10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000900075-21-000022 |
| Period End Date | 20210731 |
| Filing Date | 20210927 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | cprt-20210731_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash, cash equivalents, and restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.05B | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash, cash equivalents, and restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$477.72M | USD | Point-in-time |
| Common stock par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$480.63M | USD | Point-in-time |
| Common stock par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$350.21M | USD | Point-in-time |
| Vehicle pooling costs |
VehiclePoolingCosts
|
$73.68M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Vehicle pooling costs |
VehiclePoolingCosts
|
$94.45M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$20.08M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$44.97M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
237.01M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
235.32M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$20.01M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
237.01M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
235.32M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$26.74M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.33M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.29M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.70B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$963.76M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.30B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.94B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$119.49M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$118.45M | USD | Point-in-time |
| Intangibles, net |
FiniteLivedIntangibleAssetsNet
|
$45.87M | USD | Point-in-time |
| Intangibles, net |
FiniteLivedIntangibleAssetsNet
|
$47.77M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$355.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$343.62M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$333.32M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$39.93M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$41.83M | USD | Point-in-time |
| Total assets |
Assets
|
$2.55B | USD | Point-in-time |
| Total assets |
Assets
|
$4.56B | USD | Point-in-time |
| Total assets |
Assets
|
$3.46B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$318.53M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$369.83M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$20.97M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$8.23M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$3.71M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$7.76M | USD | Point-in-time |
| Current portion of operating and finance lease liabilities |
Cprt_OperatingAndFinanceLeaseLiabilityCurrent
|
$25.57M | USD | Point-in-time |
| Current portion of operating and finance lease liabilities |
Cprt_OperatingAndFinanceLeaseLiabilityCurrent
|
$22.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$421.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$356.04M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$71.69M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$63.97M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$52.34M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$44.97M | USD | Point-in-time |
| Operating and finance lease liabilities, net of current portion |
Cprt_OperatingAndFinanceLeaseLiabilityNoncurrent
|
$97.96M | USD | Point-in-time |
| Operating and finance lease liabilities, net of current portion |
Cprt_OperatingAndFinanceLeaseLiabilityNoncurrent
|
$96.15M | USD | Point-in-time |
| Long-term debt and other liabilities, net of discount |
LongTermDebtAndCapitalLeaseObligations
|
$397.64M | USD | Point-in-time |
| Long-term debt and other liabilities, net of discount |
LongTermDebtAndCapitalLeaseObligations
|
$396.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$965.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.03B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock: $0.0001 par value5,000,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.0001 par value5,000,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $0.0001 par value400,000,000 shares authorized; 237,014,273 and 235,315,337 shares issued and outstanding, respectively |
CommonStockValueOutstanding
|
$24.00K | USD | Point-in-time |
| Common stock: $0.0001 par value400,000,000 shares authorized; 237,014,273 and 235,315,337 shares issued and outstanding, respectively |
CommonStockValueOutstanding
|
$24.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$672.73M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$761.83M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-121.09M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-100.86M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.87B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.94B | USD | Point-in-time |
| Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.78B | USD | Point-in-time |
| Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.58B | USD | Point-in-time |
| Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.53B | USD | Point-in-time |
| Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.49B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$3.46B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$4.56B | USD | Point-in-time |
Income Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Service revenues and vehicle sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$2.21B | USD | Annual |
| Service revenues and vehicle sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$2.04B | USD | Annual |
| Service revenues and vehicle sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$2.69B | USD | Annual |
| Operating Costs and Expenses |
OperatingCostsAndExpenses
|
$1.56B | USD | Annual |
| Operating Costs and Expenses |
OperatingCostsAndExpenses
|
$1.39B | USD | Annual |
| Operating Costs and Expenses |
OperatingCostsAndExpenses
|
$1.33B | USD | Annual |
| Yard operations |
DirectOperatingCosts
|
$888.11M | USD | Annual |
| Yard operations |
DirectOperatingCosts
|
$1.00B | USD | Annual |
| Yard operations |
DirectOperatingCosts
|
$972.49M | USD | Annual |
| Cost of vehicle sales |
CostDirectMaterial
|
$225.29M | USD | Annual |
| Cost of vehicle sales |
CostDirectMaterial
|
$346.13M | USD | Annual |
| Cost of vehicle sales |
CostDirectMaterial
|
