10-K Filing

WINMARK CORP CIK: 908315 FY 2021

Filing Information

Form Type	10-K
Accession Number	`0000908315-22-000008`
Period End Date	20211231
Filing Date	20220308
Fiscal Year	2021
Fiscal Period	FY
XBRL Instance	c315-20211225x10k_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 85 Income Statement 48 Cash Flow Statement 104 Stockholders Equity 27

Balance Sheet 85 line items

Line Item	Tag	Value	Unit	Period
Receivables, allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$600.00	USD	Point-in-time
Receivables, allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$800.00	USD	Point-in-time
Unamortized debt issuance costs - Current	`DeferredFinanceCostsCurrentNet`	$13.90K	USD	Point-in-time
Unamortized debt issuance costs - Current	`DeferredFinanceCostsCurrentNet`	$17.40K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$6.66M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$25.13M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$11.41M	USD	Point-in-time
Unamortized debt issuance costs - Noncurrent	`DeferredFinanceCostsNoncurrentNet`	$61.10K	USD	Point-in-time
Unamortized debt issuance costs - Noncurrent	`DeferredFinanceCostsNoncurrentNet`	$54.80K	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockNoParValue`	-	USD	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$50.00K	USD	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$25.00K	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockNoParValue`	-	USD	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$30.00K	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	10.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	10.00M	shares	Point-in-time
Receivables, less allowance for doubtful accounts of $600 and $800	`AccountsReceivableNetCurrent`	$1.58M	USD	Point-in-time
Receivables, less allowance for doubtful accounts of $600 and $800	`AccountsReceivableNetCurrent`	$1.10M	USD	Point-in-time
Net investment in leases - current	`NetInvestmentInLeasingOperationsCurrent`	$2.89M	USD	Point-in-time
Net investment in leases - current	`NetInvestmentInLeasingOperationsCurrent`	$8.69M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	3.64M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	3.76M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	3.76M	shares	Point-in-time
Income tax receivable	`IncomeTaxesReceivable`	$221.20K	USD	Point-in-time
Income tax receivable	`IncomeTaxesReceivable`	$667.50K	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	3.64M	shares	Point-in-time
Inventories	`InventoryNet`	$106.60K	USD	Point-in-time
Inventories	`InventoryNet`	$325.20K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$995.20K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$1.01M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$18.28M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$17.43M	USD	Point-in-time
Net investment in leases - long-term	`NetInvestmentInLeasingOperationsNoncurrent`	$229.30K	USD	Point-in-time
Net investment in leases - long-term	`NetInvestmentInLeasingOperationsNoncurrent`	$4.57M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$1.98M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$2.33M	USD	Point-in-time
Furniture and equipment	`FixturesAndEquipmentGross`	$3.41M	USD	Point-in-time
Furniture and equipment	`FixturesAndEquipmentGross`	$3.58M	USD	Point-in-time
Building and building improvements	`BuildingsAndImprovementsGross`	$2.95M	USD	Point-in-time
Building and building improvements	`BuildingsAndImprovementsGross`	$2.95M	USD	Point-in-time
Less - accumulated depreciation and amortization	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$4.20M	USD	Point-in-time
Less - accumulated depreciation and amortization	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$4.38M	USD	Point-in-time
Operating lease right of use asset	`OperatingLeaseRightOfUseAsset`	$3.23M	USD	Point-in-time
Operating lease right of use asset	`OperatingLeaseRightOfUseAsset`	$2.98M	USD	Point-in-time
Goodwill	`Goodwill`	$607.50K	USD	Point-in-time
Goodwill	`Goodwill`	$607.50K	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$435.90K	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$418.30K	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxAssetsNet`	$1.89M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxAssetsNet`	$3.25M	USD	Point-in-time
Total assets	`Assets`	$31.34M	USD	Point-in-time
Total assets	`Assets`	$26.90M	USD	Point-in-time
Notes payable, net of unamortized debt issuance costs of $17,400 and $13,900	`NotesPayableCurrent`	$4.24M	USD	Point-in-time
Notes payable, net of unamortized debt issuance costs of $17,400 and $13,900	`NotesPayableCurrent`	$4.23M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$1.77M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$2.10M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$2.62M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$2.00M	USD	Point-in-time
Discounted lease rentals	`SecuredDebtCurrent`	$1.10M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$1.65M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$1.66M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$9.98M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$11.38M	USD	Point-in-time
Notes payable, net of unamortized debt issuance costs of $61,100 and $54,800	`LongTermNotesPayable`	$17.63M	USD	Point-in-time
Notes payable, net of unamortized debt issuance costs of $61,100 and $54,800	`LongTermNotesPayable`	$43.38M	USD	Point-in-time
Discounted lease rentals	`SecuredLongTermDebt`	$574.00K	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	$7.05M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	$6.86M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$4.81M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$5.31M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$773.20K	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$954.80K	USD	Point-in-time
Total long-term liabilities	`LiabilitiesNoncurrent`	$31.34M	USD	Point-in-time
Total long-term liabilities	`LiabilitiesNoncurrent`	$56.00M	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock, no par value, 10,000,000 shares authorized, 3,635,806 and 3,756,028 shares issued and outstanding	`CommonStockValue`	$9.28M	USD	Point-in-time
Retained earnings (accumulated deficit)	`RetainedEarningsAccumulatedDeficit`	$-39.08M	USD	Point-in-time
Retained earnings (accumulated deficit)	`RetainedEarningsAccumulatedDeficit`	$-20.66M	USD	Point-in-time
Total shareholders' equity (deficit)	`StockholdersEquity`	$-4.81M	USD	Point-in-time
Total shareholders' equity (deficit)	`StockholdersEquity`	$12.45M	USD	Point-in-time
Total shareholders' equity (deficit)	`StockholdersEquity`	$-39.08M	USD	Point-in-time
Total shareholders' equity (deficit)	`StockholdersEquity`	$-11.38M	USD	Point-in-time
Total liabilities and shareholders' equity (deficit)	`LiabilitiesAndStockholdersEquity`	$26.90M	USD	Point-in-time
Total liabilities and shareholders' equity (deficit)	`LiabilitiesAndStockholdersEquity`	$31.34M	USD	Point-in-time

