10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000912728-16-000196 |
| Period End Date | 20151231 |
| Filing Date | 20160219 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | fwrd-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.56M | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.40M | USD | Point-in-time |
| Finite-Lived Intangible Assets, Accumulated Amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$40.31M | USD | Point-in-time |
| Finite-Lived Intangible Assets, Accumulated Amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$51.21M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
30.54M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
30.26M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
30.26M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
30.54M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$33.31M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$127.37M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$112.18M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Accounts receivable, less allowance of $2,405 in 2015 and $2,563 in 2014 |
AccountsReceivableNetCurrent
|
$109.17M | USD | Point-in-time |
| Accounts receivable, less allowance of $2,405 in 2015 and $2,563 in 2014 |
AccountsReceivableNetCurrent
|
$95.33M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$1.06M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.31M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.65M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.79M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
- | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
$18.88M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$147.46M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$173.46M | USD | Point-in-time |
| Land |
Land
|
$17.00M | USD | Point-in-time |
| Land |
Land
|
$17.00M | USD | Point-in-time |
| Buildings |
BuildingsAndImprovementsGross
|
$66.50M | USD | Point-in-time |
| Buildings |
BuildingsAndImprovementsGross
|
$66.48M | USD | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$212.22M | USD | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$241.39M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$7.96M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$9.23M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$9.03M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$1.54M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$343.15M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$305.19M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$132.70M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$155.86M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$187.29M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$172.49M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$144.41M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$205.61M | USD | Point-in-time |
| Other acquired intangibles, net of accumulated amortization of $51,212 in 2015 and $40,307 in 2014 |
IntangibleAssetsNetExcludingGoodwill
|
$72.70M | USD | Point-in-time |
| Other acquired intangibles, net of accumulated amortization of $51,212 in 2015 and $40,307 in 2014 |
IntangibleAssetsNetExcludingGoodwill
|
$127.80M | USD | Point-in-time |
| Total net goodwill and other acquired intangibles |
TotalGoodwillAndOtherAcquiredIntangibles
|
$217.12M | USD | Point-in-time |
| Total net goodwill and other acquired intangibles |
TotalGoodwillAndOtherAcquiredIntangibles
|
$333.41M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$2.24M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$6.02M | USD | Point-in-time |
| Total assets |
Assets
|
$506.27M | USD | Point-in-time |
| Total assets |
Assets
|
$539.31M | USD | Point-in-time |
| Total assets |
Assets
|
$700.17M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$20.57M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.33M | USD | Point-in-time |
| Accrued payroll and related items |
EmployeeRelatedLiabilitiesCurrent
|
$10.05M | USD | Point-in-time |
| Accrued payroll and related items |
EmployeeRelatedLiabilitiesCurrent
|
$8.12M | USD | Point-in-time |
| Insurance and claims accruals |
AccruedInsuranceCurrent
|
$8.94M | USD | Point-in-time |
| Insurance and claims accruals |
AccruedInsuranceCurrent
|
$6.04M | USD | Point-in-time |
| Payables to owner-operators |
AccountsPayableOtherCurrent
|
$4.18M | USD | Point-in-time |
| Payables to owner-operators |
AccountsPayableOtherCurrent
|
$7.90M | USD | Point-in-time |
| Collections on behalf of customers |
CustomerAdvancesCurrent
|
$517.00K | USD | Point-in-time |
| Collections on behalf of customers |
CustomerAdvancesCurrent
|
$374.00K | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$2.57M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$2.42M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$1.29M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
- | USD | Point-in-time |
| Current portion of capital lease obligations |
CapitalLeaseObligationsCurrent
|
$331.00K | USD | Point-in-time |
| Current portion of capital lease obligations |
CapitalLeaseObligationsCurrent
|
$276.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$55.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$109.04M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$43.43M | USD | Point-in-time |
| Capital lease obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$1.27M | USD | Point-in-time |
| Capital lease obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$1.07M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$27.78M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$8.36M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$12.34M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$22.68M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$39.88M | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock $0.01 par value; Authorized shares - 5,000,000; no shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock $0.01 par value; Authorized shares - 5,000,000; no shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value: Authorized shares - 50,000,000, issued and outstanding shares - 30,543,864 in 2015 and 30,255,182 in 2014 |