$255.50M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$206.66M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$181.87M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$191.70M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$1.56B | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$1.39B | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$1.33B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.14B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$816.10M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$716.48M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-17.59M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-18.87M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-20.25M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$3.61M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$6.06M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$5.67M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-14.58M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-11.52M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-15.26M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.12B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$704.95M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$800.84M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$100.93M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$185.35M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$113.26M | USD | Annual |
| Net income |
ProfitLoss
|
$699.91M | USD | Annual |
| Net income |
ProfitLoss
|
$936.50M | USD | Annual |
| Net income |
ProfitLoss
|
$591.69M | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$3.96 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$2.57 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$3.00 | USD | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
233.20M | shares | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
236.25M | shares | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
230.49M | shares | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$2.93 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$3.90 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$2.46 | USD | Annual |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
240.29M | shares | Annual |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
240.45M | shares | Annual |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
238.66M | shares | Annual |
Cash Flow Statement
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
ProfitLoss
|
$699.91M | USD | Annual |
| Net Income |
ProfitLoss
|
$936.50M | USD | Annual |
| Net Income |
ProfitLoss
|
$591.69M | USD | Annual |
| Depreciation and amortization, including debt cost |
DepreciationAmortizationAndAccretionNet
|
$104.26M | USD | Annual |
| Depreciation and amortization, including debt cost |
DepreciationAmortizationAndAccretionNet
|
$85.33M | USD | Annual |
| Depreciation and amortization, including debt cost |
DepreciationAmortizationAndAccretionNet
|
$123.08M | USD | Annual |
| Provision for Other Credit Losses |
ProvisionForOtherCreditLosses
|
$-1.12M | USD | Annual |
| Provision for Other Credit Losses |
ProvisionForOtherCreditLosses
|
$1.67M | USD | Annual |
| Provision for Other Credit Losses |
ProvisionForOtherCreditLosses
|
$-429.00K | USD | Annual |
| Equity in (earnings) losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$3.24M | USD | Annual |
| Equity in (earnings) losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-1.40M | USD | Annual |
| Equity in (earnings) losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-419.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$40.92M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$23.32M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$23.45M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$3.07M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.48M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.91M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-7.95M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$23.17M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$23.08M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$127.51M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$60.81M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.99M | USD | Annual |
| Vehicle pooling costs |
IncreaseDecreaseInVehiclePoolingCosts
|
$-2.59M | USD | Annual |
| Vehicle pooling costs |
IncreaseDecreaseInVehiclePoolingCosts
|
$16.42M | USD | Annual |
| Vehicle pooling costs |
IncreaseDecreaseInVehiclePoolingCosts
|
$20.48M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.72M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$24.60M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.35M | USD | Annual |
| Prepaid expenses and other current and non-current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-7.03M | USD | Annual |
| Prepaid expenses and other current and non-current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-141.00K | USD | Annual |
| Prepaid expenses and other current and non-current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$12.27M | USD | Annual |
| Operating lease right-of-use assets and lease liabilities |
IncreaseDecreaseInOtherOperatingAssets
|
$572.00K | USD | Annual |
| Operating lease right-of-use assets and lease liabilities |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | Annual |
| Operating lease right-of-use assets and lease liabilities |
IncreaseDecreaseInOtherOperatingAssets
|
$-570.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$11.13M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$44.61M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$41.65M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.61M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.06M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$8.78M | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$7.22M | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-6.74M | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$4.21M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$9.04M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$10.11M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$10.67M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$664.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$498.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$990.89M | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$917.88M | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$646.65M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$591.97M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$373.88M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$463.00M | USD | Annual |
| Purchases of assets and liabilities in connection with acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$745.00K | USD | Annual |
