10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000897077-12-000011 |
| Period End Date | 20120331 |
| Filing Date | 20120507 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | alg-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$28.38M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$37.86M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.29M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.24M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.91M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$170.39M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$143.93M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.90M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$127.99M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.91M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.90M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$114.31M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$3.46M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$3.50M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
42,600.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
42,600.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$4.91M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.16M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$937.00K | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$937.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$345.54M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$276.12M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$147.58M | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$150.11M | USD | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$88.58M | USD | Point-in-time |
| Less: Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$86.03M | USD | Point-in-time |
| Property, Plant And Equipment, Net |
PropertyPlantAndEquipmentNet
|
$61.52M | USD | Point-in-time |
| Property, Plant And Equipment, Net |
PropertyPlantAndEquipmentNet
|
$61.54M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$31.75M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$32.37M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$5.50M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$5.50M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$4.92M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$4.92M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.19M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.10M | USD | Point-in-time |
| Total assets |
Assets
|
$380.94M | USD | Point-in-time |
| Total assets |
Assets
|
$451.05M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$40.78M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$54.35M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$3.31M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$2.36M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$30.72M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$29.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$1.19M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$3.27M | USD | Point-in-time |
| Deferred income tax |
DeferredTaxLiabilitiesCurrent
|
$643.00K | USD | Point-in-time |
| Deferred income tax |
DeferredTaxLiabilitiesCurrent
|
$649.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$75.69M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$90.58M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$53.51M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$8.62M | USD | Point-in-time |
| Deferred pension liability |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$10.49M | USD | Point-in-time |
| Deferred pension liability |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$10.79M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.38M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.32M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$4.92M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$4.85M | USD | Point-in-time |
| Common stock, $.10 par value, 20,000,000 shares authorized; 11,905,879 and 11,902,729 issued and outstanding at March 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$1.19M | USD | Point-in-time |
| Common stock, $.10 par value, 20,000,000 shares authorized; 11,905,879 and 11,902,729 issued and outstanding at March 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$1.19M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$85.94M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$85.70M | USD | Point-in-time |
| Treasury stock, at cost; 42,600 shares at March 31, 2012 and December 31, 2011 |
TreasuryStockValue
|
$426.00K | USD | Point-in-time |
| Treasury stock, at cost; 42,600 shares at March 31, 2012 and December 31, 2011 |
TreasuryStockValue
|
$426.00K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$195.81M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$201.89M | USD | Point-in-time |
| Accumulated other comprehensive income, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.43M | USD | Point-in-time |
| Accumulated other comprehensive income, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.62M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$287.16M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$276.66M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$451.05M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$380.94M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$140.72M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$155.91M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$120.67M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$108.81M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$31.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$35.24M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$22.56M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$24.25M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$10.99M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$9.34M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$765.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$443.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$72.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$55.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-574.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-147.00K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$10.03M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$8.50M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$3.25M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.83M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$5.67M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$6.79M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.48 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.57 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.47 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.56 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.87M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.83M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.03M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.98M | shares | 1 Quarter |
| Dividends declared |
CommonStockDividendsPerShareDeclared
|
$0.06 | USD | 1 Quarter |
| Dividends declared |
CommonStockDividendsPerShareDeclared
|
$0.06 | USD | 1 Quarter |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLoss
|
$5.67M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$6.79M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$11.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$393.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.62M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.52M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
- | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
- | USD | 1 Quarter |
| Amortization of debt issuance |
AmortizationOfFinancingCosts
|
$94.00K | USD | 1 Quarter |
| Amortization of debt issuance |
AmortizationOfFinancingCosts
|
$32.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$140.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$196.00K | USD | 1 Quarter |
| Excess tax benefits from stock-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$37.00K | USD | 1 Quarter |
| Excess tax benefits from stock-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$18.00K | USD | 1 Quarter |
| Provision for deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$69.00K | USD | 1 Quarter |
| Provision for deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-552.00K | USD | 1 Quarter |
| Loss on sale of property, plant & equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$34.00K | USD | 1 Quarter |
| Loss on sale of property, plant & equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$37.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$25.62M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$25.09M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$12.41M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$16.41M | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.29M | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.49M | USD | 1 Quarter |
| Trade accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$10.72M | USD | 1 Quarter |
| Trade accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.52M | USD | 1 Quarter |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$69.00K | USD | 1 Quarter |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$885.00K | USD | 1 Quarter |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$142.00K | USD | 1 Quarter |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$1.46M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-23.96M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-17.70M | USD | 1 Quarter |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.43M | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.68M | USD | 1 Quarter |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$49.00K | USD | 1 Quarter |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$44.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.64M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.39M | USD | 1 Quarter |
| Net change in bank revolving credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$24.00M | USD | 1 Quarter |
| Net change in bank revolving credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$45.00M | USD | 1 Quarter |
| Principal payments on long-term debt and capital leases |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$492.00K | USD | 1 Quarter |
| Principal payments on long-term debt and capital leases |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$892.00K | USD | 1 Quarter |
| Proceeds from issuance debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.42M | USD | 1 Quarter |
| Proceeds from issuance debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 1 Quarter |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$710.00K | USD | 1 Quarter |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$712.00K | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$89.00K | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$39.00K | USD | 1 Quarter |
| Excess tax benefits from stock-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$18.00K | USD | 1 Quarter |
| Excess tax benefits from stock-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$37.00K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$22.50M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$46.29M | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$613.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$989.00K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$27.57M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.86M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$28.38M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$37.86M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$10.29M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$30.24M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$28.38M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$37.86M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$10.29M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$30.24M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$746.00K | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$513.00K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
$3.88M | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
$2.43M | USD | 1 Quarter |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLoss
|
$5.67M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$6.79M | USD | 1 Quarter |
| Foreign Currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$5.29M | USD | 1 Quarter |
| Foreign Currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$4.04M | USD | 1 Quarter |
| Unrealized gains arising during the period |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$144.00K | USD | 1 Quarter |
| Unrealized gains arising during the period |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Net gains (losses) arising during the period |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$149.00K | USD | 1 Quarter |
| Net gains (losses) arising during the period |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-1.15M | USD | 1 Quarter |
| Other comprehensive earnings |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.29M | USD | 1 Quarter |
| Other comprehensive earnings |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.19M | USD | 1 Quarter |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$10.97M | USD | 1 Quarter |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$9.95M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.