CommonStockValue
|
$303.00K | USD | Point-in-time |
| Common stock, $0.01 par value: Authorized shares - 50,000,000, issued and outstanding shares - 30,543,864 in 2015 and 30,255,182 in 2014 |
CommonStockValue
|
$305.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$160.85M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$130.11M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$333.15M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$348.89M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$463.56M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$510.06M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$351.67M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$435.87M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$539.31M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$700.17M | USD | Point-in-time |
Income Statement
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating revenue |
Revenues
|
$205.92M | USD | 1 Quarter |
| Operating revenue |
Revenues
|
$780.96M | USD | Annual |
| Operating revenue |
Revenues
|
$201.48M | USD | 1 Quarter |
| Operating revenue |
Revenues
|
$247.09M | USD | 1 Quarter |
| Operating revenue |
Revenues
|
$249.69M | USD | 1 Quarter |
| Operating revenue |
Revenues
|
$256.42M | USD | 1 Quarter |
| Operating revenue |
Revenues
|
$171.57M | USD | 1 Quarter |
| Operating revenue |
Revenues
|
$652.48M | USD | Annual |
| Operating revenue |
Revenues
|
$193.85M | USD | 1 Quarter |
| Operating revenue |
Revenues
|
$214.06M | USD | 1 Quarter |
| Operating revenue |
Revenues
|
$959.12M | USD | Annual |
| Purchased transportation |
ShippingHandlingAndTransportationCosts
|
$285.69M | USD | Annual |
| Purchased transportation |
ShippingHandlingAndTransportationCosts
|
$408.77M | USD | Annual |
| Purchased transportation |
ShippingHandlingAndTransportationCosts
|
$334.58M | USD | Annual |
| Salaries, wages and employee benefits |
LaborAndRelatedExpense
|
$240.60M | USD | Annual |
| Salaries, wages and employee benefits |
LaborAndRelatedExpense
|
$182.10M | USD | Annual |
| Salaries, wages and employee benefits |
LaborAndRelatedExpense
|
$151.10M | USD | Annual |
| Operating leases |
LeaseAndRentalExpense
|
$29.31M | USD | Annual |
| Operating leases |
LeaseAndRentalExpense
|
$66.27M | USD | Annual |
| Operating leases |
LeaseAndRentalExpense
|
$33.99M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$23.58M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$37.16M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$31.13M | USD | Annual |
| Insurance and claims |
OperatingInsuranceAndClaimsCostsProduction
|
$21.48M | USD | Annual |
| Insurance and claims |
OperatingInsuranceAndClaimsCostsProduction
|
$12.62M | USD | Annual |
| Insurance and claims |
OperatingInsuranceAndClaimsCostsProduction
|
$15.74M | USD | Annual |
| Fuel expense |
FuelCosts
|
$20.15M | USD | Annual |
| Fuel expense |
FuelCosts
|
$15.90M | USD | Annual |
| Fuel expense |
FuelCosts
|
$15.14M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$66.86M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$87.17M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$50.69M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$877.35M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$684.55M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$568.13M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$25.63M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$26.91M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$27.59M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$29.02M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$19.91M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$24.60M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$8.25M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$16.27M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$84.36M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$81.77M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$96.41M | USD | Annual |
| Interest expense |
InterestExpense
|
$532.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$2.05M | USD | Annual |
| Interest expense |
InterestExpense
|
$610.00K | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$289.00K | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$99.00K | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-58.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-433.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-321.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-2.10M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$83.92M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$79.67M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$96.08M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$29.45M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$24.09M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$34.92M | USD | Annual |
| Net income and comprehensive income |
NetIncomeLoss
|
$17.18M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$55.58M | USD | Annual |
| Net income and comprehensive income |
NetIncomeLoss
|
$15.69M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$23.23M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$61.17M | USD | Annual |
| Net income and comprehensive income |
NetIncomeLoss
|
$10.20M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$17.05M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$4.84M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$54.47M | USD | Annual |
| Net income and comprehensive income |
NetIncomeLoss
|