Income Statement 48 line items

Line Item	Tag	Value	Unit	Period
Leasing income	`LeaseIncome`	$11.15M	USD	Annual
Leasing income	`LeaseIncome`	$16.06M	USD	Annual
Leasing income	`LeaseIncome`	$14.48M	USD	Annual
Total revenue	`Revenues`	$78.22M	USD	Annual
Total revenue	`Revenues`	$73.30M	USD	Annual
Total revenue	`Revenues`	$66.06M	USD	Annual
Cost of merchandise sold	`CostOfGoodsAndServicesSold`	$2.94M	USD	Annual
Cost of merchandise sold	`CostOfGoodsAndServicesSold`	$2.10M	USD	Annual
Cost of merchandise sold	`CostOfGoodsAndServicesSold`	$2.47M	USD	Annual
Leasing expense	`LeasingExpense`	$1.85M	USD	Annual
Leasing expense	`LeasingExpense`	$2.03M	USD	Annual
Leasing expense	`LeasingExpense`	$2.62M	USD	Annual
Provisions for credit losses	`ProvisionForLoanAndLeaseLosses`	$-78.30K	USD	Annual
Provisions for credit losses	`ProvisionForLoanAndLeaseLosses`	$-206.60K	USD	Annual
Provisions for credit losses	`ProvisionForLoanAndLeaseLosses`	$-79.30K	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$21.20M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$25.75M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$22.30M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$51.34M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$43.13M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$40.21M	USD	Annual
Interest expense	`InterestExpense`	$1.74M	USD	Annual
Interest expense	`InterestExpense`	$1.73M	USD	Annual
Interest expense	`InterestExpense`	$1.45M	USD	Annual
Interest and other income (expense)	`InterestAndOtherIncomeExpense`	$43.40K	USD	Annual
Interest and other income (expense)	`InterestAndOtherIncomeExpense`	$-15.00K	USD	Annual
Interest and other income (expense)	`InterestAndOtherIncomeExpense`	$67.40K	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$49.87M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$41.47M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$38.52M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$9.32M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$9.95M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$8.69M	USD	Annual
Net income	`NetIncomeLoss`	$39.92M	USD	Annual
Net income	`NetIncomeLoss`	$29.82M	USD	Annual
Net income	`NetIncomeLoss`	$32.15M	USD	Annual
Earnings per share - basic (in dollars per share)	`EarningsPerShareBasic`	$10.87	USD	Annual
Earnings per share - basic (in dollars per share)	`EarningsPerShareBasic`	$8.02	USD	Annual
Earnings per share - basic (in dollars per share)	`EarningsPerShareBasic`	$8.37	USD	Annual
Earnings per share - diluted (in dollars per share)	`EarningsPerShareDiluted`	$7.84	USD	Annual
Earnings per share - diluted (in dollars per share)	`EarningsPerShareDiluted`	$7.72	USD	Annual
Earnings per share - diluted (in dollars per share)	`EarningsPerShareDiluted`	$10.48	USD	Annual
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	3.67M	shares	Annual
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	3.84M	shares	Annual
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	3.72M	shares	Annual
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	4.10M	shares	Annual
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	3.81M	shares	Annual
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	3.86M	shares	Annual

