReceivables`	$567.00K	USD	Annual
Other receivables	`IncreaseDecreaseInOtherReceivables`	$816.00K	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$20.11M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-8.81M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-10.74M	USD	Annual
Voyages in progress	`IncreaseDecreaseInVoyagesInProgress`	$-5.74M	USD	Annual
Voyages in progress	`IncreaseDecreaseInVoyagesInProgress`	$-7.99M	USD	Annual
Voyages in progress	`IncreaseDecreaseInVoyagesInProgress`	$29.65M	USD	Annual
Prepaid expenses and accrued income	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-1.43M	USD	Annual
Prepaid expenses and accrued income	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-449.00K	USD	Annual
Prepaid expenses and accrued income	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$473.00K	USD	Annual
Trade accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$1.82M	USD	Annual
Trade accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$7.33M	USD	Annual
Trade accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$-10.20M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-11.06M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-1.73M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-6.63M	USD	Annual
Deferred charter revenue and other current liabilities	`IncreaseDecreaseInDeferredRevenue`	$-548.00K	USD	Annual
Deferred charter revenue and other current liabilities	`IncreaseDecreaseInDeferredRevenue`	$-37.00K	USD	Annual
Deferred charter revenue and other current liabilities	`IncreaseDecreaseInDeferredRevenue`	$-4.84M	USD	Annual
Related party balances	`IncreaseDecreaseInDueToRelatedPartiesCurrent`	$-48.84M	USD	Annual
Related party balances	`IncreaseDecreaseInDueToRelatedPartiesCurrent`	$58.40M	USD	Annual
Related party balances	`IncreaseDecreaseInDueToRelatedPartiesCurrent`	$26.24M	USD	Annual
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-4.18M	USD	Annual
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$119.00K	USD	Annual
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-3.34M	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-42.68M	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$55.41M	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$68.57M	USD	Annual
Change in restricted cash	`IncreaseDecreaseInRestrictedCash`	$-8.40M	USD	Annual
Change in restricted cash	`IncreaseDecreaseInRestrictedCash`	$-13.06M	USD	Annual
Change in restricted cash	`IncreaseDecreaseInRestrictedCash`	$-19.14M	USD	Annual
Additions to newbuildings, vessels and equipment	`PaymentsToAcquireNewbuildingsVesselsAndEquipment`	$2.50M	USD	Annual
Additions to newbuildings, vessels and equipment	`PaymentsToAcquireNewbuildingsVesselsAndEquipment`	$14.50M	USD	Annual
Additions to newbuildings, vessels and equipment	`PaymentsToAcquireNewbuildingsVesselsAndEquipment`	$44.99M	USD	Annual
Proceeds from sale of vessels and equipment	`ProceedsFromSaleOfVesselsAndEquipment`	-	USD	Annual
Proceeds from sale of vessels and equipment	`ProceedsFromSaleOfVesselsAndEquipment`	$10.17M	USD	Annual
Proceeds from sale of vessels and equipment	`ProceedsFromSaleOfVesselsAndEquipment`	$53.09M	USD	Annual
Loans from (to) associated companies	`LoanAdvancedToAssociateCompanies`	$-250.00K	USD	Annual
Loans from (to) associated companies	`LoanAdvancedToAssociateCompanies`	-	USD	Annual
Loans from (to) associated companies	`LoanAdvancedToAssociateCompanies`	$250.00K	USD	Annual
Investment in associated companies	`PaymentsToAcquireInterestInSubsidiariesAndAffiliates`	$13.30M	USD	Annual
Investment in associated companies	`PaymentsToAcquireInterestInSubsidiariesAndAffiliates`	$6.00M	USD	Annual
Investment in associated companies	`PaymentsToAcquireInterestInSubsidiariesAndAffiliates`	-	USD	Annual
Proceeds from sale of investment in associated companies	`ProceedsFromSaleOfEquityMethodInvestments`	-	USD	Annual
Proceeds from sale of investment in associated companies	`ProceedsFromSaleOfEquityMethodInvestments`	-	USD	Annual
Proceeds from sale of investment in associated companies	`ProceedsFromSaleOfEquityMethodInvestments`	$242.00K	USD	Annual
Receipts from finance leases and loans receivable	`RepaymentsOfInvestmentsInCapitalLeases`	$2.16M	USD	Annual