$16.74M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$11.82M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.55 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.16 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.56 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.99 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.33 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.51 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.81 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.38 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.80 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.56 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.75 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.16 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.75 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.55 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.96 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.77 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.33 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.54 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.78 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.55 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.38 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.50 | USD | 1 Quarter |
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.48 | USD | Annual |
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.48 | USD | Annual |
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.40 | USD | Annual |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$17.18M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$55.58M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.69M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$23.23M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$61.17M | USD | Annual |
| Net income |
NetIncomeLoss
|
$10.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$17.05M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.84M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$54.47M | USD | Annual |
| Net income |
NetIncomeLoss
|
$16.74M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$11.82M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$23.58M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$37.16M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$31.13M | USD | Annual |
| Gain on change in fair value of earn-out liability |
FairValueOptionChangesInFairValueGainLoss1
|
- | USD | Annual |
| Gain on change in fair value of earn-out liability |
FairValueOptionChangesInFairValueGainLoss1
|
- | USD | Annual |
| Gain on change in fair value of earn-out liability |
FairValueOptionChangesInFairValueGainLoss1
|
$615.00K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$6.68M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$6.18M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$7.49M | USD | Annual |
| (Gain) loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$383.00K | USD | Annual |
| (Gain) loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$454.00K | USD | Annual |
| (Gain) loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$181.00K | USD | Annual |
| Provision for loss on receivables |
ProvisionForDoubtfulAccounts
|
$241.00K | USD | Annual |
| Provision for loss on receivables |
ProvisionForDoubtfulAccounts
|
$423.00K | USD | Annual |
| Provision for loss on receivables |
ProvisionForDoubtfulAccounts
|
$33.00K | USD | Annual |
| Provision for revenue adjustments |
ProvisionForOtherLosses
|
$2.53M | USD | Annual |
| Provision for revenue adjustments |
ProvisionForOtherLosses
|
$2.46M | USD | Annual |
| Provision for revenue adjustments |
ProvisionForOtherLosses
|
$4.79M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$3.02M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-4.86M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-14.53M | USD | Annual |
| Tax benefit for stock options exercised |
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
|
$5.41M | USD | Annual |
| Tax benefit for stock options exercised |
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
|
$2.11M | USD | Annual |
| Tax benefit for stock options exercised |
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
|
$3.71M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$12.19M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-5.40M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-1.45M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$215.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.38M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$280.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-17.51M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.59M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-199.00K | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-14.77M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$8.16M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-239.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$90.84M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$91.66M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$85.72M | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.95M | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.97M | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.72M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$39.49M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$35.44M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$40.49M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$61.88M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$45.33M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$90.17M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$129.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$265.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-78.92M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-127.71M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.92M | USD | Annual |
| Proceeds from term loan |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from term loan |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from term loan |
ProceedsFromIssuanceOfLongTermDebt
|
$125.00M | USD | Annual |
| Payments of debt and capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$101.35M | USD | Annual |
| Payments of debt and capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$20.38M | USD | Annual |
| Payments of debt and capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$9.74M | USD | Annual |