Cash Flow Statement 104 line items

Line Item	Tag	Value	Unit	Period
Net Income	`NetIncomeLoss`	$39.92M	USD	Annual
Net Income	`NetIncomeLoss`	$29.82M	USD	Annual
Net Income	`NetIncomeLoss`	$32.15M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$400.10K	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$484.70K	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$430.60K	USD	Annual
Provisions for credit losses	`ProvisionForLoanAndLeaseLosses`	$-78.30K	USD	Annual
Provisions for credit losses	`ProvisionForLoanAndLeaseLosses`	$-206.60K	USD	Annual
Provisions for credit losses	`ProvisionForLoanAndLeaseLosses`	$-79.30K	USD	Annual
Compensation expense related to stock options	`ShareBasedCompensation`	$1.67M	USD	Annual
Compensation expense related to stock options	`ShareBasedCompensation`	$1.32M	USD	Annual
Compensation expense related to stock options	`ShareBasedCompensation`	$1.44M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$-1.22M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$-1.82M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$-1.36M	USD	Annual
Loss from disposal of property and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$-200.00	USD	Annual
Loss from disposal of property and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$-1.90K	USD	Annual
Deferred initial direct costs	`DeferredInitialDirectCosts`	$92.60K	USD	Annual
Deferred initial direct costs	`DeferredInitialDirectCosts`	$18.30K	USD	Annual
Deferred initial direct costs	`DeferredInitialDirectCosts`	$2.10K	USD	Annual
Amortization of deferred initial direct costs	`AmortizationOfDeferredInitialDirectCosts`	$105.90K	USD	Annual
Amortization of deferred initial direct costs	`AmortizationOfDeferredInitialDirectCosts`	$550.00K	USD	Annual
Amortization of deferred initial direct costs	`AmortizationOfDeferredInitialDirectCosts`	$18.90K	USD	Annual
Operating lease right of use asset amortization	`OperatingLeaseRightOfUseAssetAmortizationExpense`	$244.30K	USD	Annual
Operating lease right of use asset amortization	`OperatingLeaseRightOfUseAssetAmortizationExpense`	$345.40K	USD	Annual
Operating lease right of use asset amortization	`OperatingLeaseRightOfUseAssetAmortizationExpense`	$368.90K	USD	Annual
Tax benefits on exercised stock options	`EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptionsCashFlowImpact`	$1.22M	USD	Annual
Tax benefits on exercised stock options	`EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptionsCashFlowImpact`	$2.48M	USD	Annual
Tax benefits on exercised stock options	`EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptionsCashFlowImpact`	$872.90K	USD	Annual
Receivables	`IncreaseDecreaseInAccountsReceivable`	$-87.60K	USD	Annual
Receivables	`IncreaseDecreaseInAccountsReceivable`	$116.40K	USD	Annual
Receivables	`IncreaseDecreaseInAccountsReceivable`	$-478.50K	USD	Annual
Principal collections on lease receivables	`ProceedsFromLeasePayments`	$9.92M	USD	Annual
Principal collections on lease receivables	`ProceedsFromLeasePayments`	$14.83M	USD	Annual
Principal collections on lease receivables	`ProceedsFromLeasePayments`	$19.42M	USD	Annual
Income tax receivable/payable	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$-2.93M	USD	Annual
Income tax receivable/payable	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$-1.15M	USD	Annual
Income tax receivable/payable	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$-596.20K	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-21.60K	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$20.60K	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$218.60K	USD	Annual
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$66.50K	USD	Annual
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$27.10K	USD	Annual
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$13.40K	USD	Annual
Other assets	`IncreaseDecreaseInOtherCurrentAssets`	$-17.60K	USD	Annual
Other assets	`IncreaseDecreaseInOtherCurrentAssets`	$-56.60K	USD	Annual
Other assets	`IncreaseDecreaseInOtherCurrentAssets`	$9.90K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$754.60K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$329.40K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-336.80K	USD	Annual