Receipts from finance leases and loans receivable	`RepaymentsOfInvestmentsInCapitalLeases`	$2.56M	USD	Annual
Receipts from finance leases and loans receivable	`RepaymentsOfInvestmentsInCapitalLeases`	$1.82M	USD	Annual
Impact of re-consolidation of subsidiaries	`Cashimpactofreconsolidationofsubsidiaries`	$638.00K	USD	Annual
Impact of re-consolidation of subsidiaries	`Cashimpactofreconsolidationofsubsidiaries`	-	USD	Annual
Impact of re-consolidation of subsidiaries	`Cashimpactofreconsolidationofsubsidiaries`	-	USD	Annual
Proceeds from sale of shares in subsidiaries	`ProceedsFromMinorityShareholders`	-	USD	Annual
Proceeds from sale of shares in subsidiaries	`ProceedsFromMinorityShareholders`	$49.00K	USD	Annual
Proceeds from sale of shares in subsidiaries	`ProceedsFromMinorityShareholders`	-	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$13.29M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-2.99M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$19.73M	USD	Annual
Net proceeds from issuance of shares	`ProceedsFromIssuanceOfCommonStock`	$52.93M	USD	Annual
Net proceeds from issuance of shares	`ProceedsFromIssuanceOfCommonStock`	-	USD	Annual
Net proceeds from issuance of shares	`ProceedsFromIssuanceOfCommonStock`	$4.80M	USD	Annual
Proceeds from long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$19.80M	USD	Annual
Proceeds from long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$30.00M	USD	Annual
Proceeds from long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Repayments of long-term debt, convertible bond buy backs and cash payments of debt conversion	`RepaymentsOfLongTermDebt`	$90.61M	USD	Annual
Repayments of long-term debt, convertible bond buy backs and cash payments of debt conversion	`RepaymentsOfLongTermDebt`	$23.78M	USD	Annual
Repayments of long-term debt, convertible bond buy backs and cash payments of debt conversion	`RepaymentsOfLongTermDebt`	$24.92M	USD	Annual
Payment of obligations under finance leases	`RepaymentsOfLongTermCapitalLeaseObligations`	$50.34M	USD	Annual
Payment of obligations under finance leases	`RepaymentsOfLongTermCapitalLeaseObligations`	$39.92M	USD	Annual
Payment of obligations under finance leases	`RepaymentsOfLongTermCapitalLeaseObligations`	$64.07M	USD	Annual
Lease termination (payments) receipts, net	`Receiptspaymentsresultingfromleaseterminations`	$-4.52M	USD	Annual
Lease termination (payments) receipts, net	`Receiptspaymentsresultingfromleaseterminations`	$-10.50M	USD	Annual
Lease termination (payments) receipts, net	`Receiptspaymentsresultingfromleaseterminations`	$445.00K	USD	Annual
Payment of related party loan note	`RepaymentsOfRelatedPartyDebt`	$6.10M	USD	Annual
Payment of related party loan note	`RepaymentsOfRelatedPartyDebt`	-	USD	Annual
Payment of related party loan note	`RepaymentsOfRelatedPartyDebt`	$402.00K	USD	Annual
Debt fees paid	`PaymentsOfFinancingCosts`	-	USD	Annual
Debt fees paid	`PaymentsOfFinancingCosts`	-	USD	Annual
Debt fees paid	`PaymentsOfFinancingCosts`	$628.00K	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-64.83M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-54.45M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-88.54M	USD	Annual
Net change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$10.32M	USD	Annual
Net change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-83.84M	USD	Annual
Net change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-22.96M	USD	Annual
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$53.76M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$64.08M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$160.57M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$137.60M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$53.76M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$64.08M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$160.57M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$137.60M	USD	Point-in-time
Interest paid, net of interest capitalized	`InterestPaidNet`	$98.99M	USD	Annual
Interest paid, net of interest capitalized	`InterestPaidNet`	$91.12M	USD	Annual