| Payments on line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments on line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments on line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$13.23M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$14.31M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$33.00M | USD | Annual |
| Payments of cash dividends |
PaymentsOfDividends
|
$12.14M | USD | Annual |
| Payments of cash dividends |
PaymentsOfDividends
|
$14.82M | USD | Annual |
| Payments of cash dividends |
PaymentsOfDividends
|
$14.79M | USD | Annual |
| Repurchase of common stock (repurchase program) |
PaymentsForRepurchaseOfCommonStock
|
$354.00K | USD | Annual |
| Repurchase of common stock (repurchase program) |
PaymentsForRepurchaseOfCommonStock
|
$19.99M | USD | Annual |
| Repurchase of common stock (repurchase program) |
PaymentsForRepurchaseOfCommonStock
|
$39.97M | USD | Annual |
| Common stock issued under employee stock purchase plan |
ProceedsFromStockPlans
|
$449.00K | USD | Annual |
| Common stock issued under employee stock purchase plan |
ProceedsFromStockPlans
|
$296.00K | USD | Annual |
| Common stock issued under employee stock purchase plan |
ProceedsFromStockPlans
|
$354.00K | USD | Annual |
| Cash settlement of share-based awards for minimum tax withholdings |
CashSettlementOfShareBasedAwardsForMinimumTaxWithholdings
|
$-1.08M | USD | Annual |
| Cash settlement of share-based awards for minimum tax withholdings |
CashSettlementOfShareBasedAwardsForMinimumTaxWithholdings
|
$-866.00K | USD | Annual |
| Cash settlement of share-based awards for minimum tax withholdings |
CashSettlementOfShareBasedAwardsForMinimumTaxWithholdings
|
$-1.93M | USD | Annual |
| Tax benefit for stock options exercised |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.11M | USD | Annual |
| Tax benefit for stock options exercised |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$5.41M | USD | Annual |
| Tax benefit for stock options exercised |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$3.71M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-49.89M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.08M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.27M | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-85.94M | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$15.19M | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-8.12M | USD | Annual |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$33.31M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$127.37M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$41.43M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$112.18M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$33.31M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$127.37M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$41.43M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$112.18M | USD | Point-in-time |
Stockholders Equity
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.48 | USD | Annual |
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.48 | USD | Annual |
| Dividends per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.40 | USD | Annual |
| Balance |
StockholdersEquity
|
$463.56M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$510.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$351.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$435.87M | USD | Point-in-time |
| Balance, shares (in shares) |
CommonStockSharesOutstanding
|
30.26M | shares | Point-in-time |
| Balance, shares (in shares) |
CommonStockSharesOutstanding
|
30.54M | shares | Point-in-time |
| Net and comprehensive income |
ComprehensiveIncomeNetOfTax
|
$54.47M | USD | Annual |
| Net and comprehensive income |
ComprehensiveIncomeNetOfTax
|
$61.17M | USD | Annual |
| Net and comprehensive income |
ComprehensiveIncomeNetOfTax
|
$55.58M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$33.00M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$13.23M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$14.31M | USD | Annual |
| Common stock issued under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$449.00K | USD | Annual |
| Common stock issued under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$354.00K | USD | Annual |
| Common stock issued under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$296.00K | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.68M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.49M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.18M | USD | Annual |
| Dividends |
DividendsCommonStock
|
$-14.82M | USD | Annual |
| Dividends |
DividendsCommonStock
|
$-14.79M | USD | Annual |
| Dividends |
DividendsCommonStock
|
$-12.14M | USD | Annual |
| Cash settlement of share-based awards for minimum tax withholdings |
ShareBasedAwardTaxWithholdings
|
$-1.93M | USD | Annual |
| Cash settlement of share-based awards for minimum tax withholdings |
ShareBasedAwardTaxWithholdings
|
$-1.08M | USD | Annual |
| Cash settlement of share-based awards for minimum tax withholdings |
ShareBasedAwardTaxWithholdings
|
$-866.00K | USD | Annual |
| Stock repurchases |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-354.00K | USD | Annual |
| Stock repurchases |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-19.99M | USD | Annual |
| Stock repurchases |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-39.97M | USD | Annual |
| Tax benefit for stock options exercised |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$5.41M | USD | Annual |
| Tax benefit for stock options exercised |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$2.11M | USD | Annual |
| Tax benefit for stock options exercised |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$3.61M | USD | Annual |
| Balance |
StockholdersEquity
|
$463.56M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$510.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$351.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$435.87M | USD | Point-in-time |
| Balance, shares (in shares) |
CommonStockSharesOutstanding
|
30.26M | shares | Point-in-time |
| Balance, shares (in shares) |
CommonStockSharesOutstanding
|
30.54M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.