Accrued and other liabilities	`IncreaseDecreaseInOtherAccruedLiabilities`	$-691.40K	USD	Annual
Accrued and other liabilities	`IncreaseDecreaseInOtherAccruedLiabilities`	$-948.50K	USD	Annual
Accrued and other liabilities	`IncreaseDecreaseInOtherAccruedLiabilities`	$-661.60K	USD	Annual
Rents received in advance and security deposits	`AdditionsToAdvanceAndSecurityDeposits`	$-1.95M	USD	Annual
Rents received in advance and security deposits	`AdditionsToAdvanceAndSecurityDeposits`	$-197.30K	USD	Annual
Rents received in advance and security deposits	`AdditionsToAdvanceAndSecurityDeposits`	$-1.05M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-867.20K	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-601.80K	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-199.80K	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$50.65M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$48.35M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$43.22M	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$45.10K	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$169.40K	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$74.70K	USD	Annual
Purchase of equipment for lease contracts	`PaymentsToAcquireEquipmentOnLease`	$4.11M	USD	Annual
Purchase of equipment for lease contracts	`PaymentsToAcquireEquipmentOnLease`	$208.40K	USD	Annual
Purchase of equipment for lease contracts	`PaymentsToAcquireEquipmentOnLease`	$9.01M	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-9.18M	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-4.16M	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-283.10K	USD	Annual
Proceeds from borrowings on line of credit	`ProceedsFromLinesOfCredit`	$46.60M	USD	Annual
Proceeds from borrowings on line of credit	`ProceedsFromLinesOfCredit`	$18.80M	USD	Annual
Payments on line of credit	`RepaymentsOfLinesOfCredit`	$46.60M	USD	Annual
Payments on line of credit	`RepaymentsOfLinesOfCredit`	$18.80M	USD	Annual
Proceeds from borrowings on notes payable	`ProceedsFromNotesPayable`	$30.00M	USD	Annual
Payments on notes payable	`RepaymentsOfNotesPayable`	$4.25M	USD	Annual
Payments on notes payable	`RepaymentsOfNotesPayable`	$3.75M	USD	Annual
Payments on notes payable	`RepaymentsOfNotesPayable`	$3.25M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$24.03M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$44.22M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$48.99M	USD	Annual
Proceeds from exercises of stock options	`ProceedsFromStockOptionsExercised`	$8.32M	USD	Annual
Proceeds from exercises of stock options	`ProceedsFromStockOptionsExercised`	$10.92M	USD	Annual
Proceeds from exercises of stock options	`ProceedsFromStockOptionsExercised`	$8.25M	USD	Annual
Dividends paid	`PaymentsOfDividends`	$3.45M	USD	Annual
Dividends paid	`PaymentsOfDividends`	$14.23M	USD	Annual
Dividends paid	`PaymentsOfDividends`	$33.16M	USD	Annual
Proceeds from discounted lease rentals	`ProceedsFromIssuanceOfSecuredDebt`	$944.40K	USD	Annual
Proceeds from discounted lease rentals	`ProceedsFromIssuanceOfSecuredDebt`	$1.16M	USD	Annual
Net cash used for financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-57.56M	USD	Annual
Net cash used for financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-43.31M	USD	Annual
Net cash used for financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-18.86M	USD	Annual
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-18.50M	USD	Annual
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$4.75M	USD	Annual
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$22.60M	USD	Annual
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.58M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$6.68M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$25.18M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$11.44M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.58M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$6.68M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$25.18M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$11.44M	USD	Point-in-time