Interest paid, net of interest capitalized	`InterestPaidNet`	$76.61M	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	$493.00K	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	$370.00K	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	$518.00K	USD	Annual

Stockholders Equity 16 line items

Line Item	Tag	Value	Unit	Period
Balance at the beginning of year (in shares)	`CommonStockSharesOutstanding`	112.34M	shares	Point-in-time
Balance at the beginning of year (in shares)	`CommonStockSharesOutstanding`	86.51M	shares	Point-in-time
Balance at the end of year (in shares)	`CommonStockSharesOutstanding`	112.34M	shares	Point-in-time
Balance at the end of year (in shares)	`CommonStockSharesOutstanding`	86.51M	shares	Point-in-time
Balance at beginning of year	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-70.65M	USD	Point-in-time
Balance at beginning of year	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-18.05M	USD	Point-in-time
Balance at beginning of year	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$131.15M	USD	Point-in-time
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTax`	$624.00K	USD	Annual
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTax`	$852.00K	USD	Annual
Other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTax`	$-955.00K	USD	Annual
Net loss	`ProfitLoss`	$-83.78M	USD	Annual
Net loss	`ProfitLoss`	$-191.08M	USD	Annual
Net loss	`ProfitLoss`	$-171.66M	USD	Annual
Balance at the end of year	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-70.65M	USD	Point-in-time
Balance at the end of year	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-18.05M	USD	Point-in-time
Balance at the end of year	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$131.15M	USD	Point-in-time

Comprehensive Income 24 line items

Line Item	Tag	Value	Unit	Period
Net loss	`ProfitLoss`	$-83.78M	USD	Annual
Net loss	`ProfitLoss`	$-191.08M	USD	Annual
Net loss	`ProfitLoss`	$-171.66M	USD	Annual
Unrealized (losses) gains from marketable securities	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$915.00K	USD	Annual
Unrealized (losses) gains from marketable securities	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-980.00K	USD	Annual
Unrealized (losses) gains from marketable securities	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$527.00K	USD	Annual
Foreign currency translation gains (losses)	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-63.00K	USD	Annual
Foreign currency translation gains (losses)	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$97.00K	USD	Annual
Foreign currency translation gains (losses)	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$25.00K	USD	Annual
Other comprehensive (loss) income, net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$624.00K	USD	Annual
Other comprehensive (loss) income, net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$852.00K	USD	Annual
Other comprehensive (loss) income, net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$-955.00K	USD	Annual
Comprehensive loss	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-190.23M	USD	Annual
Comprehensive loss	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-172.62M	USD	Annual
Comprehensive loss	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-83.15M	USD	Annual
Comprehensive loss attributable to noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-1.02M	USD	Annual
Comprehensive loss attributable to noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-8.72M	USD	Annual
Comprehensive loss attributable to noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-2.57M	USD	Annual
Comprehensive loss	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-190.23M	USD	Annual
Comprehensive loss	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-172.62M	USD	Annual
Comprehensive loss	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-83.15M	USD	Annual
Comprehensive loss attributable to stockholders of Frontline Ltd.	`ComprehensiveIncomeNetOfTax`	$-82.13M	USD	Annual
Comprehensive loss attributable to stockholders of Frontline Ltd.	`ComprehensiveIncomeNetOfTax`	$-163.89M	USD	Annual
Comprehensive loss attributable to stockholders of Frontline Ltd.	`ComprehensiveIncomeNetOfTax`	$-187.66M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.