| Purchases of assets and liabilities in connection with acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$11.70M | USD | Annual |
| Purchases of assets and liabilities in connection with acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.00M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.53M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.47M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$18.36M | USD | Annual |
| Net Cash Provided by (Used in) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-356.27M | USD | Annual |
| Net Cash Provided by (Used in) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-465.47M | USD | Annual |
| Net Cash Provided by (Used in) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-601.21M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$71.64M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$39.05M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$34.40M | USD | Annual |
| Proceeds from the issuance of Employee Stock Purchase Plan shares |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$8.28M | USD | Annual |
| Proceeds from the issuance of Employee Stock Purchase Plan shares |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$9.14M | USD | Annual |
| Proceeds from the issuance of Employee Stock Purchase Plan shares |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$7.18M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$365.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Payments for employee stock-based tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$46.89M | USD | Annual |
| Payments for employee stock-based tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$103.45M | USD | Annual |
| Payments for employee stock-based tax withholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.14M | USD | Annual |
| Debt offering costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt offering costs |
PaymentsOfDebtIssuanceCosts
|
$2.81M | USD | Annual |
| Debt offering costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Financing cash flows related to finance leases |
FinanceLeasePrincipalPayments
|
$1.06M | USD | Annual |
| Financing cash flows related to finance leases |
FinanceLeasePrincipalPayments
|
$1.12M | USD | Annual |
| Financing cash flows related to finance leases |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Net Cash Provided by (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-27.41M | USD | Annual |
| Net Cash Provided by (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$40.92M | USD | Annual |
| Net Cash Provided by (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-370.30M | USD | Annual |
| Effect of foreign currency translation |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$2.14M | USD | Annual |
| Effect of foreign currency translation |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-8.28M | USD | Annual |
| Effect of foreign currency translation |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$4.20M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$570.54M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$291.40M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-88.20M | USD | Annual |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$186.32M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.05B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$477.72M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$274.52M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$186.32M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.05B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$477.72M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$274.52M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$19.29M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$19.72M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$19.73M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaid
|
$82.45M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaid
|
$178.24M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaid
|
$83.77M | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$699.91M | USD | Annual |
| Net income |
ProfitLoss
|
$936.50M | USD | Annual |
| Net income |
ProfitLoss
|
$591.69M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$20.23M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-24.60M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$11.44M | USD | Annual |
| Exercise of stock options, net of repurchased shares |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-31.81M | USD | Annual |
| Exercise of stock options, net of repurchased shares |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-12.49M | USD | Annual |
| Exercise of stock options, net of repurchased shares |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$32.90M | USD | Annual |
| Employee stock-based compensation |
EmployeeStockBasedCompensationAndRelatedTaxBenefit
|
$23.45M | USD | Annual |
| Employee stock-based compensation |
EmployeeStockBasedCompensationAndRelatedTaxBenefit
|
$23.32M | USD | Annual |
| Employee stock-based compensation |
EmployeeStockBasedCompensationAndRelatedTaxBenefit
|
$40.92M | USD | Annual |
| Shares issued for Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$7.18M | USD | Annual |
| Shares issued for Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$8.28M | USD | Annual |
| Shares issued for Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$9.14M | USD | Annual |
| Shares repurchased |
StockRepurchasedDuringPeriodValue
|
$365.00M | USD | Annual |
| Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.78B | USD | Point-in-time |
| Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.58B | USD | Point-in-time |
| Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.53B | USD | Point-in-time |
| Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.49B | USD | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$20.23M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-24.60M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$11.44M | USD | Annual |
| Comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$567.09M | USD | Annual |
| Comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$711.35M | USD | Annual |
| Comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$956.72M | USD | Annual |
| Other Comprehensive Income (Loss), before Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$591.69M | USD | Annual |
| Other Comprehensive Income (Loss), before Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$936.50M | USD | Annual |
| Other Comprehensive Income (Loss), before Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$699.91M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.