Stockholders Equity 27 line items

Line Item	Tag	Value	Unit	Period
BALANCE	`StockholdersEquity`	$-4.81M	USD	Point-in-time
BALANCE	`StockholdersEquity`	$12.45M	USD	Point-in-time
BALANCE	`StockholdersEquity`	$-39.08M	USD	Point-in-time
BALANCE	`StockholdersEquity`	$-11.38M	USD	Point-in-time
BALANCE (in shares)	`CommonStockSharesIssued`	3.64M	shares	Point-in-time
BALANCE (in shares)	`CommonStockSharesIssued`	3.76M	shares	Point-in-time
Repurchase of common stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$24.03M	USD	Annual
Repurchase of common stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$48.99M	USD	Annual
Repurchase of common stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$44.22M	USD	Annual
Stock options exercised	`StockIssuedDuringPeriodValueStockOptionsExercised`	$8.32M	USD	Annual
Stock options exercised	`StockIssuedDuringPeriodValueStockOptionsExercised`	$8.25M	USD	Annual
Stock options exercised	`StockIssuedDuringPeriodValueStockOptionsExercised`	$10.92M	USD	Annual
Compensation expense relating to stock options	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$1.67M	USD	Annual
Compensation expense relating to stock options	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$1.44M	USD	Annual
Compensation expense relating to stock options	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$1.32M	USD	Annual
Cash dividends	`DividendsCommonStockCash`	$14.23M	USD	Annual
Cash dividends	`DividendsCommonStockCash`	$3.45M	USD	Annual
Cash dividends	`DividendsCommonStockCash`	$33.16M	USD	Annual
Comprehensive income (Net income)	`ComprehensiveIncomeNetOfTax`	$32.15M	USD	Annual
Comprehensive income (Net income)	`ComprehensiveIncomeNetOfTax`	$39.92M	USD	Annual
Comprehensive income (Net income)	`ComprehensiveIncomeNetOfTax`	$29.82M	USD	Annual
BALANCE	`StockholdersEquity`	$-4.81M	USD	Point-in-time
BALANCE	`StockholdersEquity`	$12.45M	USD	Point-in-time
BALANCE	`StockholdersEquity`	$-39.08M	USD	Point-in-time
BALANCE	`StockholdersEquity`	$-11.38M	USD	Point-in-time
BALANCE (in shares)	`CommonStockSharesIssued`	3.64M	shares	Point-in-time
BALANCE (in shares)	`CommonStockSharesIssued`	3.76M	shares	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.